SlideShare uma empresa Scribd logo
1 de 17
ANALYSIS OF ANNUAL REPORT  OF  APPLE COMPUTER INC PRESENTED BY:- SUNNY CHHUTANI(PGD FM-09/018)
APPLE COMPUTER INC ,[object Object],[object Object],[object Object]
APPLE COMPUTER INC ,[object Object],[object Object],[object Object]
INCOME STATEMENT IN MILLIONS OF DOLLARS IN U.S. DOLLARS YEARS  SALES  EBIT (EARNING BEFORE INTEREST AND TAX) DEPRECIATION TOTAL NET INCOME EPS   (EARNING PER SHARE) TAX RATE  (%) 2004 8,279.0 370.0 150.0 266.0 0.34 28.11 2005 13,931.0 1,808.0 179.0 1,328.0 1.55 26.55 2006 19,315.0 2,818.0 225.0 1,989.0 2.27 29.42 2007 24,006.0 5,008.0 297.0 3,496.0 3.93 30.19 2008 32,479.0 6,895.0 436.0 4,834.0 5.36 29.89
TREND PERCENTAGE OF INCOME STATEMENT YEARS 2004 2005 2006 2007 2008 SALES  8,279 (13,931/ 8,279) * 100  = 168.26 (19,315/ 8,279) * 100 = 233.30 (24,006/ 8,279) * 100 = 289.96 (32,479/ 8,279) * 100 = 392.30 EBIT(EARNING BEFORE INTEREST AND TAX) 370  (1,808/370) * 100 = 488.64 (2,818/370) * 100 = 761.62 (5,008/370) * 100 = 1,353.51 (6,895/370) * 100 = 1,863.51 DEPRECIATION  150 (179/150) * 100 = 119.33 (225/150) * 100 = 150 (297/150) * 100 = 198 (436/150) * 100 = 290.67 TOTAL NET INCOME 266  (1,328/266) * 100 = 499.25 (1,989/266) * 100 = 747.74 (3,496/266) * 100 = 1,314.28 (4,834/266) * 100 = 1,817.29 EARNING PER SHARE 0.34  (1.55/0.34) * 100 = 455.88 (2.27/0.34) * 100 = 667.64 (3.93/0.34) * 100 = 1,155.88 (5.36/0.34) * 100 = 1,576.47
GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF INCOME STATEMENT
BALANCE SHEET  IN U.S. DOLLARS  IN MILLIONS OF DOLLARS ASSETS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Cash and Equivalents 2,969 3,491 6,392 9,352 11,875 Marketable securities 2,495 4,770 3,718 6,034 12,615 Receivables 774 895 1,252 4,029 4,704 Inventories 101 165 270 346 509 Other current assets 485 648 2,270 996 3,065 Total current assets 6,824 9,969 13,902 20,757 32,768
BALANCE SHEET (cont.) ASSETS IN U.S. DOLLARS IN MILLIONS OF DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Gross fixed assets 864 1,481 2,075 2,841 3,747 Accumulated depreciation (458) (664) (794) (1,009) (1,292) Net fixed assets 406 817 1,281 1,832 2,455 Intangibles 17 96 160 382 285 Other non-current assets 191 155 1,217 1,051 1,935 Total non-current assets 614 1,068 2,658 3,265 4,675 Total assets 7,438 11,037 16,560 24,022 37,443
BALANCE SHEET (cont.) LIABILITIES IN U.S. DOLLARS IN MILLIONS OF DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Accounts payable 1,451 1,779 3,390 4,970 5,520 Other current liabilities 1,229 628 1,144 1,659 Nil Total current liabilities 2,680 2,407 4,534 6,629 5,520 Deferred income tax 294 601 381 619 675 Other non-current liabilities Nil Nil 369 897 3,775 Total non-current liabilities 294 601 750 1,516 4,450
BALANCE SHEET (cont.) LIABILITIES IN U.S. DOLLARS IN MILLIONS IN DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Total liabilities 2,974 3,008 5,284 8,145 9,970 Total Equity 5,076 7,466 9,984 14,532 21,030 Total liabilities & Stock Equity 8,050 10,474 15,268 22,677 31,000
TREND PERCENTAGE OF BALANCE SHEET YEARS 2004 2005 2006 2007 2008 CURRENT ASSETS 6,824 which is taken as base year= 100 (9,969/ 6,824)* 100 = 146.08 (13,902/ 6,824)* 100 = 203.7 (20,757/ 6,824)* 100 = 304.2 (32,768/ 6,824)* 100 = 480.2 NON CURRENT ASSETS 614 which is taken as base year = 100 (1,068/ 614) * 100 = 173.9 (2,658/ 614) * 100 = 432.9 (3,265/ 614) * 100 = 531.7 (4,675/ 614) * 100 = 761.4 TOTAL ASSETS 7,438 which is taken as base year = 100 (11,037/ 7,438)* 100 = 148.4 (16,560/ 7,438)* 100 = 222.6 (24,022/ 7,438)* 100 = 322.9 (37,443/ 7,438)* 100 = 503.4
GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF  ASSETS
TREND PERCENTAGE OF BALANCE SHEET (cont.) YEARS 2004 2005 2006 2007 2008 CURRENT LIABILITIES 2,680 which is taken as base year = 100 (2,407/ 2,680)* 100 = 89.8 (4,534/ 2,680)* 100 = 169.2 (6,629/ 2,680)* 100 = 247.4 (5,520/ 2,680)* 100 = 205.9 NON-CURRENT LIABILITIES 294 which is taken as base year = 100 (601/ 294)* 100 = 204.4 (750/ 294)* 100 = 255.1 (1,516/ 294)* 100 = 515.6 (4,450/ 294)* 100 = 1,513.6 TOTAL EQUITY 5,076 which is taken as base year = 100  (7,466/ 5,076)* 100 = 147.1 (9,984/ 5,076)* 100 = 196.7 (14,532/ 5,076)* 100 = 286.2 (21,030/ 5,076)* 100 = 414.3 TOTAL LIABILITIES 8,050 which is taken as base year = 100 (10,474/ 8,050)* 100 = 130.1 (15,268/ 8,050)* 100 = 189.7 (22,677/ 8,050)* 100 = 281.7 (31,000/ 8,050)* 100 = 385.1
GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF LIABILITIES
INTERPRETATIONS ,[object Object],[object Object],[object Object],[object Object]
INTERPRETATIONS (cont.) ,[object Object],[object Object]
THANK YOU

Mais conteúdo relacionado

Mais procurados

Procter & Gamble Analysis
Procter & Gamble AnalysisProcter & Gamble Analysis
Procter & Gamble Analysis
David Hatfield
 
balance sheet of wipro
balance sheet of wiprobalance sheet of wipro
balance sheet of wipro
Naresh Vetti
 

Mais procurados (20)

Pepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial AnalysisPepsi & Coca Cola Financial Analysis
Pepsi & Coca Cola Financial Analysis
 
Fa assignment bosch - sanmeet dhokay(2015 pgpmx025) vinod maliyekal (2015p...
Fa assignment   bosch - sanmeet dhokay(2015 pgpmx025)  vinod maliyekal (2015p...Fa assignment   bosch - sanmeet dhokay(2015 pgpmx025)  vinod maliyekal (2015p...
Fa assignment bosch - sanmeet dhokay(2015 pgpmx025) vinod maliyekal (2015p...
 
Apple inc. Strategic Case Analysis Presentation
Apple inc. Strategic Case Analysis PresentationApple inc. Strategic Case Analysis Presentation
Apple inc. Strategic Case Analysis Presentation
 
Rahul Mehrotra Presentation on Reliance Financial Ratio
Rahul Mehrotra Presentation on Reliance Financial RatioRahul Mehrotra Presentation on Reliance Financial Ratio
Rahul Mehrotra Presentation on Reliance Financial Ratio
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...
 
2019経営分析論⑨
2019経営分析論⑨2019経営分析論⑨
2019経営分析論⑨
 
Mercury athletic footwear
Mercury athletic footwearMercury athletic footwear
Mercury athletic footwear
 
Financial statement Analysis of Reliance Industries Ltd..pdf
Financial statement Analysis of Reliance Industries Ltd..pdfFinancial statement Analysis of Reliance Industries Ltd..pdf
Financial statement Analysis of Reliance Industries Ltd..pdf
 
Procter & Gamble Analysis
Procter & Gamble AnalysisProcter & Gamble Analysis
Procter & Gamble Analysis
 
Samsung swot analysis- Maged Elsakka
Samsung swot analysis- Maged ElsakkaSamsung swot analysis- Maged Elsakka
Samsung swot analysis- Maged Elsakka
 
All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years All financial ratios of bata shoe of last five years
All financial ratios of bata shoe of last five years
 
PSO AND SHELL RATIO ANALYSIS
PSO AND SHELL RATIO ANALYSISPSO AND SHELL RATIO ANALYSIS
PSO AND SHELL RATIO ANALYSIS
 
Managerial accounting 6th edition wild solutions manual
Managerial accounting 6th edition wild solutions manualManagerial accounting 6th edition wild solutions manual
Managerial accounting 6th edition wild solutions manual
 
Proctor And Gamble
Proctor And GambleProctor And Gamble
Proctor And Gamble
 
Chapter 3 Time Value of Money.pptx
Chapter 3 Time Value of Money.pptxChapter 3 Time Value of Money.pptx
Chapter 3 Time Value of Money.pptx
 
Credit Suisse Group: A Brief Presentation
Credit Suisse Group: A Brief PresentationCredit Suisse Group: A Brief Presentation
Credit Suisse Group: A Brief Presentation
 
Cost management accounting alkesh
Cost management accounting alkeshCost management accounting alkesh
Cost management accounting alkesh
 
Smartphone industry samsung market analysis
Smartphone industry samsung market analysisSmartphone industry samsung market analysis
Smartphone industry samsung market analysis
 
balance sheet of wipro
balance sheet of wiprobalance sheet of wipro
balance sheet of wipro
 
Financial statement analysis of Wipro.pdf
Financial statement analysis of Wipro.pdfFinancial statement analysis of Wipro.pdf
Financial statement analysis of Wipro.pdf
 

Destaque

Trend analysis presentation
Trend analysis presentationTrend analysis presentation
Trend analysis presentation
wiechmanna
 
Comparitive and common size
Comparitive and common sizeComparitive and common size
Comparitive and common size
Jaswinder Singh
 
Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...
NIRAV CHAUHAN
 
Analysis of financial statements
Analysis of financial statementsAnalysis of financial statements
Analysis of financial statements
Adil Shaikh
 
Comparative income statement
Comparative income statementComparative income statement
Comparative income statement
Adil Shaikh
 
Trends analysis power point presentation
Trends analysis power point presentationTrends analysis power point presentation
Trends analysis power point presentation
beaubecker
 

Destaque (20)

Report on financial statement for five years using trend, comparative & comm...
Report on financial statement for five years using trend, comparative  & comm...Report on financial statement for five years using trend, comparative  & comm...
Report on financial statement for five years using trend, comparative & comm...
 
3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...3 years comparative ratio, trend analysis and common size statement of bajaj ...
3 years comparative ratio, trend analysis and common size statement of bajaj ...
 
A project report on analysis of financial statement of icici bank
A project report on analysis of financial statement of  icici bankA project report on analysis of financial statement of  icici bank
A project report on analysis of financial statement of icici bank
 
Apple and samsung balance sheet analysis
Apple and samsung balance sheet analysisApple and samsung balance sheet analysis
Apple and samsung balance sheet analysis
 
Financial Report of Apple Inc. 2014
Financial Report of Apple Inc. 2014Financial Report of Apple Inc. 2014
Financial Report of Apple Inc. 2014
 
Trend analysis presentation
Trend analysis presentationTrend analysis presentation
Trend analysis presentation
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 
Comparitive and common size
Comparitive and common sizeComparitive and common size
Comparitive and common size
 
Financial analysis of Apple
Financial analysis of AppleFinancial analysis of Apple
Financial analysis of Apple
 
Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...Tata steel financial analysis with comments on trend and comparative balances...
Tata steel financial analysis with comments on trend and comparative balances...
 
Analysis of financial statements
Analysis of financial statementsAnalysis of financial statements
Analysis of financial statements
 
A project report on financial statement analysis
A project report on financial statement analysisA project report on financial statement analysis
A project report on financial statement analysis
 
Apple Inc Presentatioin
Apple Inc PresentatioinApple Inc Presentatioin
Apple Inc Presentatioin
 
Project report on Financial Statement Analysis and interpretation of A Company
Project report on Financial Statement Analysis and interpretation of A CompanyProject report on Financial Statement Analysis and interpretation of A Company
Project report on Financial Statement Analysis and interpretation of A Company
 
Comparative income statement
Comparative income statementComparative income statement
Comparative income statement
 
Samsung VS Apple
Samsung VS Apple Samsung VS Apple
Samsung VS Apple
 
Balance Sheet Analysis
Balance Sheet AnalysisBalance Sheet Analysis
Balance Sheet Analysis
 
Trends Analysis Report
Trends Analysis ReportTrends Analysis Report
Trends Analysis Report
 
Trends analysis power point presentation
Trends analysis power point presentationTrends analysis power point presentation
Trends analysis power point presentation
 
Trend analysis
Trend analysisTrend analysis
Trend analysis
 

Semelhante a Trend Analysis Of Balance Sheet Of Apple Company

danaher 05-3q-rel
danaher 05-3q-reldanaher 05-3q-rel
danaher 05-3q-rel
finance24
 
Eli Lilly and Co Ratios - KeyEli Lilly and Co Ratios - Key Met.docx
Eli Lilly and Co  Ratios - KeyEli Lilly and Co  Ratios - Key Met.docxEli Lilly and Co  Ratios - KeyEli Lilly and Co  Ratios - Key Met.docx
Eli Lilly and Co Ratios - KeyEli Lilly and Co Ratios - Key Met.docx
christinemaritza
 
Universal insurance and IT tools
Universal insurance and IT toolsUniversal insurance and IT tools
Universal insurance and IT tools
farazishaque
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
teofilapeerless
 
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
katherncarlyle
 
i just need the 4 questions answered. please helpBroad.docx
i just need the 4 questions answered. please helpBroad.docxi just need the 4 questions answered. please helpBroad.docx
i just need the 4 questions answered. please helpBroad.docx
kedsliemichal
 
The Irish Economy: October 2009
The Irish Economy: October 2009The Irish Economy: October 2009
The Irish Economy: October 2009
s.coffey
 
Eng - Presentasi 18 april 2011
Eng - Presentasi 18 april 2011Eng - Presentasi 18 april 2011
Eng - Presentasi 18 april 2011
MoI
 
PCAR_10-YR_Summary
PCAR_10-YR_SummaryPCAR_10-YR_Summary
PCAR_10-YR_Summary
finance17
 
Radio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCFRadio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCF
Dane Durham
 
time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earnings
finance5
 

Semelhante a Trend Analysis Of Balance Sheet Of Apple Company (20)

danaher 05-3q-rel
danaher 05-3q-reldanaher 05-3q-rel
danaher 05-3q-rel
 
Eli Lilly and Co Ratios - KeyEli Lilly and Co Ratios - Key Met.docx
Eli Lilly and Co  Ratios - KeyEli Lilly and Co  Ratios - Key Met.docxEli Lilly and Co  Ratios - KeyEli Lilly and Co  Ratios - Key Met.docx
Eli Lilly and Co Ratios - KeyEli Lilly and Co Ratios - Key Met.docx
 
Hansson
HanssonHansson
Hansson
 
Universal insurance and IT tools
Universal insurance and IT toolsUniversal insurance and IT tools
Universal insurance and IT tools
 
Question 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docxQuestion 5The financial statements of The Hershey Company and .docx
Question 5The financial statements of The Hershey Company and .docx
 
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
(10-8)(10-13) (10-22) (10-24) (BYP 10-1) .docx
 
i just need the 4 questions answered. please helpBroad.docx
i just need the 4 questions answered. please helpBroad.docxi just need the 4 questions answered. please helpBroad.docx
i just need the 4 questions answered. please helpBroad.docx
 
2015 Financial Report
2015 Financial Report2015 Financial Report
2015 Financial Report
 
The Irish Economy: October 2009
The Irish Economy: October 2009The Irish Economy: October 2009
The Irish Economy: October 2009
 
Eng - Presentasi 18 april 2011
Eng - Presentasi 18 april 2011Eng - Presentasi 18 april 2011
Eng - Presentasi 18 april 2011
 
INVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdfINVESTAURA_Business-Planning-Template.pdf
INVESTAURA_Business-Planning-Template.pdf
 
PCAR_10-YR_Summary
PCAR_10-YR_SummaryPCAR_10-YR_Summary
PCAR_10-YR_Summary
 
Accounting
AccountingAccounting
Accounting
 
AZN/ALXN
AZN/ALXNAZN/ALXN
AZN/ALXN
 
Radio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCFRadio Shack Integrated Cash Flow Model_DCF
Radio Shack Integrated Cash Flow Model_DCF
 
AXA Poland non life insurance companies
AXA Poland non life insurance companiesAXA Poland non life insurance companies
AXA Poland non life insurance companies
 
AXA Poland non life insurance companies
AXA Poland non life insurance companiesAXA Poland non life insurance companies
AXA Poland non life insurance companies
 
Axa poland non life insurance
Axa poland non life insuranceAxa poland non life insurance
Axa poland non life insurance
 
Mmg cam sur finances 2
Mmg cam sur finances 2Mmg cam sur finances 2
Mmg cam sur finances 2
 
time warner Q2 2008 Earnings
time warner Q2 2008 Earningstime warner Q2 2008 Earnings
time warner Q2 2008 Earnings
 

Último

Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Último (20)

Vip Call Girls Rasulgada😉 Bhubaneswar 9777949614 Housewife Call Girls Servic...
Vip Call Girls Rasulgada😉  Bhubaneswar 9777949614 Housewife Call Girls Servic...Vip Call Girls Rasulgada😉  Bhubaneswar 9777949614 Housewife Call Girls Servic...
Vip Call Girls Rasulgada😉 Bhubaneswar 9777949614 Housewife Call Girls Servic...
 
✂️ 👅 Independent Lucknow Escorts U.P Call Girls With Room Lucknow Call Girls ...
✂️ 👅 Independent Lucknow Escorts U.P Call Girls With Room Lucknow Call Girls ...✂️ 👅 Independent Lucknow Escorts U.P Call Girls With Room Lucknow Call Girls ...
✂️ 👅 Independent Lucknow Escorts U.P Call Girls With Room Lucknow Call Girls ...
 
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsMahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate Presentation
 
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
Call Girls in Benson Town / 8250092165 Genuine Call girls with real Photos an...
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Bhubaneswar🌹Kalpana Mesuem ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswa...
Bhubaneswar🌹Kalpana Mesuem  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswa...Bhubaneswar🌹Kalpana Mesuem  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswa...
Bhubaneswar🌹Kalpana Mesuem ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswa...
 
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
 
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Tilak Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 
logistics industry development power point ppt.pdf
logistics industry development power point ppt.pdflogistics industry development power point ppt.pdf
logistics industry development power point ppt.pdf
 
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai MultipleDubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
Dubai Call Girls Deira O525547819 Dubai Call Girls Bur Dubai Multiple
 
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & RequirementsExplore Dual Citizenship in Africa | Citizenship Benefits & Requirements
Explore Dual Citizenship in Africa | Citizenship Benefits & Requirements
 
Thane Call Girls , 07506202331 Kalyan Call Girls
Thane Call Girls , 07506202331 Kalyan Call GirlsThane Call Girls , 07506202331 Kalyan Call Girls
Thane Call Girls , 07506202331 Kalyan Call Girls
 
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
 
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
 
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
Pension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfPension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdf
 

Trend Analysis Of Balance Sheet Of Apple Company

  • 1. ANALYSIS OF ANNUAL REPORT OF APPLE COMPUTER INC PRESENTED BY:- SUNNY CHHUTANI(PGD FM-09/018)
  • 2.
  • 3.
  • 4. INCOME STATEMENT IN MILLIONS OF DOLLARS IN U.S. DOLLARS YEARS SALES EBIT (EARNING BEFORE INTEREST AND TAX) DEPRECIATION TOTAL NET INCOME EPS (EARNING PER SHARE) TAX RATE (%) 2004 8,279.0 370.0 150.0 266.0 0.34 28.11 2005 13,931.0 1,808.0 179.0 1,328.0 1.55 26.55 2006 19,315.0 2,818.0 225.0 1,989.0 2.27 29.42 2007 24,006.0 5,008.0 297.0 3,496.0 3.93 30.19 2008 32,479.0 6,895.0 436.0 4,834.0 5.36 29.89
  • 5. TREND PERCENTAGE OF INCOME STATEMENT YEARS 2004 2005 2006 2007 2008 SALES 8,279 (13,931/ 8,279) * 100 = 168.26 (19,315/ 8,279) * 100 = 233.30 (24,006/ 8,279) * 100 = 289.96 (32,479/ 8,279) * 100 = 392.30 EBIT(EARNING BEFORE INTEREST AND TAX) 370 (1,808/370) * 100 = 488.64 (2,818/370) * 100 = 761.62 (5,008/370) * 100 = 1,353.51 (6,895/370) * 100 = 1,863.51 DEPRECIATION 150 (179/150) * 100 = 119.33 (225/150) * 100 = 150 (297/150) * 100 = 198 (436/150) * 100 = 290.67 TOTAL NET INCOME 266 (1,328/266) * 100 = 499.25 (1,989/266) * 100 = 747.74 (3,496/266) * 100 = 1,314.28 (4,834/266) * 100 = 1,817.29 EARNING PER SHARE 0.34 (1.55/0.34) * 100 = 455.88 (2.27/0.34) * 100 = 667.64 (3.93/0.34) * 100 = 1,155.88 (5.36/0.34) * 100 = 1,576.47
  • 6. GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF INCOME STATEMENT
  • 7. BALANCE SHEET IN U.S. DOLLARS IN MILLIONS OF DOLLARS ASSETS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Cash and Equivalents 2,969 3,491 6,392 9,352 11,875 Marketable securities 2,495 4,770 3,718 6,034 12,615 Receivables 774 895 1,252 4,029 4,704 Inventories 101 165 270 346 509 Other current assets 485 648 2,270 996 3,065 Total current assets 6,824 9,969 13,902 20,757 32,768
  • 8. BALANCE SHEET (cont.) ASSETS IN U.S. DOLLARS IN MILLIONS OF DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Gross fixed assets 864 1,481 2,075 2,841 3,747 Accumulated depreciation (458) (664) (794) (1,009) (1,292) Net fixed assets 406 817 1,281 1,832 2,455 Intangibles 17 96 160 382 285 Other non-current assets 191 155 1,217 1,051 1,935 Total non-current assets 614 1,068 2,658 3,265 4,675 Total assets 7,438 11,037 16,560 24,022 37,443
  • 9. BALANCE SHEET (cont.) LIABILITIES IN U.S. DOLLARS IN MILLIONS OF DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Accounts payable 1,451 1,779 3,390 4,970 5,520 Other current liabilities 1,229 628 1,144 1,659 Nil Total current liabilities 2,680 2,407 4,534 6,629 5,520 Deferred income tax 294 601 381 619 675 Other non-current liabilities Nil Nil 369 897 3,775 Total non-current liabilities 294 601 750 1,516 4,450
  • 10. BALANCE SHEET (cont.) LIABILITIES IN U.S. DOLLARS IN MILLIONS IN DOLLARS YEARS 09/2004 09/2005 09/2006 09/2007 09/2008 Total liabilities 2,974 3,008 5,284 8,145 9,970 Total Equity 5,076 7,466 9,984 14,532 21,030 Total liabilities & Stock Equity 8,050 10,474 15,268 22,677 31,000
  • 11. TREND PERCENTAGE OF BALANCE SHEET YEARS 2004 2005 2006 2007 2008 CURRENT ASSETS 6,824 which is taken as base year= 100 (9,969/ 6,824)* 100 = 146.08 (13,902/ 6,824)* 100 = 203.7 (20,757/ 6,824)* 100 = 304.2 (32,768/ 6,824)* 100 = 480.2 NON CURRENT ASSETS 614 which is taken as base year = 100 (1,068/ 614) * 100 = 173.9 (2,658/ 614) * 100 = 432.9 (3,265/ 614) * 100 = 531.7 (4,675/ 614) * 100 = 761.4 TOTAL ASSETS 7,438 which is taken as base year = 100 (11,037/ 7,438)* 100 = 148.4 (16,560/ 7,438)* 100 = 222.6 (24,022/ 7,438)* 100 = 322.9 (37,443/ 7,438)* 100 = 503.4
  • 12. GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF ASSETS
  • 13. TREND PERCENTAGE OF BALANCE SHEET (cont.) YEARS 2004 2005 2006 2007 2008 CURRENT LIABILITIES 2,680 which is taken as base year = 100 (2,407/ 2,680)* 100 = 89.8 (4,534/ 2,680)* 100 = 169.2 (6,629/ 2,680)* 100 = 247.4 (5,520/ 2,680)* 100 = 205.9 NON-CURRENT LIABILITIES 294 which is taken as base year = 100 (601/ 294)* 100 = 204.4 (750/ 294)* 100 = 255.1 (1,516/ 294)* 100 = 515.6 (4,450/ 294)* 100 = 1,513.6 TOTAL EQUITY 5,076 which is taken as base year = 100 (7,466/ 5,076)* 100 = 147.1 (9,984/ 5,076)* 100 = 196.7 (14,532/ 5,076)* 100 = 286.2 (21,030/ 5,076)* 100 = 414.3 TOTAL LIABILITIES 8,050 which is taken as base year = 100 (10,474/ 8,050)* 100 = 130.1 (15,268/ 8,050)* 100 = 189.7 (22,677/ 8,050)* 100 = 281.7 (31,000/ 8,050)* 100 = 385.1
  • 14. GRAPHICAL PRESENTATION OF TREND PERCENTAGE OF LIABILITIES
  • 15.
  • 16.