SlideShare uma empresa Scribd logo
1 de 33
Baixar para ler offline
3Q12 Presentation
Presenters
Marcos Lopes – CEO
Francisco Lopes – COO
Marcello Leone – CFO and IRO
Bruno Gama - COO CrediPronto!




                                1
Forward-looking statements



This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase,
sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information
contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever.

This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil
Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended
September 30th 2012. It should not be considered as a recommendation for prospective investors to sell,
purchase or subscribe for securities of the Company. The information presented herein is in summary form and
does not purport to be complete. No reliance should be placed on the accuracy completeness of the
information contained herein, and no representation or warranty, express or implied, is given on behalf of the
Company or its subsidiaries as to the accuracy completeness of the information presented herein.

This presentation contains forward-looking statements. Investors are advised that whilst the Company believes
they are based on reasonable assumptions by Management, forward-looking statements rely on current
expectations and projections about future events and financial trends, and are not a guarantee of future results.
Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions
and results of operations, which therefore could materially differ from those anticipated in forward-looking
statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions,
performance of the industry, changes in market conditions, and other factors expressed or implied in these
forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial.

The forward-looking statements contained herein speak only as of the date they are made and neither
Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to
these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated
events.




                                                                                                                      2
Schedule




   I.     Highlights

   II.    Operational Results

   III.   Credipronto!

   IV. Financial Results




                                3
Highlights




             4
Highlights


  Despite of 25%1 decrease in volume of launches from the market in the first 9
  months of the year, LPS presented the same levels of launches as last year and
  grew 5% in volume of transactions closed.

  Total transactions closed of R$5.0 billion, up 16% from 3Q11;

  Total transactions closed in the primary market of R$3.8 billion, up 14% from
  3Q11;

  Total transactions closed in the secondary market of R$1.2 billion, up 23% from
  3Q11;

  Net Revenue of R$111.5 million, increasing 24% from 3Q11*;

  EBITDA of R$42.2 million, with margin of 38%, increasing 92% from 3Q11*;

  Net Income of Controlling Shareholders before IFRS was R$25.5 million, with net
  margin of 23%, increasing 94% from 3Q11*;

  CrediPronto! originated mortgage loans worth R$362 million in 3Q12, bringing
  the total in 9M12 to R$1.1 billion.
  *Ex-Earn Out
  1 - Source: Lopes Market Intelligence. It considers vertical residential projects, business units and flat/hotels launched in the most important brazilian regions.
                                                                                                                                                                        5
Operational Results




                      6
Transactions Closed



               Transactions Closed                      Number of Transactions Closed

       (R$ thousand)                                   (R$ thousand)
                                                                         +16%
                         +16%
                                                                                15,061
                                4,975
                                                                12,929          2,536
                 4,286
                                1,181                            2,057
                 0,960


                                                                                12,525
                                3,793                           10,872
                 3,326



                 3Q11           3Q12                             3Q11           3Q12


                                 Secondary Market   Primary Market



  The Transactions Closed in 3Q12 achieved a growth of 16% over the same period last year.

                                                                                             7
Sales Speed over Supply




      Lopes' Consolidated Sales Speed   Habitcasa’s Sales Speed




                                         38.2%
          22.8%            20.9%                          34.7%




          2Q12              3Q12         2Q12             3Q12




                                                                  8
Transactions Closed by Income Segment – Primary and Secondary Markets


                                      Transactions Closed

                     R$ 4,286 million                             R$ 4,975 million

                          3Q11                                      3Q12
                                11%                                        7%

                    36%                                       34%
                                                                                31%
                                       31%


                          22%                                         28%


                                                Units

                     12,929 units                                     15,061 units

                         3Q11                                        3Q12
                         9%                                          10%
                   12%                                        19%               34%
                                    42%


                    36%
                                                                      37%



                                <150         150-350    350-600       >600            9
Transactions Closed by Region – Primary and Secondary Market


                                  Transactions Closed


                  3Q11                                               3Q12
                     5%                                              6%
                4%                                             5%
          12%
                                                         15%

     8%                         47%
                                                                            50%
                                                        4%



            24%                                                20%




                          São Paulo        Brasília     Nordeste
                          Rio de janeiro   Sul          Outros
                                                                                  10
Breakdown of Transactions Closed



                          Breakdown – Transactions Closed




              45%                                            44%
                               52%                                             47%




              32%              24%                           35%               28%




              22%              24%                           21%               24%


             3Q11              3Q12                      9M11                 9M12


             Non-Listed Homebuilders   Listed Homebuilders         Secondary Market   11
Launches and Transactions Closed – Primary Market 9M12

                                                                                                                               Transactions Closed –
         Launches 9M12                                                 Launches 9M12
                                                                                                                               Primary Market 9M12
            Market*                                                         LPS
                                                                                                                                        LPS

                   -25%                                                           -1%                                                          +5%
       51,0                                                          17,3                      17,0                                                         10,5
                                                                                                                                  10,0


                                 38,0




     9M11                       9M12                                9M11                      9M12                               9M11                      9M12


           Despite the 25% decrease in the volume of launches of the market, LPS presented
           the same levels of launches as last year and growth in the volume of transactions
                                                closed.
 * Source: Lopes Market Intelligence. It considers vertical residential projects, business units and flat/hotels launched in the most important brazilian regions.
Breakdown Homebuilders



                     Breakdown – Homebuilders                      Breakdown Top 5 Homebuilders



                                                            4.7%      4.0%         4.1%                  3.6%
                                                                                            5.1%

                                                                                   4.4%                  4.4%
                                 44%               43%      6.1%      5.1%
               51%      47%               46%                                               5.3%
                                                                                                         4.4%
                                                                      5.2%         5.0%
                                                            6.1%
                                                                                            5.6%
                                                                                                         4.9%

                        53%      56%      54%                         5.3%         6.2%
               49%                                 57%      7.1%
                                                                                            6.1%

                                                                                                         12.2%
                                                                      9.5%         8.9%
                                                            7.6%                            6.2%
#
Homebuilders   292      301      236       272      308

                                                            2010     2011          1Q12    2Q12          3Q12
               2010     2011     1Q12     2Q12    3Q12
                Other Homebuilders    Top 10 Homebuilders            1st     2nd     3rd   4th     5th



                                                                                                            13
LPS Brasil in the Mortgage Market
          CrediPronto!




                                    14
CrediPronto!




                                     3Q12




  R$362MM in                     Average LTV of   Average Rate    Average Period
               1,134 Contracts
  Mortgages                         60,19%         of 9,3% + TR    of 311 months




                                                                              15
CrediPronto!




                Financed Volume                               Financed Volume 9M12

    (R$ MM)                                             (R$ MM)

                      +1%                                                 +19%

               358          362                                                  1,063

                                                                   895




               3Q11         3Q12                                  9M11           9M12



     In the third quarter of 2012, the CrediPronto! financed R $ 362 million, achieving an
 accumulated volume of R$ 1,063 million in 9M12, that means an increase of 19% compared
                              the same period of the previous year.
                                                                                             16
CrediPronto!




                             Mortgages Portfolio

                (R$ MM)
                                          +10%
                                                      2,492
                           2,266




                     Starting Portfolio          Ending Portfolio
                          Balance                    Balance



               The Average Portfolio Balance in 3Q12 was R$2.3 billion.


                                                                          17
CrediPronto!



                                                                                   Ending Portfolio Balance

                                              (R$ MM)



                                                                                                                                                                                                                                                              2.492
                                                                                                                                                                                                                                        2.266
                                                                                                                                                                                                                     2.097
                                                                                                                                                                                                  1.883
                                                                                                                                                                               1.756
                                                                                                                                                            1.573
                                                                                                                                         1.380
                                                                                                                      1.162
                                                                                           881
                                                                707
                                     517
          392
                            aug/10




                                                       nov/10



                                                                         jan/11



                                                                                           mar/11

                                                                                                    apr/11




                                                                                                                                          aug/11




                                                                                                                                                                      nov/11



                                                                                                                                                                                         jan/12



                                                                                                                                                                                                            mar/12

                                                                                                                                                                                                                      apr/12




                                                                                                                                                                                                                                                           aug/12
          jun/10

                   jul/10



                                     sep/10

                                              oct/10



                                                                dec/10



                                                                                  feb/11




                                                                                                             may/11

                                                                                                                       jun/11

                                                                                                                                jul/11



                                                                                                                                                   sep/11

                                                                                                                                                             oct/11



                                                                                                                                                                                dec/11



                                                                                                                                                                                                   feb/12




                                                                                                                                                                                                                               may/12

                                                                                                                                                                                                                                         jun/12

                                                                                                                                                                                                                                                  jul/12



                                                                                                                                                                                                                                                                    sep/12
      The ending portfolio balance grew an average of 7% per month since jun/10 and it’s
                                     already at 2.5 billion.



                                                                                                                                                                                                                                                    18
Financial Results




                    19
Net Commission by Market




               Net Comssion Fee

                                  1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12
                BRAZIL             2.3% 2.4% 2.4% 2.4% 2.3% 2.4% 2.4%
                Primary
                SP                 2.9%   3.0%   2.9%   3.1%   2.8%   3.1%   3.0%
                Habitcasa          1.9%   1.9%   2.1%   2.1%   2.0%   1.9%   2.1%
                RJ                 2.2%   2.0%   2.2%   2.1%   2.1%   2.1%   2.0%
                Other Markets      2.1%   2.1%   2.1%   2.1%   2.1%   2.0%   2.1%
                Secondary
                SP                 2.2% 2.3%     2.3%   2.4%   2.2%   2.2%   2.4%
                RJ                 2.4% 2.5%     2.4%   2.3%   2.3%   2.0%   2.3%
                Other Markets      2.1% 2.4%     2.4%   2.5%   2.3%   2.5%   2.1%




                                                                                    20
Gross and Net Revenue




                      Gross Revenue                                 Net Revenue

        (R$ MM)
                                                       (R$ MM)


                  115.2                     +18%                    97.9
Earn out Itaú      7.8                                                                    +24%
                                                    Earn Out Itaú   7.8



                                 126.9                                            111.5
                  107.4                                             90.1




                  3Q11           3Q12                               3Q11          3Q12



                  This quarter we have achieved R$ 111.5 million in net revenue.
                                                                                                 21
Gross Revenue Reconciliation




                              3Q12 - Gross Revenue Reconciliation (R$ Million)

                              Contracted Sales (a)                       4,975
                              Net Comission (b)                          2.38%
                              Gross Brokerage
                                                                         118.3
                              Revenue (a) x (b)
                              Revenue to Accrue from Itaú
                                                                           3.6
                              Operations
                              Other revenues                               5.8
                              Ajustment to Present Value                  (0.8)
                              Gross Revenue                              126.9




        IMPORTANT CRITERIA FOR CONTRACTED SALES

        The contracted sales released in the quarter is exclusively based on the invoiced sales,
        which multiplied by the net commission result in the gross revenue of the quarter.
        Thus, the contracted sales meets all the criteria for accounting the Company’s gross
        revenue, even including the contract approval by the homebuilder. Additional sales
        generated during this same period, that do not meet all the accounting criteria were not
        considered as contracted sales of the period.



                                                                                                   22
Results 3Q12


     Results 3Q12 Before IFRS
     (R$ thousand)

                                                                                                 Lauches                    Pronto!           CrediPronto!     Consolidated
     Gross Service Revenue                                                                               93,180                    27,957            5,765          126,901
       Revenue from Real Estate Brokerage                                                                89,555                    27,957             5,765         123,276
       Revenue to Accrue from Itaú Operations                                                              3,625                       -                -             3,625
       Earn Out                                                                                               -                        -                -                -
     Net Operating Revenue                                                                               81,853                    24,559            5,135          111,546
       (-)Costs and Expenses                                                                            (35,103)                   (14,386)          (4,375)         (53,865)
       (-)Holding                                                                                       (11,365)                    (3,540)             -            (14,905)
       (-) Stock Option Expenses CPC10                                                                      (384)                      -                -              (384)
       (-) Expenses to Accrue from Itaú                                                                     (238)                      -                -              (238)
     (=)EBITDA                                                                                           34,762                     6,633              760           42,155
     EBITDA Margin                                                                                         42.5%                     27.0%            14.8%            37.8%
       (+/-) Other nonrecurring results                                                                       -                        -                -                -
       (-)Depreciation and amortization                                                                  (3,484)                     (875)              (16)          (4,376)
       (+/-) Financial Result                                                                              4,469                      404               17            4,891
       (-)Income tax and social contribution                                                             (8,099)                    (2,318)            106           (10,311)
     (=)Net income before IFRS*                                                                          27,648                     3,843              867           32,359
     Net Margin before IFRS                                                                                33.8%                     15.7%            16.9%            29.0%

     (=)Net income after IFRS                                                                            21,399                    (2,622)             867           19,645
     Net Operating Margin                                                                                  26.1%                    -10.7%            16.9%            17.6%

     (-) Non-controlling Shareholders                                                                                                                                 (2,943)
     (=) Net Income Attributable to Controlling Shareholders After IFRS                                                                                              16,702
     Net Margin Controlling Shareholders                                                                                                                               15.0%
     *We co nsider the net inco me ajusted by no n cash IFRS 3 effects (B usiness Co mbinatio n) the best net inco me indicato r

                                                                                                                                                                                23
Net Income 3Q12 by segment

                                 Net Income from launches 3Q12 (R$Thousand)
                                                                                                           34%
                                                                  3,385               4,710
      26%                                      5,498
                         574


                                                                                                           27,648
     21,399




  Launches Net      Earnout impact          Non-cash           Taxes over        Amortization of       Launches Net
Income After IFRS                         call/put effect   intangible assets   intangible assets   Income Before IFRS



                                     Net Income from Pronto! 3Q12 (R$ R$Thousand)
                                                                                                           16%


                                                                                                          3,843
                                                                                      5,761



      2,622
                                                                    0
                                               1,317
      -11%               613

   Pronto! Net      Earnout Impact          Non-cash           Taxes over        Amortization of        Pronto! Net
Income after IFRS                         call/put effect   intangible assets   intangible assets   Income Before IFRS
                                                                                                                    24
Results 3Q12 - Launches




              Results Launches 3Q12 Before IFRS
              (R$ thousand)


                                                            3Q12         3Q11           ∆%
              (=)Transactions Closed                    3,793,350    3,326,106       14.0%
              (=)Gross Revenue                             93,180       80,981       15.1%
               (-)Deductions                              (11,327)     (13,035)     -13.1%
              (=)Net Revenue                               81,853       67,946       20.5%
                (-)Costs and Expenses                     (47,091)     (41,285)      14.1%
              (=)EBITDA                                   34,762       26,661        30.4%
              EBITDA Margin                                 42.5%        39.2%    + 3.2 p.p.
               (-)Depreciation and amortization            (3,484)      (2,489)       40.0%
               (+/-)Financial Result                       4,469        6,930       -35.5%
                (-)Income tax and social contribution     (8,099)      (6,981)       16.0%
              (=)Net Income                               27,648       24,121        14.6%
              Net Margin                                    33.8%        35.5%    - 1.7 p.p.




                                                                                               25
Results 3Q12 – Launches before IFRS



                      Launches                              Launches
                  EBITDA & Margin                 Net Income & Margin before IFRS
                                             (R$ Thousand)
  (R$ Thousand)         +30%                                   +15%
                                    34,762                              27,648
                                                      24,121
            26,661

            39.2%                   42.5%
                                                      35.5%             33.8%




             3Q11                   3Q12              3Q11              3Q12




                                                                                    26
Results 3Q12 – Pronto!




               Results Pronto! 3Q12 Before IFRS
               (R$ thousand)


                                                             3Q12       3Q11         ∆%
               (=)Transactions Closed                    1,181,439    959,976      23.1%
               (=)Gross Revenue                             27,957     25,868       8.1%
                (-)Deductions                               (3,398)    (4,164)    -18.4%
               (=)Net Revenue                               24,559     21,704      13.2%
                 (-)Costs and Expenses                     (17,926)   (20,499)    -12.6%
               (=)EBITDA                                    6,633       1,205    450.5%
               EBITDA Margin                                 27.0%       5.6% + 21.5 p.p.
                (-)Depreciation and amortization              (875)    (1,317)    -33.5%
                (+/-)Financial Result                         404        503      -19.7%
                 (-)Income tax and social contribution      (2,318)    (1,622)     42.9%
               (=)Net Income                                 3,843     (1,231)   -412.2%
               Net Margin                                    15.7%      -5.7% + 21.3 p.p.




                                                                                            27
Results 3Q12 – Pronto! Before IFRS



                        Pronto!                         Pronto!
                   EBITDA & Margin           Net Income & Margin before IFRS
 (R$ Thousand)                          (R$ Thousand)
                      +450%                               +412%
                                6,633                              3,843


                                27.0%




           5.6%


           1,205                                                   15.7%

                                                 -5.7%
                                                 -1,231
           3Q11                 3Q12
                                                 3Q11              3Q12




                                                                               28
Operational Expenses



                                        Evolution of Operational Expenses*

                              (R$ MM)
                                                         +1%
                                              68.5                  69.4
                                              3.7                   4.4




                                                                             Non recurring expenses 3Q12
                                                                             (R$ million)

                                                                             M&A Costs                2,0
                                              64.8                  65.0     Consulting Services      0,4
                                                                             Total                    2,4




                                             3Q11                   3Q12

                                        CrediPronto!
                                        Launches + Secondary (Pronto!)
                                                                                                            29
   * Does not consider IFRS
EBITDA


                                                           EBITDA*
                                                       Margin EBITDA¹(%)
                                (R$ MM)




                                                   29.5                                            +92%

                            Earn Out Itaú           7.5
                                                                                   42.2
                                                                                 (37.8%)


                                                   21.9
                                                 (24.4%)




                                                  3Q11                             3Q12


* We consider the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company
performance indicator                                                                                                   30
¹ The 2011 margin does not consider Itaú Earn Out net of taxes.
IFRS Impacts – Net Income before non-controlling shareholders


                                                                Before
                               Description                                 IFRS Effects*   After IFRS
                                                                 IFRS
             Net Operating Revenue                              111,546                        111,546
             Costs and Expenses                                  -69,392               0       -69,392
             Depreciation and Amortization                        -4,376         -10,471       -14,847 (1)
             Finance Result                                       4,891           -5,628          -737 (2)
             Operational Profit                                  42,670          -16,099        26,571 (1)+(2)
             Income tax and social contribution                  -10,311           3,385        -6,926 (3)
             Net Income                                          32,359          -12,714        19,645 (1)+(2)+(3)
             Non-controlling Shareholders                         -6,906            3963        -2,943 (4)
             Net Income attributable to
             controlling shareholders                            25,453           -8,751        16,702 (1)+(2)+(3)+(4)
             * IFRS 3 non cash effects (business combination)



      (1) Amortization of Intangible Assets

      (2) Combined effects: i) Gains and losses with net non-cash effects of call and put options from
      controlled companies, based on the fair value according to future estimates and ii) non-cash impacts
      from payable earnouts

      (3) Deferred Income Tax over effects of call and put on LPS Brasil.

      (4) Effects related to deferred income tax and intangible assets amortization on non-controlling
          shareholders.

                                                                                                                         31
Net Income Attributable to Controlling Shareholders


            Net Income Attributable to Controlling                                      Net Income Attributable to Controlling
         Shareholders After IFRS (shareholders of LPB3)                            Shareholders before IFRS * (shareholders of LPB3)
                         Net Margin¹                                                                Net Margin¹

     (R$ Million)                                                                 (R$ Million)



                      29.7

Earn out Itaú          7.0
                                                                                                   20.2
                                                                                                                              +94%
                                                               -26%           Earn out Itaú         7.0

                                                                                                                       25.5
                                                                                                                      (23%)
                      22.7
                     (23%)
                                                  16.7                                              13.1
                                                 (35%)                                             (15%)




                     3Q11                        3Q12                                              3Q11               3Q12

¹ The 2011 margin does not consider Itaú Earn Out net of taxes.                                                                      32
*We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
Next Events


                                        3Q12 Earnings Conference Call
                  Portuguese                                                                   English
        Date: 11/14/2012, Wednesday                                              Date: 11/14/2012, Wednesday
          Time: 10h00 a.m. (BR Time)                                             Time: 12h00 p.m. (BR Time)
                07h00 a.m. (NY Time)                                                   09h00 a.m. (NY Time)
          Telephone: (11) 2188 0155                                         Telephone Brazil: +55 (11) 2188 0155
               Password: Lopes                                                Telephone US: (+1) 646 843 6054
                                                                       Telephone other countries: (+44) 203 051 6929
                                                                                      Password: Lopes
                     Replay:                                                                 Replay:
      http://webcall.riweb.com.br/lpsbrasil/                              http://webcall.riweb.com.br/lpsbrasil/english/




                                                           CONTACTS

                                Marcello Leone                                            IR
                                 CFO and IRO                                   Tel. +55 (11) 3067-0218
                           Tel. +55 (11) 3067-0015

                                                     E-mail: ri@lopes.com.br
                                                      www.lopes.com.br/ir




                                                                                                                           33

Mais conteúdo relacionado

Mais procurados

eBay Q4-2007 Earnings Slides
eBay Q4-2007 Earnings SlideseBay Q4-2007 Earnings Slides
eBay Q4-2007 Earnings SlidesPhil Wolff
 
credit-suisse Letter to shareholders Q1/2004
credit-suisse Letter to shareholders Q1/2004credit-suisse Letter to shareholders Q1/2004
credit-suisse Letter to shareholders Q1/2004QuarterlyEarningsReports2
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation resultsrimagazineluiza
 
SEB Morgan Stanley Financial Conference April 2009
SEB Morgan Stanley Financial Conference April 2009SEB Morgan Stanley Financial Conference April 2009
SEB Morgan Stanley Financial Conference April 2009SEBgroup
 
eBay Q2-2007 Earnings Slides
eBay  Q2-2007 Earnings SlideseBay  Q2-2007 Earnings Slides
eBay Q2-2007 Earnings SlidesPhil Wolff
 
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011BANCO SANTANDER
 
Pdg Ata Rca 7 Eng
Pdg Ata Rca 7 EngPdg Ata Rca 7 Eng
Pdg Ata Rca 7 EngPDG Realty
 
eCosway 2011 Company Interim Report - eCosway UK and International
eCosway 2011 Company Interim Report - eCosway UK and InternationaleCosway 2011 Company Interim Report - eCosway UK and International
eCosway 2011 Company Interim Report - eCosway UK and InternationaleCosway UK - Franchise For Free
 
Masco Annual Report2000
Masco Annual Report2000Masco Annual Report2000
Masco Annual Report2000finance23
 
03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentationArezzori
 
Comparison website seminar
Comparison website seminarComparison website seminar
Comparison website seminarWebjuicer Pages
 
Earnings Release 3Q12
Earnings Release 3Q12Earnings Release 3Q12
Earnings Release 3Q12Multiplus
 

Mais procurados (16)

eBay Q4-2007 Earnings Slides
eBay Q4-2007 Earnings SlideseBay Q4-2007 Earnings Slides
eBay Q4-2007 Earnings Slides
 
credit-suisse Letter to shareholders Q1/2004
credit-suisse Letter to shareholders Q1/2004credit-suisse Letter to shareholders Q1/2004
credit-suisse Letter to shareholders Q1/2004
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation results
 
SEB Morgan Stanley Financial Conference April 2009
SEB Morgan Stanley Financial Conference April 2009SEB Morgan Stanley Financial Conference April 2009
SEB Morgan Stanley Financial Conference April 2009
 
Piaggio Group - First Quarter 2011 Financial Results
Piaggio Group - First Quarter 2011 Financial ResultsPiaggio Group - First Quarter 2011 Financial Results
Piaggio Group - First Quarter 2011 Financial Results
 
eBay Q2-2007 Earnings Slides
eBay  Q2-2007 Earnings SlideseBay  Q2-2007 Earnings Slides
eBay Q2-2007 Earnings Slides
 
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
SANTANDER CHILE-SANTANDER INVESTOR DAY 2011
 
Pdg Ata Rca 7 Eng
Pdg Ata Rca 7 EngPdg Ata Rca 7 Eng
Pdg Ata Rca 7 Eng
 
citigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quartecitigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quarte
 
eCosway 2011 Company Interim Report - eCosway UK and International
eCosway 2011 Company Interim Report - eCosway UK and InternationaleCosway 2011 Company Interim Report - eCosway UK and International
eCosway 2011 Company Interim Report - eCosway UK and International
 
Masco Annual Report2000
Masco Annual Report2000Masco Annual Report2000
Masco Annual Report2000
 
03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation03 31-2012 - 1 q12 - conference call presentation
03 31-2012 - 1 q12 - conference call presentation
 
GPI2000AR
GPI2000ARGPI2000AR
GPI2000AR
 
Comparison website seminar
Comparison website seminarComparison website seminar
Comparison website seminar
 
Earnings Release 3Q12
Earnings Release 3Q12Earnings Release 3Q12
Earnings Release 3Q12
 
2009 72a
2009 72a2009 72a
2009 72a
 

Semelhante a Apresentação resultados 3 t12 inglês

ApresentaçãO Resultados 1 T09 Eng Final
ApresentaçãO Resultados 1 T09 Eng FinalApresentaçãO Resultados 1 T09 Eng Final
ApresentaçãO Resultados 1 T09 Eng Finalguestdf58562
 
credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004QuarterlyEarningsReports2
 
4 q12 br properties earnings release presentation - final
4 q12 br properties   earnings release presentation - final4 q12 br properties   earnings release presentation - final
4 q12 br properties earnings release presentation - finalbrproperties
 
4 q12 br properties earnings release presentation - final (1)
4 q12 br properties   earnings release presentation - final (1)4 q12 br properties   earnings release presentation - final (1)
4 q12 br properties earnings release presentation - final (1)brproperties
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomTIM RI
 
3Q06 Results Presentation
3Q06 Results Presentation3Q06 Results Presentation
3Q06 Results PresentationProfarma
 
HMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentationHMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentationHMS Group
 

Semelhante a Apresentação resultados 3 t12 inglês (20)

Apresentação. resultados 3 t11 ingles verdade absoluta
Apresentação. resultados 3 t11 ingles verdade absolutaApresentação. resultados 3 t11 ingles verdade absoluta
Apresentação. resultados 3 t11 ingles verdade absoluta
 
ApresentaçãO Resultados 1 T09 Eng Final
ApresentaçãO Resultados 1 T09 Eng FinalApresentaçãO Resultados 1 T09 Eng Final
ApresentaçãO Resultados 1 T09 Eng Final
 
Apresentação resultados eng 1 t10.final
Apresentação resultados eng 1 t10.finalApresentação resultados eng 1 t10.final
Apresentação resultados eng 1 t10.final
 
ApresentaçãO Resultados Eng 3 T09 Final
ApresentaçãO Resultados Eng 3 T09 FinalApresentaçãO Resultados Eng 3 T09 Final
ApresentaçãO Resultados Eng 3 T09 Final
 
Reuniao publica ingles.pdf
Reuniao publica ingles.pdfReuniao publica ingles.pdf
Reuniao publica ingles.pdf
 
4Q11 Results Presentation
4Q11 Results Presentation4Q11 Results Presentation
4Q11 Results Presentation
 
Apresentação resultados eng 2 q11 final
Apresentação resultados eng 2 q11 finalApresentação resultados eng 2 q11 final
Apresentação resultados eng 2 q11 final
 
2Q12 Presentation
2Q12 Presentation2Q12 Presentation
2Q12 Presentation
 
credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004credit suisse Letter to shareholders Q3/2004
credit suisse Letter to shareholders Q3/2004
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
Hl td
Hl tdHl td
Hl td
 
4 q12 br properties earnings release presentation - final
4 q12 br properties   earnings release presentation - final4 q12 br properties   earnings release presentation - final
4 q12 br properties earnings release presentation - final
 
4 q12 br properties earnings release presentation - final (1)
4 q12 br properties   earnings release presentation - final (1)4 q12 br properties   earnings release presentation - final (1)
4 q12 br properties earnings release presentation - final (1)
 
ApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De TelecomApresentaçãO Bradesco Evento De Telecom
ApresentaçãO Bradesco Evento De Telecom
 
3Q06 Results Presentation
3Q06 Results Presentation3Q06 Results Presentation
3Q06 Results Presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
4 q11
4 q114 q11
4 q11
 
HMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentationHMS Group 9 months 2011 results presentation
HMS Group 9 months 2011 results presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
citigroup July 20, 2007 - Second Quarter
citigroup July 20, 2007 - Second Quartercitigroup July 20, 2007 - Second Quarter
citigroup July 20, 2007 - Second Quarter
 

Mais de LPS Brasil - Consultoria de Imóveis S.A.

Mais de LPS Brasil - Consultoria de Imóveis S.A. (20)

Results presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinalResults presentation 1 q14_eng_vfinal
Results presentation 1 q14_eng_vfinal
 
Apresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinalApresentação de resultados 1 t14_vfinal
Apresentação de resultados 1 t14_vfinal
 
Apresentação institucional 4 t13 eng
Apresentação institucional 4 t13 engApresentação institucional 4 t13 eng
Apresentação institucional 4 t13 eng
 
Apresentação institucional 4 t13 port
Apresentação institucional 4 t13 portApresentação institucional 4 t13 port
Apresentação institucional 4 t13 port
 
Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1Results presentation 4 q13_2013_eng_vfinal1
Results presentation 4 q13_2013_eng_vfinal1
 
Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1Apresentação de resultados 2013 4_t13_vfinal1
Apresentação de resultados 2013 4_t13_vfinal1
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinalApresentação de resultados 2013 4_t13_vfinal
Apresentação de resultados 2013 4_t13_vfinal
 
Results presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinalResults presentation 4 q13_2013_eng_vfinal
Results presentation 4 q13_2013_eng_vfinal
 
Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)Apresentação de resultados 2013 4_t13_vfinal (1)
Apresentação de resultados 2013 4_t13_vfinal (1)
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinalApresentação reunião pública 2013 vimpressa vfinal
Apresentação reunião pública 2013 vimpressa vfinal
 
Apresentação institucional 2 t13 pt
Apresentação institucional 2 t13 ptApresentação institucional 2 t13 pt
Apresentação institucional 2 t13 pt
 
Apresentação institucional 2 t13 en
Apresentação institucional 2 t13 enApresentação institucional 2 t13 en
Apresentação institucional 2 t13 en
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 
Apresentação institucional 1 t13 pt
Apresentação institucional 1 t13 ptApresentação institucional 1 t13 pt
Apresentação institucional 1 t13 pt
 
Apresentação institucional 1 t13 en
Apresentação institucional 1 t13 enApresentação institucional 1 t13 en
Apresentação institucional 1 t13 en
 
Apresentação institucional 3 t13 eng
Apresentação institucional 3 t13 engApresentação institucional 3 t13 eng
Apresentação institucional 3 t13 eng
 
Apresentação institucional 3 t13 pt
Apresentação institucional 3 t13 ptApresentação institucional 3 t13 pt
Apresentação institucional 3 t13 pt
 

Apresentação resultados 3 t12 inglês

  • 1. 3Q12 Presentation Presenters Marcos Lopes – CEO Francisco Lopes – COO Marcello Leone – CFO and IRO Bruno Gama - COO CrediPronto! 1
  • 2. Forward-looking statements This presentation does not constitute or form part of any offer, or invitation or solicitation of any offer to purchase, sell or subscribe for shares or other securities of the Company, nor shall this presentation or any information contained herein form the basis of, or act as inducement to enter into, any contract or commitment whatsoever. This presentation contains financial and other information related to the business operations of Lopes –LPS Brasil Consultoria de Imóveis S.A and its subsidiaries (“LPS” or the “Company”) as of and for the period ended September 30th 2012. It should not be considered as a recommendation for prospective investors to sell, purchase or subscribe for securities of the Company. The information presented herein is in summary form and does not purport to be complete. No reliance should be placed on the accuracy completeness of the information contained herein, and no representation or warranty, express or implied, is given on behalf of the Company or its subsidiaries as to the accuracy completeness of the information presented herein. This presentation contains forward-looking statements. Investors are advised that whilst the Company believes they are based on reasonable assumptions by Management, forward-looking statements rely on current expectations and projections about future events and financial trends, and are not a guarantee of future results. Forward-looking statements are subject to risks and uncertainties that affect or may affect business conditions and results of operations, which therefore could materially differ from those anticipated in forward-looking statements due to several factors, including competitive pressures, Brazilian macroeconomic conditions, performance of the industry, changes in market conditions, and other factors expressed or implied in these forward-looking statements or disclosed by the Company elsewhere, factors currently deemed immaterial. The forward-looking statements contained herein speak only as of the date they are made and neither Management, nor the Company or its subsidiaries undertake any obligation to release publicly any revision to these forward-looking statements after the date of this presentation or to reflect the occurrence of unanticipated events. 2
  • 3. Schedule I. Highlights II. Operational Results III. Credipronto! IV. Financial Results 3
  • 5. Highlights Despite of 25%1 decrease in volume of launches from the market in the first 9 months of the year, LPS presented the same levels of launches as last year and grew 5% in volume of transactions closed. Total transactions closed of R$5.0 billion, up 16% from 3Q11; Total transactions closed in the primary market of R$3.8 billion, up 14% from 3Q11; Total transactions closed in the secondary market of R$1.2 billion, up 23% from 3Q11; Net Revenue of R$111.5 million, increasing 24% from 3Q11*; EBITDA of R$42.2 million, with margin of 38%, increasing 92% from 3Q11*; Net Income of Controlling Shareholders before IFRS was R$25.5 million, with net margin of 23%, increasing 94% from 3Q11*; CrediPronto! originated mortgage loans worth R$362 million in 3Q12, bringing the total in 9M12 to R$1.1 billion. *Ex-Earn Out 1 - Source: Lopes Market Intelligence. It considers vertical residential projects, business units and flat/hotels launched in the most important brazilian regions. 5
  • 7. Transactions Closed Transactions Closed Number of Transactions Closed (R$ thousand) (R$ thousand) +16% +16% 15,061 4,975 12,929 2,536 4,286 1,181 2,057 0,960 12,525 3,793 10,872 3,326 3Q11 3Q12 3Q11 3Q12 Secondary Market Primary Market The Transactions Closed in 3Q12 achieved a growth of 16% over the same period last year. 7
  • 8. Sales Speed over Supply Lopes' Consolidated Sales Speed Habitcasa’s Sales Speed 38.2% 22.8% 20.9% 34.7% 2Q12 3Q12 2Q12 3Q12 8
  • 9. Transactions Closed by Income Segment – Primary and Secondary Markets Transactions Closed R$ 4,286 million R$ 4,975 million 3Q11 3Q12 11% 7% 36% 34% 31% 31% 22% 28% Units 12,929 units 15,061 units 3Q11 3Q12 9% 10% 12% 19% 34% 42% 36% 37% <150 150-350 350-600 >600 9
  • 10. Transactions Closed by Region – Primary and Secondary Market Transactions Closed 3Q11 3Q12 5% 6% 4% 5% 12% 15% 8% 47% 50% 4% 24% 20% São Paulo Brasília Nordeste Rio de janeiro Sul Outros 10
  • 11. Breakdown of Transactions Closed Breakdown – Transactions Closed 45% 44% 52% 47% 32% 24% 35% 28% 22% 24% 21% 24% 3Q11 3Q12 9M11 9M12 Non-Listed Homebuilders Listed Homebuilders Secondary Market 11
  • 12. Launches and Transactions Closed – Primary Market 9M12 Transactions Closed – Launches 9M12 Launches 9M12 Primary Market 9M12 Market* LPS LPS -25% -1% +5% 51,0 17,3 17,0 10,5 10,0 38,0 9M11 9M12 9M11 9M12 9M11 9M12 Despite the 25% decrease in the volume of launches of the market, LPS presented the same levels of launches as last year and growth in the volume of transactions closed. * Source: Lopes Market Intelligence. It considers vertical residential projects, business units and flat/hotels launched in the most important brazilian regions.
  • 13. Breakdown Homebuilders Breakdown – Homebuilders Breakdown Top 5 Homebuilders 4.7% 4.0% 4.1% 3.6% 5.1% 4.4% 4.4% 44% 43% 6.1% 5.1% 51% 47% 46% 5.3% 4.4% 5.2% 5.0% 6.1% 5.6% 4.9% 53% 56% 54% 5.3% 6.2% 49% 57% 7.1% 6.1% 12.2% 9.5% 8.9% 7.6% 6.2% # Homebuilders 292 301 236 272 308 2010 2011 1Q12 2Q12 3Q12 2010 2011 1Q12 2Q12 3Q12 Other Homebuilders Top 10 Homebuilders 1st 2nd 3rd 4th 5th 13
  • 14. LPS Brasil in the Mortgage Market CrediPronto! 14
  • 15. CrediPronto! 3Q12 R$362MM in Average LTV of Average Rate Average Period 1,134 Contracts Mortgages 60,19% of 9,3% + TR of 311 months 15
  • 16. CrediPronto! Financed Volume Financed Volume 9M12 (R$ MM) (R$ MM) +1% +19% 358 362 1,063 895 3Q11 3Q12 9M11 9M12 In the third quarter of 2012, the CrediPronto! financed R $ 362 million, achieving an accumulated volume of R$ 1,063 million in 9M12, that means an increase of 19% compared the same period of the previous year. 16
  • 17. CrediPronto! Mortgages Portfolio (R$ MM) +10% 2,492 2,266 Starting Portfolio Ending Portfolio Balance Balance The Average Portfolio Balance in 3Q12 was R$2.3 billion. 17
  • 18. CrediPronto! Ending Portfolio Balance (R$ MM) 2.492 2.266 2.097 1.883 1.756 1.573 1.380 1.162 881 707 517 392 aug/10 nov/10 jan/11 mar/11 apr/11 aug/11 nov/11 jan/12 mar/12 apr/12 aug/12 jun/10 jul/10 sep/10 oct/10 dec/10 feb/11 may/11 jun/11 jul/11 sep/11 oct/11 dec/11 feb/12 may/12 jun/12 jul/12 sep/12 The ending portfolio balance grew an average of 7% per month since jun/10 and it’s already at 2.5 billion. 18
  • 20. Net Commission by Market Net Comssion Fee 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 BRAZIL 2.3% 2.4% 2.4% 2.4% 2.3% 2.4% 2.4% Primary SP 2.9% 3.0% 2.9% 3.1% 2.8% 3.1% 3.0% Habitcasa 1.9% 1.9% 2.1% 2.1% 2.0% 1.9% 2.1% RJ 2.2% 2.0% 2.2% 2.1% 2.1% 2.1% 2.0% Other Markets 2.1% 2.1% 2.1% 2.1% 2.1% 2.0% 2.1% Secondary SP 2.2% 2.3% 2.3% 2.4% 2.2% 2.2% 2.4% RJ 2.4% 2.5% 2.4% 2.3% 2.3% 2.0% 2.3% Other Markets 2.1% 2.4% 2.4% 2.5% 2.3% 2.5% 2.1% 20
  • 21. Gross and Net Revenue Gross Revenue Net Revenue (R$ MM) (R$ MM) 115.2 +18% 97.9 Earn out Itaú 7.8 +24% Earn Out Itaú 7.8 126.9 111.5 107.4 90.1 3Q11 3Q12 3Q11 3Q12 This quarter we have achieved R$ 111.5 million in net revenue. 21
  • 22. Gross Revenue Reconciliation 3Q12 - Gross Revenue Reconciliation (R$ Million) Contracted Sales (a) 4,975 Net Comission (b) 2.38% Gross Brokerage 118.3 Revenue (a) x (b) Revenue to Accrue from Itaú 3.6 Operations Other revenues 5.8 Ajustment to Present Value (0.8) Gross Revenue 126.9 IMPORTANT CRITERIA FOR CONTRACTED SALES The contracted sales released in the quarter is exclusively based on the invoiced sales, which multiplied by the net commission result in the gross revenue of the quarter. Thus, the contracted sales meets all the criteria for accounting the Company’s gross revenue, even including the contract approval by the homebuilder. Additional sales generated during this same period, that do not meet all the accounting criteria were not considered as contracted sales of the period. 22
  • 23. Results 3Q12 Results 3Q12 Before IFRS (R$ thousand) Lauches Pronto! CrediPronto! Consolidated Gross Service Revenue 93,180 27,957 5,765 126,901 Revenue from Real Estate Brokerage 89,555 27,957 5,765 123,276 Revenue to Accrue from Itaú Operations 3,625 - - 3,625 Earn Out - - - - Net Operating Revenue 81,853 24,559 5,135 111,546 (-)Costs and Expenses (35,103) (14,386) (4,375) (53,865) (-)Holding (11,365) (3,540) - (14,905) (-) Stock Option Expenses CPC10 (384) - - (384) (-) Expenses to Accrue from Itaú (238) - - (238) (=)EBITDA 34,762 6,633 760 42,155 EBITDA Margin 42.5% 27.0% 14.8% 37.8% (+/-) Other nonrecurring results - - - - (-)Depreciation and amortization (3,484) (875) (16) (4,376) (+/-) Financial Result 4,469 404 17 4,891 (-)Income tax and social contribution (8,099) (2,318) 106 (10,311) (=)Net income before IFRS* 27,648 3,843 867 32,359 Net Margin before IFRS 33.8% 15.7% 16.9% 29.0% (=)Net income after IFRS 21,399 (2,622) 867 19,645 Net Operating Margin 26.1% -10.7% 16.9% 17.6% (-) Non-controlling Shareholders (2,943) (=) Net Income Attributable to Controlling Shareholders After IFRS 16,702 Net Margin Controlling Shareholders 15.0% *We co nsider the net inco me ajusted by no n cash IFRS 3 effects (B usiness Co mbinatio n) the best net inco me indicato r 23
  • 24. Net Income 3Q12 by segment Net Income from launches 3Q12 (R$Thousand) 34% 3,385 4,710 26% 5,498 574 27,648 21,399 Launches Net Earnout impact Non-cash Taxes over Amortization of Launches Net Income After IFRS call/put effect intangible assets intangible assets Income Before IFRS Net Income from Pronto! 3Q12 (R$ R$Thousand) 16% 3,843 5,761 2,622 0 1,317 -11% 613 Pronto! Net Earnout Impact Non-cash Taxes over Amortization of Pronto! Net Income after IFRS call/put effect intangible assets intangible assets Income Before IFRS 24
  • 25. Results 3Q12 - Launches Results Launches 3Q12 Before IFRS (R$ thousand) 3Q12 3Q11 ∆% (=)Transactions Closed 3,793,350 3,326,106 14.0% (=)Gross Revenue 93,180 80,981 15.1% (-)Deductions (11,327) (13,035) -13.1% (=)Net Revenue 81,853 67,946 20.5% (-)Costs and Expenses (47,091) (41,285) 14.1% (=)EBITDA 34,762 26,661 30.4% EBITDA Margin 42.5% 39.2% + 3.2 p.p. (-)Depreciation and amortization (3,484) (2,489) 40.0% (+/-)Financial Result 4,469 6,930 -35.5% (-)Income tax and social contribution (8,099) (6,981) 16.0% (=)Net Income 27,648 24,121 14.6% Net Margin 33.8% 35.5% - 1.7 p.p. 25
  • 26. Results 3Q12 – Launches before IFRS Launches Launches EBITDA & Margin Net Income & Margin before IFRS (R$ Thousand) (R$ Thousand) +30% +15% 34,762 27,648 24,121 26,661 39.2% 42.5% 35.5% 33.8% 3Q11 3Q12 3Q11 3Q12 26
  • 27. Results 3Q12 – Pronto! Results Pronto! 3Q12 Before IFRS (R$ thousand) 3Q12 3Q11 ∆% (=)Transactions Closed 1,181,439 959,976 23.1% (=)Gross Revenue 27,957 25,868 8.1% (-)Deductions (3,398) (4,164) -18.4% (=)Net Revenue 24,559 21,704 13.2% (-)Costs and Expenses (17,926) (20,499) -12.6% (=)EBITDA 6,633 1,205 450.5% EBITDA Margin 27.0% 5.6% + 21.5 p.p. (-)Depreciation and amortization (875) (1,317) -33.5% (+/-)Financial Result 404 503 -19.7% (-)Income tax and social contribution (2,318) (1,622) 42.9% (=)Net Income 3,843 (1,231) -412.2% Net Margin 15.7% -5.7% + 21.3 p.p. 27
  • 28. Results 3Q12 – Pronto! Before IFRS Pronto! Pronto! EBITDA & Margin Net Income & Margin before IFRS (R$ Thousand) (R$ Thousand) +450% +412% 6,633 3,843 27.0% 5.6% 1,205 15.7% -5.7% -1,231 3Q11 3Q12 3Q11 3Q12 28
  • 29. Operational Expenses Evolution of Operational Expenses* (R$ MM) +1% 68.5 69.4 3.7 4.4 Non recurring expenses 3Q12 (R$ million) M&A Costs 2,0 64.8 65.0 Consulting Services 0,4 Total 2,4 3Q11 3Q12 CrediPronto! Launches + Secondary (Pronto!) 29 * Does not consider IFRS
  • 30. EBITDA EBITDA* Margin EBITDA¹(%) (R$ MM) 29.5 +92% Earn Out Itaú 7.5 42.2 (37.8%) 21.9 (24.4%) 3Q11 3Q12 * We consider the EBITDA, excluding other operating expenses (revenues), that considers IFRS non-cash, as the company performance indicator 30 ¹ The 2011 margin does not consider Itaú Earn Out net of taxes.
  • 31. IFRS Impacts – Net Income before non-controlling shareholders Before Description IFRS Effects* After IFRS IFRS Net Operating Revenue 111,546 111,546 Costs and Expenses -69,392 0 -69,392 Depreciation and Amortization -4,376 -10,471 -14,847 (1) Finance Result 4,891 -5,628 -737 (2) Operational Profit 42,670 -16,099 26,571 (1)+(2) Income tax and social contribution -10,311 3,385 -6,926 (3) Net Income 32,359 -12,714 19,645 (1)+(2)+(3) Non-controlling Shareholders -6,906 3963 -2,943 (4) Net Income attributable to controlling shareholders 25,453 -8,751 16,702 (1)+(2)+(3)+(4) * IFRS 3 non cash effects (business combination) (1) Amortization of Intangible Assets (2) Combined effects: i) Gains and losses with net non-cash effects of call and put options from controlled companies, based on the fair value according to future estimates and ii) non-cash impacts from payable earnouts (3) Deferred Income Tax over effects of call and put on LPS Brasil. (4) Effects related to deferred income tax and intangible assets amortization on non-controlling shareholders. 31
  • 32. Net Income Attributable to Controlling Shareholders Net Income Attributable to Controlling Net Income Attributable to Controlling Shareholders After IFRS (shareholders of LPB3) Shareholders before IFRS * (shareholders of LPB3) Net Margin¹ Net Margin¹ (R$ Million) (R$ Million) 29.7 Earn out Itaú 7.0 20.2 +94% -26% Earn out Itaú 7.0 25.5 (23%) 22.7 (23%) 16.7 13.1 (35%) (15%) 3Q11 3Q12 3Q11 3Q12 ¹ The 2011 margin does not consider Itaú Earn Out net of taxes. 32 *We consider the net income ajusted by non cash IFRS 3 effects (Business Combination) the best net income indicator
  • 33. Next Events 3Q12 Earnings Conference Call Portuguese English Date: 11/14/2012, Wednesday Date: 11/14/2012, Wednesday Time: 10h00 a.m. (BR Time) Time: 12h00 p.m. (BR Time) 07h00 a.m. (NY Time) 09h00 a.m. (NY Time) Telephone: (11) 2188 0155 Telephone Brazil: +55 (11) 2188 0155 Password: Lopes Telephone US: (+1) 646 843 6054 Telephone other countries: (+44) 203 051 6929 Password: Lopes Replay: Replay: http://webcall.riweb.com.br/lpsbrasil/ http://webcall.riweb.com.br/lpsbrasil/english/ CONTACTS Marcello Leone IR CFO and IRO Tel. +55 (11) 3067-0218 Tel. +55 (11) 3067-0015 E-mail: ri@lopes.com.br www.lopes.com.br/ir 33