SlideShare uma empresa Scribd logo
1 de 8
Reorganization and Troubled Debt Restructuring
135



                                          CHAPTER 8

                MULTIPLE CHOICE ANSWERS AND SOLUTIONS

8-1: a
         Trade accounts payable (P52,000 + P62,700)
         P114,700
         12% preferred stock (5,000 x P1)                 P 5,000
         Paid in capital in excess of par (5,000 x P9)     45,000
         Cash (P62,700 x P0.80)                           _50,160
         _100,160
         Gain from discharge of indebtedness                        P
14,540

8-2: c

8-3: c

8-4: b
         Carrying value of the note payable:
             Principal                                   P600,000
             Interest
         __60,000 P660,000
         Restructured value:
             Principal                                   P400,000
             Interest
         _110,000 _510,000
         Gain on debt restructuring
         P150,000

8-5: d
         Other income:
            Fair value of land
         P450,000
            Books value of land
         _360,000
             Other income                                           P
90,000

         Extraordinary gain:
             Book value of note payable
                 Principal                               P500,000
                 Interest                                __60,000
         P560,000
             Fair value of land
_450,000
            Extraordinary gain
         P110,000

8-6: a
         Book value of bonds payable
         P500,000
         Par value of preferred stock (5,000 shares x P100)
         _500,000
         No gain no loss                                                 P
–0–




136
Chapter 8

8-7: a

         Book value of notes payable:
             Principal                                         P 2,500
             Interest
         ___500 P 3,000
         Par value of common stock issued (200 shares x P5)
         __1,000
         Additional paid in capital
         P 2,000
         Add gain on payment of accounts payable:
             Book value                                       P 10,000
             Payment                                           __8,000
         __2,000
         Total gain on debt discharge
         P 4,000

8-8: a
         Carrying value of debt:
             Note payable                                     P100,000
             Interest payable                                 __12,000
         P112,000
         Fair value machinery
         _(36,000)
         Balance of debt                                                 P
76,000
         Restructured debt:
            Note payable                                      P 50,000
            Interest (P50,000 x .08 x 2)                      ___8,000
         __58,000
Restructuring difference (gain)
           P 18,000

8-9: d
           Principal
           P300,000
           Interest payable (300,000 x 10%)
           __30,000
           Carrying value
           P330,000

8-10: c
           Should be P310,600
           Restructured principal of note payable
           P260,000
           Interest payable:
               On book value (P300,000 x 10% 30%)          P 9,000
               On restructured (P260,000 x 8% x 2)         _41,600
           __50,600
           Future cash flows to liquidate the debt
           P310,600

8-11: d

8-12: d
           Loss on transfer of land:
               Original cost                              P290,000
               Market value                               _270,000
           P 20,000

           Gain on restructuring of debt:
               Carrying value of debt                     P300,000
               Market value of land                       _270,000
           P 30,000
Reorganization and Troubled Debt Restructuring
137

 8-13: a
            Transfer gain (loss):
            Carrying amount of equipment                 P80,000
            Fair value of equipment                       75,000
            Transfer loss                                P(5,000)

            Restructuring gain:
            Carrying amount of the debt                  P100,000
            Fair value of equipment transferred            75,000
            Restructuring gain                           P 25,000

8-14: d
            Carrying amount of real estate transferred   P100,000
Fair value of real estate                                                                 90, 000
              Loss on restructuring of payables                                                        P(10,000)

8-15: d
              Carrying amount of liability                                                            P150,000
              Fair value of real estate transferred                                                     90,000
              Restructuring gain                                                                      P 60,000

8-16: c
              Gain on revaluation of land (120,000 – 85,000)                                          P 35,000
              Gain on the extinguishment of debt (185,000 – 120,000)                                    65,000
              Total gain                                                                              P100,000

8-17: a
              Carrying value of debt (P800,000 + 80,000)                                              P880,000
              Total future payments (P700,000 + 80,000)                                                780,000
              Restructuring gain                                                                      P100,000

8-18: a
              First determine the expected future cash flows as follows:
                    70,000 x .79719          =      P55,803
                    5,600 x 1.69005          =        9,464
              Present value of future cash flow     P65,267

              The interest revenue can be computed using the effective interest method
              as follows:
                   Present value at 12/31/06                                        P65,267
                   Interest income at 12/31/07 (65,267 x 12%)         7,832
                   Interest receivable at 12/31/07 (70,000 x 8%)      5,600           2,232
                   Present value at 12/31/07                                        P67,499

                    Interest income at 12/31/08 (67,499 x 12%)                                         P 8,100




138
Chapter 8


                                         SOLUTIONS TO PROBLEMS

                                                    Problem 8 – 1

Journal entries for company emerging from bankruptcy using fresh start
accounting:
–   Receivables.......................................................................................10,000
    Inventory. .........................................................................................10,000
    Building...............                                                                           100,000
    Reorganization value in excess of amount
        Allocable to tangible assets.........................................................60,000
Additional paid in capital...................................................... 180,000
       To adjust accounts to market value as part of fresh start accounting. Since the company has
       a reorganization value of P760,000 but the assets have a market value of only P700,000
       (P90,000 + P210,000 + P400,000), and account entitled Reorganization Value in Excess of
       Amount Allocable to Tangible Assets must be recorded for P60,000.

       Liabilities.............                                                                300,000
           Common stock (P330,000 x 80%)...............................................                          264,000
           Gain on debt discharge................................................................                 36,000
       To record settlement of liabilities.


                                                         Problem 8 – 2

2008
July 14: Costs of reorganization................................................................50,000
            Cash with escrow agent........................................................                       50,000

             Common stock                                                                     580,000
                Common stock (60,000 x P1)...............................................                        60,000
                Additional paid in capital......................................................                520,000

             Note payable – 10%                                                               120,000
             Interest payable (P120,000 x 10% x 3/12)................................... 3,000
                 Note payable – 12%..............................................................              123,000

             Trade accounts payable                                                        100,000
                Cash P100,000 x 0.80)..........................................................                 80,000
                Gain on debt discharge.........................................................                 20,000

             Additional paid in capital                                                        290,000
             Gain on debt discharge                                                              20,000
                Retained earnings..................................................................            260,000
                Costs of reorganization.........................................................                50,000



Reorganization and Troubled Debt Restructuring
139

                                                         Problem 8 – 3

Jade Corporation
Balance Sheet
December 31, 2008

ASSETS
Current assets:
Cash ................................................................................... P 23,000
Inventory............................................................................. __45,000     P 68,000
Property and equipment:
Land ................................................................................... 140,000
Buildings.............................................................................                              220,000
Equipment........................................................................... _154,000                      _514,000
Total assets. ........................................................................                             P582,000

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities not subject to compromise
Current liabilities:
Accounts payable................................................................. P 60,000
Long-term liabilities:
Note payable (2006)......                                       P100,000
Note payable (2003)......                                       _100,000. ._ 200,000                               P260,000
Liabilities subject of compromise
Accounts payable................................................................. 123,000
Accrued expenses................................................................    30,000
Income taxes payable...........................................................     22,000
Note payable (due 2008)....................................................... _170,000                            _345,000
Total liabilities. ...................................................................                              605,000

Stockholders' Equity
Common stock. ................................................................... 200,000
Retained earnings (deficit).................................................... (223,000)                          _(23,000)
Total liabilities and stockholders' equity (deficit).................                                              P582,000



                                                               Problem 8 – 4

Preliminary computations:
Book values prior to reorganization:
     Total assets (P100,000 + P112,000 + P420,000 + P78,000)..............                                         P710,000
     Total liabilities (P80,000 + p35,000 + P100,000 + P200,000 +
         P185,000 + P200,000).................................................................                     P800,000
     Common stock (given)......................................................................                    P240,000
     Deficit (given)      .............................................................................            P330,000

140
Chapter 8

Book values after reorganization:
     Total assets (reorganization value)................................................................           P780,000
     Total liabilities (P5,000 + P4,000 + P100,000 + P50,000 +
         P71,000 + P110,000)..............................................................................         P340,000
     Common stock (returned shares are reissued)...............................................                    P240,000
     Deficit (eliminated) ......................................................................................        –0–
     Additional paid in capital (squeeze)..............................................................            P200,000

Since the company will have 30,000 shares outstanding after the reorganization, the additional paid in
capital equals P6.66 per share.
Because the company has a reorganization value of P780,000 but the assets have a market value of only
P735,000, an account entitled Reorganization Value in Excess of Amount allocable to Tangible Assets
must be recognized for P45,000.

JOURNAL ENTRIES:
1.  Land and buildings ......................................................................................80,000
    Reorganization Value in excess of amount
        allocable to tangible assets......................................................................45,000
             Accounts receivable.........................................................................                    20,000
             Inventory ......................................................................................                22,000
             Equipment ......................................................................................                13,000
             Additional paid in capital................................................................                      70,000
    To adjust accounts to market value as part of fresh start accounting.

2.     Common stock...............................................................................................144,000
           Additional paid in capital........................................................................             144,000
       To record shares turned in to the company by the owners as part of the reorganization plan. 18,000
       shares at P8 par value.

3.     Accounts payable........................................................................................... 80,000
           Note payable...........................................................................................           5,000
           Common stock, P8 par value..................................................................                      8,000
           Additional paid in capital (P6.66 per share)...........................................                           6,666
           Gain on debt discharge...........................................................................                60,334
       To record settlement of accounts payable.

4.     Accrued expenses..........................................................................................35,000
           Note payable...........................................................................................           4,000
           Gain on debt discharge...........................................................................                31,000
       To record settlement of accrued expenses.

5.     Note payable............                                                                                 200,000
           Note payable...........................................................................................          50,000
           Common stock, P8 par value..................................................................                     80,000
           Additional paid in capital (P6.66 per share)...........................................                          66,667
           Gain on debt discharge...........................................................................                 3,333
       To record settlement of note payable due in 2007

6.  Note payable............                                                                                185,000
        Note payable...........................................................................................             71,000
        Common stock, P8 par value..................................................................                        56,000
        Additional paid in capital, P6.66 per share.............................................                            46,667
        Gain on debt discharge...........................................................................                   11,333
    To record settlement of note payable due in 2008
Reorganization and Troubled Debt Restructuring
141

                                                             Problem 8 – 5

7.     Note payable. ....................................................................................200,000
           Note payable. ..............................................................................                      110,000
           Gain on debt discharge................................................................                             90,000
       To record settlement of note payable due in 2009

8.     Additional paid in capital (P334,000 – P200,000).............................134,000
       Gain on debt discharge......................................................................196,000
Retained earnings (deficit).......................................................... 330,000
        To adjust additional paid in capital to appropriate balance, close out gain, and eliminate
        deficit balance as part of fresh start accounting.


Since the Company has a reorganization value of P800,000 but only P653,000 can be assigned to
specific assets based on market value, the remaining P147,000 is reported as a Reorganization
Value in Excess of Amount Allocable to Identifiable Assets.

Sun Corporation
Balance Sheet – Fresh Start Accounting
December 31, 2008

ASSETS
Current assets
Accounts receivable...................................................................................         P 18,000
Inventory...................................................................................................   _111,000   P129,000
Property and equipment
Land and buildings. ...................................................................................         278,000
Machinery.................................................................................................     _121,000    399,000
Intangible assets
Patents ...................................................................................................     125,000
Reorganization value in excess of amount allocable To identifiable assets                                      _147,000   _272,000
Total assets. ..............................................................................................              P800,000

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable.......................................................................................                   P 97,000
Long-term liabilities
Note payable (due in 2 years)..................................................................... P 35,000
Note payable (due in 5 years).....................................................................      50,000
Note payable (due in 8 years)..................................................................... _100,000               _185,000
Total liabilities. .........................................................................................              P282,000

Stockholders' Equity:
Common stock. ......................................................................................... P500,000
Additional paid in capital (squeeze)........................................................... __18,000                  _518,000
Total liabilities and stockholders' equity.................................................................               P800,000

Mais conteúdo relacionado

Mais procurados

Fin man 7 receivable management
Fin man 7    receivable managementFin man 7    receivable management
Fin man 7 receivable managementJimmi Sinton
 
Ap cash-cash-equivalents-q
Ap cash-cash-equivalents-qAp cash-cash-equivalents-q
Ap cash-cash-equivalents-qdodinadyosa
 
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4Magnolia Raz
 
Chapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent LiabilityChapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent LiabilityJewelMaeSantos
 
Cash and Cash equivalent
Cash and Cash equivalentCash and Cash equivalent
Cash and Cash equivalentZoey Zungit
 
Chapter 11 percentage taxes- Valencia
Chapter 11   percentage taxes- ValenciaChapter 11   percentage taxes- Valencia
Chapter 11 percentage taxes- ValenciaMagnolia Raz
 
Maths. topic 2,3,4,5
Maths. topic 2,3,4,5Maths. topic 2,3,4,5
Maths. topic 2,3,4,5emailtoshahed
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial positionShiela Mae Castrodes
 
Consolidated Financial Statement - At More than Book Value
Consolidated Financial Statement - At More than Book ValueConsolidated Financial Statement - At More than Book Value
Consolidated Financial Statement - At More than Book ValueArthik Davianti
 

Mais procurados (20)

Chapter 2
Chapter 2Chapter 2
Chapter 2
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Chapter 15
Chapter 15Chapter 15
Chapter 15
 
Fin man 7 receivable management
Fin man 7    receivable managementFin man 7    receivable management
Fin man 7 receivable management
 
Chapter 10
Chapter 10Chapter 10
Chapter 10
 
Ap cash-cash-equivalents-q
Ap cash-cash-equivalents-qAp cash-cash-equivalents-q
Ap cash-cash-equivalents-q
 
Chapter 17
Chapter 17Chapter 17
Chapter 17
 
Chapter 18
Chapter 18Chapter 18
Chapter 18
 
Presentation2
Presentation2Presentation2
Presentation2
 
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4
Income Taxation - Answer key (6th Edition by Valencia)- Chapter 4
 
Chapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent LiabilityChapter 4 Provisions Contingent Liability
Chapter 4 Provisions Contingent Liability
 
Cash and Cash equivalent
Cash and Cash equivalentCash and Cash equivalent
Cash and Cash equivalent
 
Chapter 2 ballada
Chapter 2 balladaChapter 2 ballada
Chapter 2 ballada
 
Chapter 11 percentage taxes- Valencia
Chapter 11   percentage taxes- ValenciaChapter 11   percentage taxes- Valencia
Chapter 11 percentage taxes- Valencia
 
Chapter 9
Chapter 9Chapter 9
Chapter 9
 
Chapter 11
Chapter 11Chapter 11
Chapter 11
 
Maths. topic 2,3,4,5
Maths. topic 2,3,4,5Maths. topic 2,3,4,5
Maths. topic 2,3,4,5
 
Chapter 1
Chapter 1Chapter 1
Chapter 1
 
Consolidated statement of financial position
Consolidated statement of financial positionConsolidated statement of financial position
Consolidated statement of financial position
 
Consolidated Financial Statement - At More than Book Value
Consolidated Financial Statement - At More than Book ValueConsolidated Financial Statement - At More than Book Value
Consolidated Financial Statement - At More than Book Value
 

Semelhante a Chapter 8

Chapter 8 - Advance Accounting
Chapter 8 - Advance AccountingChapter 8 - Advance Accounting
Chapter 8 - Advance AccountingMagnolia Raz
 
Ch 15 financial management notes
Ch 15 financial management notesCh 15 financial management notes
Ch 15 financial management notesBabasab Patil
 
Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13mohit123456789
 
CPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsCPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsVXplain
 
High Rock Industries
High Rock IndustriesHigh Rock Industries
High Rock IndustriesIrwan Arfandi
 
Accounting assignment frederico costa
Accounting assignment frederico costaAccounting assignment frederico costa
Accounting assignment frederico costaFrederico Costa
 
Chapter 9.Risk and Managerial Options in Capital Budgeting
Chapter 9.Risk and Managerial Options in Capital BudgetingChapter 9.Risk and Managerial Options in Capital Budgeting
Chapter 9.Risk and Managerial Options in Capital BudgetingZahraMirzayeva
 

Semelhante a Chapter 8 (20)

Chapter 8 - Advance Accounting
Chapter 8 - Advance AccountingChapter 8 - Advance Accounting
Chapter 8 - Advance Accounting
 
Chapter 9
Chapter 9Chapter 9
Chapter 9
 
Chapter 22
Chapter 22Chapter 22
Chapter 22
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
Chapter 4
Chapter 4Chapter 4
Chapter 4
 
Ch 15 financial management notes
Ch 15 financial management notesCh 15 financial management notes
Ch 15 financial management notes
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Chapter 8
Chapter 8Chapter 8
Chapter 8
 
Chapter 3
Chapter 3Chapter 3
Chapter 3
 
corporation
corporationcorporation
corporation
 
Q2
Q2Q2
Q2
 
Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13Ignou mcs 035 solved assignment 2012-13
Ignou mcs 035 solved assignment 2012-13
 
Capital budgeting
Capital budgetingCapital budgeting
Capital budgeting
 
P7 32
P7 32P7 32
P7 32
 
P7 32
P7 32P7 32
P7 32
 
CPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQsCPT Company Accounts-Revision MCQs
CPT Company Accounts-Revision MCQs
 
15301pcc Sugg Paper1 Nov08
15301pcc Sugg Paper1 Nov0815301pcc Sugg Paper1 Nov08
15301pcc Sugg Paper1 Nov08
 
High Rock Industries
High Rock IndustriesHigh Rock Industries
High Rock Industries
 
Accounting assignment frederico costa
Accounting assignment frederico costaAccounting assignment frederico costa
Accounting assignment frederico costa
 
Chapter 9.Risk and Managerial Options in Capital Budgeting
Chapter 9.Risk and Managerial Options in Capital BudgetingChapter 9.Risk and Managerial Options in Capital Budgeting
Chapter 9.Risk and Managerial Options in Capital Budgeting
 

Chapter 8

  • 1. Reorganization and Troubled Debt Restructuring 135 CHAPTER 8 MULTIPLE CHOICE ANSWERS AND SOLUTIONS 8-1: a Trade accounts payable (P52,000 + P62,700) P114,700 12% preferred stock (5,000 x P1) P 5,000 Paid in capital in excess of par (5,000 x P9) 45,000 Cash (P62,700 x P0.80) _50,160 _100,160 Gain from discharge of indebtedness P 14,540 8-2: c 8-3: c 8-4: b Carrying value of the note payable: Principal P600,000 Interest __60,000 P660,000 Restructured value: Principal P400,000 Interest _110,000 _510,000 Gain on debt restructuring P150,000 8-5: d Other income: Fair value of land P450,000 Books value of land _360,000 Other income P 90,000 Extraordinary gain: Book value of note payable Principal P500,000 Interest __60,000 P560,000 Fair value of land
  • 2. _450,000 Extraordinary gain P110,000 8-6: a Book value of bonds payable P500,000 Par value of preferred stock (5,000 shares x P100) _500,000 No gain no loss P –0– 136 Chapter 8 8-7: a Book value of notes payable: Principal P 2,500 Interest ___500 P 3,000 Par value of common stock issued (200 shares x P5) __1,000 Additional paid in capital P 2,000 Add gain on payment of accounts payable: Book value P 10,000 Payment __8,000 __2,000 Total gain on debt discharge P 4,000 8-8: a Carrying value of debt: Note payable P100,000 Interest payable __12,000 P112,000 Fair value machinery _(36,000) Balance of debt P 76,000 Restructured debt: Note payable P 50,000 Interest (P50,000 x .08 x 2) ___8,000 __58,000
  • 3. Restructuring difference (gain) P 18,000 8-9: d Principal P300,000 Interest payable (300,000 x 10%) __30,000 Carrying value P330,000 8-10: c Should be P310,600 Restructured principal of note payable P260,000 Interest payable: On book value (P300,000 x 10% 30%) P 9,000 On restructured (P260,000 x 8% x 2) _41,600 __50,600 Future cash flows to liquidate the debt P310,600 8-11: d 8-12: d Loss on transfer of land: Original cost P290,000 Market value _270,000 P 20,000 Gain on restructuring of debt: Carrying value of debt P300,000 Market value of land _270,000 P 30,000 Reorganization and Troubled Debt Restructuring 137 8-13: a Transfer gain (loss): Carrying amount of equipment P80,000 Fair value of equipment 75,000 Transfer loss P(5,000) Restructuring gain: Carrying amount of the debt P100,000 Fair value of equipment transferred 75,000 Restructuring gain P 25,000 8-14: d Carrying amount of real estate transferred P100,000
  • 4. Fair value of real estate 90, 000 Loss on restructuring of payables P(10,000) 8-15: d Carrying amount of liability P150,000 Fair value of real estate transferred 90,000 Restructuring gain P 60,000 8-16: c Gain on revaluation of land (120,000 – 85,000) P 35,000 Gain on the extinguishment of debt (185,000 – 120,000) 65,000 Total gain P100,000 8-17: a Carrying value of debt (P800,000 + 80,000) P880,000 Total future payments (P700,000 + 80,000) 780,000 Restructuring gain P100,000 8-18: a First determine the expected future cash flows as follows: 70,000 x .79719 = P55,803 5,600 x 1.69005 = 9,464 Present value of future cash flow P65,267 The interest revenue can be computed using the effective interest method as follows: Present value at 12/31/06 P65,267 Interest income at 12/31/07 (65,267 x 12%) 7,832 Interest receivable at 12/31/07 (70,000 x 8%) 5,600 2,232 Present value at 12/31/07 P67,499 Interest income at 12/31/08 (67,499 x 12%) P 8,100 138 Chapter 8 SOLUTIONS TO PROBLEMS Problem 8 – 1 Journal entries for company emerging from bankruptcy using fresh start accounting: – Receivables.......................................................................................10,000 Inventory. .........................................................................................10,000 Building............... 100,000 Reorganization value in excess of amount Allocable to tangible assets.........................................................60,000
  • 5. Additional paid in capital...................................................... 180,000 To adjust accounts to market value as part of fresh start accounting. Since the company has a reorganization value of P760,000 but the assets have a market value of only P700,000 (P90,000 + P210,000 + P400,000), and account entitled Reorganization Value in Excess of Amount Allocable to Tangible Assets must be recorded for P60,000. Liabilities............. 300,000 Common stock (P330,000 x 80%)............................................... 264,000 Gain on debt discharge................................................................ 36,000 To record settlement of liabilities. Problem 8 – 2 2008 July 14: Costs of reorganization................................................................50,000 Cash with escrow agent........................................................ 50,000 Common stock 580,000 Common stock (60,000 x P1)............................................... 60,000 Additional paid in capital...................................................... 520,000 Note payable – 10% 120,000 Interest payable (P120,000 x 10% x 3/12)................................... 3,000 Note payable – 12%.............................................................. 123,000 Trade accounts payable 100,000 Cash P100,000 x 0.80).......................................................... 80,000 Gain on debt discharge......................................................... 20,000 Additional paid in capital 290,000 Gain on debt discharge 20,000 Retained earnings.................................................................. 260,000 Costs of reorganization......................................................... 50,000 Reorganization and Troubled Debt Restructuring 139 Problem 8 – 3 Jade Corporation Balance Sheet December 31, 2008 ASSETS Current assets: Cash ................................................................................... P 23,000 Inventory............................................................................. __45,000 P 68,000 Property and equipment:
  • 6. Land ................................................................................... 140,000 Buildings............................................................................. 220,000 Equipment........................................................................... _154,000 _514,000 Total assets. ........................................................................ P582,000 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities not subject to compromise Current liabilities: Accounts payable................................................................. P 60,000 Long-term liabilities: Note payable (2006)...... P100,000 Note payable (2003)...... _100,000. ._ 200,000 P260,000 Liabilities subject of compromise Accounts payable................................................................. 123,000 Accrued expenses................................................................ 30,000 Income taxes payable........................................................... 22,000 Note payable (due 2008)....................................................... _170,000 _345,000 Total liabilities. ................................................................... 605,000 Stockholders' Equity Common stock. ................................................................... 200,000 Retained earnings (deficit).................................................... (223,000) _(23,000) Total liabilities and stockholders' equity (deficit)................. P582,000 Problem 8 – 4 Preliminary computations: Book values prior to reorganization: Total assets (P100,000 + P112,000 + P420,000 + P78,000).............. P710,000 Total liabilities (P80,000 + p35,000 + P100,000 + P200,000 + P185,000 + P200,000)................................................................. P800,000 Common stock (given)...................................................................... P240,000 Deficit (given) ............................................................................. P330,000 140 Chapter 8 Book values after reorganization: Total assets (reorganization value)................................................................ P780,000 Total liabilities (P5,000 + P4,000 + P100,000 + P50,000 + P71,000 + P110,000).............................................................................. P340,000 Common stock (returned shares are reissued)............................................... P240,000 Deficit (eliminated) ...................................................................................... –0– Additional paid in capital (squeeze).............................................................. P200,000 Since the company will have 30,000 shares outstanding after the reorganization, the additional paid in capital equals P6.66 per share. Because the company has a reorganization value of P780,000 but the assets have a market value of only P735,000, an account entitled Reorganization Value in Excess of Amount allocable to Tangible Assets
  • 7. must be recognized for P45,000. JOURNAL ENTRIES: 1. Land and buildings ......................................................................................80,000 Reorganization Value in excess of amount allocable to tangible assets......................................................................45,000 Accounts receivable......................................................................... 20,000 Inventory ...................................................................................... 22,000 Equipment ...................................................................................... 13,000 Additional paid in capital................................................................ 70,000 To adjust accounts to market value as part of fresh start accounting. 2. Common stock...............................................................................................144,000 Additional paid in capital........................................................................ 144,000 To record shares turned in to the company by the owners as part of the reorganization plan. 18,000 shares at P8 par value. 3. Accounts payable........................................................................................... 80,000 Note payable........................................................................................... 5,000 Common stock, P8 par value.................................................................. 8,000 Additional paid in capital (P6.66 per share)........................................... 6,666 Gain on debt discharge........................................................................... 60,334 To record settlement of accounts payable. 4. Accrued expenses..........................................................................................35,000 Note payable........................................................................................... 4,000 Gain on debt discharge........................................................................... 31,000 To record settlement of accrued expenses. 5. Note payable............ 200,000 Note payable........................................................................................... 50,000 Common stock, P8 par value.................................................................. 80,000 Additional paid in capital (P6.66 per share)........................................... 66,667 Gain on debt discharge........................................................................... 3,333 To record settlement of note payable due in 2007 6. Note payable............ 185,000 Note payable........................................................................................... 71,000 Common stock, P8 par value.................................................................. 56,000 Additional paid in capital, P6.66 per share............................................. 46,667 Gain on debt discharge........................................................................... 11,333 To record settlement of note payable due in 2008 Reorganization and Troubled Debt Restructuring 141 Problem 8 – 5 7. Note payable. ....................................................................................200,000 Note payable. .............................................................................. 110,000 Gain on debt discharge................................................................ 90,000 To record settlement of note payable due in 2009 8. Additional paid in capital (P334,000 – P200,000).............................134,000 Gain on debt discharge......................................................................196,000
  • 8. Retained earnings (deficit).......................................................... 330,000 To adjust additional paid in capital to appropriate balance, close out gain, and eliminate deficit balance as part of fresh start accounting. Since the Company has a reorganization value of P800,000 but only P653,000 can be assigned to specific assets based on market value, the remaining P147,000 is reported as a Reorganization Value in Excess of Amount Allocable to Identifiable Assets. Sun Corporation Balance Sheet – Fresh Start Accounting December 31, 2008 ASSETS Current assets Accounts receivable................................................................................... P 18,000 Inventory................................................................................................... _111,000 P129,000 Property and equipment Land and buildings. ................................................................................... 278,000 Machinery................................................................................................. _121,000 399,000 Intangible assets Patents ................................................................................................... 125,000 Reorganization value in excess of amount allocable To identifiable assets _147,000 _272,000 Total assets. .............................................................................................. P800,000 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable....................................................................................... P 97,000 Long-term liabilities Note payable (due in 2 years)..................................................................... P 35,000 Note payable (due in 5 years)..................................................................... 50,000 Note payable (due in 8 years)..................................................................... _100,000 _185,000 Total liabilities. ......................................................................................... P282,000 Stockholders' Equity: Common stock. ......................................................................................... P500,000 Additional paid in capital (squeeze)........................................................... __18,000 _518,000 Total liabilities and stockholders' equity................................................................. P800,000