3428 financial management_nov_dec_18

Sazzad Hossain, ITP, MBA, CSCA™
Sazzad Hossain, ITP, MBA, CSCA™Audit & Consultancy In-Charge at Ahsan Manzur & Co. Chartered Accountants em Ahsan Manzur & Co. Chartered Accountants

3428 financial management nov_dec_18

Page 1 of 4
FINANCIAL MANAGEMENT
Time allowed – 3 hours
Total marks – 100
N.B. – Questions must be answered in English. Figures in the margin indicate full marks. All workings are to be
submitted. Examiner will take account of the quality of language and of the manner in which the answers are
presented. Different parts, if any of the same questions must be answered in one place in order of sequence.
Marks
1. ABC Ltd is an unlevered firm with expected annual earnings before taxes of Tk 21mn in perpetuity. The
current required return on the firm’s equity is 16%, and the firm distributes all of its earnings as
dividends at the end of each year. The company has 1.3 million shares of common stock outstanding and
is subject to a corporate tax rate of 35%. The firm is planning a recapitalization under which it will issue
Tk 30mn of perpetual 9% debt and use the proceeds to buy back shares.
(a) Calculate the value of the company before the recapitalization plan is announced. What is the
value of equity before the announcement? What is the price per share? 3
(b) Use the Adjusted Present Value (APV) method to calculate the company value after the
recapitalization plan is announced. What is the value of equity after the announcement? What is the
price per share? 3
(c) How many shares will be repurchased? What is the value of equity after the repurchase has
been completed? What is the price per share? 4
2. Suppose your company needs to raise TK 45mn and you want to issue 30 years bonds for this
purpose. Assume the required return on your bond issue will be 6%, and you are evaluating two
issue alternatives: A semiannual coupon bond with a 6% coupon rate and a zero coupon bond. Your
company’s tax rate is 35%.
(a) How many of the coupon bonds would you need to issue to raise the Tk 45mn? How many of
the zeroes would you need to issue? 3
(b) In 30 years, what will your company’s repayment be if you issue the coupon bonds? What if
you issue the zeroes? 3
(b) Based on your answers in (a) and (b), why would you ever want to issue the zeroes? To answer,
calculate the firm’s after tax cash outflows for the first year under the two different scenarios.
Assume the IRS amortization rules apply for the zero coupon bonds. 4
3. Heat Wave Limited (HWL) manufactures and fits large scale heating units for factories and
warehouses. Key information about the company’s equity capital at 31 July 2018 is shown below:
Issued ordinary shares ( BDT 1 nominal value) 55 million
Market value per ordinary share (ex div) BDT 2.20
Price earnings ratio 8.4
Dividend payout ratio 40%
Profit after tax as % of Capital Employed 10%
Equity beta 1.3
Risk free rate 7%
Market rate of return 11%
At 31 July 2018 HWL also had in issue BDT 10 million 9% convertible loan stock with a market
value of BDT 105 (ex interest), which is redeemable at BDT 104 on 31 July 2022 or it could be
converted to 40 ordinary shares at that date. You should assume that the market value of HWL’s
ordinary shares will increase at the same annual growth rate as its ordinary dividends.
The rate of corporation tax is 28% and is payable in the same year as profits are earned.
On 6 August 2018 HWL’s board met with representatives of Quality Household Ltd. (QHL), a
large retailer of household goods. QHL wishes to expand its product line via a new range of small
domestic heaters and would like HWL to manufacture and supply them. HWL would have to
Page 2 of 4
purchase new equipment to manufacture the heaters and this would cost BDT 18 million. HWL’s
board is proposing to raise the BDT 18 million via an issue of 10% debentures (redeemable in July
2026). Alternatively, it could raise the majority of the BDT 18 million via a one for ten rights issue
of ordinary shares at a 15% discount on the current market price per ordinary share. The balance
would come from retained earnings. However, Ahmed Chowdhury, one of HWL’s directors, is
concerned that a rights issue could be unsuccessful and the company could lose money as a result.
Requirements:
(a) Calculate HWL’s weighted average cost of capital at 31 July 2018 using the Gordon growth (or
earnings retention) model to calculate the cost of equity. 6
(b) Calculate the cost of equity using the CAPM and explain the reasoning behind the CAPM
approach to the cost of equity, comparing the CAPM approach with the earnings retention
model used in part (a). 5
(c) Explain the benefits to a company of using convertible loan stock as a means of raising capital. 3
(d) Assuming that the funds are raised by the debenture issue, discuss whether HWL should use the
cost of the newly issued debentures as the hurdle rate when appraising the Value Shopper
investment. 4
(e) Discuss Ahmed Chowdhury’s concerns. 2
4. Lotus Ltd today expects to earn Tk 8.50 per share for each of the future operating periods
(beginning at Time 1), if the firm makes no new investments today and returns the earnings as
dividends to the shareholders. However, Lotus Karim, President and CEO, has discovered an
opportunity to retain and invest 20% of the earnings beginning three years from today. This
opportunity to invest will continue for each period indefinitely. He expects to earn 10% on this new
equity investment, the return beginning one year after each investment is made. The firm’s equity
discount rate is 12%.
(a) What is the price per share of Lotus Ltd stock without making the new investment? 4
(b) If the new investment is expected to be made, per the preceding information, what would the
price of the stock be now? 5
(c) Suppose the company could increase the investment in the project by whatever amount it
chooses. What would the retention ratio need to be to make this project attractive? 4
5. You should assume that the current date is 1 April 2018
CJ is a logistics company which started trading in 1992. Its financial year end is 31 March. You are
a Chartered Accountant who works in CJ’s corporate treasury team. At a recent meeting with your
manager it was agreed that you will be involved with three tasks: (1) hedging the interest on a
planned loan, (2) hedging CJ’s share portfolio investment using options and (3) hedging CJ’s share
portfolio investment using futures.
You have been asked by your line manager to evaluate whether or not CJ should use interest rate
futures to hedge against interest rate movements on a loan. CJ’s board is planning to borrow BDT
11.5 million for a nine month period from 1 June 2018 to 28 February 2019 and is worried that
interest rates will increase from their current level of 8% pa. The current price of June Taka 3-
month futures is 91.50 and the standard contract size is BDT 500,000.
Requirements:
Demonstrate how Taka interest rate futures can be used by CJ to hedge against interest rate
movements, commenting on your results, if by 1 June 2018:
(a) Interest rates decrease to 6.5% pa and the futures price alters by 1.75%
(b) Interest rates increase to 9% pa and the futures price alters by 1%
(c) Interest rates increase to 10% pa and the futures price alters by 2.25% 12
6. (a) When is EAC (Equivalent Annual Cost) analysis appropriate for comparing two or more
projects? Why is this method used? Are there any implicit assumptions required by his method
that you find troubling? Explain. 4
Page 3 of 4
(b) Benson Enterprises is evaluating alternative uses for a three-story manufacturing and
warehousing building that it has purchased for Tk 1,450,000. The company can continue to rent
the building to the present occupants for Tk 61,000 per year. The present occupants have
indicated an interest in staying in the building for at least another 15 years. Alternatively, the
company could modify the existing structure to use for its own manufacturing and warehousing
needs. Benson’s production engineer feels the building could be adapted to handle one of two
new product lines. The cost and revenue data for the two product alternatives are as follows:
(Figures in Taka)
The building will be used for only 15 years for either Product A or Product B. After 15 years
the building will be too small for efficient production of either product line. At that time,
Benson plans to rent the building to firms similar to the current occupants. To rent the building
again, Benson will need to restore the building to its present layout. The estimated cash cost of
restoring the building if Product A has been undertaken is Tk 55,000. If Product B has been
manufactured, the cash cost will be Tk 80,000. These cash costs can be deducted for tax
purposes in the year the expenditures occur.
Benson will depreciate the original building shell (purchased for Tk 1,450,000) over a 30 year
life to zero, regardless of which alternative it chooses. The building modifications and
equipment purchases for either product are estimated to have a 15 year life. They will be
depreciated by the straight line method. The firm’s tax rate is 34%, and its required rate of
return on such investments is 12%.
For simplicity, assume all cash flow occur at the end of the year. The initial outlays for modifications
and equipment will occur today (Year 0), and the restoration outlays will occur at the end of Year 15.
Benson has other profitable ongoing operations that are sufficient to cover any losses.
Which use of the building would you recommend to management? 12
7. SJL is a transport operator. It has a financial year end of 31 December. SJL’s board is investigating
capital investment proposals for each of its Bus Division.
The bus division is bidding for a three-year contract to operate a number of bus routes in a large
tourist resort in the north east of Bangladesh. This contract covers the period from 1 January 2019
to 31 December 2021. Your colleagues in SJL’s finance team have produced estimates of the
incremental income and expenses (in 31 December 2018 prices) for the period of the contract as
shown below:
Years to 31 December 2019 2020 2021
BDT BDT BDT
Fares 16,531,200 40,500,000 62,100,000
Fuel costs (7,776,000) (8,035,200) (8,812,800)
Other costs (see note) (13,590,000) (15,120,000) (16,290,000)
Profit/(Loss) before taxation (4,834,800) 17,344,800 36,997,200
Note
SJL is considering hiring eight extra buses to operate on this new contract. The annual hire cost per
bus is BDT 810,000 (which is allowable for tax) and this has been included in the ‘other costs’
figure above.
Bus purchase
As an alternative to the plan to hire the eight new buses, SJL’s directors are considering whether it
would be preferable to purchase them instead. These would cost BDT 3,600,000 each on 31
Product A Product B
Initial cash outlay for building modifications 95,000 125,000
Initial cash outlay for equipment 195,000 230,000
Annual pretax cash revenues (generated for 15 years) 180,000 215,000
Annual pretax cash expenditures (generated for 15 years) 70,000 90,000
Page 4 of 4
December 2018 and would have a market value of BDT 900,000 each (in 31 December 2021
prices) at the end of the contract. It is company policy to write off buses using the straight-line
depreciation method.
The buses will attract 20% (reducing balance) capital allowances in the year of expenditure and in
every subsequent year of ownership by the company, except the final year. In the final year, the
difference between the buses’ written down value for tax purposes and their disposal proceeds will
be treated by the company either:
- as a balancing allowance, if the disposal proceeds are less than the tax written down value, or
- as a balancing charge, if the disposal proceeds are more than the tax written down value.
Inflation
SJL’s directors estimate that all costs (except for hiring and depreciation) will increase by 4% pa,
but they will cap fare increases at 3% pa.
Corporation tax
Assume that the rate of corporation tax will be 30% pa for the foreseeable future and that tax flows
arise in the same year as the cash flows which gave rise to them.
Cost of capital
SJL uses a money cost of capital of 12% pa for investment appraisal purposes.
Cash flows
Assume that, unless otherwise instructed, all cash flows occur at the end of a financial year.
Requirements:
(a) Using money cash flows, calculate the net present values on 31 December 2018 of the two
proposals – bus hiring or bus purchase – and advise SJL’s board which of the two proposals it
should accept. 10
(b) Calculate how sensitive your decision in (a) above is to the market value of the buses on 31
December 2021. 4
(c) Estimate the internal rate of return of the bus purchase proposal and explain the advantages and
disadvantages of this method of investment appraisal. 5

Mais conteúdo relacionado

Mais procurados(20)

Target CorporationTarget Corporation
Target Corporation
Xianqi Shen150 visualizações
Indigo paints ltd IPOIndigo paints ltd IPO
Indigo paints ltd IPO
Khushboo Dange850 visualizações
2016 end term capex2016 end term capex
2016 end term capex
M 98 visualizações
120301 WA Business News Opinion120301 WA Business News Opinion
120301 WA Business News Opinion
Pamela-Jayne Kinder57 visualizações
SIP presentationSIP presentation
SIP presentation
Nimisha Agarwal491 visualizações
SamsungSamsung
Samsung
jaijaihujai2.1K visualizações
 Financial Ratio analysis   asian paints Financial Ratio analysis   asian paints
Financial Ratio analysis asian paints
Tushar Sadhye11.7K visualizações
Analysis Of Annual Report NestleAnalysis Of Annual Report Nestle
Analysis Of Annual Report Nestle
Ashish Khera18.9K visualizações
Tutorial 6 a141-_company_reconstructionTutorial 6 a141-_company_reconstruction
Tutorial 6 a141-_company_reconstruction
kim rae KI2K visualizações
ACCOUNTING PROJECT , TOSHINI BARHATE .pdfACCOUNTING PROJECT , TOSHINI BARHATE .pdf
ACCOUNTING PROJECT , TOSHINI BARHATE .pdf
ToshiniBarhate48 visualizações
Performance equity global-gilead-20100627Performance equity global-gilead-20100627
Performance equity global-gilead-20100627
PERFORMENSATION674 visualizações
ratio anaylsis of dabur india ltdratio anaylsis of dabur india ltd
ratio anaylsis of dabur india ltd
Madhu Bala10K visualizações
Financial ratios (with example of ICI)Financial ratios (with example of ICI)
Financial ratios (with example of ICI)
IRFAN UR REHMAN23 visualizações
Chap012Chap012
Chap012
iDocs958 visualizações

Similar a 3428 financial management_nov_dec_18

Financial ManagementFinancial Management
Financial Managementamitymbaassignment
415 visualizações7 slides
1. mj 121. mj 12
1. mj 12iqbal051663
9 visualizações3 slides
Fin 370 / Fin370 (3) final examFin 370 / Fin370 (3) final exam
Fin 370 / Fin370 (3) final examHOstons Dinia
1.2K visualizações6 slides

Similar a 3428 financial management_nov_dec_18(20)

Financial ManagementFinancial Management
Financial Management
amitymbaassignment415 visualizações
Financial_Manag_MBA-IV recovery officer.pdfFinancial_Manag_MBA-IV recovery officer.pdf
Financial_Manag_MBA-IV recovery officer.pdf
zohaibanwar2010 visualizações
1. mj 121. mj 12
1. mj 12
iqbal0516639 visualizações
Fin 370 / Fin370 (3) final examFin 370 / Fin370 (3) final exam
Fin 370 / Fin370 (3) final exam
HOstons Dinia1.2K visualizações
Fin 515 Enhance teaching / snaptutorial.comFin 515 Enhance teaching / snaptutorial.com
Fin 515 Enhance teaching / snaptutorial.com
Davis122a54 visualizações
Fin 515 week 6 problems solutionsFin 515 week 6 problems solutions
Fin 515 week 6 problems solutions
liserresi19851.6K visualizações
Fin 515   Education Redefined - snaptutorial.comFin 515   Education Redefined - snaptutorial.com
Fin 515 Education Redefined - snaptutorial.com
DavisMurphyC888 visualizações
Fin 515 final exam set 1Fin 515 final exam set 1
Fin 515 final exam set 1
williamsoncolling1237 visualizações
Accounting  Nov dec-2012Accounting  Nov dec-2012
Accounting Nov dec-2012
Sazzad Hossain, ITP, MBA, CSCA™135 visualizações
Bus 401 week 3 quiz version cBus 401 week 3 quiz version c
Bus 401 week 3 quiz version c
chondchilddunta19861.5K visualizações
FIN 515 Exceptional Education / snaptutorial.comFIN 515 Exceptional Education / snaptutorial.com
FIN 515 Exceptional Education / snaptutorial.com
donaldzs11627 visualizações
Nov dec-2013 Financial  Accounting Nov dec-2013 Financial  Accounting
Nov dec-2013 Financial Accounting
Sazzad Hossain, ITP, MBA, CSCA™196 visualizações
FINANCIAL ACCOUNTING & REPORTING_ND-2022_QuestionFINANCIAL ACCOUNTING & REPORTING_ND-2022_Question
FINANCIAL ACCOUNTING & REPORTING_ND-2022_Question
Sazzad Hossain, ITP, MBA, CSCA™16 visualizações
FIN 515 Final Exam Set 1CFIN 515 Final Exam Set 1C
FIN 515 Final Exam Set 1C
critterc16175 visualizações
FIN 515 Final Exam Set 1FIN 515 Final Exam Set 1
FIN 515 Final Exam Set 1
critterc1014 visualizações
58284. FINANCIAL MANAGEMENT_ND-2022_Question.pdf58284. FINANCIAL MANAGEMENT_ND-2022_Question.pdf
58284. FINANCIAL MANAGEMENT_ND-2022_Question.pdf
Sazzad Hossain, ITP, MBA, CSCA™13 visualizações

Mais de Sazzad Hossain, ITP, MBA, CSCA™(20)

Tax year 2024 Advance Taxation book by Khalid PetiwalaTax year 2024 Advance Taxation book by Khalid Petiwala
Tax year 2024 Advance Taxation book by Khalid Petiwala
Sazzad Hossain, ITP, MBA, CSCA™2 visualizações
All CA Firms 23 October 2023All CA Firms 23 October 2023
All CA Firms 23 October 2023
Sazzad Hossain, ITP, MBA, CSCA™34 visualizações
আয়কর পরিপত্র ২০২৩-২৪ আয়কর পরিপত্র ২০২৩-২৪
আয়কর পরিপত্র ২০২৩-২৪
Sazzad Hossain, ITP, MBA, CSCA™3.8K visualizações
VAT Deduction at SourceVAT Deduction at Source
VAT Deduction at Source
Sazzad Hossain, ITP, MBA, CSCA™86 visualizações
এস.আর.ও নং ২২৪আইন-আয়কর-২০২৩এস.আর.ও নং ২২৪আইন-আয়কর-২০২৩
এস.আর.ও নং ২২৪আইন-আয়কর-২০২৩
Sazzad Hossain, ITP, MBA, CSCA™63 visualizações
TDS Rules, 2023 উৎসে কর বিধিমালা, ২০২৩ TDS Rules, 2023 উৎসে কর বিধিমালা, ২০২৩
TDS Rules, 2023 উৎসে কর বিধিমালা, ২০২৩
Sazzad Hossain, ITP, MBA, CSCA™3.4K visualizações
২০২৩-২৪ অর্থবছরে ভ্যাট হার২০২৩-২৪ অর্থবছরে ভ্যাট হার
২০২৩-২৪ অর্থবছরে ভ্যাট হার
Sazzad Hossain, ITP, MBA, CSCA™21.4K visualizações
TDS on ITA 2023  TDS on ITA 2023
TDS on ITA 2023
Sazzad Hossain, ITP, MBA, CSCA™1.2K visualizações
Comparative VDS TDS 2023-24 (Ammended 19 June 2023).pdfComparative VDS TDS 2023-24 (Ammended 19 June 2023).pdf
Comparative VDS TDS 2023-24 (Ammended 19 June 2023).pdf
Sazzad Hossain, ITP, MBA, CSCA™9.9K visualizações
Mapping of ITA 2023 with ITO 1984Mapping of ITA 2023 with ITO 1984
Mapping of ITA 2023 with ITO 1984
Sazzad Hossain, ITP, MBA, CSCA™958 visualizações
Finance Act 2023Finance Act 2023
Finance Act 2023
Sazzad Hossain, ITP, MBA, CSCA™428 visualizações

Último(20)

DU Oral Examination Toni SantamariaDU Oral Examination Toni Santamaria
DU Oral Examination Toni Santamaria
MIPLM128 visualizações
Drama KS5 BreakdownDrama KS5 Breakdown
Drama KS5 Breakdown
WestHatch50 visualizações
ANATOMY AND PHYSIOLOGY UNIT 1 { PART-1}ANATOMY AND PHYSIOLOGY UNIT 1 { PART-1}
ANATOMY AND PHYSIOLOGY UNIT 1 { PART-1}
DR .PALLAVI PATHANIA156 visualizações
SIMPLE PRESENT TENSE_new.pptxSIMPLE PRESENT TENSE_new.pptx
SIMPLE PRESENT TENSE_new.pptx
nisrinamadani2146 visualizações
American Psychological Association  7th Edition.pptxAmerican Psychological Association  7th Edition.pptx
American Psychological Association 7th Edition.pptx
SamiullahAfridi458 visualizações
Gopal Chakraborty Memorial Quiz 2.0 Prelims.pptxGopal Chakraborty Memorial Quiz 2.0 Prelims.pptx
Gopal Chakraborty Memorial Quiz 2.0 Prelims.pptx
Debapriya Chakraborty221 visualizações
CWP_23995_2013_17_11_2023_FINAL_ORDER.pdfCWP_23995_2013_17_11_2023_FINAL_ORDER.pdf
CWP_23995_2013_17_11_2023_FINAL_ORDER.pdf
SukhwinderSingh895865467 visualizações
2022 CAPE Merit List 2023 2022 CAPE Merit List 2023
2022 CAPE Merit List 2023
Caribbean Examinations Council3K visualizações
Scope of Biochemistry.pptxScope of Biochemistry.pptx
Scope of Biochemistry.pptx
shoba shoba110 visualizações
Dance KS5 BreakdownDance KS5 Breakdown
Dance KS5 Breakdown
WestHatch52 visualizações
GSoC 2024GSoC 2024
GSoC 2024
DeveloperStudentClub1049 visualizações
Education and Diversity.pptxEducation and Diversity.pptx
Education and Diversity.pptx
DrHafizKosar56 visualizações
Streaming Quiz 2023.pdfStreaming Quiz 2023.pdf
Streaming Quiz 2023.pdf
Quiz Club NITW87 visualizações
Chemistry of sex hormones.pptxChemistry of sex hormones.pptx
Chemistry of sex hormones.pptx
RAJ K. MAURYA97 visualizações
Lecture: Open InnovationLecture: Open Innovation
Lecture: Open Innovation
Michal Hron82 visualizações
STYP infopack.pdfSTYP infopack.pdf
STYP infopack.pdf
Fundacja Rozwoju Społeczeństwa Przedsiębiorczego143 visualizações
UWP OA Week Presentation (1).pptxUWP OA Week Presentation (1).pptx
UWP OA Week Presentation (1).pptx
Jisc51 visualizações
Industry4wrd.pptxIndustry4wrd.pptx
Industry4wrd.pptx
BC Chew153 visualizações

3428 financial management_nov_dec_18

  • 1. Page 1 of 4 FINANCIAL MANAGEMENT Time allowed – 3 hours Total marks – 100 N.B. – Questions must be answered in English. Figures in the margin indicate full marks. All workings are to be submitted. Examiner will take account of the quality of language and of the manner in which the answers are presented. Different parts, if any of the same questions must be answered in one place in order of sequence. Marks 1. ABC Ltd is an unlevered firm with expected annual earnings before taxes of Tk 21mn in perpetuity. The current required return on the firm’s equity is 16%, and the firm distributes all of its earnings as dividends at the end of each year. The company has 1.3 million shares of common stock outstanding and is subject to a corporate tax rate of 35%. The firm is planning a recapitalization under which it will issue Tk 30mn of perpetual 9% debt and use the proceeds to buy back shares. (a) Calculate the value of the company before the recapitalization plan is announced. What is the value of equity before the announcement? What is the price per share? 3 (b) Use the Adjusted Present Value (APV) method to calculate the company value after the recapitalization plan is announced. What is the value of equity after the announcement? What is the price per share? 3 (c) How many shares will be repurchased? What is the value of equity after the repurchase has been completed? What is the price per share? 4 2. Suppose your company needs to raise TK 45mn and you want to issue 30 years bonds for this purpose. Assume the required return on your bond issue will be 6%, and you are evaluating two issue alternatives: A semiannual coupon bond with a 6% coupon rate and a zero coupon bond. Your company’s tax rate is 35%. (a) How many of the coupon bonds would you need to issue to raise the Tk 45mn? How many of the zeroes would you need to issue? 3 (b) In 30 years, what will your company’s repayment be if you issue the coupon bonds? What if you issue the zeroes? 3 (b) Based on your answers in (a) and (b), why would you ever want to issue the zeroes? To answer, calculate the firm’s after tax cash outflows for the first year under the two different scenarios. Assume the IRS amortization rules apply for the zero coupon bonds. 4 3. Heat Wave Limited (HWL) manufactures and fits large scale heating units for factories and warehouses. Key information about the company’s equity capital at 31 July 2018 is shown below: Issued ordinary shares ( BDT 1 nominal value) 55 million Market value per ordinary share (ex div) BDT 2.20 Price earnings ratio 8.4 Dividend payout ratio 40% Profit after tax as % of Capital Employed 10% Equity beta 1.3 Risk free rate 7% Market rate of return 11% At 31 July 2018 HWL also had in issue BDT 10 million 9% convertible loan stock with a market value of BDT 105 (ex interest), which is redeemable at BDT 104 on 31 July 2022 or it could be converted to 40 ordinary shares at that date. You should assume that the market value of HWL’s ordinary shares will increase at the same annual growth rate as its ordinary dividends. The rate of corporation tax is 28% and is payable in the same year as profits are earned. On 6 August 2018 HWL’s board met with representatives of Quality Household Ltd. (QHL), a large retailer of household goods. QHL wishes to expand its product line via a new range of small domestic heaters and would like HWL to manufacture and supply them. HWL would have to
  • 2. Page 2 of 4 purchase new equipment to manufacture the heaters and this would cost BDT 18 million. HWL’s board is proposing to raise the BDT 18 million via an issue of 10% debentures (redeemable in July 2026). Alternatively, it could raise the majority of the BDT 18 million via a one for ten rights issue of ordinary shares at a 15% discount on the current market price per ordinary share. The balance would come from retained earnings. However, Ahmed Chowdhury, one of HWL’s directors, is concerned that a rights issue could be unsuccessful and the company could lose money as a result. Requirements: (a) Calculate HWL’s weighted average cost of capital at 31 July 2018 using the Gordon growth (or earnings retention) model to calculate the cost of equity. 6 (b) Calculate the cost of equity using the CAPM and explain the reasoning behind the CAPM approach to the cost of equity, comparing the CAPM approach with the earnings retention model used in part (a). 5 (c) Explain the benefits to a company of using convertible loan stock as a means of raising capital. 3 (d) Assuming that the funds are raised by the debenture issue, discuss whether HWL should use the cost of the newly issued debentures as the hurdle rate when appraising the Value Shopper investment. 4 (e) Discuss Ahmed Chowdhury’s concerns. 2 4. Lotus Ltd today expects to earn Tk 8.50 per share for each of the future operating periods (beginning at Time 1), if the firm makes no new investments today and returns the earnings as dividends to the shareholders. However, Lotus Karim, President and CEO, has discovered an opportunity to retain and invest 20% of the earnings beginning three years from today. This opportunity to invest will continue for each period indefinitely. He expects to earn 10% on this new equity investment, the return beginning one year after each investment is made. The firm’s equity discount rate is 12%. (a) What is the price per share of Lotus Ltd stock without making the new investment? 4 (b) If the new investment is expected to be made, per the preceding information, what would the price of the stock be now? 5 (c) Suppose the company could increase the investment in the project by whatever amount it chooses. What would the retention ratio need to be to make this project attractive? 4 5. You should assume that the current date is 1 April 2018 CJ is a logistics company which started trading in 1992. Its financial year end is 31 March. You are a Chartered Accountant who works in CJ’s corporate treasury team. At a recent meeting with your manager it was agreed that you will be involved with three tasks: (1) hedging the interest on a planned loan, (2) hedging CJ’s share portfolio investment using options and (3) hedging CJ’s share portfolio investment using futures. You have been asked by your line manager to evaluate whether or not CJ should use interest rate futures to hedge against interest rate movements on a loan. CJ’s board is planning to borrow BDT 11.5 million for a nine month period from 1 June 2018 to 28 February 2019 and is worried that interest rates will increase from their current level of 8% pa. The current price of June Taka 3- month futures is 91.50 and the standard contract size is BDT 500,000. Requirements: Demonstrate how Taka interest rate futures can be used by CJ to hedge against interest rate movements, commenting on your results, if by 1 June 2018: (a) Interest rates decrease to 6.5% pa and the futures price alters by 1.75% (b) Interest rates increase to 9% pa and the futures price alters by 1% (c) Interest rates increase to 10% pa and the futures price alters by 2.25% 12 6. (a) When is EAC (Equivalent Annual Cost) analysis appropriate for comparing two or more projects? Why is this method used? Are there any implicit assumptions required by his method that you find troubling? Explain. 4
  • 3. Page 3 of 4 (b) Benson Enterprises is evaluating alternative uses for a three-story manufacturing and warehousing building that it has purchased for Tk 1,450,000. The company can continue to rent the building to the present occupants for Tk 61,000 per year. The present occupants have indicated an interest in staying in the building for at least another 15 years. Alternatively, the company could modify the existing structure to use for its own manufacturing and warehousing needs. Benson’s production engineer feels the building could be adapted to handle one of two new product lines. The cost and revenue data for the two product alternatives are as follows: (Figures in Taka) The building will be used for only 15 years for either Product A or Product B. After 15 years the building will be too small for efficient production of either product line. At that time, Benson plans to rent the building to firms similar to the current occupants. To rent the building again, Benson will need to restore the building to its present layout. The estimated cash cost of restoring the building if Product A has been undertaken is Tk 55,000. If Product B has been manufactured, the cash cost will be Tk 80,000. These cash costs can be deducted for tax purposes in the year the expenditures occur. Benson will depreciate the original building shell (purchased for Tk 1,450,000) over a 30 year life to zero, regardless of which alternative it chooses. The building modifications and equipment purchases for either product are estimated to have a 15 year life. They will be depreciated by the straight line method. The firm’s tax rate is 34%, and its required rate of return on such investments is 12%. For simplicity, assume all cash flow occur at the end of the year. The initial outlays for modifications and equipment will occur today (Year 0), and the restoration outlays will occur at the end of Year 15. Benson has other profitable ongoing operations that are sufficient to cover any losses. Which use of the building would you recommend to management? 12 7. SJL is a transport operator. It has a financial year end of 31 December. SJL’s board is investigating capital investment proposals for each of its Bus Division. The bus division is bidding for a three-year contract to operate a number of bus routes in a large tourist resort in the north east of Bangladesh. This contract covers the period from 1 January 2019 to 31 December 2021. Your colleagues in SJL’s finance team have produced estimates of the incremental income and expenses (in 31 December 2018 prices) for the period of the contract as shown below: Years to 31 December 2019 2020 2021 BDT BDT BDT Fares 16,531,200 40,500,000 62,100,000 Fuel costs (7,776,000) (8,035,200) (8,812,800) Other costs (see note) (13,590,000) (15,120,000) (16,290,000) Profit/(Loss) before taxation (4,834,800) 17,344,800 36,997,200 Note SJL is considering hiring eight extra buses to operate on this new contract. The annual hire cost per bus is BDT 810,000 (which is allowable for tax) and this has been included in the ‘other costs’ figure above. Bus purchase As an alternative to the plan to hire the eight new buses, SJL’s directors are considering whether it would be preferable to purchase them instead. These would cost BDT 3,600,000 each on 31 Product A Product B Initial cash outlay for building modifications 95,000 125,000 Initial cash outlay for equipment 195,000 230,000 Annual pretax cash revenues (generated for 15 years) 180,000 215,000 Annual pretax cash expenditures (generated for 15 years) 70,000 90,000
  • 4. Page 4 of 4 December 2018 and would have a market value of BDT 900,000 each (in 31 December 2021 prices) at the end of the contract. It is company policy to write off buses using the straight-line depreciation method. The buses will attract 20% (reducing balance) capital allowances in the year of expenditure and in every subsequent year of ownership by the company, except the final year. In the final year, the difference between the buses’ written down value for tax purposes and their disposal proceeds will be treated by the company either: - as a balancing allowance, if the disposal proceeds are less than the tax written down value, or - as a balancing charge, if the disposal proceeds are more than the tax written down value. Inflation SJL’s directors estimate that all costs (except for hiring and depreciation) will increase by 4% pa, but they will cap fare increases at 3% pa. Corporation tax Assume that the rate of corporation tax will be 30% pa for the foreseeable future and that tax flows arise in the same year as the cash flows which gave rise to them. Cost of capital SJL uses a money cost of capital of 12% pa for investment appraisal purposes. Cash flows Assume that, unless otherwise instructed, all cash flows occur at the end of a financial year. Requirements: (a) Using money cash flows, calculate the net present values on 31 December 2018 of the two proposals – bus hiring or bus purchase – and advise SJL’s board which of the two proposals it should accept. 10 (b) Calculate how sensitive your decision in (a) above is to the market value of the buses on 31 December 2021. 4 (c) Estimate the internal rate of return of the bus purchase proposal and explain the advantages and disadvantages of this method of investment appraisal. 5