SlideShare uma empresa Scribd logo
1 de 35
Baixar para ler offline
บริษัท ลีซ อิท จำกัด (มหำชน)
Opportunity Day : 3 June 2014
www.leaseit.co.th
Lease IT Public Company Limited
Section 1 Company Profile
Section 2 Products
Section 3 Portfolio
Section 4 Financial Highlights
Section 5 Business Trend
Content
Company Profile
Section 1
2006 2007
4
20102009
 Founded to support
SVOA as its financial
arm providing
Leasing / Hire
Purchase and
Factoring services.
 Increased
paid-up
capital from
Bt 60 mn to
Bt 100 mn
 Expanded its
business to other
products apart
from SVOA.
 Launched “Trade
Finance” service
 Provided “Bid
Bond” service
2013
 Offered “Project
Backup Financing”
service
 Converted to Public
Company Limited.
2012
Milestone
 Listed in MAI
 First Trading Day
in 25 March 2014
2014
Milestone
5
Shareholders Structure
Top 10 Shareholders (As of 11 April, 2014)
1. SVOA Public Company Limited 47.00%
2. Mr. Prasit Kanchanasakchai 8.00%
3. Mr. Min Intanate 3.21%
4. Mr. Songphon Chatchawanpun 1.50%
5. Mr. Viwat Jitpreedakorn 0.88%
6. Mrs. Prakravee Changwicukarn 0.80%
7. Thai NVDR Company Limited 0.68%
8. Mr. Sutree Tatsananukunkit 0.60%
9. Mrs. Thitima Larkummoon 0.58%
10. Mr. Arnirut Proommee 0.51%
SVOA Plc.
47%
Mr.Prasit
8%
Shareholders
>=1 Million
Shares
11%
Shareholders <
1 Million Shares
34%
Paid-up Capital : Bt 200 million
No. Shares : 200 million
Number of Shareholders
SVOA Public Company Limited 1
MR..Prasit Kanchanasakchai 1
Shareholders >=1 Million Shares 13
Shareholders < 1 Million Shares 2,119
Total 2,134
Source : TSD 6
Managing Director
Audit Committee
Board of Directors
Assistant MD
Internal Audit
General Manager
Sales and Marketing Credit and Control Operation Accounting and Admin.
Organization Structure
7
Board of Directors
Mrs. Duangphorn Sucharittanuwat Chairman / Independent Director/ Chairman of Audit Committee
Mr. Thienchai Srivichit Vice Chairman
Mr. Sompon Aketerajit Director
Mr. Prakob Visitkitjakarn Independent Director / Audit Committee
Police General Jate Mongkolhutthi Independent Director / Audit Committee
Mr. Suthud Khancharoensuk Independent Director / Audit Committee
Board of Directors & Management Team
Mrs. Nijnirun Suwannakate Independent Director / Audit Committee
8
Management Team
Mr. Sompon Aketerajit Managing Director
Mrs. Rungnapa Ogas Assistant Managing Director
Mr. Teerawat Khummuang General Manager
Mr. Riththigrai Bunthoathook Assistant Manager – Sales and Marketing
Ms. Piyanan Mongkol Assistant Manager – Credit and Control
Ms. Cattaleeya Jongsawat Assistant Manager – Accounting and Admin.
Board of Directors & Management Team
9
เป็นแหล่งเงินทุนทางเลือกนอกภาคสถาบันการเงิน(Non
Bank)ที่สามารถสร้างโอกาสให้แก่ผู้ประกอบการขนาดกลาง
และขนาดย่อม (SME)ให้สามารถเข้าถึงแหล่งเงินทุนในการ
ประกอบธุรกิจจนนาไปสู่การยกระดับความสัมพันธ์ระหว่าง
กันในระดับคู่ค้า (True Financial Partner)
Corporate Mission
10
มุ่งมั่นที่จะเป็นแหล่งเงินทุนแนวหน้าที่ไม่ใช่สถาบันการเงิน
(Non Bank) ที่มีการพัฒนาผลิตภัณฑ์ทางการเงินอย่างต่อเนื่องให้มี
ความแตกต่าง เพื่อตอบสนองความต้องการ(Needs) ที่หลากหลาย
ของลูกค้า/คู่ค้า โดยเฉพาะอย่างยิ่งให้ครอบคลุมตลอดสายวงจรการ
ทาธุรกิจ (Full range services) และตลอดสาย
ประเภทผลิตภัณฑ์(Full rangeproduct
categories)
Corporate Vision
11
Products
Section 2
Products
1. Leasing , Hire Purchase
2. Factoring
3. Trade Finance
4. Project Backup Financing
5. Bid Bond
13
From downstream to upstream
Factoring,
Leasing, Hire purchase
Trade Finance,
Project Backup Financing
Bid Bond
ประมูลงาน
จัดหาสินค้าและบริการ ปฏิบัติงาน
ส่งมอบงาน
14
Leasing & Hire Purchase
 Provide service to customer who having
Leasing / Hire Purchase contract with
government agency, state enterprise,
school or university.
 Focus on computer & IT product which
is LIT’s expertise.
 Be able to assign or control the payment
of the receivable
15
Factoring
 Focus on receivables who are government,
state enterprise or large corporate
 Be able to assign or control payment of
receivable
 Product or service that the customer has to
deliver to its receivable must not be
complex or has condition that is hard to
control.
16
Trade Finance
 Focus on customer who possesses capability
to operate its business and has a good track
record with LIT
 Have capability to repay debt
 Be able to assign or control the
payment of receivable
 Products or services that customer has to
deliver to the receivables must not be complex
or have some conditions that is hard to control.
17
Project Backup Financing
 Focus on customer who possesses capability to
operate its business and has a good track record
with LIT
 Have capability to repay debt
Be able to assign or control the
payment of receivable
Products or services that customer
has to deliver to the receivables
must not be complex or have some
conditions that is hard to control.
18
Bid Bond
 Focus on customer who has good track
record and possesses capability and expertise
for the bidding project.
 Able to assign or control the payment of
receivable
 Product or service that the customer has to
deliver to its receivable must not be complex
or has condition that is hard to control
 Possess capability to work in that industry.
 Be the project of government or state
enterprise
19
Portfolio
Section 3
Total Finance & Outstanding
21
Total Finance by Product
(2010 – Q1/2014)
22
Total Finance
by Type of Business (2010 – Q1/2014)
23
Outstanding
as of 31/3/2014
24
Financial Highlight
Section 4
Financial Summary
Total RevenuesUnit : MB
2011 2012 2013
MB MB MB
Interest Income 49.09 65.12 73.55
Fees and service income 8.14 14.36 18.43
Other income 12.41 14.12 12.67
Total Revenues 69.64 93.60 104.65
Selling expense (7.29) (7.88) (9.15)
Administrative expenses (13.56) (16.16) (24.58)
Provision (1.77) (2.34) (4.50)
Financial cost (21.55) (25.95) (26.31)
Income tax expenses (7.29) (9.41) (8.01)
Net Profit 18.18 31.86 32.10
Net Profit Margin 26.11% 34.04% 30.67%
69.64
93.60
104.65
18.18
31.86 32.10
-
20.00
40.00
60.00
80.00
100.00
120.00
2011 2012 2013
Total Revenues Net Profit
Financial Summary
19.57
24.13
27.44
6.21
7.27
9.10
-
5.00
10.00
15.00
20.00
25.00
30.00
Q1/2012 Q1/2013 Q1/2014
Total Revenues Net Profit
31.73%
30.13%
33.17%
Q1/2012 Q1/2013 Q1/2014
Net Profit Margin
Total Revenues
Unit : MBQ1/2012 Q1/2013 Q1/2014
MB MB MB
Interest Income 13.66 17.29 18.03
Fees and service income 2.81 3.67 5.11
Other income 3.10 3.17 4.30
Total Revenues 19.57 24.13 27.44
Selling expense (2.70) (2.85) (1.82)
Administrative expenses (3.55) (5.57) (6.57)
Provision (0.45) (0.40) (1.04)
Financial cost (4.99) (6.20) (6.65)
Income tax expenses (1.67) (1.84) (2.26)
Net Profit 6.21 7.27 9.10
Net Profit Margin 31.73% 30.13% 33.17%
Total Revenues
Revenues Breakdown Revenues Breakdown by types of
product
19.55
24.13
27.44
Unit : MB
Unit : MB
19.55
24.13
27.44
13.66
17.29 18.03
2.81
3.67
5.11
1.09
0.75
0.95
2.01
2.43
3.35
-
5.00
10.00
15.00
20.00
25.00
30.00
Q1/2012 Q1/2013 Q1/2014
Interest Income Fees and service income
Margin Other income
7.50 8.07 8.52
6.23
6.33 6.39
2.53
6.35
7.77
1.09
0.75
0.95
2.01
2.43
3.35
0.20
0.20
0.46
-
5.00
10.00
15.00
20.00
25.00
30.00
Q1/2012 Q1/2013 Q1/2014
Leaseing&Hire Purchase Factoring
Project Backup Financing Trade Finance
Other Bid Bond
Balance Sheet
 Assets have increased of Account receivable mainly
due to a new product “ Product Backup Financing”
launched in 2012
Unit :
MB
608.84
685.54
704.02
560.00
580.00
600.00
620.00
640.00
660.00
680.00
700.00
720.00
2012 2013 Q1/2014
455.58
495.13
357.78
153.26
190.41
346.23
-
100.00
200.00
300.00
400.00
500.00
600.00
2012 2013 Q1/2014
Liabilities Equities
Liabilities&Equities
 Liabilities have increased consistently due to its
extension in providing new services to customers.
 Shareholders’ equity increased share capital of 16
million share in 2012 and 84 million share in
Q1/2014
Unit : MBAssets
Asset Quality
-
100.00
200.00
300.00
400.00
500.00
600.00
700.00
2012 2013 Q1/2014
272.36 306.79 286.84
150.97
144.69 153.01
94.74
126.74 120.96
53.02
57.96 70.67
Leaseing&Hire Purchase Factoring
Project Backup Financing Trade Finance
Total Assets Account Receivables
Unit :
MB
Unit :
MB
-
100.00
200.00
300.00
400.00
500.00
600.00
700.00
800.00
2012 2013 Q1/2014
567.77
638.72 631.48
41.07
46.82 72.68
Account Receivable Others
 Accounts receivables accounted for 93.17% and 89.69% of total Assets in 2013 and Q1/2014
 Accounts receivables from Leasing & Hire Purchase has the largest proportion of total account receivables which
were 48.03% and 45.42% in 2012 and Q1/2014
Age of Outstanding Account Receivables For Q1/2014 Asset Quality Ratio
Asset Quality
0.72
1.18
1.75 1.84
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
2011 2012 2013 Q1/2014
Allowance for Doubtful Account
Unit : MB
Unit :
Time
Undue,
580.44, 86%
< 1 Month,
23.91, 3%
2-3 months,
54.13, 8%
4-6 months,
13.72, 2%
7-12
months,
0.44, 0%
Over 12
months,
3.97, 1%
Financial Ratio
 Interest rate spread increased to 9.25% in Q1/2014 mainly due to new product “Project Backup Financing”
launching in 2012.
 As a result, its net profit margin in 2013 and Q1/2014 increased to 30.67% and 33.17%, respectively with ROE at
18.64% and 13.57%. ROE in Q1/2014 decreased because the Initial Public Offering (IPO) increased 84 million
share.
Profitability Ratio 2011 2012 2013 Q1/2014
Interest Rate (Interest income + Fees income) 15.32% 17.16% 16.57% 16.01%
Interest expenses Rate (%) 8.54% 7.90% 6.71% 6.76%
Interest Rate Spread (%) 6.78% 9.26% 9.86% 9.25%
Net Profit Margin (%) 26.11% 34.04% 30.67% 33.17%
ROE 14.52% 22.44% 18.64% 13.57%
Efficiency Ratio :
Return on Assets (%) 4.22% 5.93% 4.96% 5.24%
Interest Income To Asset Ratio (%) 8.28% 9.96% 10.15% 9.49%
Finacail Ratio :
Dividend Payout Ratio (%) 60.00% 57.12% 62.31% n/a
Debt to Equity Ratio (Times) 2.56 2.97 2.59 1.03
Business Trend
Section 5
Business Trend
DONE 2013
CORE PRODUCT FINANCING
Leasing & Hire Purchase 31,045,457.89 10% 300,000,000.00 138% 217,891,019.84
Factoring 333,944,592.08 22% 1,500,000,000.00 109% 1,381,014,727.84
PRODUCT INCOMES
Leasing & Hire Purchase 8,515,846.34 20% 41,710,000.00 120% 34,778,328.79
Factoring 6,388,503.98 21% 30,700,000.00 115% 26,758,853.63
Trade & Project Backup Finance 8,515,846.34 18% 47,600,000.00 142% 33,634,982.29
Bid Bond 461,419.77 9% 4,900,000.00 203% 2,412,508.73
Total 23,881,616.43 19% 124,910,000.00 128% 97,584,673.44
DONE TARGET 2014
Q&A
…Thank You…

Mais conteúdo relacionado

Mais procurados

management accounting
management accounting  management accounting
management accounting yash nirmale
 
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...Anirban Chakraborty
 
cash flow and contemporary issued
cash flow and contemporary issued cash flow and contemporary issued
cash flow and contemporary issued Nisal Desaman
 
Financial ratio analysis
Financial ratio analysisFinancial ratio analysis
Financial ratio analysisSuman Hazra
 
Evaluation of Financial Performance of SIBL
Evaluation of Financial Performance of SIBLEvaluation of Financial Performance of SIBL
Evaluation of Financial Performance of SIBLRakib Hossain
 
Report on ratio analysis
Report on ratio analysisReport on ratio analysis
Report on ratio analysisjcakj
 
Str on analysis of financial performance of aircel
Str on analysis of financial performance of aircelStr on analysis of financial performance of aircel
Str on analysis of financial performance of aircelDeeksha Rathee
 
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2Naim Mahmud
 
Financial Analysis of United Commercial Bank Limited(UCBL).
Financial Analysis of  United Commercial Bank Limited(UCBL).Financial Analysis of  United Commercial Bank Limited(UCBL).
Financial Analysis of United Commercial Bank Limited(UCBL).Rizwan Khan
 
Ratio Analysis Commercial Bank
Ratio Analysis Commercial BankRatio Analysis Commercial Bank
Ratio Analysis Commercial BankMohamed Nidhal
 
2016년 2분기 ir 자료 en
2016년 2분기 ir 자료 en2016년 2분기 ir 자료 en
2016년 2분기 ir 자료 enHyundai Finance
 
Working capital management .
Working capital management .Working capital management .
Working capital management .Shubham Raj
 
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...ijtsrd
 
Financial analysis of Nestle group from 2007 to 2016
Financial analysis of Nestle group from 2007 to 2016Financial analysis of Nestle group from 2007 to 2016
Financial analysis of Nestle group from 2007 to 2016Nisha Tejashwani
 
Business envoirnment assigment BTEC HND
Business envoirnment assigment BTEC HND Business envoirnment assigment BTEC HND
Business envoirnment assigment BTEC HND Hijaz Ahamed
 

Mais procurados (20)

2018 1 q en
2018 1 q en2018 1 q en
2018 1 q en
 
2018 hcc 1_h18
2018 hcc 1_h182018 hcc 1_h18
2018 hcc 1_h18
 
management accounting
management accounting  management accounting
management accounting
 
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
ANALYSIS OF FINANCIAL PERFORMANCE OF THOMAS COOK (INDIA) LTD. USING RATIO ANA...
 
cash flow and contemporary issued
cash flow and contemporary issued cash flow and contemporary issued
cash flow and contemporary issued
 
Financial ratio analysis
Financial ratio analysisFinancial ratio analysis
Financial ratio analysis
 
Evaluation of Financial Performance of SIBL
Evaluation of Financial Performance of SIBLEvaluation of Financial Performance of SIBL
Evaluation of Financial Performance of SIBL
 
Report on ratio analysis
Report on ratio analysisReport on ratio analysis
Report on ratio analysis
 
Str on analysis of financial performance of aircel
Str on analysis of financial performance of aircelStr on analysis of financial performance of aircel
Str on analysis of financial performance of aircel
 
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2
An Evaluation of SME Loan Distribution of IDLC Finance Ltd. in Bangladesh Part 2
 
Financial Analysis of United Commercial Bank Limited(UCBL).
Financial Analysis of  United Commercial Bank Limited(UCBL).Financial Analysis of  United Commercial Bank Limited(UCBL).
Financial Analysis of United Commercial Bank Limited(UCBL).
 
Ratio Analysis Commercial Bank
Ratio Analysis Commercial BankRatio Analysis Commercial Bank
Ratio Analysis Commercial Bank
 
2016년 2분기 ir 자료 en
2016년 2분기 ir 자료 en2016년 2분기 ir 자료 en
2016년 2분기 ir 자료 en
 
HDFC Financial Analysis
HDFC Financial Analysis HDFC Financial Analysis
HDFC Financial Analysis
 
Nirma hdfc bank 97 03
Nirma hdfc bank 97 03Nirma hdfc bank 97 03
Nirma hdfc bank 97 03
 
Working capital management .
Working capital management .Working capital management .
Working capital management .
 
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...
A Project Work on “A Study on Cash Flow Statement Analysis- at Penna Cement ...
 
Financial analysis of Nestle group from 2007 to 2016
Financial analysis of Nestle group from 2007 to 2016Financial analysis of Nestle group from 2007 to 2016
Financial analysis of Nestle group from 2007 to 2016
 
Business envoirnment assigment BTEC HND
Business envoirnment assigment BTEC HND Business envoirnment assigment BTEC HND
Business envoirnment assigment BTEC HND
 
IDLC Finance
IDLC FinanceIDLC Finance
IDLC Finance
 

Semelhante a 20140603 lit

Guaranty Trust Bank annual report 2012
Guaranty Trust Bank annual report 2012Guaranty Trust Bank annual report 2012
Guaranty Trust Bank annual report 2012Michael Olafusi
 
Performance Analysis of United Leasing Company Ltd.
Performance Analysis of United Leasing Company Ltd.Performance Analysis of United Leasing Company Ltd.
Performance Analysis of United Leasing Company Ltd.Al Mamun
 
Access bank annual report 2009
Access bank annual report 2009Access bank annual report 2009
Access bank annual report 2009Michael Olafusi
 
City_Union_Bank_Investor_Presentation_Sep_2022.pdf
City_Union_Bank_Investor_Presentation_Sep_2022.pdfCity_Union_Bank_Investor_Presentation_Sep_2022.pdf
City_Union_Bank_Investor_Presentation_Sep_2022.pdfAbarajIthan2
 
239809541 22105138-maruti-suzuki-1
239809541 22105138-maruti-suzuki-1239809541 22105138-maruti-suzuki-1
239809541 22105138-maruti-suzuki-1homeworkping4
 
Slide en update q2.2014
Slide en update q2.2014Slide en update q2.2014
Slide en update q2.2014bibi8x0883
 
현대카드 Ir 자료 (2014 3 q) en
현대카드 Ir 자료 (2014 3 q) en현대카드 Ir 자료 (2014 3 q) en
현대카드 Ir 자료 (2014 3 q) enHyundai Finance
 
Hyundai card ir material (fy 2014 3 q) en
Hyundai card ir material (fy 2014 3 q) enHyundai card ir material (fy 2014 3 q) en
Hyundai card ir material (fy 2014 3 q) enHyundai Finance
 
Financial Performance Analysis
Financial Performance Analysis Financial Performance Analysis
Financial Performance Analysis A.m. Mathavan
 

Semelhante a 20140603 lit (20)

First Quarter FY2015 Analyst Briefing
First Quarter FY2015 Analyst Briefing First Quarter FY2015 Analyst Briefing
First Quarter FY2015 Analyst Briefing
 
Guaranty Trust Bank annual report 2012
Guaranty Trust Bank annual report 2012Guaranty Trust Bank annual report 2012
Guaranty Trust Bank annual report 2012
 
Performance Analysis of United Leasing Company Ltd.
Performance Analysis of United Leasing Company Ltd.Performance Analysis of United Leasing Company Ltd.
Performance Analysis of United Leasing Company Ltd.
 
Taskin- Presentation.pptx
Taskin- Presentation.pptxTaskin- Presentation.pptx
Taskin- Presentation.pptx
 
Access bank annual report 2009
Access bank annual report 2009Access bank annual report 2009
Access bank annual report 2009
 
City_Union_Bank_Investor_Presentation_Sep_2022.pdf
City_Union_Bank_Investor_Presentation_Sep_2022.pdfCity_Union_Bank_Investor_Presentation_Sep_2022.pdf
City_Union_Bank_Investor_Presentation_Sep_2022.pdf
 
Hdfc
HdfcHdfc
Hdfc
 
캐피탈 영문
캐피탈 영문캐피탈 영문
캐피탈 영문
 
Computacenter Annual Report & Accounts 2014
Computacenter Annual Report & Accounts 2014Computacenter Annual Report & Accounts 2014
Computacenter Annual Report & Accounts 2014
 
ALLAHABAD BANK
ALLAHABAD BANKALLAHABAD BANK
ALLAHABAD BANK
 
Annual report 2012
Annual report 2012Annual report 2012
Annual report 2012
 
239809541 22105138-maruti-suzuki-1
239809541 22105138-maruti-suzuki-1239809541 22105138-maruti-suzuki-1
239809541 22105138-maruti-suzuki-1
 
Slide en update q2.2014
Slide en update q2.2014Slide en update q2.2014
Slide en update q2.2014
 
Focus point holdings berhad
Focus point holdings berhadFocus point holdings berhad
Focus point holdings berhad
 
현대카드 Ir 자료 (2014 3 q) en
현대카드 Ir 자료 (2014 3 q) en현대카드 Ir 자료 (2014 3 q) en
현대카드 Ir 자료 (2014 3 q) en
 
Hyundai card ir material (fy 2014 3 q) en
Hyundai card ir material (fy 2014 3 q) enHyundai card ir material (fy 2014 3 q) en
Hyundai card ir material (fy 2014 3 q) en
 
Half Year Analyst Briefing as at 30 September 2013
Half Year Analyst Briefing as at 30 September 2013Half Year Analyst Briefing as at 30 September 2013
Half Year Analyst Briefing as at 30 September 2013
 
Building Business Value
Building Business ValueBuilding Business Value
Building Business Value
 
Financial Performance Analysis
Financial Performance Analysis Financial Performance Analysis
Financial Performance Analysis
 
Kossan's Financial Evaluation
Kossan's Financial EvaluationKossan's Financial Evaluation
Kossan's Financial Evaluation
 

Mais de Shaen PD

SYNEX Q2/2018
SYNEX Q2/2018 SYNEX Q2/2018
SYNEX Q2/2018 Shaen PD
 
Kerry logisticsnetwork 2018-interim_results-1
Kerry logisticsnetwork 2018-interim_results-1Kerry logisticsnetwork 2018-interim_results-1
Kerry logisticsnetwork 2018-interim_results-1Shaen PD
 
Micron fq1 2018-earnings_call_presentation_slides
Micron fq1 2018-earnings_call_presentation_slidesMicron fq1 2018-earnings_call_presentation_slides
Micron fq1 2018-earnings_call_presentation_slidesShaen PD
 
Jmart J JMT Oppay 20160229-Q4/58
Jmart J JMT Oppay 20160229-Q4/58Jmart J JMT Oppay 20160229-Q4/58
Jmart J JMT Oppay 20160229-Q4/58Shaen PD
 
ARROW Oppday Q4/2105
ARROW Oppday Q4/2105ARROW Oppday Q4/2105
ARROW Oppday Q4/2105Shaen PD
 
JMART Oppday Group : JMART JMT JAS ASSET
JMART Oppday Group : JMART JMT JAS ASSETJMART Oppday Group : JMART JMT JAS ASSET
JMART Oppday Group : JMART JMT JAS ASSETShaen PD
 
Go pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesGo pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesShaen PD
 
TOG Oppday 2014/Q2
TOG Oppday 2014/Q2 TOG Oppday 2014/Q2
TOG Oppday 2014/Q2 Shaen PD
 
PTG 2014/Q2 Oppday
PTG 2014/Q2 Oppday PTG 2014/Q2 Oppday
PTG 2014/Q2 Oppday Shaen PD
 
TOG 20140609 Oppday
TOG 20140609 OppdayTOG 20140609 Oppday
TOG 20140609 OppdayShaen PD
 
Ardent capital and_thailand_investments_2014-01-15_v3
Ardent capital and_thailand_investments_2014-01-15_v3Ardent capital and_thailand_investments_2014-01-15_v3
Ardent capital and_thailand_investments_2014-01-15_v3Shaen PD
 
Southeast asia -_why_you_should_pay_attention_now
Southeast asia -_why_you_should_pay_attention_nowSoutheast asia -_why_you_should_pay_attention_now
Southeast asia -_why_you_should_pay_attention_nowShaen PD
 
Eureka 561-2555
Eureka 561-2555Eureka 561-2555
Eureka 561-2555Shaen PD
 
20140522 nusa
20140522 nusa20140522 nusa
20140522 nusaShaen PD
 
THANI Oppday Q3/2013
THANI Oppday Q3/2013THANI Oppday Q3/2013
THANI Oppday Q3/2013Shaen PD
 
20140609 sena
20140609 sena20140609 sena
20140609 senaShaen PD
 
20140528 nok
20140528 nok20140528 nok
20140528 nokShaen PD
 
20140610 vgi
20140610 vgi20140610 vgi
20140610 vgiShaen PD
 
ARROW Q1/2014 Oppday
ARROW Q1/2014 OppdayARROW Q1/2014 Oppday
ARROW Q1/2014 OppdayShaen PD
 
20140609 auct
20140609 auct20140609 auct
20140609 auctShaen PD
 

Mais de Shaen PD (20)

SYNEX Q2/2018
SYNEX Q2/2018 SYNEX Q2/2018
SYNEX Q2/2018
 
Kerry logisticsnetwork 2018-interim_results-1
Kerry logisticsnetwork 2018-interim_results-1Kerry logisticsnetwork 2018-interim_results-1
Kerry logisticsnetwork 2018-interim_results-1
 
Micron fq1 2018-earnings_call_presentation_slides
Micron fq1 2018-earnings_call_presentation_slidesMicron fq1 2018-earnings_call_presentation_slides
Micron fq1 2018-earnings_call_presentation_slides
 
Jmart J JMT Oppay 20160229-Q4/58
Jmart J JMT Oppay 20160229-Q4/58Jmart J JMT Oppay 20160229-Q4/58
Jmart J JMT Oppay 20160229-Q4/58
 
ARROW Oppday Q4/2105
ARROW Oppday Q4/2105ARROW Oppday Q4/2105
ARROW Oppday Q4/2105
 
JMART Oppday Group : JMART JMT JAS ASSET
JMART Oppday Group : JMART JMT JAS ASSETJMART Oppday Group : JMART JMT JAS ASSET
JMART Oppday Group : JMART JMT JAS ASSET
 
Go pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slidesGo pro q2_2014_earnings_results_summary_slides
Go pro q2_2014_earnings_results_summary_slides
 
TOG Oppday 2014/Q2
TOG Oppday 2014/Q2 TOG Oppday 2014/Q2
TOG Oppday 2014/Q2
 
PTG 2014/Q2 Oppday
PTG 2014/Q2 Oppday PTG 2014/Q2 Oppday
PTG 2014/Q2 Oppday
 
TOG 20140609 Oppday
TOG 20140609 OppdayTOG 20140609 Oppday
TOG 20140609 Oppday
 
Ardent capital and_thailand_investments_2014-01-15_v3
Ardent capital and_thailand_investments_2014-01-15_v3Ardent capital and_thailand_investments_2014-01-15_v3
Ardent capital and_thailand_investments_2014-01-15_v3
 
Southeast asia -_why_you_should_pay_attention_now
Southeast asia -_why_you_should_pay_attention_nowSoutheast asia -_why_you_should_pay_attention_now
Southeast asia -_why_you_should_pay_attention_now
 
Eureka 561-2555
Eureka 561-2555Eureka 561-2555
Eureka 561-2555
 
20140522 nusa
20140522 nusa20140522 nusa
20140522 nusa
 
THANI Oppday Q3/2013
THANI Oppday Q3/2013THANI Oppday Q3/2013
THANI Oppday Q3/2013
 
20140609 sena
20140609 sena20140609 sena
20140609 sena
 
20140528 nok
20140528 nok20140528 nok
20140528 nok
 
20140610 vgi
20140610 vgi20140610 vgi
20140610 vgi
 
ARROW Q1/2014 Oppday
ARROW Q1/2014 OppdayARROW Q1/2014 Oppday
ARROW Q1/2014 Oppday
 
20140609 auct
20140609 auct20140609 auct
20140609 auct
 

Último

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignHenry Tapper
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfGale Pooley
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja Nehwal
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modellingbaijup5
 

Último (20)

06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
Log your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaignLog your LOA pain with Pension Lab's brilliant campaign
Log your LOA pain with Pension Lab's brilliant campaign
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home DeliveryPooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
Pooja 9892124323 : Call Girl in Juhu Escorts Service Free Home Delivery
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
Basic concepts related to Financial modelling
Basic concepts related to Financial modellingBasic concepts related to Financial modelling
Basic concepts related to Financial modelling
 

20140603 lit

  • 1. บริษัท ลีซ อิท จำกัด (มหำชน) Opportunity Day : 3 June 2014 www.leaseit.co.th Lease IT Public Company Limited
  • 2. Section 1 Company Profile Section 2 Products Section 3 Portfolio Section 4 Financial Highlights Section 5 Business Trend Content
  • 4. 2006 2007 4 20102009  Founded to support SVOA as its financial arm providing Leasing / Hire Purchase and Factoring services.  Increased paid-up capital from Bt 60 mn to Bt 100 mn  Expanded its business to other products apart from SVOA.  Launched “Trade Finance” service  Provided “Bid Bond” service 2013  Offered “Project Backup Financing” service  Converted to Public Company Limited. 2012 Milestone  Listed in MAI  First Trading Day in 25 March 2014 2014
  • 6. Shareholders Structure Top 10 Shareholders (As of 11 April, 2014) 1. SVOA Public Company Limited 47.00% 2. Mr. Prasit Kanchanasakchai 8.00% 3. Mr. Min Intanate 3.21% 4. Mr. Songphon Chatchawanpun 1.50% 5. Mr. Viwat Jitpreedakorn 0.88% 6. Mrs. Prakravee Changwicukarn 0.80% 7. Thai NVDR Company Limited 0.68% 8. Mr. Sutree Tatsananukunkit 0.60% 9. Mrs. Thitima Larkummoon 0.58% 10. Mr. Arnirut Proommee 0.51% SVOA Plc. 47% Mr.Prasit 8% Shareholders >=1 Million Shares 11% Shareholders < 1 Million Shares 34% Paid-up Capital : Bt 200 million No. Shares : 200 million Number of Shareholders SVOA Public Company Limited 1 MR..Prasit Kanchanasakchai 1 Shareholders >=1 Million Shares 13 Shareholders < 1 Million Shares 2,119 Total 2,134 Source : TSD 6
  • 7. Managing Director Audit Committee Board of Directors Assistant MD Internal Audit General Manager Sales and Marketing Credit and Control Operation Accounting and Admin. Organization Structure 7
  • 8. Board of Directors Mrs. Duangphorn Sucharittanuwat Chairman / Independent Director/ Chairman of Audit Committee Mr. Thienchai Srivichit Vice Chairman Mr. Sompon Aketerajit Director Mr. Prakob Visitkitjakarn Independent Director / Audit Committee Police General Jate Mongkolhutthi Independent Director / Audit Committee Mr. Suthud Khancharoensuk Independent Director / Audit Committee Board of Directors & Management Team Mrs. Nijnirun Suwannakate Independent Director / Audit Committee 8
  • 9. Management Team Mr. Sompon Aketerajit Managing Director Mrs. Rungnapa Ogas Assistant Managing Director Mr. Teerawat Khummuang General Manager Mr. Riththigrai Bunthoathook Assistant Manager – Sales and Marketing Ms. Piyanan Mongkol Assistant Manager – Credit and Control Ms. Cattaleeya Jongsawat Assistant Manager – Accounting and Admin. Board of Directors & Management Team 9
  • 11. มุ่งมั่นที่จะเป็นแหล่งเงินทุนแนวหน้าที่ไม่ใช่สถาบันการเงิน (Non Bank) ที่มีการพัฒนาผลิตภัณฑ์ทางการเงินอย่างต่อเนื่องให้มี ความแตกต่าง เพื่อตอบสนองความต้องการ(Needs) ที่หลากหลาย ของลูกค้า/คู่ค้า โดยเฉพาะอย่างยิ่งให้ครอบคลุมตลอดสายวงจรการ ทาธุรกิจ (Full range services) และตลอดสาย ประเภทผลิตภัณฑ์(Full rangeproduct categories) Corporate Vision 11
  • 13. Products 1. Leasing , Hire Purchase 2. Factoring 3. Trade Finance 4. Project Backup Financing 5. Bid Bond 13
  • 14. From downstream to upstream Factoring, Leasing, Hire purchase Trade Finance, Project Backup Financing Bid Bond ประมูลงาน จัดหาสินค้าและบริการ ปฏิบัติงาน ส่งมอบงาน 14
  • 15. Leasing & Hire Purchase  Provide service to customer who having Leasing / Hire Purchase contract with government agency, state enterprise, school or university.  Focus on computer & IT product which is LIT’s expertise.  Be able to assign or control the payment of the receivable 15
  • 16. Factoring  Focus on receivables who are government, state enterprise or large corporate  Be able to assign or control payment of receivable  Product or service that the customer has to deliver to its receivable must not be complex or has condition that is hard to control. 16
  • 17. Trade Finance  Focus on customer who possesses capability to operate its business and has a good track record with LIT  Have capability to repay debt  Be able to assign or control the payment of receivable  Products or services that customer has to deliver to the receivables must not be complex or have some conditions that is hard to control. 17
  • 18. Project Backup Financing  Focus on customer who possesses capability to operate its business and has a good track record with LIT  Have capability to repay debt Be able to assign or control the payment of receivable Products or services that customer has to deliver to the receivables must not be complex or have some conditions that is hard to control. 18
  • 19. Bid Bond  Focus on customer who has good track record and possesses capability and expertise for the bidding project.  Able to assign or control the payment of receivable  Product or service that the customer has to deliver to its receivable must not be complex or has condition that is hard to control  Possess capability to work in that industry.  Be the project of government or state enterprise 19
  • 21. Total Finance & Outstanding 21
  • 22. Total Finance by Product (2010 – Q1/2014) 22
  • 23. Total Finance by Type of Business (2010 – Q1/2014) 23
  • 26. Financial Summary Total RevenuesUnit : MB 2011 2012 2013 MB MB MB Interest Income 49.09 65.12 73.55 Fees and service income 8.14 14.36 18.43 Other income 12.41 14.12 12.67 Total Revenues 69.64 93.60 104.65 Selling expense (7.29) (7.88) (9.15) Administrative expenses (13.56) (16.16) (24.58) Provision (1.77) (2.34) (4.50) Financial cost (21.55) (25.95) (26.31) Income tax expenses (7.29) (9.41) (8.01) Net Profit 18.18 31.86 32.10 Net Profit Margin 26.11% 34.04% 30.67% 69.64 93.60 104.65 18.18 31.86 32.10 - 20.00 40.00 60.00 80.00 100.00 120.00 2011 2012 2013 Total Revenues Net Profit
  • 27. Financial Summary 19.57 24.13 27.44 6.21 7.27 9.10 - 5.00 10.00 15.00 20.00 25.00 30.00 Q1/2012 Q1/2013 Q1/2014 Total Revenues Net Profit 31.73% 30.13% 33.17% Q1/2012 Q1/2013 Q1/2014 Net Profit Margin Total Revenues Unit : MBQ1/2012 Q1/2013 Q1/2014 MB MB MB Interest Income 13.66 17.29 18.03 Fees and service income 2.81 3.67 5.11 Other income 3.10 3.17 4.30 Total Revenues 19.57 24.13 27.44 Selling expense (2.70) (2.85) (1.82) Administrative expenses (3.55) (5.57) (6.57) Provision (0.45) (0.40) (1.04) Financial cost (4.99) (6.20) (6.65) Income tax expenses (1.67) (1.84) (2.26) Net Profit 6.21 7.27 9.10 Net Profit Margin 31.73% 30.13% 33.17%
  • 28. Total Revenues Revenues Breakdown Revenues Breakdown by types of product 19.55 24.13 27.44 Unit : MB Unit : MB 19.55 24.13 27.44 13.66 17.29 18.03 2.81 3.67 5.11 1.09 0.75 0.95 2.01 2.43 3.35 - 5.00 10.00 15.00 20.00 25.00 30.00 Q1/2012 Q1/2013 Q1/2014 Interest Income Fees and service income Margin Other income 7.50 8.07 8.52 6.23 6.33 6.39 2.53 6.35 7.77 1.09 0.75 0.95 2.01 2.43 3.35 0.20 0.20 0.46 - 5.00 10.00 15.00 20.00 25.00 30.00 Q1/2012 Q1/2013 Q1/2014 Leaseing&Hire Purchase Factoring Project Backup Financing Trade Finance Other Bid Bond
  • 29. Balance Sheet  Assets have increased of Account receivable mainly due to a new product “ Product Backup Financing” launched in 2012 Unit : MB 608.84 685.54 704.02 560.00 580.00 600.00 620.00 640.00 660.00 680.00 700.00 720.00 2012 2013 Q1/2014 455.58 495.13 357.78 153.26 190.41 346.23 - 100.00 200.00 300.00 400.00 500.00 600.00 2012 2013 Q1/2014 Liabilities Equities Liabilities&Equities  Liabilities have increased consistently due to its extension in providing new services to customers.  Shareholders’ equity increased share capital of 16 million share in 2012 and 84 million share in Q1/2014 Unit : MBAssets
  • 30. Asset Quality - 100.00 200.00 300.00 400.00 500.00 600.00 700.00 2012 2013 Q1/2014 272.36 306.79 286.84 150.97 144.69 153.01 94.74 126.74 120.96 53.02 57.96 70.67 Leaseing&Hire Purchase Factoring Project Backup Financing Trade Finance Total Assets Account Receivables Unit : MB Unit : MB - 100.00 200.00 300.00 400.00 500.00 600.00 700.00 800.00 2012 2013 Q1/2014 567.77 638.72 631.48 41.07 46.82 72.68 Account Receivable Others  Accounts receivables accounted for 93.17% and 89.69% of total Assets in 2013 and Q1/2014  Accounts receivables from Leasing & Hire Purchase has the largest proportion of total account receivables which were 48.03% and 45.42% in 2012 and Q1/2014
  • 31. Age of Outstanding Account Receivables For Q1/2014 Asset Quality Ratio Asset Quality 0.72 1.18 1.75 1.84 0 0.2 0.4 0.6 0.8 1 1.2 1.4 1.6 1.8 2 2011 2012 2013 Q1/2014 Allowance for Doubtful Account Unit : MB Unit : Time Undue, 580.44, 86% < 1 Month, 23.91, 3% 2-3 months, 54.13, 8% 4-6 months, 13.72, 2% 7-12 months, 0.44, 0% Over 12 months, 3.97, 1%
  • 32. Financial Ratio  Interest rate spread increased to 9.25% in Q1/2014 mainly due to new product “Project Backup Financing” launching in 2012.  As a result, its net profit margin in 2013 and Q1/2014 increased to 30.67% and 33.17%, respectively with ROE at 18.64% and 13.57%. ROE in Q1/2014 decreased because the Initial Public Offering (IPO) increased 84 million share. Profitability Ratio 2011 2012 2013 Q1/2014 Interest Rate (Interest income + Fees income) 15.32% 17.16% 16.57% 16.01% Interest expenses Rate (%) 8.54% 7.90% 6.71% 6.76% Interest Rate Spread (%) 6.78% 9.26% 9.86% 9.25% Net Profit Margin (%) 26.11% 34.04% 30.67% 33.17% ROE 14.52% 22.44% 18.64% 13.57% Efficiency Ratio : Return on Assets (%) 4.22% 5.93% 4.96% 5.24% Interest Income To Asset Ratio (%) 8.28% 9.96% 10.15% 9.49% Finacail Ratio : Dividend Payout Ratio (%) 60.00% 57.12% 62.31% n/a Debt to Equity Ratio (Times) 2.56 2.97 2.59 1.03
  • 34. Business Trend DONE 2013 CORE PRODUCT FINANCING Leasing & Hire Purchase 31,045,457.89 10% 300,000,000.00 138% 217,891,019.84 Factoring 333,944,592.08 22% 1,500,000,000.00 109% 1,381,014,727.84 PRODUCT INCOMES Leasing & Hire Purchase 8,515,846.34 20% 41,710,000.00 120% 34,778,328.79 Factoring 6,388,503.98 21% 30,700,000.00 115% 26,758,853.63 Trade & Project Backup Finance 8,515,846.34 18% 47,600,000.00 142% 33,634,982.29 Bid Bond 461,419.77 9% 4,900,000.00 203% 2,412,508.73 Total 23,881,616.43 19% 124,910,000.00 128% 97,584,673.44 DONE TARGET 2014