SlideShare uma empresa Scribd logo
1 de 23
Chapter 9
Marketing Strategy
Reformulation:
The Control Process
9-2
In this chapter, you will
learn about…
1. Strategic Change
Sources of Strategic Change
Strategic Change: Threat or
Opportunity?
2. Operations Control
Nature of Marketing Cost Analysis
Product-Service Mix Control
Sales Control
Marketing Channel Control
9-3
In this chapter, you will
learn about…
3. Considerations in Marketing Control
Problems versus Symptoms
Effectiveness versus Efficiency
Data versus Information
9-4
Components of Marketing
Control
MARKETING CONTROL
Doing the right things
Operations Control
Strategic Control
Doing things right
9-5
Remedial Actions under..
Improving effectiveness
in seeking opportunities
and mitigating threats
in the environment
Strategic
Control
Operations
Control
Focus on heightening
the marketing effort or
identifying ways to
improve efficiency
9-6
Strategic Change
Change in the environment that
will affect the long-run well-being
of the organization
9-7
Sources of Strategic
Change
Market Evolution
(Calcium)
Technological
Innovation
(DVDs)
Market
Redefinition
(Electronic
banking)
Change in
Marketing
Channels
(Internet)
9-8
Dealing with Strategic
Change
Attempt to marshal the resources necessary
to alter its technical and marketing
capabilities to fit market-success
requirements.
Shift emphasis to product markets where
match between success requirements and
the firm’s distinctive competency is clear.
Leave the industry.
Goal of
Operations Control
To Improve the Productivity
of Marketing Efforts
Purpose of Marketing-
Cost Analysis
To trace, assign, or allocate costs to a
specified marketing activity or entity in a
manner that accurately displays the financial
contribution of activities or entities to the
organization. It is based on the principle that
certain costs are directly or indirectly
assignable to every market segment.
9-11
Marketing Segment
Variables for Cost Analysis
Marketing
Channels
Elements of
Product-Service
Offering
Sales Divisions,
District, or
Territories
Type or Size
of Customers
9-12
Issues in
Cost Allocation
How should costs
be allocated to
separate market
segments?
What costs should
be allocated?
Should all costs
be allocated to
market segments?
9-13
Product-Service
Mix Control
Assessing the performance of the offerings
Sales (Kodak vs. Fuji)
Market Share (Goodyear)
Appraising financial worth of product-
service offerings
Assign costs to offerings (red-eye flight)
Contribution-margin approach (gas station)
Sales Control
Sales Control
Cost Aspects
Performance
Expenses
Sales-function
Administration
Behavioral Aspects
Sales Effort
Allocation of
Selling-Time
9-15
Measures to Assess
Sales Performance
Gross Profit
Sales Revenue
Sales Call
Frequency
Penetration of
Accounts in
Sales Territory
Selling and Sales
Administration
Expenses
Example of Disaggregating Service
Station Costs for Product-Service Mix Control
($’000)
Department
Total Gasoline
General
Merchandise
Automobile
Service
Sales $4000 $2000 $1700 $300
COGS and Variable
Expenses
$3000 $1600 $1220 $180
Contribution Margin $1000 $400 $480 $120
Fixed Expenses $900 $500 $310 $90
Net Income $100 ($100) $170 $30
Performance Summary for Two Sales Reps
(1) (2) (3) (4) (5) (6) (7)
Account
Category
Potential
Accts in
Sales Dt.
Active
Accts.
Sales
Volume
Gross
Profit
Total
Calls
Selling
Expenses
Sales
Admin.
A 80 60 $48000 $14000 195 $18400
B 60 40 $44000 $15400 200 $17900
C 40 10 $25000 $12250 50 $11250
D 20 6 $33000 $16500 42 $9000
Totals 200 116 $150000 $58550 487 $56550 $10000
Selected Operating Indices of Sales
Performance
Account
Category
Sales Volume /
Active Account
(Col 3 Col 4)
Gross Profit /
Active
Account
(Col 4 Col 2)
Selling
Expenses /
Active Account
(Col 6 Col 2)
Contribution to
Sales Admin.
(Gross Profit –
Selling
Expenses)
A $800 $240 $307 -$67
B $1100 $385 $448 -$63
C $2500 $1225 $1125 $100
D $5500 $2750 $1500 $1250
Selected Operating Indices of Sales
Performance
Account
Category
Account
Penetration
(Col 2 Col 3)
Call
Frequency /
Active
Account
(Col 5Col 2)
Selling
Expenses per
Call
(Col 6 Col 5)
Gross Profit % /
Active Account
(Col 4 Col 3)
A 75% 3.25 $94.36 30%
B 67% 5.00 $89.50 35%
C 25% 5.00 $225.00 49%
D 30% 7.00 $214.29 50%
9-20
Marketing Channel
Control
Assess Environmental and
Organizational Factors
Evaluate Profitability of
Marketing Channels
9-21
Types of Costs in
Marketing Channel
Control
Include sales
expenses and
advertising
allowances
Order-
Getting
Cost
Include packaging
and delivery costs,
warehousing costs,
and billing costs
Order-
Servicing
Cost
Marketing Channel
Total
Furniture
Stores
Hardware
Stores
Home
Improvement
Stores
Sales $12000 $5000 $5000 $2000
COGS $8000 $3500 $3100 $1400
Gross Margin $4000 $1500 $1900 $600
Expenses
Selling $1000 $617 $216 $167
Advertising $750 $450 $150 $150
Pkg & Delivery $800 $370 $300 $130
Warehousing $400 $200 $150 $50
Billing $600 $300 $250 $50
Total Expenses $3550 $1937 $1066 $547
Net Income (Loss) $450 ($437) $834 $53
Disaggregated Costs of Furniture Improvement
Products for Marketing Channel Control ($’000)
9-23
Considerations in
Marketing Control
Problems
versus
Symptoms
Effectiveness
versus
Efficiency
Data
versus
Information

Mais conteúdo relacionado

Semelhante a Chapter_09.ppt

Delivering results
Delivering resultsDelivering results
Delivering results
RickLeroux
 
Delivering results
Delivering resultsDelivering results
Delivering results
RickLeroux
 
Example of Business Operations Analysis
Example of Business Operations AnalysisExample of Business Operations Analysis
Example of Business Operations Analysis
Bojan Mitrovic, M.A.
 
Week 19 retail pricing strategies monitoring financial performance
Week 19 retail pricing strategies monitoring financial performanceWeek 19 retail pricing strategies monitoring financial performance
Week 19 retail pricing strategies monitoring financial performance
SueLayton
 
Final RKIC CaseStudy Presentation
Final  RKIC CaseStudy PresentationFinal  RKIC CaseStudy Presentation
Final RKIC CaseStudy Presentation
Sanford Terrance
 
Final Team BACAT (wk 16) power point
Final Team BACAT (wk 16) power pointFinal Team BACAT (wk 16) power point
Final Team BACAT (wk 16) power point
Brandon Dobson
 

Semelhante a Chapter_09.ppt (20)

Delivering results
Delivering resultsDelivering results
Delivering results
 
Delivering results
Delivering resultsDelivering results
Delivering results
 
Bach-Business Simulation
Bach-Business SimulationBach-Business Simulation
Bach-Business Simulation
 
Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...Operations performance analysis that facilitates an informed decision making ...
Operations performance analysis that facilitates an informed decision making ...
 
Improving profitability of campaigns through data science
Improving profitability of campaigns through data scienceImproving profitability of campaigns through data science
Improving profitability of campaigns through data science
 
Example of Business Operations Analysis
Example of Business Operations AnalysisExample of Business Operations Analysis
Example of Business Operations Analysis
 
SKU Rationalization
SKU RationalizationSKU Rationalization
SKU Rationalization
 
MMA-MM-Overview (1).ppt
MMA-MM-Overview (1).pptMMA-MM-Overview (1).ppt
MMA-MM-Overview (1).ppt
 
MMA Overview.ppt
MMA Overview.pptMMA Overview.ppt
MMA Overview.ppt
 
Business Analysis PowerPoint Presentation Slides
Business Analysis PowerPoint Presentation SlidesBusiness Analysis PowerPoint Presentation Slides
Business Analysis PowerPoint Presentation Slides
 
Week 19 retail pricing strategies monitoring financial performance
Week 19 retail pricing strategies monitoring financial performanceWeek 19 retail pricing strategies monitoring financial performance
Week 19 retail pricing strategies monitoring financial performance
 
The guide to A/B testing
The guide to A/B testingThe guide to A/B testing
The guide to A/B testing
 
Sales Transformation: The Role of Sales Strategy & Operations, Dow Jones & Co...
Sales Transformation: The Role of Sales Strategy & Operations, Dow Jones & Co...Sales Transformation: The Role of Sales Strategy & Operations, Dow Jones & Co...
Sales Transformation: The Role of Sales Strategy & Operations, Dow Jones & Co...
 
Holistic Financial Statement Analysis V4
Holistic Financial Statement Analysis V4Holistic Financial Statement Analysis V4
Holistic Financial Statement Analysis V4
 
Final RKIC CaseStudy Presentation
Final  RKIC CaseStudy PresentationFinal  RKIC CaseStudy Presentation
Final RKIC CaseStudy Presentation
 
ABTL
ABTLABTL
ABTL
 
Final Team BACAT (wk 16) power point
Final Team BACAT (wk 16) power pointFinal Team BACAT (wk 16) power point
Final Team BACAT (wk 16) power point
 
Pricing techniques for profit maximization
Pricing techniques for profit maximizationPricing techniques for profit maximization
Pricing techniques for profit maximization
 
Bba402 summer 2014
Bba402 summer 2014Bba402 summer 2014
Bba402 summer 2014
 
mba 290-strategic analysis.ppt
mba 290-strategic analysis.pptmba 290-strategic analysis.ppt
mba 290-strategic analysis.ppt
 

Mais de ssuserc9c6261

Activity, duration, ES, EF, LS, LF–.pdf
Activity, duration, ES, EF, LS, LF–.pdfActivity, duration, ES, EF, LS, LF–.pdf
Activity, duration, ES, EF, LS, LF–.pdf
ssuserc9c6261
 
Scheduling, PERT, Critical Path Analysis.pdf
Scheduling, PERT, Critical Path Analysis.pdfScheduling, PERT, Critical Path Analysis.pdf
Scheduling, PERT, Critical Path Analysis.pdf
ssuserc9c6261
 

Mais de ssuserc9c6261 (20)

Network of first five activities.pdf
Network of first five activities.pdfNetwork of first five activities.pdf
Network of first five activities.pdf
 
commercial banks.pdf
commercial banks.pdfcommercial banks.pdf
commercial banks.pdf
 
Modified PERT CPM diagram from network.pdf
Modified PERT CPM diagram from network.pdfModified PERT CPM diagram from network.pdf
Modified PERT CPM diagram from network.pdf
 
Gantt Charts and CPM PERT Networks–.pdf
Gantt Charts and CPM PERT Networks–.pdfGantt Charts and CPM PERT Networks–.pdf
Gantt Charts and CPM PERT Networks–.pdf
 
Slack or Free Time or Float.pdf
Slack or Free Time or Float.pdfSlack or Free Time or Float.pdf
Slack or Free Time or Float.pdf
 
Network with ES & EF time.pdf
Network with ES & EF time.pdfNetwork with ES & EF time.pdf
Network with ES & EF time.pdf
 
Scheduling with activity time.pdf
Scheduling with activity time.pdfScheduling with activity time.pdf
Scheduling with activity time.pdf
 
Network of Seven Activities.pdf
Network of Seven Activities.pdfNetwork of Seven Activities.pdf
Network of Seven Activities.pdf
 
EXAMPLES OF THE USE OF DUMMYACTIVITY.pdf
EXAMPLES OF THE USE OF DUMMYACTIVITY.pdfEXAMPLES OF THE USE OF DUMMYACTIVITY.pdf
EXAMPLES OF THE USE OF DUMMYACTIVITY.pdf
 
Activity, duration, ES, EF, LS, LF–.pdf
Activity, duration, ES, EF, LS, LF–.pdfActivity, duration, ES, EF, LS, LF–.pdf
Activity, duration, ES, EF, LS, LF–.pdf
 
Arc with ES & EF time –.pdf
Arc with ES & EF time –.pdfArc with ES & EF time –.pdf
Arc with ES & EF time –.pdf
 
Example of Simple Network –.pdf
Example of Simple Network –.pdfExample of Simple Network –.pdf
Example of Simple Network –.pdf
 
Network of Four Activities.pdf
Network of Four Activities.pdfNetwork of Four Activities.pdf
Network of Four Activities.pdf
 
DEFINITION OF TERMS IN A NETWORK.pdf
DEFINITION OF TERMS IN A NETWORK.pdfDEFINITION OF TERMS IN A NETWORK.pdf
DEFINITION OF TERMS IN A NETWORK.pdf
 
chapter 8 examples of networks.pdf
chapter 8 examples of networks.pdfchapter 8 examples of networks.pdf
chapter 8 examples of networks.pdf
 
Scheduling, PERT, Critical Path Analysis.pdf
Scheduling, PERT, Critical Path Analysis.pdfScheduling, PERT, Critical Path Analysis.pdf
Scheduling, PERT, Critical Path Analysis.pdf
 
Strategic Business Plan.pdf
Strategic Business Plan.pdfStrategic Business Plan.pdf
Strategic Business Plan.pdf
 
network techniquies.pdf
network techniquies.pdfnetwork techniquies.pdf
network techniquies.pdf
 
report type .pdf
report type .pdfreport type .pdf
report type .pdf
 
report writing.pdf
report writing.pdfreport writing.pdf
report writing.pdf
 

Último

The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
daisycvs
 

Último (20)

The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai KuwaitThe Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
The Abortion pills for sale in Qatar@Doha [+27737758557] []Deira Dubai Kuwait
 
Pre Engineered Building Manufacturers Hyderabad.pptx
Pre Engineered  Building Manufacturers Hyderabad.pptxPre Engineered  Building Manufacturers Hyderabad.pptx
Pre Engineered Building Manufacturers Hyderabad.pptx
 
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAIGetting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
Getting Real with AI - Columbus DAW - May 2024 - Nick Woo from AlignAI
 
Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
Ooty Call Gril 80022//12248 Only For Sex And High Profile Best Gril Sex Avail...
 
How to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League CityHow to Get Started in Social Media for Art League City
How to Get Started in Social Media for Art League City
 
Cannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 UpdatedCannabis Legalization World Map: 2024 Updated
Cannabis Legalization World Map: 2024 Updated
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentation
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
WheelTug Short Pitch Deck 2024 | Byond Insights
WheelTug Short Pitch Deck 2024 | Byond InsightsWheelTug Short Pitch Deck 2024 | Byond Insights
WheelTug Short Pitch Deck 2024 | Byond Insights
 
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTSJAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR  ESCORTS
JAJPUR CALL GIRL ❤ 82729*64427❤ CALL GIRLS IN JAJPUR ESCORTS
 
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book nowGUWAHATI 💋 Call Girl 9827461493 Call Girls in  Escort service book now
GUWAHATI 💋 Call Girl 9827461493 Call Girls in Escort service book now
 
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDINGBerhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
Berhampur 70918*19311 CALL GIRLS IN ESCORT SERVICE WE ARE PROVIDING
 
Falcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investorsFalcon Invoice Discounting: The best investment platform in india for investors
Falcon Invoice Discounting: The best investment platform in india for investors
 
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
Horngren’s Cost Accounting A Managerial Emphasis, Canadian 9th edition soluti...
 
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service AvailableNashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
Nashik Call Girl Just Call 7091819311 Top Class Call Girl Service Available
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
joint cost.pptx COST ACCOUNTING Sixteenth Edition ...
joint cost.pptx  COST ACCOUNTING  Sixteenth Edition                          ...joint cost.pptx  COST ACCOUNTING  Sixteenth Edition                          ...
joint cost.pptx COST ACCOUNTING Sixteenth Edition ...
 
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service AvailableBerhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
Berhampur Call Girl Just Call 8084732287 Top Class Call Girl Service Available
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024
 

Chapter_09.ppt

  • 2. 9-2 In this chapter, you will learn about… 1. Strategic Change Sources of Strategic Change Strategic Change: Threat or Opportunity? 2. Operations Control Nature of Marketing Cost Analysis Product-Service Mix Control Sales Control Marketing Channel Control
  • 3. 9-3 In this chapter, you will learn about… 3. Considerations in Marketing Control Problems versus Symptoms Effectiveness versus Efficiency Data versus Information
  • 4. 9-4 Components of Marketing Control MARKETING CONTROL Doing the right things Operations Control Strategic Control Doing things right
  • 5. 9-5 Remedial Actions under.. Improving effectiveness in seeking opportunities and mitigating threats in the environment Strategic Control Operations Control Focus on heightening the marketing effort or identifying ways to improve efficiency
  • 6. 9-6 Strategic Change Change in the environment that will affect the long-run well-being of the organization
  • 7. 9-7 Sources of Strategic Change Market Evolution (Calcium) Technological Innovation (DVDs) Market Redefinition (Electronic banking) Change in Marketing Channels (Internet)
  • 8. 9-8 Dealing with Strategic Change Attempt to marshal the resources necessary to alter its technical and marketing capabilities to fit market-success requirements. Shift emphasis to product markets where match between success requirements and the firm’s distinctive competency is clear. Leave the industry.
  • 9. Goal of Operations Control To Improve the Productivity of Marketing Efforts
  • 10. Purpose of Marketing- Cost Analysis To trace, assign, or allocate costs to a specified marketing activity or entity in a manner that accurately displays the financial contribution of activities or entities to the organization. It is based on the principle that certain costs are directly or indirectly assignable to every market segment.
  • 11. 9-11 Marketing Segment Variables for Cost Analysis Marketing Channels Elements of Product-Service Offering Sales Divisions, District, or Territories Type or Size of Customers
  • 12. 9-12 Issues in Cost Allocation How should costs be allocated to separate market segments? What costs should be allocated? Should all costs be allocated to market segments?
  • 13. 9-13 Product-Service Mix Control Assessing the performance of the offerings Sales (Kodak vs. Fuji) Market Share (Goodyear) Appraising financial worth of product- service offerings Assign costs to offerings (red-eye flight) Contribution-margin approach (gas station)
  • 14. Sales Control Sales Control Cost Aspects Performance Expenses Sales-function Administration Behavioral Aspects Sales Effort Allocation of Selling-Time
  • 15. 9-15 Measures to Assess Sales Performance Gross Profit Sales Revenue Sales Call Frequency Penetration of Accounts in Sales Territory Selling and Sales Administration Expenses
  • 16. Example of Disaggregating Service Station Costs for Product-Service Mix Control ($’000) Department Total Gasoline General Merchandise Automobile Service Sales $4000 $2000 $1700 $300 COGS and Variable Expenses $3000 $1600 $1220 $180 Contribution Margin $1000 $400 $480 $120 Fixed Expenses $900 $500 $310 $90 Net Income $100 ($100) $170 $30
  • 17. Performance Summary for Two Sales Reps (1) (2) (3) (4) (5) (6) (7) Account Category Potential Accts in Sales Dt. Active Accts. Sales Volume Gross Profit Total Calls Selling Expenses Sales Admin. A 80 60 $48000 $14000 195 $18400 B 60 40 $44000 $15400 200 $17900 C 40 10 $25000 $12250 50 $11250 D 20 6 $33000 $16500 42 $9000 Totals 200 116 $150000 $58550 487 $56550 $10000
  • 18. Selected Operating Indices of Sales Performance Account Category Sales Volume / Active Account (Col 3 Col 4) Gross Profit / Active Account (Col 4 Col 2) Selling Expenses / Active Account (Col 6 Col 2) Contribution to Sales Admin. (Gross Profit – Selling Expenses) A $800 $240 $307 -$67 B $1100 $385 $448 -$63 C $2500 $1225 $1125 $100 D $5500 $2750 $1500 $1250
  • 19. Selected Operating Indices of Sales Performance Account Category Account Penetration (Col 2 Col 3) Call Frequency / Active Account (Col 5Col 2) Selling Expenses per Call (Col 6 Col 5) Gross Profit % / Active Account (Col 4 Col 3) A 75% 3.25 $94.36 30% B 67% 5.00 $89.50 35% C 25% 5.00 $225.00 49% D 30% 7.00 $214.29 50%
  • 20. 9-20 Marketing Channel Control Assess Environmental and Organizational Factors Evaluate Profitability of Marketing Channels
  • 21. 9-21 Types of Costs in Marketing Channel Control Include sales expenses and advertising allowances Order- Getting Cost Include packaging and delivery costs, warehousing costs, and billing costs Order- Servicing Cost
  • 22. Marketing Channel Total Furniture Stores Hardware Stores Home Improvement Stores Sales $12000 $5000 $5000 $2000 COGS $8000 $3500 $3100 $1400 Gross Margin $4000 $1500 $1900 $600 Expenses Selling $1000 $617 $216 $167 Advertising $750 $450 $150 $150 Pkg & Delivery $800 $370 $300 $130 Warehousing $400 $200 $150 $50 Billing $600 $300 $250 $50 Total Expenses $3550 $1937 $1066 $547 Net Income (Loss) $450 ($437) $834 $53 Disaggregated Costs of Furniture Improvement Products for Marketing Channel Control ($’000)