SlideShare uma empresa Scribd logo
1 de 3
United Bank for Africa Plc 
Statements of Comprehensive Income 
For the half year ended 30 June 
Notes 
In millions of Nigerian Naira 2014 2013 
Gross earnings 138,318 127,254 
Interest income 2 98,497 88,624 
Interest expense 3 (43,336) (35,217) 
Net interest income 55,161 53,407 
Net impairment loss on loans and receivables 8 (2,049) (1,672) 
Net interest income after impairment on loans and receivables 53,112 51,735 
Fees and commission income 4 27,016 24,594 
Fees and commission expense 5 (2,809) (2,309) 
Net trading income 6 10,000 7,430 
Other operating income 7 2,805 6,606 
Personnel expenses 9 (28,573) (26,180) 
Depreciation and amortisation 10 (2,837) (3,505) 
Other operating expenses 11 (29,803) (25,123) 
Share of loss of equity-accounted investee 20(b) (18) - 
Profit before income tax 28,893 33,248 
Taxation charge 12 (6,037) (4,839) 
Profit for the period 22,856 28,409 
Other comprehensive income 
Items that will be reclassified to profit or loss: 
Foreign currency translation differences (3,286) 2,936 
Fair value gains/(loss) on available-for-sale investments 592 (621) 
Other comprehensive income1 
(2,694) 2,315 
Total comprehensive income for the period 20,162 30,724 
Profit attributable to: 
Owners of Parent 22,281 27,719 
Non-controlling interest 575 690 
Profit for the period 22,856 28,409 
Total comprehensive income attributable to: 
Owners of Parent 22,100 29,748 
Non-controlling interest (1,938) 976 
Total comprehensive income for the period 20,162 30,724 
Total comprehensive income attributable to equity shareholders arises from: 
- Continuing operations 22,100 29,748 
Total comprehensive income for the period 22,100 29,748 
Basic earnings per share (annualised) expressed in Naira 13 1.46 1.79 
Diluted earnings per share (annualised) expressed in Naira 13 1.46 1.79 
1Items disclosed in other comprehensive income do not have tax effects based on relevant tax regulations. 
The accompanying notes are an integral part of these consolidated and separate financial statements. 
Group 
Page 1 of 3
United Bank for Africa Plc 
Statements of Financial Position 
Notes 
Group 
Jun 2014 Dec 2013 
As at 
In millions of Nigerian Naira 
ASSETS 
Cash and bank balances 14 713,200 716,803 
Financial assets held for trading 15 6 ,304 7 84 
Derivative assets 21(a) 2 ,566 3,265 
Loans and advances to banks 16 13,194 26,251 
Loans and advances to customers 17 904,244 937,620 
Investment securities 18 689,680 811,206 
Other assets 19 43,147 30,436 
Investment in equity-accounted investee 20 2 ,959 2,977 
Property and equipment 77,605 75,409 
Intangible assets 7 ,359 7,356 
Deferred tax assets 29,850 30,189 
TOTAL ASSETS 2,490,108 2,642,296 
LIABILITIES 
Derivative liabilities 21(b) - 31 
Deposits from banks 22 72,604 60,582 
Deposits from customers 23 1,982,511 2,161,182 
Other liabilities 24 61,609 78,071 
Current tax liabilities 12 2 ,164 2,861 
Borrowings 25 76,745 48,866 
Subordinated liabilities 26 55,752 55,653 
Deferred tax liabilities 16 14 
TOTAL LIABILITIES 2,251,401 2,407,260 
EQUITY 
Share capital 16,491 16,491 
Share premium 107,932 107,932 
Retained earnings 76,270 70,480 
Other reserves 32,565 32,746 
EQUITY ATTRIBUTABLE TO OWNERS 
233,258 227,649 
OF THE PARENT 
Non-controlling interests 5 ,449 7,387 
TOTAL EQUITY 238,707 235,036 
TOTAL LIABILITIES AND EQUITY 2,490,108 2,642,296 
The accompanying notes are an integral part of these consolidated and separate interim financial statements. 
Page 2 of 3
United Bank for Africa Plc 
Statements of Cash Flows 
Group 
For the six months ended 30 June Notes 2014 2013 
In millions of Nigerian Naira 
Cash flows from operating activities 
Profit before income tax 2 8,893 33,248 
Adjustments for: 
Depreciation and amortisation 10 2 ,837 3,505 
Net impairment loss on loans and advances 8 1 ,579 1 78 
Write-off of loans and advances 8 2 41 155 
Net impairment charge on other assets 8 3 71 6 6 
Foreign exchange gains 6 ( 10,406) ( 6,681) 
Fair value loss on derivative financial instruments 6 6 68 4 2 
Gain on non-current assets held for distribution - (950) 
Dividend income ( 1,113) (1,195) 
Share of loss of equity-accounted investee 1 8 - 
23,420 28,368 
Change in financial assets held for trading ( 6,186) (1,418) 
Change in cash reserve balance ( 6,224) (529) 
Change in loans and advances to banks 13,057 798 
Change in loans and advances to customers 31,556 (68,040) 
Change in other assets (13,082) 53,651 
Change in deposits from banks 12,022 (6,562) 
Change in deposits from customers (178,671) 246,255 
Change in placement with banks 154,760 - 
30,651 252,523 
Change in other liabilities and provisions (16,462) (46,703) 
Income tax paid 12(c) ( 6,734) (1,614) 
Net cash from operating activities 7,455 204,206 
Cash flows from investing activities 
Proceeds/(acquisition) of investment securities 73,088 (83,749) 
Acquisition of property and equipment ( 5,033) (2,962) 
Dividend received 1,113 1,195 
Change in intangible assets (3) (372) 
Net cash used in investing activities 69,165 ( 85,888) 
Cash flows from financing activities 
Proceeds from borrowings 29,646 - 
Repayments of borrowings ( 1,668) (52,311) 
Dividend paid to owners of the parent 28 (16,491) (15,588) 
Net cash from financing activities 11,487 ( 67,899) 
Net increase in cash and cash equivalents 88,107 50,419 
Effects of exchange rate changes on cash and cash equivalents ( 142) (448) 
ECfafescht a onf de xccahsah negqeu irvaatele fnlutsc atut abteiognins noinn gc aosf hp heerioldd 14 317,720 594,418 
Cash and cash equivalents at end of period 14 405,685 644,389 
The accompanying notes to the financial statements are an integral part of these consolidated and separate financial statements. 
Page 3 of 3

Mais conteúdo relacionado

Destaque (9)

23rd Annual Redwood City Art Contest
23rd Annual Redwood City Art Contest23rd Annual Redwood City Art Contest
23rd Annual Redwood City Art Contest
 
Diaporama John Lennon
Diaporama John LennonDiaporama John Lennon
Diaporama John Lennon
 
Amino acids -- treatment for chronic pain
Amino acids -- treatment for chronic painAmino acids -- treatment for chronic pain
Amino acids -- treatment for chronic pain
 
Twitter InfoGraphr - Pecha Kucha style presentation
Twitter InfoGraphr - Pecha Kucha style presentationTwitter InfoGraphr - Pecha Kucha style presentation
Twitter InfoGraphr - Pecha Kucha style presentation
 
Michael Korba Portfolio
Michael Korba PortfolioMichael Korba Portfolio
Michael Korba Portfolio
 
Proyecto de investigacion desoxidante ecologico
Proyecto de investigacion desoxidante ecologicoProyecto de investigacion desoxidante ecologico
Proyecto de investigacion desoxidante ecologico
 
Proyecto germinados (2015
Proyecto germinados (2015Proyecto germinados (2015
Proyecto germinados (2015
 
Tècniques d'estudi
Tècniques d'estudiTècniques d'estudi
Tècniques d'estudi
 
Greg Willis - Agile Innovation
Greg Willis - Agile InnovationGreg Willis - Agile Innovation
Greg Willis - Agile Innovation
 

Último

B2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxcccccccccccccccB2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxccccccccccccccc
MollyBrown86
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
Probe Gold
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Último (20)

B2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxcccccccccccccccB2 Interpret the brief.docxccccccccccccccc
B2 Interpret the brief.docxccccccccccccccc
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024
 
Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024Teck Supplemental Information, May 2, 2024
Teck Supplemental Information, May 2, 2024
 
Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
Corporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdfCorporate Presentation Probe May 2024.pdf
Corporate Presentation Probe May 2024.pdf
 
Western Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 PresentationWestern Copper and Gold - May 2024 Presentation
Western Copper and Gold - May 2024 Presentation
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
The Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationThe Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results Presentation
 
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Junagadh 7001035870 Whatsapp Number, 24/07 Booking
 
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
Indapur - Virgin Call Girls Pune | Whatsapp No 8005736733 VIP Escorts Service...
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024countries with the highest gold reserves in 2024
countries with the highest gold reserves in 2024
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Marunji Call Me 7737669865 Budget Friendly No Advance Booking
 
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdfITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
ITAU EQUITY_STRATEGY_WARM_UP_20240505 DHG.pdf
 
Diligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsDiligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage Startups
 

United Bank for Africa Plc HY 2014 financial results

  • 1. United Bank for Africa Plc Statements of Comprehensive Income For the half year ended 30 June Notes In millions of Nigerian Naira 2014 2013 Gross earnings 138,318 127,254 Interest income 2 98,497 88,624 Interest expense 3 (43,336) (35,217) Net interest income 55,161 53,407 Net impairment loss on loans and receivables 8 (2,049) (1,672) Net interest income after impairment on loans and receivables 53,112 51,735 Fees and commission income 4 27,016 24,594 Fees and commission expense 5 (2,809) (2,309) Net trading income 6 10,000 7,430 Other operating income 7 2,805 6,606 Personnel expenses 9 (28,573) (26,180) Depreciation and amortisation 10 (2,837) (3,505) Other operating expenses 11 (29,803) (25,123) Share of loss of equity-accounted investee 20(b) (18) - Profit before income tax 28,893 33,248 Taxation charge 12 (6,037) (4,839) Profit for the period 22,856 28,409 Other comprehensive income Items that will be reclassified to profit or loss: Foreign currency translation differences (3,286) 2,936 Fair value gains/(loss) on available-for-sale investments 592 (621) Other comprehensive income1 (2,694) 2,315 Total comprehensive income for the period 20,162 30,724 Profit attributable to: Owners of Parent 22,281 27,719 Non-controlling interest 575 690 Profit for the period 22,856 28,409 Total comprehensive income attributable to: Owners of Parent 22,100 29,748 Non-controlling interest (1,938) 976 Total comprehensive income for the period 20,162 30,724 Total comprehensive income attributable to equity shareholders arises from: - Continuing operations 22,100 29,748 Total comprehensive income for the period 22,100 29,748 Basic earnings per share (annualised) expressed in Naira 13 1.46 1.79 Diluted earnings per share (annualised) expressed in Naira 13 1.46 1.79 1Items disclosed in other comprehensive income do not have tax effects based on relevant tax regulations. The accompanying notes are an integral part of these consolidated and separate financial statements. Group Page 1 of 3
  • 2. United Bank for Africa Plc Statements of Financial Position Notes Group Jun 2014 Dec 2013 As at In millions of Nigerian Naira ASSETS Cash and bank balances 14 713,200 716,803 Financial assets held for trading 15 6 ,304 7 84 Derivative assets 21(a) 2 ,566 3,265 Loans and advances to banks 16 13,194 26,251 Loans and advances to customers 17 904,244 937,620 Investment securities 18 689,680 811,206 Other assets 19 43,147 30,436 Investment in equity-accounted investee 20 2 ,959 2,977 Property and equipment 77,605 75,409 Intangible assets 7 ,359 7,356 Deferred tax assets 29,850 30,189 TOTAL ASSETS 2,490,108 2,642,296 LIABILITIES Derivative liabilities 21(b) - 31 Deposits from banks 22 72,604 60,582 Deposits from customers 23 1,982,511 2,161,182 Other liabilities 24 61,609 78,071 Current tax liabilities 12 2 ,164 2,861 Borrowings 25 76,745 48,866 Subordinated liabilities 26 55,752 55,653 Deferred tax liabilities 16 14 TOTAL LIABILITIES 2,251,401 2,407,260 EQUITY Share capital 16,491 16,491 Share premium 107,932 107,932 Retained earnings 76,270 70,480 Other reserves 32,565 32,746 EQUITY ATTRIBUTABLE TO OWNERS 233,258 227,649 OF THE PARENT Non-controlling interests 5 ,449 7,387 TOTAL EQUITY 238,707 235,036 TOTAL LIABILITIES AND EQUITY 2,490,108 2,642,296 The accompanying notes are an integral part of these consolidated and separate interim financial statements. Page 2 of 3
  • 3. United Bank for Africa Plc Statements of Cash Flows Group For the six months ended 30 June Notes 2014 2013 In millions of Nigerian Naira Cash flows from operating activities Profit before income tax 2 8,893 33,248 Adjustments for: Depreciation and amortisation 10 2 ,837 3,505 Net impairment loss on loans and advances 8 1 ,579 1 78 Write-off of loans and advances 8 2 41 155 Net impairment charge on other assets 8 3 71 6 6 Foreign exchange gains 6 ( 10,406) ( 6,681) Fair value loss on derivative financial instruments 6 6 68 4 2 Gain on non-current assets held for distribution - (950) Dividend income ( 1,113) (1,195) Share of loss of equity-accounted investee 1 8 - 23,420 28,368 Change in financial assets held for trading ( 6,186) (1,418) Change in cash reserve balance ( 6,224) (529) Change in loans and advances to banks 13,057 798 Change in loans and advances to customers 31,556 (68,040) Change in other assets (13,082) 53,651 Change in deposits from banks 12,022 (6,562) Change in deposits from customers (178,671) 246,255 Change in placement with banks 154,760 - 30,651 252,523 Change in other liabilities and provisions (16,462) (46,703) Income tax paid 12(c) ( 6,734) (1,614) Net cash from operating activities 7,455 204,206 Cash flows from investing activities Proceeds/(acquisition) of investment securities 73,088 (83,749) Acquisition of property and equipment ( 5,033) (2,962) Dividend received 1,113 1,195 Change in intangible assets (3) (372) Net cash used in investing activities 69,165 ( 85,888) Cash flows from financing activities Proceeds from borrowings 29,646 - Repayments of borrowings ( 1,668) (52,311) Dividend paid to owners of the parent 28 (16,491) (15,588) Net cash from financing activities 11,487 ( 67,899) Net increase in cash and cash equivalents 88,107 50,419 Effects of exchange rate changes on cash and cash equivalents ( 142) (448) ECfafescht a onf de xccahsah negqeu irvaatele fnlutsc atut abteiognins noinn gc aosf hp heerioldd 14 317,720 594,418 Cash and cash equivalents at end of period 14 405,685 644,389 The accompanying notes to the financial statements are an integral part of these consolidated and separate financial statements. Page 3 of 3