SlideShare uma empresa Scribd logo
1 de 24
Baixar para ler offline
US NDRS Presentation

           September 2011
Disclaimer

► The material that follows is a presentation of general background information about Sonae Sierra Brasil S.A. and its subsidiaries
   (the “Company”) as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not
   intended to be relied upon as advice to potential investors and does not form the basis for an informed investment decision. This
   presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or
   implied, is made concerning, and no reliance should be placed on, the accuracy, fairness or completeness of the information
   presented herein.


► This presentation may contain statements that are forward-looking within the meaning of Section 27A of the U.S. Securities Act of
   1933, as amended (the “Securities Act”) and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking
   statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-
   looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations
   and business environments of the Company and its subsidiaries that may cause the actual results of the Company to be materially
   different from any future results expressed or implied in such forward-looking statements. No person has any responsibility to
   update any such information.


► This presentation does not constitute an offer, or invitation, or solicitation or an offer, to subscribe for or purchase any securities.
   Neither this presentation nor anything contained herein shall form the basis of any contract or commitment.




                                                                                                                                             2
Index


4       Company Fundamentals

9       Sector Fundamentals

13      Growth Strategy

19      Operational and Financial Indicators




                                         Parque D. Pedro Shopping „s Food Court (Campinas)
                                                                                             3
Sonae Sierra Brasil at a glance
One of the leading developers, owners and operators of top quality and regionally dominant
shopping centers in Brazil
                                                                                                                     Announced GLA growth (2010 – 2013)(1)
                                     ► 10 shopping centers owned and managed (350k sqm total GLA)
                                                                                                               („000 sq. m)(2)

Operating                            ► Occupancy rate of 97.5%
                                                                                                                    Expansion / Greenfield
Expertise                                                                                                           Owned GLA Growth (%)
                                     ► Solid margins (EBITDA = 76.5% and FFO = 83.5%)

                                     ► Greenfield Expertise (62.4% of GLA)

                                                                                                                                               188        +92.1%


                                     ► Leverage on the expertise, tenant relationships and market
                                         recognition of our shareholders: Sonae Sierra SGPS and DDR
                                                                                                                                              161      +60.5%
Shareholders:                            Corp (NYSE: DDR)
solid base                           ► Best-in-class controlling shareholders with significant experience in
                                         the sector
                                                                                                                                              156     +42.0%
                                     ► 30.4% free float



                                     ► Defined Growth strategy: focus on low served cities‟ middle class                                     115     +41.9%

                                     ► Largest secured growth in the sector: 3 greenfields, 1 expansion
Secured
                                         recently concluded and 2 expansions at advanced stage, almost
Growth
                                         doubling our owned GLA                                                                              115     +17.1%

                                     ► 3 other expansions already defined

Note: (1) As of June 30, 2011
      (2) Referres to shopping center‟s GLA only.
.
                                                                                                                                                                   4
Ownership Structure
 Sonae Sierra Brasil benefits from best-in-class corporate governance and globally recognized
 sector expertise, arising from a solid and engaged controlling shareholders


               Post-IPO Ownership Breakdown                                                       Controlling Shareholders



                                                                                                     Sierra Brazil 1 BV




           Free Float
            30.42%
                                                         Sonae
                                                   DDR
                                             111   50%
                                                         Sierra
                                                         SGPS
                                                          50%             ► Over 45 years of history             ► Over 21 years of history

Enplanta                Sierra Brazil 1 BV                                ► One of the largest
                             66.65%
                                                                                                                 ► One of the largest developers
Shopping                                                                    developers and operators of              and operators of shopping
 2.93%
                                                                            shopping centers in US                   centers in Europe
                                                                          ► 12.4 mm sq m in total GLA
                                                                                                                 ► Over 2.0 mm sq m in total
                                                                          ► NYSE listed, SOx Compliant               GLA

                                                                          ► Equity value of US$3.5               ► 50/50 joint-venture between
                                                                            billion(1)                               Sonae and Grosvenor

                                                                                                                 ► NAV: €1.2 billion(1)




                                                                  Note: (1) as of June 30, 2011

                                                                                                                                                   5
IPO Update

  Since the IPO in February 2011, Sonae Sierra Brasil’s shares have had a solid performance
  when compared to the Ibovespa

                                                                                                                                  Stock Performance Since IPO versus Ibovespa
                                    145
                                    140
                                    135                                                                                                                                                                                                                                       Performance – Feb 02 to September 09, 2011
                                    130
                                                                                                                                                                                                                                                                                            SSBR3: + 29.0%
                                    125
                                    120                                                                                                                                                                                                                                                    Ibovespa: - 16.4%
    Stock Perform ance (base 100)




                                    115
                                    110
                                    105
                                    100                                                                                                                                                                                                                                              As a result of the
                                     95
                                     90
                                                                                                                                                                                                                                                                                     resources from the
                                     85                                                                                                                                                                                                                                              IPO, SSB had a net
                                     80
                                                                                                                                                                                                                                                                                     cash    position of
                                     75
                                     70
                                                                                                                                                                                                                                                                                     R$159 million as of
                                                                                                                                                                                                                                                                                     June 30, 2011.


                                                                                                                                                                                                                                           12-Aug



                                                                                                                                                                                                                                                             30-Aug
                                                                                                                                                                                                                                                    22-Aug
                                                                                                                13-Apr

                                                                                                                         25-Apr
                                                  10-Feb



                                                                    28-Feb
                                                           18-Feb




                                                                                                                                                                      6-Jun




                                                                                                                                                                                                1-Jul




                                                                                                                                                                                                                                                                      8-Sep
                                                                                                                                   3-May
                                                                                                        5-Apr




                                                                                                                                                                              14-Jun




                                                                                                                                                                                                                                   4-Aug
                                                                                                                                                                                       22-Jun
                                                                                               28-Mar
                                                                             10-Mar

                                                                                      18-Mar




                                                                                                                                                                                                                 19-Jul
                                          2-Feb




                                                                                                                                                                                                        11-Jul



                                                                                                                                                                                                                          27-Jul
                                                                                                                                                    19-May
                                                                                                                                           11-May



                                                                                                                                                             27-May




                                                                                                                                  Ibovespa                            SSBR3




                                                                Broker                                                                              Target Price (R$)                                                              Recommendation                                       Last Update
                                                                Credit Suisse                                                                                             31.501                                                                     Outperform                           09/05/2011

                                                                Itaú BBA                                                                                                  33.802                                                                     Outperform                           09/11/2011

                                                                JP Morgan                                                                                                 35.002                                                                     Overweight                           06/10/2011
                                                                    112      month period                                   212/31/2012

                                                                                                                                                                                                                                                                                                                           6
Investment thesis


                    ► Attractive industry fundamentals




                          ► Sound track record of developments and turnaround cases




                            ► Strategy focused on dominant malls in underserved medium and large
Competitive edges
                              cities targeting to the fast growing middle class




                          ► Experienced and committed management team




                    ► Leverage on the know-how, strengths and long term commitment
                      of our sponsors


                                                                                                   7
Index


4       Company Fundamentals

9       Sector Fundamentals

13      Growth Strategy

19      Operational and Financial Indicators




                                               Manauara Shopping (Manaus)
                                                                            8
Macro Economic Scenario
Despite the current turmoil in the global macro economic scenario, perspectives are still
compelling for Brazil
                                    IPCA Rate (%)                                                                      Retail Sales Growth (%)
 Source: MCM
                                       IPCA                                                    Source: IBGE

                                                     6.5%    6.4%
   5.7%
                             5.9%            5.9%
                                                                      5.5%
                                                                                                                           Retail Sales
                                                                               4.7%
                                                                                                                                                                      10.9%
                    4.5%                                                               4.5%                                    9.8%
                                     4.3%
                                                                                                                                              9.1%

           3.1%
                                                                                                                6.2%                                    5.9%
                                                                                                  4.8%




   2005    2006     2007     2008    2009     2010   2011e 2012e 2013e 2014e 2015e                2005          2006           2007           2008          2009       2010



                                    Selic Rate (%)                                                                      GDP Growth Rate (%)
 Source: MCM                                 Selic                                             Source: MCM


 18.00%                                                                                                                          PIB (%)
                                                                                                                                       7.5%
                            13.75%
          13.25%                                                      13.00%                                    6.1%
                   11.25%                                    11.50%
                                             10.75% 11.00%                     11.00% 10.75%                            5.2%
                                                                                                                                                                    4.9%
                                                                                                                                                                           4.5%
                                     8.75%                                                               3.9%
                                                                                                                                              3.6%   3.8%
                                                                                                3.2%
                                                                                                                                                             2.6%




                                                                                                                               -0.7%

  2005     2006     2007     2008    2009     2010   2011e   2012e    2013e    2014e   2015e    2005     2006   2007    2008   2009    2010   2011e 2012e 2013e 2014e 2015e

                                                                                                                                                                                  9
Attractive shopping center industry
fundamentals
Despite recent growth, decreasing vacancy rates and low penetration vis-à-vis developed
markets indicate significant room for new shopping centers in Brazil

                       Shopping centers in Brazil
                            Shopping Malls                                        160          Shopping centers sales - CAGR (08-11): 16%                      17.0%

                                                                                  140                                                                15.4%     16.0%

                                                                                                                                                               15.0%
                                                                   419            120                            14.0%           14.0%
                                                                                               13.7%
                                                      381                                                                                                      14.0%
                                 359                                              100
          342                                                                                                                                                  13.0%
                                                                                   80
                                                                                                                                                     109.1     12.0%
                                                                                                                                    89.5
                                                                                   60                              78.8                                        11.0%
                                                                                                70.1
                                                                                   40                                                                          10.0%
                                                                                                 2008             2009             2010                2011e
          2008                  2009                  2010        2011e                                 Sales (R$ billion)       % of Total Retail Sales
Source: IBOPE                                                                           Source: IBOPE

          Low shopping center market penetration                                         Brazilian Shopping centers growth by region: 2014e
Total GLA (m²) / 1,000 inhabitants (2010)
                                                                                               Southeast 2010                              Southeast 2014
                                                                                                    205                   +29%                  265
  2,180                                                                                           South 2010                                South 2014
           1,290                                                                                      73                  +15%                  84

                                                                                               Northeast 2010                              Northeast 2014
                               Average: 49                                                           55                   +20%                   66

                                                                                               Mid West 2010                               Mid West 2014
                              143                                                                   37                    +16%                  43
                      81                    91          42
                                                 53          34   31      34
                                                                                                  North 2010                                North 2014
  USA Canada Mexico            DF           SP   PR    AM    GO   MG   Other BR                       11                  +72%                  19
                                                                        states
Source: ABRASCE and IBGE.                                                               Source: IBOPE


                                                                                                                                                                10
Fast growing middle class
Around 39 million people have moved upwards into the middle class, while middle class
disposable income has increased by 99%
                             Increasing middle class                                      Middle class: disposable income(1) (R$/month)

                          2005                             2010                                                              +99%                  243
                    Population: 182 mm           Population: 191 mm
                                                                                                            122
  Upper class




                            A+B                                                                            2005                                    2010
                                         15%   21%                                             Over R$ 12 billion increase in monthly disposable
                                                     +16 mm people                                                    income
  Middle class




                                                                                          Total credit to individuals outstanding (R$ bn)
                           C        34%
                                                                                                                            6.8x
                                                                                    600
                                                 53%

                                                              +39 mm people         400
  Lower class




                 D+E                                                                200
                                51%
                                                     25%          - 45 mm people
                                                                                     -
                                                                                         Jan-01   May-02     Sep-03     Jan-05     May-06    Sep-07   Jan-09   May-10
Source: Cetelem “O Observador 2011”                                                Note: (1) Income available for spending and saving
                                                                                   Source: Cetelem “O Observador 2011”, IBGE and Itau Securities


                 Sonae Sierra Brazil is strategically positioned to capture the middle class consumption
                                  growth, as it entails over 80% of its target audience
                                                                                                                                                                        11
Index


4       Company Fundamentals

9       Sector Fundamentals

13      Growth Strategy

19      Operational and Financial Indicators




                                               Shopping Penha (São Paulo)
                                                                            12
Focus on dominant malls in underserved medium
and large cities, targeting middle class customers
Sonae Sierra Brasil has an established footprint in the State of São Paulo and its growth strategy
is based on offering high quality, market dominant developments in underserved regions
                             Core portfolio: 9 properties                                      Development strategy: 1 opened and 3 greenfields

                                                                Total GLA: 343k sq m                                                         Total GLA 2013: 513k sq m
                                                                Owned GLA: 203k sq m                                                         Owned GLA 2013: 391k sq m

                                                                                                                                              Owned GLA concentration



                                                                                                                                                                  41.6%
                                                                                                                             Manaus                   58.4%




                                                                                                                                                  São Paulo      Other states

                                         Core Portfolio of Assets
                                                                                                     Manauara Shopping
                                                                                                      ► Manaus (AM)
                                                                                                      ► Population: 1,739k
 # of competitors in area of influence                                                                ► GLA: 47k sq m                       Goiânia
                                                                                                      ► 99.7% leased
 Parque D. Pedro                  2
                                                                                                                                            Uberlândia
 Boavista                         2


 Penha                            2                                                                                              Londrina

 Franca                           1


 Tivoli                           1

                                                                Parque D. Pedro
 Metrópole                        2
                                                                 ► Campinas (SP)
                                                                 ► Population: 1,065k
 Pátio Brasil                     2
                                                                 ► GLA: 121k sq m                                                           # of cities with more than 300k
                                                                 ► Occupancy rate: 95.2%       Greenfield                                         inhabitants in Brazil
 Plaza Sul                        1
                                                                 ► Over 20 mm visits in 2010
                                                                                               Recently opened mall                                       + 81
 Campo Limpo                      2

                                             Shopping centers                                  Shopping centers


   Strong track record in Brazil’s most dynamic region                                         Growth strategy focused on underserved regions

                                                                                                                                                                                13
Controlling interests in most shopping centers
 Sonae Sierra Brasil average ownership stake is 58% in its 10 operating properties. It will reach
 70% when all three greenfield developments are completed

 Percentage of the Company’s interest                                                                                                   Rationale
                                                                                         GLA
 Shopping Center                                 City                 State                                    Stake       Management
                                                                                      (‘000 sqm)
 Parque D. Pedro(1)                         Campinas                    SP               121,0                 51.0%          
 Penha                                      São Paulo                   SP                29,6                 73.2%                       Strategic control of the malls
 Metrópole                               São Bernardo                   SP                23,9              100.0%            
                                          Santa Bárbara
 Tivoli
                                            d‟Oeste
                                                                        SP                22,1                 30.0%          
 Pátio Brasil                                 Brasília                  DF                28,8                 10.4%          
                                                                                                                                                     Ability to expand and
 Boavista                                   São Paulo                   SP                16,0              100.0%                                  adapt to market trends

 Franca                                        Franca                   SP                18,1                 67.4%          
 Plaza Sul                                  São Paulo                   SP                23,0                 30.0%          
 Campo Limpo                                São Paulo                   SP                19,9                 20.0%                                Control the management
                                                                                                                                                     services of 100% of the
 Manauara                                     Manaus                    AM                46,8              100.0%                                  malls

 Weighted Average                                                                                              58.2%
 Uberlândia                                 Uberlândia                  MG                43,6              100.0%            
 Londrina                                    Londrina                   PR                47,8                 84.5%          
 Goiânia                                      Goiânia                   GO                78,1              100.0%            
 Weighted Average                                                                                              70.3%
Note: (1) Sonae Sierra and DDR hold an additional 25.9% indirect ownership in Parque D. Pedro through another structure.

                                                                                                                                                                               14
Greenfield Projects
 Sonae Sierra Brasil’s strategy is to develop greenfield projects which have the potential to
 become the market dominant malls in their regions


                                                    Boulevard Londrina         Shopping Passeio das
                         Uberlândia Shopping
                                                        Shopping                      Águas




City:                          Uberlândia                  Londrina                     Goiânia

State:                        Minas Gerais                  Paraná                       Goiás

Opening :                         1Q12                       2H12                        2013

Status:                  Construction in progress   Construction in progress    Construction in progress

Total GLA (‘000 sq m):             43.6                       47.8                        78.1

Company’s stake:                  100%                       84.5%                       100%

% of GLA already                   88%                       71%                         24%
committed*:

 * As of June 30, 2011

                                                                                                           15
Expansions


                           Concluded
                                               On-going expansions                           Future expansions
                           expansion




                          Parque D. Pedro     Metrópole     Campo Limpo      Parque D. Pedro       Metrópole         Tivoli
                           (Expansion I)    (Expansion I)                     (Expansion II)     (Expansion II)


                                            São Bernardo                                         São Bernardo     Sta. Bárbara
Location                  Campinas (SP)                     São Paulo (SP)   Campinas (SP)
                                                (SP)                                                 (SP)         D‟Oeste (SP)


Sonae Sierra
                               51%             100%             20%               51%                100%            30%
Brasil Stake


Additional
                                5.0              9.0             3.0               5.0               12.0             7.0
Total GLA (‘000 sq m)


Construction
                              1H2010          1H2010           1H2011            2H2012             2H2012          2H2012
Start Date


Expected
                          November 2010       Nov 2011        Sep 2011            2013               2013            2013
Opening


% of GLA                      100%              99%              90%              n.a.                n.a.            n.a.
already committed*:


  * As of June 30, 2011

                                                                                                                                 16
Secured Growth
Sonae Sierra Brasil has a solid pipeline of new developments and expansions underway that
will almost double the Company’s GLA within 3 years

                                         Owned GLA growth (000 sq m)


                                                                                   Goiânia
     Expansion   Greenfields

                                                                 Londrina
                                                    Uberlândia
                                                                              78


                                                                              16

                                                                                   Metrópole (II)
                                                          84
                                                                              Tívoli
                               10
                                                                            PDP (II)
                                                                                                    391

                                    Metrópole (I)
                               Campo Limpo
         203                                                                +92%




          2010                 2011                      2012                2013                   Total



                                                                                                            17
Index


4       Company Fundamentals

9       Sector Fundamentals

13      Growth Strategy

19      Operational and Financial Indicators




                                               Shopping Campo Limpo (São Paulo)

                                                                                  18
Strong Operational and Financial Performance
             Sales (R$ million)
              Sales (R$ million)                                       Occupancy Rate

                              12.7%
                                                                      Occupancy (% GLA)

                                                                              98.3% 98.5% 98.4%
                                                                                                   98.0%
                                                                                                           97.7% 97.5%
                                              97.3%                   97.2%
                                                              97.0%
   12.4%                                              96.3%


                    111               1,775
                                                                                 111
                             1,575

  831      934



                                              1Q09    2Q09    3Q09    4Q09    1Q10   2Q10   3Q10   4Q10    1Q11   2Q11
 2Q10      2Q11              1H10     1H11


                   SSS/m²                                                      SSR/m²
                  SSS/sqm                                                     SSR/sqm


   9.8%                                              12.7%                                    12.9%
                              10.0%



                    111                                                          111
           950                                                   53                                            52
                                       913
  865                                            47
                              830                                                              46


 2Q10      2Q11              1H10     1H11      2Q10            2Q11                          1H10           1H11


                                                                                                                         19
Strong Operational and Financial Performance

          Gross Revenue (R$ ‘000)              2Q11      2Q10            Var. %       1H11              1H10               Var. %

Rent                                            43,692    36,905         18.4%            85,034           71,895           18.3%

Rent contract straight-lining                    1,044    1,094          -4.6%            1,993             2,417          -17.6%

Service revenue                                  4,057    2,525          60.7%            8,090             6,978           15.9%

Parking revenue                                  5,882    4,922          19.5%            11,492            7,696           49.3%

Key Money                                        2,523    3,096          -18.5%           4,921             5,818          -15.4%

Other revenue                                     120       275          -56.3%             445              307            45.0%

Total                                           57,318   48,817          17.4%        111,975              95,111          17.7%



                  Gross Revenue (R$ million)                                    Gross Revenue Breakdown



                                        17.7%                           2Q11
                                                                         2Q10                   2Q10
                                                                                                 2Q11

                                                                          1%
                                                                                                5%             Rent
                                                                         6%
          17.4%                                                    10%
                                                                                            10%
                                                                                                               Rent contract straight-lining
                                111                                5%                     7%   111             Service revenue
                                                            2%                       2%
                                                  112
                                        95                                                                     Parking revenue
                                                                               76%                   76%
                                                                                                               Key Money
         49         57
                                                                                                               Other revenue



        2Q10       2Q11                1H10      1H11


                                                                                                                                               20
Strong Operational and Financial Performance
            Net Revenue (R$ million)                   Adjusted EBITDA and Margin (R$ million)

                                                     76.2%          76.5%           75.9%          76.5%
         Receita líquida                                       Adjusted EBITDA (R$ million)


                                     17.3%                                             18.2%



    17.2%             111                                   17.6%           111
                                             103                                                     79
                                88                                                    67

              53                                                      41
   45                                                  35



  2Q10       2Q11              1H10          1H11     2Q10          2Q11             1H10           1H11



    Adjusted FFO and Margin (R$ million)                Net Operating Income - NOI (R$ million)
            83.5%
 75.6%      FFO Ajustado                     76.6%
                              73.0%                                 NOI

                                     23.1%                                                 18.7%



    29.4%             111                                   15.2%
                                                                            111

                                              79                                                    99
                                64                                                    83
              44
   34                                                   44            51



  2Q10       2Q11              1H10          1H11      2Q10          2Q11           1H10           1H11

                                                                                                           21
Net Cash Position and Modest Leverage

                  Net Cash Position (R$ million)                                   Debt Profile




                                                                                    TR          Fixed
                                                                                   42%          42%


                                                                                          CDI
                                                                                          16%




                                         Debt Amortization Schedule (R$ million)




                                                                                            159.9

                          20.9
                                        39.6             39.6             39.2

                     Up to 2012         2013            2014             2015            2016 onwards

Data on June 30th, 2011


                                                                                                        22
Appendix: Sector Multiples
 SSBR3 is trading at a discount against its peers in the Brazilian shopping malls sector.

                             2011 P/FFO (x)
                                  P/FFO                                                 EV/EBITDA
                                                                                   2011 EV/EBITDA (x)


                                                              Peers Avg: 18.3x
                                                              31.2% discount to Peers Avg
 Peers Avg: 18.3x
 22.1% discount to Peers Avg

                                                                                                    21.4x
                                              23.9x
                                                                                 16.6x      17.2x           17.9x
                                  18.4x               16.9x
     14.3x           14.1x                                      12.6x




     SSBR3           ALSC3       MULT3        BRML3   IGTA3     SSBR3            ALSC3      MULT3   BRML3   IGTA3


                             2012 P/FFO (x)
                                  P/FFO                                                 EV/EBITDA
                                                                                   2012 EV/EBITDA (x)

                                                              Peers Avg: 15.4x
  Peers Avg: 15.5x                                            39.0% discount
  23.7% discount to Peers Avg                                 to Peers Avg




                                  17.0x       17.3x                              15.6x              15.8x   15.8x
                                                                                            14.5x
                     14.1x                            13.7x
     11.9x
                                                                 9.4x




     SSBR3           ALSC3       MULT3        BRML3   IGTA3     SSBR3            ALSC3      MULT3   BRML3   IGTA3

Source: Bloomberg
                                                                                                                    23
Appendix: Sector Operating Performance
                                                                   Adjusted EBITDA Margin
  Source: Companies Earnings Results    2Q10     2Q11
                                                                                                                   1H10    1H11
                                  82% 80%                                                                   83%
                                                                                                                  80%
     76%     77%                               74%                                  76% 77%
                                                       72%          72% 71% 70%                                                                  70%
                                                                                                                          69%
                            68%                                                                       66%                        66% 65% 67% 70%
                                                             64%
                    57%                                                                         60%




          SSB        Multiplan     BR Malls     Iguatemi      Aliansce    General    SSB        Multiplan   BR Malls      Iguatemi     Aliansce    General




                                                                        Adjusted FFO Margin
  Source: Companies Earnings Results   2Q10     2Q11                                                           1H10     1H11

             84%
      76%                                                                                 77%
                                                                                    73%
                                                           70%
                                 66%           65%
                                                                   62%                          64%         62%           61%         63%
                   61%                               61%
                                                                                                      58%                       57%         58%
                          51%
                                       43%                                    42%
                                                                                                                  38%
                                                                                                                                                       32%



                                                                         8%                                                                       8%



         SSB        Multiplan     BR Malls     Iguatemi      Aliansce    General     SSB        Multiplan   BR Malls      Iguatemi    Aliansce    General


   SSB’s FFO margin is the highest of the Brazilian shopping mall sector, reaching 84% in 2Q11 and 77% in 1H11. Also, SSB’s
   EBITDA margin is among the highest of the sector, just behind of BR Malls, which benefits from its size.
  Note: SSB considers 100% of the Parque D. Pedro Shopping results.
                                                                                                                                                             24

Mais conteúdo relacionado

Mais de sonaeri

Ssb apimec 2014_v6 (ri web)
Ssb apimec 2014_v6 (ri web)Ssb apimec 2014_v6 (ri web)
Ssb apimec 2014_v6 (ri web)
sonaeri
 
Apimec nov2013 pt
Apimec nov2013 ptApimec nov2013 pt
Apimec nov2013 pt
sonaeri
 
SSB_Apresentação Institucional_Nov 2013
SSB_Apresentação Institucional_Nov 2013SSB_Apresentação Institucional_Nov 2013
SSB_Apresentação Institucional_Nov 2013
sonaeri
 
SSB_Institutional Presentation_Nov 2013
SSB_Institutional Presentation_Nov 2013SSB_Institutional Presentation_Nov 2013
SSB_Institutional Presentation_Nov 2013
sonaeri
 
Ssb inst pres_dec12_eng
Ssb inst pres_dec12_engSsb inst pres_dec12_eng
Ssb inst pres_dec12_eng
sonaeri
 
Ssb inst pres_dez12_por
Ssb inst pres_dez12_porSsb inst pres_dez12_por
Ssb inst pres_dez12_por
sonaeri
 
Ssb inst pres_nov12_por
Ssb inst pres_nov12_porSsb inst pres_nov12_por
Ssb inst pres_nov12_por
sonaeri
 
30 06-2012 - 2Q12 Earnings Release
30 06-2012 - 2Q12 Earnings Release30 06-2012 - 2Q12 Earnings Release
30 06-2012 - 2Q12 Earnings Release
sonaeri
 
27 08-2012 - apresentação institucional agosto 2012
27 08-2012 - apresentação institucional agosto 201227 08-2012 - apresentação institucional agosto 2012
27 08-2012 - apresentação institucional agosto 2012
sonaeri
 
31 12-2010 - 4 q10 earnings release
31 12-2010 - 4 q10 earnings release31 12-2010 - 4 q10 earnings release
31 12-2010 - 4 q10 earnings release
sonaeri
 
31 12-2010 - divulgação de resultados 4 t10
31 12-2010 - divulgação de resultados 4 t1031 12-2010 - divulgação de resultados 4 t10
31 12-2010 - divulgação de resultados 4 t10
sonaeri
 
31 03-2011 - 1 q11 earnings release
31 03-2011 - 1 q11 earnings release31 03-2011 - 1 q11 earnings release
31 03-2011 - 1 q11 earnings release
sonaeri
 
31 03-2011 - divulgação de resultados 1 t11
31 03-2011 - divulgação de resultados 1 t1131 03-2011 - divulgação de resultados 1 t11
31 03-2011 - divulgação de resultados 1 t11
sonaeri
 
30 06-2011 - 2 q11 earnings release
30 06-2011 - 2 q11 earnings release30 06-2011 - 2 q11 earnings release
30 06-2011 - 2 q11 earnings release
sonaeri
 
30 06-2011 - divulgação de resultados 2 t11
30 06-2011 - divulgação de resultados 2 t1130 06-2011 - divulgação de resultados 2 t11
30 06-2011 - divulgação de resultados 2 t11
sonaeri
 
30 09-2011 - 3 q11 earnings release
30 09-2011 - 3 q11 earnings release30 09-2011 - 3 q11 earnings release
30 09-2011 - 3 q11 earnings release
sonaeri
 
30 09-2011 - divulgação de resultados 3 t11
30 09-2011 - divulgação de resultados 3 t1130 09-2011 - divulgação de resultados 3 t11
30 09-2011 - divulgação de resultados 3 t11
sonaeri
 
31 12-2011 - 4 q11 earnings release
31 12-2011 - 4 q11 earnings release31 12-2011 - 4 q11 earnings release
31 12-2011 - 4 q11 earnings release
sonaeri
 
31 12-2011 - divulgação de resultados 4 t11
31 12-2011 - divulgação de resultados 4 t1131 12-2011 - divulgação de resultados 4 t11
31 12-2011 - divulgação de resultados 4 t11
sonaeri
 
31 03-2012 - 1 q12 earnings release
31 03-2012 - 1 q12 earnings release31 03-2012 - 1 q12 earnings release
31 03-2012 - 1 q12 earnings release
sonaeri
 

Mais de sonaeri (20)

Ssb apimec 2014_v6 (ri web)
Ssb apimec 2014_v6 (ri web)Ssb apimec 2014_v6 (ri web)
Ssb apimec 2014_v6 (ri web)
 
Apimec nov2013 pt
Apimec nov2013 ptApimec nov2013 pt
Apimec nov2013 pt
 
SSB_Apresentação Institucional_Nov 2013
SSB_Apresentação Institucional_Nov 2013SSB_Apresentação Institucional_Nov 2013
SSB_Apresentação Institucional_Nov 2013
 
SSB_Institutional Presentation_Nov 2013
SSB_Institutional Presentation_Nov 2013SSB_Institutional Presentation_Nov 2013
SSB_Institutional Presentation_Nov 2013
 
Ssb inst pres_dec12_eng
Ssb inst pres_dec12_engSsb inst pres_dec12_eng
Ssb inst pres_dec12_eng
 
Ssb inst pres_dez12_por
Ssb inst pres_dez12_porSsb inst pres_dez12_por
Ssb inst pres_dez12_por
 
Ssb inst pres_nov12_por
Ssb inst pres_nov12_porSsb inst pres_nov12_por
Ssb inst pres_nov12_por
 
30 06-2012 - 2Q12 Earnings Release
30 06-2012 - 2Q12 Earnings Release30 06-2012 - 2Q12 Earnings Release
30 06-2012 - 2Q12 Earnings Release
 
27 08-2012 - apresentação institucional agosto 2012
27 08-2012 - apresentação institucional agosto 201227 08-2012 - apresentação institucional agosto 2012
27 08-2012 - apresentação institucional agosto 2012
 
31 12-2010 - 4 q10 earnings release
31 12-2010 - 4 q10 earnings release31 12-2010 - 4 q10 earnings release
31 12-2010 - 4 q10 earnings release
 
31 12-2010 - divulgação de resultados 4 t10
31 12-2010 - divulgação de resultados 4 t1031 12-2010 - divulgação de resultados 4 t10
31 12-2010 - divulgação de resultados 4 t10
 
31 03-2011 - 1 q11 earnings release
31 03-2011 - 1 q11 earnings release31 03-2011 - 1 q11 earnings release
31 03-2011 - 1 q11 earnings release
 
31 03-2011 - divulgação de resultados 1 t11
31 03-2011 - divulgação de resultados 1 t1131 03-2011 - divulgação de resultados 1 t11
31 03-2011 - divulgação de resultados 1 t11
 
30 06-2011 - 2 q11 earnings release
30 06-2011 - 2 q11 earnings release30 06-2011 - 2 q11 earnings release
30 06-2011 - 2 q11 earnings release
 
30 06-2011 - divulgação de resultados 2 t11
30 06-2011 - divulgação de resultados 2 t1130 06-2011 - divulgação de resultados 2 t11
30 06-2011 - divulgação de resultados 2 t11
 
30 09-2011 - 3 q11 earnings release
30 09-2011 - 3 q11 earnings release30 09-2011 - 3 q11 earnings release
30 09-2011 - 3 q11 earnings release
 
30 09-2011 - divulgação de resultados 3 t11
30 09-2011 - divulgação de resultados 3 t1130 09-2011 - divulgação de resultados 3 t11
30 09-2011 - divulgação de resultados 3 t11
 
31 12-2011 - 4 q11 earnings release
31 12-2011 - 4 q11 earnings release31 12-2011 - 4 q11 earnings release
31 12-2011 - 4 q11 earnings release
 
31 12-2011 - divulgação de resultados 4 t11
31 12-2011 - divulgação de resultados 4 t1131 12-2011 - divulgação de resultados 4 t11
31 12-2011 - divulgação de resultados 4 t11
 
31 03-2012 - 1 q12 earnings release
31 03-2012 - 1 q12 earnings release31 03-2012 - 1 q12 earnings release
31 03-2012 - 1 q12 earnings release
 

26 09-2011 - Apresentação NDRS US (Apenas em Inglês)

  • 1. US NDRS Presentation September 2011
  • 2. Disclaimer ► The material that follows is a presentation of general background information about Sonae Sierra Brasil S.A. and its subsidiaries (the “Company”) as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not intended to be relied upon as advice to potential investors and does not form the basis for an informed investment decision. This presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness or completeness of the information presented herein. ► This presentation may contain statements that are forward-looking within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward- looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of the Company and its subsidiaries that may cause the actual results of the Company to be materially different from any future results expressed or implied in such forward-looking statements. No person has any responsibility to update any such information. ► This presentation does not constitute an offer, or invitation, or solicitation or an offer, to subscribe for or purchase any securities. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment. 2
  • 3. Index 4 Company Fundamentals 9 Sector Fundamentals 13 Growth Strategy 19 Operational and Financial Indicators Parque D. Pedro Shopping „s Food Court (Campinas) 3
  • 4. Sonae Sierra Brasil at a glance One of the leading developers, owners and operators of top quality and regionally dominant shopping centers in Brazil Announced GLA growth (2010 – 2013)(1) ► 10 shopping centers owned and managed (350k sqm total GLA) („000 sq. m)(2) Operating ► Occupancy rate of 97.5% Expansion / Greenfield Expertise Owned GLA Growth (%) ► Solid margins (EBITDA = 76.5% and FFO = 83.5%) ► Greenfield Expertise (62.4% of GLA) 188 +92.1% ► Leverage on the expertise, tenant relationships and market recognition of our shareholders: Sonae Sierra SGPS and DDR 161 +60.5% Shareholders: Corp (NYSE: DDR) solid base ► Best-in-class controlling shareholders with significant experience in the sector 156 +42.0% ► 30.4% free float ► Defined Growth strategy: focus on low served cities‟ middle class 115 +41.9% ► Largest secured growth in the sector: 3 greenfields, 1 expansion Secured recently concluded and 2 expansions at advanced stage, almost Growth doubling our owned GLA 115 +17.1% ► 3 other expansions already defined Note: (1) As of June 30, 2011 (2) Referres to shopping center‟s GLA only. . 4
  • 5. Ownership Structure Sonae Sierra Brasil benefits from best-in-class corporate governance and globally recognized sector expertise, arising from a solid and engaged controlling shareholders Post-IPO Ownership Breakdown Controlling Shareholders Sierra Brazil 1 BV Free Float 30.42% Sonae DDR 111 50% Sierra SGPS 50% ► Over 45 years of history ► Over 21 years of history Enplanta Sierra Brazil 1 BV ► One of the largest 66.65% ► One of the largest developers Shopping developers and operators of and operators of shopping 2.93% shopping centers in US centers in Europe ► 12.4 mm sq m in total GLA ► Over 2.0 mm sq m in total ► NYSE listed, SOx Compliant GLA ► Equity value of US$3.5 ► 50/50 joint-venture between billion(1) Sonae and Grosvenor ► NAV: €1.2 billion(1) Note: (1) as of June 30, 2011 5
  • 6. IPO Update Since the IPO in February 2011, Sonae Sierra Brasil’s shares have had a solid performance when compared to the Ibovespa Stock Performance Since IPO versus Ibovespa 145 140 135 Performance – Feb 02 to September 09, 2011 130 SSBR3: + 29.0% 125 120 Ibovespa: - 16.4% Stock Perform ance (base 100) 115 110 105 100 As a result of the 95 90 resources from the 85 IPO, SSB had a net 80 cash position of 75 70 R$159 million as of June 30, 2011. 12-Aug 30-Aug 22-Aug 13-Apr 25-Apr 10-Feb 28-Feb 18-Feb 6-Jun 1-Jul 8-Sep 3-May 5-Apr 14-Jun 4-Aug 22-Jun 28-Mar 10-Mar 18-Mar 19-Jul 2-Feb 11-Jul 27-Jul 19-May 11-May 27-May Ibovespa SSBR3 Broker Target Price (R$) Recommendation Last Update Credit Suisse 31.501 Outperform 09/05/2011 Itaú BBA 33.802 Outperform 09/11/2011 JP Morgan 35.002 Overweight 06/10/2011 112 month period 212/31/2012 6
  • 7. Investment thesis ► Attractive industry fundamentals ► Sound track record of developments and turnaround cases ► Strategy focused on dominant malls in underserved medium and large Competitive edges cities targeting to the fast growing middle class ► Experienced and committed management team ► Leverage on the know-how, strengths and long term commitment of our sponsors 7
  • 8. Index 4 Company Fundamentals 9 Sector Fundamentals 13 Growth Strategy 19 Operational and Financial Indicators Manauara Shopping (Manaus) 8
  • 9. Macro Economic Scenario Despite the current turmoil in the global macro economic scenario, perspectives are still compelling for Brazil IPCA Rate (%) Retail Sales Growth (%) Source: MCM IPCA Source: IBGE 6.5% 6.4% 5.7% 5.9% 5.9% 5.5% Retail Sales 4.7% 10.9% 4.5% 4.5% 9.8% 4.3% 9.1% 3.1% 6.2% 5.9% 4.8% 2005 2006 2007 2008 2009 2010 2011e 2012e 2013e 2014e 2015e 2005 2006 2007 2008 2009 2010 Selic Rate (%) GDP Growth Rate (%) Source: MCM Selic Source: MCM 18.00% PIB (%) 7.5% 13.75% 13.25% 13.00% 6.1% 11.25% 11.50% 10.75% 11.00% 11.00% 10.75% 5.2% 4.9% 4.5% 8.75% 3.9% 3.6% 3.8% 3.2% 2.6% -0.7% 2005 2006 2007 2008 2009 2010 2011e 2012e 2013e 2014e 2015e 2005 2006 2007 2008 2009 2010 2011e 2012e 2013e 2014e 2015e 9
  • 10. Attractive shopping center industry fundamentals Despite recent growth, decreasing vacancy rates and low penetration vis-à-vis developed markets indicate significant room for new shopping centers in Brazil Shopping centers in Brazil Shopping Malls 160 Shopping centers sales - CAGR (08-11): 16% 17.0% 140 15.4% 16.0% 15.0% 419 120 14.0% 14.0% 13.7% 381 14.0% 359 100 342 13.0% 80 109.1 12.0% 89.5 60 78.8 11.0% 70.1 40 10.0% 2008 2009 2010 2011e 2008 2009 2010 2011e Sales (R$ billion) % of Total Retail Sales Source: IBOPE Source: IBOPE Low shopping center market penetration Brazilian Shopping centers growth by region: 2014e Total GLA (m²) / 1,000 inhabitants (2010) Southeast 2010 Southeast 2014 205 +29% 265 2,180 South 2010 South 2014 1,290 73 +15% 84 Northeast 2010 Northeast 2014 Average: 49 55 +20% 66 Mid West 2010 Mid West 2014 143 37 +16% 43 81 91 42 53 34 31 34 North 2010 North 2014 USA Canada Mexico DF SP PR AM GO MG Other BR 11 +72% 19 states Source: ABRASCE and IBGE. Source: IBOPE 10
  • 11. Fast growing middle class Around 39 million people have moved upwards into the middle class, while middle class disposable income has increased by 99% Increasing middle class Middle class: disposable income(1) (R$/month) 2005 2010 +99% 243 Population: 182 mm Population: 191 mm 122 Upper class A+B 2005 2010 15% 21% Over R$ 12 billion increase in monthly disposable +16 mm people income Middle class Total credit to individuals outstanding (R$ bn) C 34% 6.8x 600 53% +39 mm people 400 Lower class D+E 200 51% 25% - 45 mm people - Jan-01 May-02 Sep-03 Jan-05 May-06 Sep-07 Jan-09 May-10 Source: Cetelem “O Observador 2011” Note: (1) Income available for spending and saving Source: Cetelem “O Observador 2011”, IBGE and Itau Securities Sonae Sierra Brazil is strategically positioned to capture the middle class consumption growth, as it entails over 80% of its target audience 11
  • 12. Index 4 Company Fundamentals 9 Sector Fundamentals 13 Growth Strategy 19 Operational and Financial Indicators Shopping Penha (São Paulo) 12
  • 13. Focus on dominant malls in underserved medium and large cities, targeting middle class customers Sonae Sierra Brasil has an established footprint in the State of São Paulo and its growth strategy is based on offering high quality, market dominant developments in underserved regions Core portfolio: 9 properties Development strategy: 1 opened and 3 greenfields Total GLA: 343k sq m Total GLA 2013: 513k sq m Owned GLA: 203k sq m Owned GLA 2013: 391k sq m Owned GLA concentration 41.6% Manaus 58.4% São Paulo Other states Core Portfolio of Assets Manauara Shopping ► Manaus (AM) ► Population: 1,739k # of competitors in area of influence ► GLA: 47k sq m Goiânia ► 99.7% leased Parque D. Pedro 2 Uberlândia Boavista 2 Penha 2 Londrina Franca 1 Tivoli 1 Parque D. Pedro Metrópole 2 ► Campinas (SP) ► Population: 1,065k Pátio Brasil 2 ► GLA: 121k sq m # of cities with more than 300k ► Occupancy rate: 95.2% Greenfield inhabitants in Brazil Plaza Sul 1 ► Over 20 mm visits in 2010 Recently opened mall + 81 Campo Limpo 2 Shopping centers Shopping centers Strong track record in Brazil’s most dynamic region Growth strategy focused on underserved regions 13
  • 14. Controlling interests in most shopping centers Sonae Sierra Brasil average ownership stake is 58% in its 10 operating properties. It will reach 70% when all three greenfield developments are completed Percentage of the Company’s interest Rationale GLA Shopping Center City State Stake Management (‘000 sqm) Parque D. Pedro(1) Campinas SP 121,0 51.0%  Penha São Paulo SP 29,6 73.2%  Strategic control of the malls Metrópole São Bernardo SP 23,9 100.0%  Santa Bárbara Tivoli d‟Oeste SP 22,1 30.0%  Pátio Brasil Brasília DF 28,8 10.4%  Ability to expand and Boavista São Paulo SP 16,0 100.0%  adapt to market trends Franca Franca SP 18,1 67.4%  Plaza Sul São Paulo SP 23,0 30.0%  Campo Limpo São Paulo SP 19,9 20.0%  Control the management services of 100% of the Manauara Manaus AM 46,8 100.0%  malls Weighted Average 58.2% Uberlândia Uberlândia MG 43,6 100.0%  Londrina Londrina PR 47,8 84.5%  Goiânia Goiânia GO 78,1 100.0%  Weighted Average 70.3% Note: (1) Sonae Sierra and DDR hold an additional 25.9% indirect ownership in Parque D. Pedro through another structure. 14
  • 15. Greenfield Projects Sonae Sierra Brasil’s strategy is to develop greenfield projects which have the potential to become the market dominant malls in their regions Boulevard Londrina Shopping Passeio das Uberlândia Shopping Shopping Águas City: Uberlândia Londrina Goiânia State: Minas Gerais Paraná Goiás Opening : 1Q12 2H12 2013 Status: Construction in progress Construction in progress Construction in progress Total GLA (‘000 sq m): 43.6 47.8 78.1 Company’s stake: 100% 84.5% 100% % of GLA already 88% 71% 24% committed*: * As of June 30, 2011 15
  • 16. Expansions Concluded On-going expansions Future expansions expansion Parque D. Pedro Metrópole Campo Limpo Parque D. Pedro Metrópole Tivoli (Expansion I) (Expansion I) (Expansion II) (Expansion II) São Bernardo São Bernardo Sta. Bárbara Location Campinas (SP) São Paulo (SP) Campinas (SP) (SP) (SP) D‟Oeste (SP) Sonae Sierra 51% 100% 20% 51% 100% 30% Brasil Stake Additional 5.0 9.0 3.0 5.0 12.0 7.0 Total GLA (‘000 sq m) Construction 1H2010 1H2010 1H2011 2H2012 2H2012 2H2012 Start Date Expected November 2010 Nov 2011 Sep 2011 2013 2013 2013 Opening % of GLA 100% 99% 90% n.a. n.a. n.a. already committed*: * As of June 30, 2011 16
  • 17. Secured Growth Sonae Sierra Brasil has a solid pipeline of new developments and expansions underway that will almost double the Company’s GLA within 3 years Owned GLA growth (000 sq m) Goiânia Expansion Greenfields Londrina Uberlândia 78 16 Metrópole (II) 84 Tívoli 10 PDP (II) 391 Metrópole (I) Campo Limpo 203 +92% 2010 2011 2012 2013 Total 17
  • 18. Index 4 Company Fundamentals 9 Sector Fundamentals 13 Growth Strategy 19 Operational and Financial Indicators Shopping Campo Limpo (São Paulo) 18
  • 19. Strong Operational and Financial Performance Sales (R$ million) Sales (R$ million) Occupancy Rate 12.7% Occupancy (% GLA) 98.3% 98.5% 98.4% 98.0% 97.7% 97.5% 97.3% 97.2% 97.0% 12.4% 96.3% 111 1,775 111 1,575 831 934 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 2Q10 2Q11 1H10 1H11 SSS/m² SSR/m² SSS/sqm SSR/sqm 9.8% 12.7% 12.9% 10.0% 111 111 950 53 52 913 865 47 830 46 2Q10 2Q11 1H10 1H11 2Q10 2Q11 1H10 1H11 19
  • 20. Strong Operational and Financial Performance Gross Revenue (R$ ‘000) 2Q11 2Q10 Var. % 1H11 1H10 Var. % Rent 43,692 36,905 18.4% 85,034 71,895 18.3% Rent contract straight-lining 1,044 1,094 -4.6% 1,993 2,417 -17.6% Service revenue 4,057 2,525 60.7% 8,090 6,978 15.9% Parking revenue 5,882 4,922 19.5% 11,492 7,696 49.3% Key Money 2,523 3,096 -18.5% 4,921 5,818 -15.4% Other revenue 120 275 -56.3% 445 307 45.0% Total 57,318 48,817 17.4% 111,975 95,111 17.7% Gross Revenue (R$ million) Gross Revenue Breakdown 17.7% 2Q11 2Q10 2Q10 2Q11 1% 5% Rent 6% 17.4% 10% 10% Rent contract straight-lining 111 5% 7% 111 Service revenue 2% 2% 112 95 Parking revenue 76% 76% Key Money 49 57 Other revenue 2Q10 2Q11 1H10 1H11 20
  • 21. Strong Operational and Financial Performance Net Revenue (R$ million) Adjusted EBITDA and Margin (R$ million) 76.2% 76.5% 75.9% 76.5% Receita líquida Adjusted EBITDA (R$ million) 17.3% 18.2% 17.2% 111 17.6% 111 103 79 88 67 53 41 45 35 2Q10 2Q11 1H10 1H11 2Q10 2Q11 1H10 1H11 Adjusted FFO and Margin (R$ million) Net Operating Income - NOI (R$ million) 83.5% 75.6% FFO Ajustado 76.6% 73.0% NOI 23.1% 18.7% 29.4% 111 15.2% 111 79 99 64 83 44 34 44 51 2Q10 2Q11 1H10 1H11 2Q10 2Q11 1H10 1H11 21
  • 22. Net Cash Position and Modest Leverage Net Cash Position (R$ million) Debt Profile TR Fixed 42% 42% CDI 16% Debt Amortization Schedule (R$ million) 159.9 20.9 39.6 39.6 39.2 Up to 2012 2013 2014 2015 2016 onwards Data on June 30th, 2011 22
  • 23. Appendix: Sector Multiples SSBR3 is trading at a discount against its peers in the Brazilian shopping malls sector. 2011 P/FFO (x) P/FFO EV/EBITDA 2011 EV/EBITDA (x) Peers Avg: 18.3x 31.2% discount to Peers Avg Peers Avg: 18.3x 22.1% discount to Peers Avg 21.4x 23.9x 16.6x 17.2x 17.9x 18.4x 16.9x 14.3x 14.1x 12.6x SSBR3 ALSC3 MULT3 BRML3 IGTA3 SSBR3 ALSC3 MULT3 BRML3 IGTA3 2012 P/FFO (x) P/FFO EV/EBITDA 2012 EV/EBITDA (x) Peers Avg: 15.4x Peers Avg: 15.5x 39.0% discount 23.7% discount to Peers Avg to Peers Avg 17.0x 17.3x 15.6x 15.8x 15.8x 14.5x 14.1x 13.7x 11.9x 9.4x SSBR3 ALSC3 MULT3 BRML3 IGTA3 SSBR3 ALSC3 MULT3 BRML3 IGTA3 Source: Bloomberg 23
  • 24. Appendix: Sector Operating Performance Adjusted EBITDA Margin Source: Companies Earnings Results 2Q10 2Q11 1H10 1H11 82% 80% 83% 80% 76% 77% 74% 76% 77% 72% 72% 71% 70% 70% 69% 68% 66% 66% 65% 67% 70% 64% 57% 60% SSB Multiplan BR Malls Iguatemi Aliansce General SSB Multiplan BR Malls Iguatemi Aliansce General Adjusted FFO Margin Source: Companies Earnings Results 2Q10 2Q11 1H10 1H11 84% 76% 77% 73% 70% 66% 65% 62% 64% 62% 61% 63% 61% 61% 58% 57% 58% 51% 43% 42% 38% 32% 8% 8% SSB Multiplan BR Malls Iguatemi Aliansce General SSB Multiplan BR Malls Iguatemi Aliansce General SSB’s FFO margin is the highest of the Brazilian shopping mall sector, reaching 84% in 2Q11 and 77% in 1H11. Also, SSB’s EBITDA margin is among the highest of the sector, just behind of BR Malls, which benefits from its size. Note: SSB considers 100% of the Parque D. Pedro Shopping results. 24