SlideShare a Scribd company logo
1 of 17
Download to read offline
4Q07 and 2007
Earnings Release




                   1
Highlights For The Period




β€’ Profarma’s market share breaks the record and reaches 12.8% or 0.8 percentage points above
the share reached in the 3Q07 and 3.2 percentage points above the 9.6% reached in 2006.
β€’ Growth of 40.1% of the consolidated Gross Revenue when compared to the same period in
2006, reaching R$ 740,4 million.
β€’ The adjusted EBITDA was R$ 26,2 million presenting a 35.3% growth when compared to the R$
19,4 million registered in the 4Q06.
β€’ Cash Flow reduced in approximately 4 days, in the second consecutive quarterly.
β€’ New regions, Pernambuco, CearΓ‘ and Rio Grande do Sul, continue to show a strong growth
when compared to the 3Q07, reaching a Gross Revenue of R$ 75.0 million, corresponding to
34.6% growth.
β€’ Reduction of 34.5% on the errors per million of the units shipped, dropping from 145.0 recorded
in the 3Q07 to 95.0 in the 4Q07.




                                                                                                    2
Gross Revenues Evolution



                                                    In R$ MM




                                          2.603,6


                                1.967,7




                698.2   740.4
        528.6



        4Q06    3Q07    4Q07    2006       2007




                                                               3
Gross Revenues Breakdown



                                                                                                In R$ MM




  (R$ Million)                4Q07    4Q06    Chg. %   3Q07    Chg. %    2007      2006     Chg. %

 Branded                      517.9   347.8   48.9%    475.2   9.0%     1,771.8   1,332.4   33.0%

 Generics                     46.8    36.5    28.2%    50.4    -7.3%    165.8     112.6     47.2%

 OTC                          128.5   96.1    33.7%    125.5   2.4%     473.2     349.5     35.4%

 Health and Beauty Products   31.2    36.4    -14.2%   32.6    -4.2%    137.9     132.1     4.5%

 Other                        15.9    11.6    37.5%    14.3    11.4%     54.1      39.8     36.1%

 Services Rendered             0.1     0.3    -57.2%    0.1    45.0%      0.8      1.3      -40.0%

 Total                        740.4   528.6   40.1%    698.2    6.1%    2,603.6   1,967.7   32.3%




                                                                                                           4
Market Share (%)




                                         12.8
                                  12.0
                    10.7   10.7
            9.6




           4Q06     1Q07   2Q07   3Q07   4Q07
      Source: IMS




                                                5
Gross Profit and
Revenues from Services to Suppliers



                                                                                               In R$ MM and as
                                                                                               % Net Revenues
                                              10.8%
                                                                                     10.4%

                             10.2%
                                                                                 32.8
                                                                9.7%
               9.6%
                                                                                 203.3
                                                               8.0

                                                              159.3

                                             9.2
                         11.2
            3.2                             59.8
                         50.7
           41.1

           4Q06          3Q07              4Q07               2006               2007

         Gross Profit   Revenues from services to Suppliers           Adjusted GP Margin (%)




                                                                                                                 6
Operating Expenses



                                                                                                  In R$ MM and as
                                                    8.4%                                          % Net Revenues
                                                                                       8.0%

                                 7.9%
             7.8%                                                   7.1%
                                                                                    180.9



                                                                  123.6




                                                53.7
                             48.0
           35.8



           4Q06              3Q07               4Q07              2006               2007

      EXPENSES: General and Administrative + Selling and Marketing + Logistics and Distribution




                                                                                                                    7
Net Financial Expenses



                                                  In R$ MM and as
                                                  % Net Revenues
                                  1.7%

                           1.4%


        1.0%                               0.9%
                   0.9%           29.6




                                         20.3


                          9.2
         4.6     5.2


        4Q06     3Q07     4Q07    2006   2007




                                                                    8
Net Income



        2.8%                                 In R$ MM and as
                                             % Net Revenues

                        2.0%
                                      1.5%


                1.3%           1.3%
                                      34.2



                               21.6


       12.7            12.7
                8.2




       4Q06    3Q07    4Q07    2006   2007




                                                               9
Adjusted EBITDA and
EBITDA Margin


                                              In R$ MM and as
                        4.1%                  % Net Revenues
      4.2%                     3.9%


               3.6%                    3.6%


                                      82.5

                               68.1




                      26.2
       19.4    21.6




       4Q06    3Q07   4Q07     2006   2007




                                                            10
Cash Flow




 (R$ Million)                                 4Q07     4Q06     Chg. %   3Q07     Chg. %     2007       2006     Chg. %

Cash Flow Used in Operating Activities         (6.2)   (14.8)   58.2%    (31.6)    80.4%     (162.9)    (98.5)    -65.4%

  Internal Cash Generation                     14.3     18.5    -22.9%    14.7     -2.8%       56.5      37.7     49.7%

  Operating Assets Variation                  (20.4)   (33.3)   38.6%    (46.2)    55.7%     (219.4)   (136.2)    -61.1%

     Trade Note Receivable                    (30.5)   (27.8)   -9.5%    (35.5)    14.1%     (131.9)    (78.1)    -68.8%

     Inventories                              (59.1)   (53.5)   -10.4%    (1.9)   -3010.0%   (105.7)   (58.8)     -79.9%

     Suppliers                                 81.6     56.7    43.8%    (13.4)     n.a.       40.1       7.2    454.9%

     Other Items                              (12.5)    (8.7)   -44.0%     4.6      n.a.      (21.9)     (6.6)   -234.1%


Cash Flow Used in Investing Activities         (2.7)    (2.2)   -23.5%   (11.6)    76.5%      (16.5)     (4.4)   -277.7%


Cash Flow Generated by Financing Activities    52.8    201.6    -73.8%    (6.1)     n.a.       47.1    292.4      -83.9%


Net Increase (Decrease) in Cash                43.9    184.6    -76.2%   (49.3)     n.a.     (132.3)   189.5       n.a.




                                                                                                                           11
Cash Cycle




                                               3Q06         4Q06         1Q07        2Q07         3Q07         4Q07
          Cash Cycle - Days*                   49,3         53,4         62,5        69,6         67,8         64,3
Accounts Receivable (1)                         45,2         50,0         54,6        53,1         50,9         51,7
Inventories (2)                                 33,1         44,7         43,4        47,2         41,3         48,6
Accounts Payable (3)                            29,0         41,3         35,6        30,7         24,5         36,0
 *Average
(1) Average of Gross Revenues in the Quarter   (2) Average of COGS in the Quarter   (3) Average of COGS in the Quarter




                                                                                                                         12
Indebtedness



                                                                            In R$ MM


                             Net Debt (R$ MM) and Net Debt / Ebitda



                                                 1.5                  1.5

                    -0.9

                                               114.0              124.0




                    -64.7

                    4Q06                       3Q07               4Q07

       * Ebitda = Accumulated last 12 months




                                                                                       13
Capex



               1.9%                        In R$ MM and as
                                           % Net Revenues


                                    0.7%


        0.5%
                      0.4%
                             0.3%
                                    16.7


               11.7



                             4.7
        2.3           2.8


        4Q06   3Q07   4Q07   2006   2007




                                                         14
Operating Indicators




             Service Level                                Logistics E.P.M
    (units served / units requested)                    (Errors per Million)


         93.7%
                                                                         202.2
                                       91.7%
 91.2%            90.9%
                                                       145.0                     145.0
                                               128.3
                                                                95.0
                             87.7%




 4Q06    3Q07     4Q07       2006      2007    4Q06    3Q07     4Q07     2006    2007




                                                                                         15
Share Performance


181
        * 100 pts basis on 25/oct/2006
176

171

166

161                                                                                                                                                                          161
                                                                                                                                                                            159
156

151
                                                                                                                                                                            149
146

141

136

131

126

121

116

111

106

101

 96
      oct   nov   nov   dec   dec   jan   jan   feb   mar   mar   apr     apr   may   may    jun   jun    jul   jul   aug   aug   sep   sep   oct   oct   nov   nov   dec   dec
      25    10    26    12    28    13    29    14     2    18     3      19     5    21      6    22      8    24     9     25   10    26    12    28    13    29    15    31


                                                                        Ibovespa            IGC          Profarma



                                                                                                                                                                            16
RI Contact:

            Max Fischer
             CFO and IRO
             Beatriz Diez
           IR Coordenator


    tel.: 55 (21) 4009 0276
E-mail: ri@profarma.com.br
   www.profarma.com.br/ir
                              17

More Related Content

What's hot

Profarma 4 q12
Profarma 4 q12Profarma 4 q12
Profarma 4 q12
Profarma
Β 
omnicom group Q2 2006 Investor Presentation
omnicom group  Q2 2006 Investor Presentationomnicom group  Q2 2006 Investor Presentation
omnicom group Q2 2006 Investor Presentation
finance22
Β 
2008 - Second Quarter 2008 Results
2008 - Second Quarter 2008 Results2008 - Second Quarter 2008 Results
2008 - Second Quarter 2008 Results
Embraer RI
Β 
Apresentação 2 t11 e 1s11 eng
Apresentação 2 t11 e 1s11 engApresentação 2 t11 e 1s11 eng
Apresentação 2 t11 e 1s11 eng
Localiza
Β 
ApresentaçãO 1 Q07
ApresentaçãO 1 Q07ApresentaçãO 1 Q07
ApresentaçãO 1 Q07
Localiza
Β 
Apresentação 1 q12 eng
Apresentação 1 q12 engApresentação 1 q12 eng
Apresentação 1 q12 eng
Localiza
Β 
Apresentação 1 q12 eng-1
Apresentação 1 q12 eng-1Apresentação 1 q12 eng-1
Apresentação 1 q12 eng-1
Localiza
Β 
1Q09 Results Presentation
1Q09 Results Presentation1Q09 Results Presentation
1Q09 Results Presentation
JBS RI
Β 
2007 - 7th Analysts And Investors Meeting Results & Performance
2007 - 7th Analysts And Investors Meeting   Results & Performance2007 - 7th Analysts And Investors Meeting   Results & Performance
2007 - 7th Analysts And Investors Meeting Results & Performance
Embraer RI
Β 

What's hot (13)

Profarma 4 q12
Profarma 4 q12Profarma 4 q12
Profarma 4 q12
Β 
Apimec – 1 q07 results
Apimec – 1 q07 resultsApimec – 1 q07 results
Apimec – 1 q07 results
Β 
4 q08
4 q084 q08
4 q08
Β 
omnicom group Q2 2006 Investor Presentation
omnicom group  Q2 2006 Investor Presentationomnicom group  Q2 2006 Investor Presentation
omnicom group Q2 2006 Investor Presentation
Β 
2008 - Second Quarter 2008 Results
2008 - Second Quarter 2008 Results2008 - Second Quarter 2008 Results
2008 - Second Quarter 2008 Results
Β 
Apresentação 2 t11 e 1s11 eng
Apresentação 2 t11 e 1s11 engApresentação 2 t11 e 1s11 eng
Apresentação 2 t11 e 1s11 eng
Β 
ApresentaçãO 1 Q07
ApresentaçãO 1 Q07ApresentaçãO 1 Q07
ApresentaçãO 1 Q07
Β 
Apresentação 1 q12 eng
Apresentação 1 q12 engApresentação 1 q12 eng
Apresentação 1 q12 eng
Β 
Apresentação 1 q12 eng-1
Apresentação 1 q12 eng-1Apresentação 1 q12 eng-1
Apresentação 1 q12 eng-1
Β 
1Q09 Results Presentation
1Q09 Results Presentation1Q09 Results Presentation
1Q09 Results Presentation
Β 
Apimec 4 q06 results
Apimec   4 q06 resultsApimec   4 q06 results
Apimec 4 q06 results
Β 
2007 - 7th Analysts And Investors Meeting Results & Performance
2007 - 7th Analysts And Investors Meeting   Results & Performance2007 - 7th Analysts And Investors Meeting   Results & Performance
2007 - 7th Analysts And Investors Meeting Results & Performance
Β 
Banco ABC - 1st Quarter 2008 Results Presentation
Banco ABC - 1st Quarter 2008 Results PresentationBanco ABC - 1st Quarter 2008 Results Presentation
Banco ABC - 1st Quarter 2008 Results Presentation
Β 

Viewers also liked

Earnings Release 3Q09 Presentation
Earnings Release 3Q09 PresentationEarnings Release 3Q09 Presentation
Earnings Release 3Q09 Presentation
Profarma
Β 
Earnings Release 1Q08 Presentation
Earnings Release 1Q08 PresentationEarnings Release 1Q08 Presentation
Earnings Release 1Q08 Presentation
Profarma
Β 
Earnings Release 3Q08 Presentation
Earnings Release 3Q08 PresentationEarnings Release 3Q08 Presentation
Earnings Release 3Q08 Presentation
Profarma
Β 
Earnings Release 4Q06 Presentation
Earnings Release 4Q06 PresentationEarnings Release 4Q06 Presentation
Earnings Release 4Q06 Presentation
Profarma
Β 
Profarma 1Q12
Profarma 1Q12Profarma 1Q12
Profarma 1Q12
Profarma
Β 
Earnings Release 1 Q07
Earnings Release 1 Q07Earnings Release 1 Q07
Earnings Release 1 Q07
Profarma
Β 
3Q06 Results Presentation
3Q06 Results Presentation3Q06 Results Presentation
3Q06 Results Presentation
Profarma
Β 

Viewers also liked (7)

Earnings Release 3Q09 Presentation
Earnings Release 3Q09 PresentationEarnings Release 3Q09 Presentation
Earnings Release 3Q09 Presentation
Β 
Earnings Release 1Q08 Presentation
Earnings Release 1Q08 PresentationEarnings Release 1Q08 Presentation
Earnings Release 1Q08 Presentation
Β 
Earnings Release 3Q08 Presentation
Earnings Release 3Q08 PresentationEarnings Release 3Q08 Presentation
Earnings Release 3Q08 Presentation
Β 
Earnings Release 4Q06 Presentation
Earnings Release 4Q06 PresentationEarnings Release 4Q06 Presentation
Earnings Release 4Q06 Presentation
Β 
Profarma 1Q12
Profarma 1Q12Profarma 1Q12
Profarma 1Q12
Β 
Earnings Release 1 Q07
Earnings Release 1 Q07Earnings Release 1 Q07
Earnings Release 1 Q07
Β 
3Q06 Results Presentation
3Q06 Results Presentation3Q06 Results Presentation
3Q06 Results Presentation
Β 

Similar to Earnings Release 4 Q07

Earnings Release 4Q08 Presentation
Earnings Release 4Q08 PresentationEarnings Release 4Q08 Presentation
Earnings Release 4Q08 Presentation
Profarma
Β 
Earnings Release 3Q07 Presentation
Earnings Release 3Q07 PresentationEarnings Release 3Q07 Presentation
Earnings Release 3Q07 Presentation
Profarma
Β 
arnings Release 2Q07 Presentation
arnings Release 2Q07 Presentationarnings Release 2Q07 Presentation
arnings Release 2Q07 Presentation
Profarma
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Profarma
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Profarma
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Profarma
Β 
Profarma Apr2 T08 20080729 Eng
Profarma Apr2 T08 20080729 EngProfarma Apr2 T08 20080729 Eng
Profarma Apr2 T08 20080729 Eng
profarma1
Β 
Earnings Release 3 Q08
Earnings Release 3 Q08Earnings Release 3 Q08
Earnings Release 3 Q08
Profarma
Β 
Earnings Release 1Q07 Presentation
Earnings Release 1Q07 PresentationEarnings Release 1Q07 Presentation
Earnings Release 1Q07 Presentation
Profarma
Β 
Earnings Release 1Q08 Presentation
Earnings Release 1Q08 PresentationEarnings Release 1Q08 Presentation
Earnings Release 1Q08 Presentation
Profarma
Β 
Earnings Release 1Q09 Presentation
Earnings Release 1Q09 PresentationEarnings Release 1Q09 Presentation
Earnings Release 1Q09 Presentation
Profarma
Β 
Profarma 4 q11
Profarma 4 q11Profarma 4 q11
Profarma 4 q11
Profarma
Β 
Profarma apresentação 1 q10 final
Profarma apresentação 1 q10 finalProfarma apresentação 1 q10 final
Profarma apresentação 1 q10 final
Profarma
Β 
Profarma apresentação 3 q11 final
Profarma apresentação 3 q11 finalProfarma apresentação 3 q11 final
Profarma apresentação 3 q11 final
Profarma
Β 
Profarma 1Q10
Profarma 1Q10Profarma 1Q10
Profarma 1Q10
Profarma
Β 
Profarma apresentacao 1_q11
Profarma apresentacao 1_q11Profarma apresentacao 1_q11
Profarma apresentacao 1_q11
Profarma
Β 
Profarma apresentacao 1_q11
Profarma apresentacao 1_q11Profarma apresentacao 1_q11
Profarma apresentacao 1_q11
Profarma
Β 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12
Profarma
Β 
Profarma apresentação 2 q11
Profarma apresentação 2 q11Profarma apresentação 2 q11
Profarma apresentação 2 q11
Profarma
Β 

Similar to Earnings Release 4 Q07 (20)

Earnings Release 4Q08 Presentation
Earnings Release 4Q08 PresentationEarnings Release 4Q08 Presentation
Earnings Release 4Q08 Presentation
Β 
Earnings Release 3Q07 Presentation
Earnings Release 3Q07 PresentationEarnings Release 3Q07 Presentation
Earnings Release 3Q07 Presentation
Β 
arnings Release 2Q07 Presentation
arnings Release 2Q07 Presentationarnings Release 2Q07 Presentation
arnings Release 2Q07 Presentation
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Β 
Earnings Release 2Q08 Presentation
Earnings Release 2Q08 PresentationEarnings Release 2Q08 Presentation
Earnings Release 2Q08 Presentation
Β 
Profarma Apr2 T08 20080729 Eng
Profarma Apr2 T08 20080729 EngProfarma Apr2 T08 20080729 Eng
Profarma Apr2 T08 20080729 Eng
Β 
Earnings Release 3 Q08
Earnings Release 3 Q08Earnings Release 3 Q08
Earnings Release 3 Q08
Β 
Earnings Release 1Q07 Presentation
Earnings Release 1Q07 PresentationEarnings Release 1Q07 Presentation
Earnings Release 1Q07 Presentation
Β 
Earnings Release 1Q08 Presentation
Earnings Release 1Q08 PresentationEarnings Release 1Q08 Presentation
Earnings Release 1Q08 Presentation
Β 
Earnings Release 1Q09 Presentation
Earnings Release 1Q09 PresentationEarnings Release 1Q09 Presentation
Earnings Release 1Q09 Presentation
Β 
Profarma 4 q11
Profarma 4 q11Profarma 4 q11
Profarma 4 q11
Β 
Profarma apresentação 1 q10 final
Profarma apresentação 1 q10 finalProfarma apresentação 1 q10 final
Profarma apresentação 1 q10 final
Β 
Profarma apresentação 3 q11 final
Profarma apresentação 3 q11 finalProfarma apresentação 3 q11 final
Profarma apresentação 3 q11 final
Β 
Apimec – 4 q07 results
Apimec – 4 q07 resultsApimec – 4 q07 results
Apimec – 4 q07 results
Β 
Profarma 1Q10
Profarma 1Q10Profarma 1Q10
Profarma 1Q10
Β 
Profarma apresentacao 1_q11
Profarma apresentacao 1_q11Profarma apresentacao 1_q11
Profarma apresentacao 1_q11
Β 
Profarma apresentacao 1_q11
Profarma apresentacao 1_q11Profarma apresentacao 1_q11
Profarma apresentacao 1_q11
Β 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12
Β 
Profarma apresentação 2 q11
Profarma apresentação 2 q11Profarma apresentação 2 q11
Profarma apresentação 2 q11
Β 

More from Profarma

Profarma ReuniΓ£o PΓΊblica 2016
Profarma ReuniΓ£o PΓΊblica 2016Profarma ReuniΓ£o PΓΊblica 2016
Profarma ReuniΓ£o PΓΊblica 2016
Profarma
Β 

More from Profarma (20)

Profarma Day - 13.12.2017
Profarma Day - 13.12.2017Profarma Day - 13.12.2017
Profarma Day - 13.12.2017
Β 
Apresentação 3Q17
Apresentação 3Q17Apresentação 3Q17
Apresentação 3Q17
Β 
Apresentação 3T17
Apresentação 3T17Apresentação 3T17
Apresentação 3T17
Β 
Apresentação 2Q17
Apresentação 2Q17Apresentação 2Q17
Apresentação 2Q17
Β 
Apresentação 2T17
Apresentação 2T17Apresentação 2T17
Apresentação 2T17
Β 
Apresentação 1Q17
Apresentação 1Q17Apresentação 1Q17
Apresentação 1Q17
Β 
Apresentação 1T17
Apresentação 1T17Apresentação 1T17
Apresentação 1T17
Β 
4Q16 Presentation
4Q16 Presentation4Q16 Presentation
4Q16 Presentation
Β 
Apresentação 4T16
Apresentação 4T16Apresentação 4T16
Apresentação 4T16
Β 
Profarma - 3Q16 earnings release
Profarma - 3Q16 earnings releaseProfarma - 3Q16 earnings release
Profarma - 3Q16 earnings release
Β 
Profarma - Divulgação de resultados 3T16
Profarma - Divulgação de resultados 3T16Profarma - Divulgação de resultados 3T16
Profarma - Divulgação de resultados 3T16
Β 
Profarma Aquisição Rosario
Profarma Aquisição Rosario Profarma Aquisição Rosario
Profarma Aquisição Rosario
Β 
Profarma Rosario Chain Acquisition
Profarma Rosario Chain AcquisitionProfarma Rosario Chain Acquisition
Profarma Rosario Chain Acquisition
Β 
Profarma - 2Q16
Profarma - 2Q16Profarma - 2Q16
Profarma - 2Q16
Β 
Profarma - 2T16
Profarma - 2T16Profarma - 2T16
Profarma - 2T16
Β 
Profarma reuniΓ£o pΓΊblica vf
Profarma reuniΓ£o pΓΊblica vfProfarma reuniΓ£o pΓΊblica vf
Profarma reuniΓ£o pΓΊblica vf
Β 
Profarma ReuniΓ£o PΓΊblica 2016
Profarma ReuniΓ£o PΓΊblica 2016Profarma ReuniΓ£o PΓΊblica 2016
Profarma ReuniΓ£o PΓΊblica 2016
Β 
1 t16 varejo
1 t16 varejo1 t16 varejo
1 t16 varejo
Β 
1 q16
1 q161 q16
1 q16
Β 
4 t15
4 t154 t15
4 t15
Β 

Recently uploaded

Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Shivani Pandey
Β 
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
ritikasharma
Β 
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
noor ahmed
Β 
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
noor ahmed
Β 
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
ritikasharma
Β 
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
ritikasharma
Β 
Russian Escorts Agency In Goa πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
Russian Escorts Agency In Goa  πŸ’š 9316020077 πŸ’š Russian Call Girl GoaRussian Escorts Agency In Goa  πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
Russian Escorts Agency In Goa πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
sexy call girls service in goa
Β 
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Shivani Pandey
Β 
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Shivani Pandey
Β 
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
rahim quresi
Β 
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
noor ahmed
Β 
CHEAP Call Girls in Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
CHEAP Call Girls in  Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICECHEAP Call Girls in  Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
CHEAP Call Girls in Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
9953056974 Low Rate Call Girls In Saket, Delhi NCR
Β 
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls  In Goa By Russian Call Girl in goaGoa Call Girls 9316020077 Call Girls  In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
russian goa call girl and escorts service
Β 
Desi Bhabhi Call Girls In Goa πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
Desi Bhabhi Call Girls  In Goa  πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort GoaDesi Bhabhi Call Girls  In Goa  πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
Desi Bhabhi Call Girls In Goa πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
russian goa call girl and escorts service
Β 
Goa Call "Girls Service 9316020077 Call "Girls in Goa
Goa Call "Girls  Service   9316020077 Call "Girls in GoaGoa Call "Girls  Service   9316020077 Call "Girls in Goa
Goa Call "Girls Service 9316020077 Call "Girls in Goa
sexy call girls service in goa
Β 

Recently uploaded (20)

Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Pazhavanthangal WhatsApp Booking 7427069034 call girl ser...
Β 
πŸ“ž Contact Number 8617697112 VIP Ganderbal Call Girls
πŸ“ž Contact Number 8617697112 VIP Ganderbal Call GirlsπŸ“ž Contact Number 8617697112 VIP Ganderbal Call Girls
πŸ“ž Contact Number 8617697112 VIP Ganderbal Call Girls
Β 
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
Book Sex Workers Available Kolkata Call Girls Service Airport Kolkata βœ” 62971...
Β 
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
↑Top Model (Kolkata) Call Girls Sonagachi ⟟ 8250192130 ⟟ High Class Call Girl...
Β 
5* Hotels Call Girls In Goa {{07028418221}} Call Girls In North Goa Escort Se...
5* Hotels Call Girls In Goa {{07028418221}} Call Girls In North Goa Escort Se...5* Hotels Call Girls In Goa {{07028418221}} Call Girls In North Goa Escort Se...
5* Hotels Call Girls In Goa {{07028418221}} Call Girls In North Goa Escort Se...
Β 
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
↑Top Model (Kolkata) Call Girls Rajpur ⟟ 8250192130 ⟟ High Class Call Girl In...
Β 
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
Hotel And Home Service Available Kolkata Call Girls Sonagachi βœ” 6297143586 βœ”C...
Β 
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
Behala ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Ready ...
Β 
Russian Escorts Agency In Goa πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
Russian Escorts Agency In Goa  πŸ’š 9316020077 πŸ’š Russian Call Girl GoaRussian Escorts Agency In Goa  πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
Russian Escorts Agency In Goa πŸ’š 9316020077 πŸ’š Russian Call Girl Goa
Β 
College Call Girls Pune 8617697112 Short 1500 Night 6000 Best call girls Service
College Call Girls Pune 8617697112 Short 1500 Night 6000 Best call girls ServiceCollege Call Girls Pune 8617697112 Short 1500 Night 6000 Best call girls Service
College Call Girls Pune 8617697112 Short 1500 Night 6000 Best call girls Service
Β 
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Model Call Girls In Velappanchavadi WhatsApp Booking 7427069034 call girl ser...
Β 
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Model Call Girls In Ariyalur WhatsApp Booking 7427069034 call girl service 24...
Β 
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
Sonagachi ( Call Girls ) Kolkata βœ” 6297143586 βœ” Hot Model With Sexy Bhabi Rea...
Β 
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
Independent Joka Escorts βœ” 8250192130 βœ” Full Night With Room Online Booking 2...
Β 
CHEAP Call Girls in Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
CHEAP Call Girls in  Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICECHEAP Call Girls in  Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
CHEAP Call Girls in Malviya Nagar, (-DELHI )πŸ” 9953056974πŸ”(=)/CALL GIRLS SERVICE
Β 
❀Personal Whatsapp Number Keylong Call Girls 8617697112 πŸ’¦βœ….
❀Personal Whatsapp Number Keylong Call Girls 8617697112 πŸ’¦βœ….❀Personal Whatsapp Number Keylong Call Girls 8617697112 πŸ’¦βœ….
❀Personal Whatsapp Number Keylong Call Girls 8617697112 πŸ’¦βœ….
Β 
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls  In Goa By Russian Call Girl in goaGoa Call Girls 9316020077 Call Girls  In Goa By Russian Call Girl in goa
Goa Call Girls 9316020077 Call Girls In Goa By Russian Call Girl in goa
Β 
Desi Bhabhi Call Girls In Goa πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
Desi Bhabhi Call Girls  In Goa  πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort GoaDesi Bhabhi Call Girls  In Goa  πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
Desi Bhabhi Call Girls In Goa πŸ’ƒ 730 02 72 001πŸ’ƒdesi Bhabhi Escort Goa
Β 
Goa Call "Girls Service 9316020077 Call "Girls in Goa
Goa Call "Girls  Service   9316020077 Call "Girls in GoaGoa Call "Girls  Service   9316020077 Call "Girls in Goa
Goa Call "Girls Service 9316020077 Call "Girls in Goa
Β 
2k Shot Call girls Laxmi Nagar Delhi 9205541914
2k Shot Call girls Laxmi Nagar Delhi 92055419142k Shot Call girls Laxmi Nagar Delhi 9205541914
2k Shot Call girls Laxmi Nagar Delhi 9205541914
Β 

Earnings Release 4 Q07

  • 2. Highlights For The Period β€’ Profarma’s market share breaks the record and reaches 12.8% or 0.8 percentage points above the share reached in the 3Q07 and 3.2 percentage points above the 9.6% reached in 2006. β€’ Growth of 40.1% of the consolidated Gross Revenue when compared to the same period in 2006, reaching R$ 740,4 million. β€’ The adjusted EBITDA was R$ 26,2 million presenting a 35.3% growth when compared to the R$ 19,4 million registered in the 4Q06. β€’ Cash Flow reduced in approximately 4 days, in the second consecutive quarterly. β€’ New regions, Pernambuco, CearΓ‘ and Rio Grande do Sul, continue to show a strong growth when compared to the 3Q07, reaching a Gross Revenue of R$ 75.0 million, corresponding to 34.6% growth. β€’ Reduction of 34.5% on the errors per million of the units shipped, dropping from 145.0 recorded in the 3Q07 to 95.0 in the 4Q07. 2
  • 3. Gross Revenues Evolution In R$ MM 2.603,6 1.967,7 698.2 740.4 528.6 4Q06 3Q07 4Q07 2006 2007 3
  • 4. Gross Revenues Breakdown In R$ MM (R$ Million) 4Q07 4Q06 Chg. % 3Q07 Chg. % 2007 2006 Chg. % Branded 517.9 347.8 48.9% 475.2 9.0% 1,771.8 1,332.4 33.0% Generics 46.8 36.5 28.2% 50.4 -7.3% 165.8 112.6 47.2% OTC 128.5 96.1 33.7% 125.5 2.4% 473.2 349.5 35.4% Health and Beauty Products 31.2 36.4 -14.2% 32.6 -4.2% 137.9 132.1 4.5% Other 15.9 11.6 37.5% 14.3 11.4% 54.1 39.8 36.1% Services Rendered 0.1 0.3 -57.2% 0.1 45.0% 0.8 1.3 -40.0% Total 740.4 528.6 40.1% 698.2 6.1% 2,603.6 1,967.7 32.3% 4
  • 5. Market Share (%) 12.8 12.0 10.7 10.7 9.6 4Q06 1Q07 2Q07 3Q07 4Q07 Source: IMS 5
  • 6. Gross Profit and Revenues from Services to Suppliers In R$ MM and as % Net Revenues 10.8% 10.4% 10.2% 32.8 9.7% 9.6% 203.3 8.0 159.3 9.2 11.2 3.2 59.8 50.7 41.1 4Q06 3Q07 4Q07 2006 2007 Gross Profit Revenues from services to Suppliers Adjusted GP Margin (%) 6
  • 7. Operating Expenses In R$ MM and as 8.4% % Net Revenues 8.0% 7.9% 7.8% 7.1% 180.9 123.6 53.7 48.0 35.8 4Q06 3Q07 4Q07 2006 2007 EXPENSES: General and Administrative + Selling and Marketing + Logistics and Distribution 7
  • 8. Net Financial Expenses In R$ MM and as % Net Revenues 1.7% 1.4% 1.0% 0.9% 0.9% 29.6 20.3 9.2 4.6 5.2 4Q06 3Q07 4Q07 2006 2007 8
  • 9. Net Income 2.8% In R$ MM and as % Net Revenues 2.0% 1.5% 1.3% 1.3% 34.2 21.6 12.7 12.7 8.2 4Q06 3Q07 4Q07 2006 2007 9
  • 10. Adjusted EBITDA and EBITDA Margin In R$ MM and as 4.1% % Net Revenues 4.2% 3.9% 3.6% 3.6% 82.5 68.1 26.2 19.4 21.6 4Q06 3Q07 4Q07 2006 2007 10
  • 11. Cash Flow (R$ Million) 4Q07 4Q06 Chg. % 3Q07 Chg. % 2007 2006 Chg. % Cash Flow Used in Operating Activities (6.2) (14.8) 58.2% (31.6) 80.4% (162.9) (98.5) -65.4% Internal Cash Generation 14.3 18.5 -22.9% 14.7 -2.8% 56.5 37.7 49.7% Operating Assets Variation (20.4) (33.3) 38.6% (46.2) 55.7% (219.4) (136.2) -61.1% Trade Note Receivable (30.5) (27.8) -9.5% (35.5) 14.1% (131.9) (78.1) -68.8% Inventories (59.1) (53.5) -10.4% (1.9) -3010.0% (105.7) (58.8) -79.9% Suppliers 81.6 56.7 43.8% (13.4) n.a. 40.1 7.2 454.9% Other Items (12.5) (8.7) -44.0% 4.6 n.a. (21.9) (6.6) -234.1% Cash Flow Used in Investing Activities (2.7) (2.2) -23.5% (11.6) 76.5% (16.5) (4.4) -277.7% Cash Flow Generated by Financing Activities 52.8 201.6 -73.8% (6.1) n.a. 47.1 292.4 -83.9% Net Increase (Decrease) in Cash 43.9 184.6 -76.2% (49.3) n.a. (132.3) 189.5 n.a. 11
  • 12. Cash Cycle 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 Cash Cycle - Days* 49,3 53,4 62,5 69,6 67,8 64,3 Accounts Receivable (1) 45,2 50,0 54,6 53,1 50,9 51,7 Inventories (2) 33,1 44,7 43,4 47,2 41,3 48,6 Accounts Payable (3) 29,0 41,3 35,6 30,7 24,5 36,0 *Average (1) Average of Gross Revenues in the Quarter (2) Average of COGS in the Quarter (3) Average of COGS in the Quarter 12
  • 13. Indebtedness In R$ MM Net Debt (R$ MM) and Net Debt / Ebitda 1.5 1.5 -0.9 114.0 124.0 -64.7 4Q06 3Q07 4Q07 * Ebitda = Accumulated last 12 months 13
  • 14. Capex 1.9% In R$ MM and as % Net Revenues 0.7% 0.5% 0.4% 0.3% 16.7 11.7 4.7 2.3 2.8 4Q06 3Q07 4Q07 2006 2007 14
  • 15. Operating Indicators Service Level Logistics E.P.M (units served / units requested) (Errors per Million) 93.7% 202.2 91.7% 91.2% 90.9% 145.0 145.0 128.3 95.0 87.7% 4Q06 3Q07 4Q07 2006 2007 4Q06 3Q07 4Q07 2006 2007 15
  • 16. Share Performance 181 * 100 pts basis on 25/oct/2006 176 171 166 161 161 159 156 151 149 146 141 136 131 126 121 116 111 106 101 96 oct nov nov dec dec jan jan feb mar mar apr apr may may jun jun jul jul aug aug sep sep oct oct nov nov dec dec 25 10 26 12 28 13 29 14 2 18 3 19 5 21 6 22 8 24 9 25 10 26 12 28 13 29 15 31 Ibovespa IGC Profarma 16
  • 17. RI Contact: Max Fischer CFO and IRO Beatriz Diez IR Coordenator tel.: 55 (21) 4009 0276 E-mail: ri@profarma.com.br www.profarma.com.br/ir 17