SlideShare uma empresa Scribd logo
1 de 6
Commission      80/20       80/20    Status
         5%           80%         20%         20.00
       Asterios     Asterios      Cash    Purchase    Accumulated
Week    Total       Weekly       Weekly    Asterios    Cash Total
 1          20.00         0.80       0.20     20.00            0.20
 2          20.80         0.83       0.21         -            0.41
 3          21.63         0.87       0.22         -            0.62
 4          22.50         0.90       0.22         -            0.85
 5          23.40         0.94       0.23         -            1.08
 6          44.33         1.77       0.44     20.00            1.53
 7          46.11         1.84       0.46         -            1.99
 8          47.95         1.92       0.48         -            2.47
 9          49.87         1.99       0.50         -            2.97
 10         51.86         2.07       0.52         -            3.48
 11         73.94         2.96       0.74     20.00            4.22
 12         76.90         3.08       0.77         -            4.99
 13         79.97         3.20       0.80         -            5.79
 14         83.17         3.33       0.83         -            6.62
 15         86.50         3.46       0.86         -            7.49
 16       109.96          4.40       1.10     20.00            8.59
 17       114.36          4.57       1.14         -            9.73
 18       118.93          4.76       1.19         -           10.92
 19       123.69          4.95       1.24         -           12.16
 20       128.63          5.15       1.29         -           13.44
 21       153.78          6.15       1.54     20.00           14.98
 22       159.93          6.40       1.60         -           16.58
 23       166.33          6.65       1.66         -           18.25
 24       172.98          6.92       1.73         -           19.98
 25       179.90          7.20       1.80         -           21.77
 26       207.10          8.28       2.07     20.00           23.84
 27       215.38          8.62       2.15         -           26.00
 28       224.00          8.96       2.24         -           28.24
 29       232.95          9.32       2.33         -           30.57
 30       242.27          9.69       2.42         -           32.99
 31       271.96        10.88        2.72     20.00           35.71
 32       282.84        11.31        2.83         -           38.54
 33       294.16        11.77        2.94         -           41.48
 34       305.92        12.24        3.06         -           44.54
 35       318.16        12.73        3.18         -           47.72
 36       350.89        14.04        3.51     20.00           51.23
 37       364.92        14.60        3.65         -           54.88
 38       379.52        15.18        3.80         -           58.67
 39       394.70        15.79        3.95         -           62.62
 40       410.49        16.42        4.10         -           66.73
 41       446.91        17.88        4.47     20.00           71.20
 42       464.78        18.59        4.65         -           75.84
 43       483.37        19.33        4.83         -           80.68
 44       502.71        20.11        5.03         -           85.70
 45       522.82        20.91        5.23         -           90.93
 46       563.73        22.55        5.64     20.00           96.57
 47       586.28        23.45        5.86         -          102.43
 48       609.73        24.39        6.10         -          108.53
 49       634.12        25.36        6.34         -          114.87
 50       659.48        26.38        6.59         -          121.47
 51       705.86        28.23        7.06     20.00          128.52
52     734.10    29.36    7.34      -      135.87
 53     763.46    30.54    7.63      -      143.50
 54     794.00    31.76    7.94      -      151.44
 55     825.76    33.03    8.26      -      159.70
 56     878.79    35.15    8.79   20.00     168.49
 57     913.94    36.56    9.14      -      177.62
 58     950.50    38.02    9.50      -      187.13
 59     988.52    39.54    9.89      -      197.02
 60   1,028.06    41.12   10.28      -      207.30
 61   1,089.18    43.57   10.89   20.00     218.19
 62   1,132.75    45.31   11.33      -      229.52
 63   1,178.06    47.12   11.78      -      241.30
 64   1,225.18    49.01   12.25      -      253.55
 65   1,274.19    50.97   12.74      -      266.29
 66   1,345.16    53.81   13.45   20.00     279.74
 67   1,398.96    55.96   13.99      -      293.73
 68   1,454.92    58.20   14.55      -      308.28
 69   1,513.12    60.52   15.13      -      323.41
 70   1,573.64    62.95   15.74      -      339.15
 71   1,656.59    66.26   16.57   20.00     355.71
 72   1,722.85    68.91   17.23      -      372.94
 73   1,791.77    71.67   17.92      -      390.86
 74   1,863.44    74.54   18.63      -      409.49
 75   1,937.98    77.52   19.38      -      428.87
 76   2,035.50    81.42   20.35   20.00     449.23
 77   2,116.92    84.68   21.17      -      470.40
 78   2,201.59    88.06   22.02      -      492.41
 79   2,289.66    91.59   22.90      -      515.31
 80   2,381.24    95.25   23.81      -      539.12
 81   2,496.49    99.86   24.96   20.00     564.09
 82   2,596.35   103.85   25.96      -      590.05
 83   2,700.21   108.01   27.00      -      617.05
 84   2,808.21   112.33   28.08      -      645.14
 85   2,920.54   116.82   29.21      -      674.34
 86   3,057.36   122.29   30.57   20.00     704.91
 87   3,179.66   127.19   31.80      -      736.71
 88   3,306.84   132.27   33.07      -      769.78
 89   3,439.12   137.56   34.39      -      804.17
 90   3,576.68   143.07   35.77      -      839.94
 91   3,739.75   149.59   37.40   20.00     877.34
 92   3,889.34   155.57   38.89      -      916.23
 93   4,044.91   161.80   40.45      -      956.68
 94   4,206.71   168.27   42.07      -      998.74
 95   4,374.98   175.00   43.75      -    1,042.49
 96   4,569.98   182.80   45.70   20.00   1,088.19
 97   4,752.78   190.11   47.53      -    1,135.72
 98   4,942.89   197.72   49.43      -    1,185.15
 99   5,140.60   205.62   51.41      -    1,236.56
100   5,346.23   213.85   53.46      -    1,290.02
102   5,802.48   232.10   58.02   20.00   1,403.64
103   6,034.58   241.38   60.35      -    1,463.99
104   6,275.96   251.04   62.76      -    1,526.75
105   6,527.00   261.08   65.27      -    1,592.02
106   6,788.08   271.52   67.88      -    1,659.90
107   7,079.60   283.18   70.80   20.00   1,730.70
108    7,362.79       294.51      73.63       -     1,804.32
109    7,657.30       306.29      76.57       -     1,880.90
110    7,963.59       318.54      79.64       -     1,960.53
111    8,282.14       331.29      82.82       -     2,043.36
112    8,633.42       345.34      86.33    20.00    2,129.69
113    8,978.76       359.15      89.79       -     2,219.48
114    9,337.91       373.52      93.38       -     2,312.86
115    9,711.42       388.46      97.11       -     2,409.97
116   10,099.88       404.00     101.00       -     2,510.97
117   10,523.88       420.96     105.24    20.00    2,616.21
118   10,944.83       437.79     109.45       -     2,725.66
119   11,382.62       455.30     113.83       -     2,839.48
120   11,837.93       473.52     118.38       -     2,957.86
121   12,311.45       492.46     123.11       -     3,080.98
122   12,823.90       512.96     128.24    20.00    3,209.22
123   13,336.86       533.47     133.37       -     3,342.58
124   13,870.34       554.81     138.70       -     3,481.29
125   14,425.15       577.01     144.25       -     3,625.54
126   15,002.15       600.09     150.02       -     3,775.56
127   15,622.24       624.89     156.22    20.00    3,931.78
128   16,247.13       649.89     162.47       -     4,094.25
129   16,897.02       675.88     168.97       -     4,263.22
130   17,572.90       702.92     175.73       -     4,438.95
131   18,275.81       731.03     182.76       -     4,621.71
132   19,026.84       761.07     190.27    20.00    4,811.98
133   19,787.92       791.52     197.88       -     5,009.86
134   20,579.44       823.18     205.79       -     5,215.65
135   21,402.61       856.10     214.03       -     5,429.68
136   22,258.72       890.35     222.59       -     5,652.27
137   23,169.07       926.76     231.69    20.00    5,883.96
138   24,095.83       963.83     240.96       -     6,124.92
139   25,059.66     1,002.39     250.60       -     6,375.51
140   26,062.05     1,042.48     260.62       -     6,636.13
141   27,104.53     1,084.18     271.05       -     6,907.18
142   28,208.71     1,128.35     282.09    20.00    7,189.26
143   29,337.06     1,173.48     293.37       -     7,482.64
144   30,510.54     1,220.42     305.11       -     7,787.74
145   31,730.96     1,269.24     317.31       -     8,105.05
146   33,000.20     1,320.01     330.00       -     8,435.05
147   34,340.21     1,373.61     343.40    20.00    8,778.45
148   35,713.82     1,428.55     357.14       -     9,135.59
149   37,142.37     1,485.69     371.42       -     9,507.02
150   38,628.07     1,545.12     386.28       -     9,893.30
151   40,173.19     1,606.93     401.73       -    10,295.03
152   41,800.12     1,672.00     418.00    20.00   10,713.03
153   43,472.12     1,738.88     434.72       -    11,147.75
154   45,211.01     1,808.44     452.11       -    11,599.86
155   47,019.45     1,880.78     470.19       -    12,070.06
            Total Cash Entered            620.00
80/20       80/20       Monthly    Commission
                   80%         20%         20.00       10.0%                       You are 100% responsible for your own
     Asterios    Asterios      Cash       Asterios    Matching    Accumulated      projections.
Week Balance     Received    Received    Purchased     Bonus      Cash Received
  1      20.00        1.60        0.40        20.00           -             0.40   Only adjust the Yellow sections.
  2      21.60        1.73        0.43             -          -             0.83
  3      23.33        1.87        0.47             -          -             1.30   ONLY ADJUST THE:
  4      25.19        2.02        0.50             -          -             1.80    Commission %
  5      27.21        2.18        0.54             -          -             2.35      Projected Weekly Payout
  6      49.39        3.95        0.99        20.00           -             3.33    Monthly Fee
  7      53.34        4.27        1.07             -          -             4.40      Silver or Gold Fee (10 or 20)
  8      57.60        4.61        1.15             -          -             5.55    Asterios Purchased
  9      62.21        4.98        1.24             -          -             6.80       Amount of extra purchases
 10      67.19        5.38        1.34             -          -             8.14    Matching Bonus
 11      92.57        7.41        1.85        20.00           -             9.99
 12      99.97        8.00        2.00             -          -            11.99
                                                                                   30% of the revenue that comes into the
 13     107.97        8.64        2.16             -          -            14.15
                                                                                   company from the previous week is
 14     116.61        9.33        2.33             -          -            16.48
                                                                                   distributed on the following week's
 15     125.93       10.07        2.52             -          -            19.00
                                                                                   commission run. Therefore, there is never
 16     156.01       12.48        3.12        20.00           -            22.12
                                                                                   an exact percentage or a guarantee
 17     168.49       13.48        3.37             -          -            25.49
                                                                                   thereof.
 18     181.97       14.56        3.64             -          -            29.13
 19     196.53       15.72        3.93             -          -            33.06
                                                                                   Revenues are earned from each member's
 20     212.25       16.98        4.24             -          -            37.31
                                                                                   participation through purchases and
 21     249.23       19.94        4.98        20.00           -            42.29
                                                                                   usage of products and services on offer.
 22     269.17       21.53        5.38             -          -            47.67
 23     290.70       23.26        5.81             -          -            53.49
 24     313.95       25.12        6.28             -          -            59.77   Revenues can only be distributed to
 25     339.07       27.13        6.78             -          -            66.55   members if they are earned first - so
 26     386.20       30.90        7.72        20.00           -            74.27   please support your Club and benefit from
 27     417.09       33.37        8.34             -          -            82.62   your support!
 28     450.46       36.04        9.01             -          -            91.62
 29     486.50       38.92        9.73             -          -           101.35   We CAP the amount of Asterios that any
 30     525.42       42.03       10.51             -          -           111.86   one account may have.
 31     587.45       47.00       11.75        20.00           -           123.61
 32     634.45       50.76       12.69             -          -           136.30   As of this writing there is a limit of 20,000
 33     685.20       54.82       13.70             -          -           150.00   Asterios.
 34     740.02       59.20       14.80             -          -           164.80
 35     799.22       63.94       15.98             -          -           180.79   This CAP is designed to protect the
 36     883.16       70.65       17.66        20.00           -           198.45   integrity and longevity of our business.
 37     953.81       76.30       19.08             -          -           217.53
 38   1,030.11       82.41       20.60             -          -           238.13   Members MUST be active Gold or Silver
 39   1,112.52       89.00       22.25             -          -           260.38   Members to participage in the weekly
 40   1,201.53       96.12       24.03             -          -           284.41   commission run.
 41   1,317.65      105.41       26.35        20.00           -           310.76
 42   1,423.06      113.84       28.46             -          -           339.23
 43   1,536.90      122.95       30.74             -          -           369.96
 44   1,659.86      132.79       33.20             -          -           403.16
 45   1,792.64      143.41       35.85             -          -           439.01
 46   1,956.06      156.48       39.12        20.00           -           478.14
 47   2,112.54      169.00       42.25             -          -           520.39
 48   2,281.54      182.52       45.63             -          -           566.02
 49   2,464.07      197.13       49.28             -          -           615.30
 50   2,661.19      212.90       53.22             -          -           668.52
 51   2,894.09      231.53       57.88        20.00           -           726.40
 52   3,125.62      250.05       62.51             -          -           788.92
 53   3,375.67      270.05       67.51             -          -           856.43
 54   3,645.72      291.66       72.91             -          -           929.34
 55   3,937.38      314.99       78.75             -          -         1,008.09
 56   4,272.37      341.79       85.45        20.00           -         1,093.54
 57   4,614.16      369.13       92.28             -          -         1,185.82
 58   4,983.29      398.66       99.67             -          -         1,285.49
 59   5,381.95      430.56      107.64             -          -         1,393.13
 60   5,812.51      465.00      116.25             -          -         1,509.38
 61   6,297.51      503.80      125.95        20.00           -         1,635.33
62    6,801.31     544.10   136.03       -   -   1,771.35
 63    7,345.41     587.63   146.91       -   -   1,918.26
 64    7,933.05     634.64   158.66       -   -   2,076.92
 65    8,567.69     685.42   171.35       -   -   2,248.28
 66    9,273.10     741.85   185.46   20.00   -   2,433.74
 67   10,014.95     801.20   200.30       -   -   2,634.04
 68   10,816.15     865.29   216.32       -   -   2,850.36
 69   11,681.44     934.52   233.63       -   -   3,083.99
 70   12,615.96   1,009.28   252.32       -   -   3,336.31
 71   13,645.23   1,091.62   272.90   20.00   -   3,609.21
 72   14,736.85   1,178.95   294.74       -   -   3,903.95
 73   15,915.80   1,273.26   318.32       -   -   4,222.27
 74   17,189.06   1,375.13   343.78       -   -   4,566.05
 75   18,564.19   1,485.14   371.28       -   -   4,937.33
 76   20,000.00          -        -   20.00   -   4,937.33
 77        0.00          -        -       -   -   4,937.33
 78        0.00          -        -       -   -   4,937.33
 79        0.00          -        -       -   -   4,937.33
 80        0.00          -        -       -   -   4,937.33
 81       20.00       1.60     0.40   20.00   -   4,937.73
 82       21.60       1.73     0.43       -   -   4,938.16
 83       23.33       1.87     0.47       -   -   4,938.63
 84       25.19       2.02     0.50       -   -   4,939.13
 85       27.21       2.18     0.54       -   -   4,939.68
 86       49.39       3.95     0.99   20.00   -   4,940.67
 87       53.34       4.27     1.07       -   -   4,941.73
 88       57.60       4.61     1.15       -   -   4,942.88
 89       62.21       4.98     1.24       -   -   4,944.13
 90       67.19       5.38     1.34       -   -   4,945.47
 91       92.57       7.41     1.85   20.00   -   4,947.32
 92       99.97       8.00     2.00       -   -   4,949.32
 93      107.97       8.64     2.16       -   -   4,951.48
 94      116.61       9.33     2.33       -   -   4,953.81
 95      125.93      10.07     2.52       -   -   4,956.33
 96      156.01      12.48     3.12   20.00   -   4,959.45
 97      168.49      13.48     3.37       -   -   4,962.82
 98      181.97      14.56     3.64       -   -   4,966.46
 99      196.53      15.72     3.93       -   -   4,970.39
100      212.25      16.98     4.24       -   -   4,974.64
101      249.23      19.94     4.98   20.00   -   4,979.62
102      269.17      21.53     5.38       -   -   4,985.01
103      290.70      23.26     5.81       -   -   4,990.82
104      313.95      25.12     6.28       -   -   4,997.10
105      339.07      27.13     6.78       -   -   5,003.88
106      386.20      30.90     7.72   20.00   -   5,011.60
107      417.09      33.37     8.34       -   -   5,019.95
108      450.46      36.04     9.01       -   -   5,028.95
109      486.50      38.92     9.73       -   -   5,038.68
110      525.42      42.03    10.51       -   -   5,049.19
111      587.45      47.00    11.75   20.00   -   5,060.94
112      634.45      50.76    12.69       -   -   5,073.63
113      685.20      54.82    13.70       -   -   5,087.34
114      740.02      59.20    14.80       -   -   5,102.14
115      799.22      63.94    15.98       -   -   5,118.12
116      883.16      70.65    17.66   20.00   -   5,135.78
117      953.81      76.30    19.08       -   -   5,154.86
118    1,030.11      82.41    20.60       -   -   5,175.46
119    1,112.52      89.00    22.25       -   -   5,197.71
120    1,201.53      96.12    24.03       -   -   5,221.74
121    1,317.65     105.41    26.35   20.00   -   5,248.10
122    1,423.06     113.84    28.46       -   -   5,276.56
123    1,536.90     122.95    30.74       -   -   5,307.29
124    1,659.86     132.79    33.20       -   -   5,340.49
125    1,792.64     143.41    35.85       -   -   5,376.34
126    1,956.06     156.48    39.12   20.00   -   5,415.47
127    2,112.54     169.00    42.25       -   -   5,457.72
128     2,281.54     182.52    45.63        -   -   5,503.35
 129     2,464.07     197.13    49.28        -   -   5,552.63
 130     2,661.19     212.90    53.22        -   -   5,605.85
 131     2,894.09     231.53    57.88    20.00   -   5,663.73
 132     3,125.62     250.05    62.51        -   -   5,726.25
 133     3,375.67     270.05    67.51        -   -   5,793.76
 134     3,645.72     291.66    72.91        -   -   5,866.67
 135     3,937.38     314.99    78.75        -   -   5,945.42
 136     4,272.37     341.79    85.45    20.00   -   6,030.87
 137     4,614.16     369.13    92.28        -   -   6,123.15
 138     4,983.29     398.66    99.67        -   -   6,222.82
 139     5,381.95     430.56   107.64        -   -   6,330.46
 140     5,812.51     465.00   116.25        -   -   6,446.71
 141     6,297.51     503.80   125.95    20.00   -   6,572.66
 142     6,801.31     544.10   136.03        -   -   6,708.68
 143     7,345.41     587.63   146.91        -   -   6,855.59
 144     7,933.05     634.64   158.66        -   -   7,014.25
 145     8,567.69     685.42   171.35        -   -   7,185.61
 146     9,273.10     741.85   185.46    20.00   -   7,371.07
 147    10,014.95     801.20   200.30        -   -   7,571.37
 148    10,816.15     865.29   216.32        -   -   7,787.69
 149    11,681.44     934.52   233.63        -   -   8,021.32
 150    12,615.96   1,009.28   252.32        -   -   8,273.64
 151    13,645.23   1,091.62   272.90    20.00   -   8,546.54
 152    14,736.85   1,178.95   294.74        -   -   8,841.28
 153    15,915.80   1,273.26   318.32        -   -   9,159.60
 154    17,189.06   1,375.13   343.78        -   -   9,503.38
 155    18,564.19   1,485.14   371.28        -   -   9,874.66
Total                                   620.00   -   9,874.66

Mais conteúdo relacionado

Mais procurados

2009 Budget Preview
2009  Budget  Preview2009  Budget  Preview
2009 Budget Preview
rprosch
 

Mais procurados (17)

Msrdc case study
Msrdc case studyMsrdc case study
Msrdc case study
 
Hampton Roads Real Estate Absorption Rates
Hampton Roads Real Estate Absorption RatesHampton Roads Real Estate Absorption Rates
Hampton Roads Real Estate Absorption Rates
 
Go Ahead for F&O Report 12 February 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 12 February 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 12 February 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 12 February 2013 Mansukh Investment and Trading Solution
 
Go Ahead for F&O Report 26 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 26 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 26 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 26 March 2013 Mansukh Investment and Trading Solution
 
2009 Budget Preview
2009  Budget  Preview2009  Budget  Preview
2009 Budget Preview
 
Analysis on Future Level Trading by Mansukh Investment & Trading Solutions 12...
Analysis on Future Level Trading by Mansukh Investment & Trading Solutions 12...Analysis on Future Level Trading by Mansukh Investment & Trading Solutions 12...
Analysis on Future Level Trading by Mansukh Investment & Trading Solutions 12...
 
Go Ahead for F&O Report 25 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 25 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 25 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 25 March 2013 Mansukh Investment and Trading Solution
 
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
 
Limites de control para gráficos xr xs
Limites de control para gráficos xr xsLimites de control para gráficos xr xs
Limites de control para gráficos xr xs
 
Go Ahead for F&O Report 20 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 20 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 20 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 20 March 2013 Mansukh Investment and Trading Solution
 
Go Ahead for F&O Report 22 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 22 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 22 March 2013 Mansukh Investment and Trading Solution
 
Moneysukh Future level report 22/3/2010
Moneysukh Future level report 22/3/2010Moneysukh Future level report 22/3/2010
Moneysukh Future level report 22/3/2010
 
Estratificacion(1) dane
Estratificacion(1) daneEstratificacion(1) dane
Estratificacion(1) dane
 
Go Ahead for F&O Report 27 February 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 27 February 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 27 February 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 27 February 2013 Mansukh Investment and Trading Solution
 
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
 
Erlang table
Erlang tableErlang table
Erlang table
 
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
 

Destaque (6)

Screen Heros
Screen HerosScreen Heros
Screen Heros
 
Fotos templo
Fotos temploFotos templo
Fotos templo
 
Elartedelafoto 1215461004180453-9
Elartedelafoto 1215461004180453-9Elartedelafoto 1215461004180453-9
Elartedelafoto 1215461004180453-9
 
Законы стрижки
Законы стрижкиЗаконы стрижки
Законы стрижки
 
deti
detideti
deti
 
Легенда о Томе
Легенда о ТомеЛегенда о Томе
Легенда о Томе
 

Semelhante a club-asteria income plan (20)

Pricing Predictions for Diesel/ Nominal
Pricing Predictions for Diesel/ NominalPricing Predictions for Diesel/ Nominal
Pricing Predictions for Diesel/ Nominal
 
Erlang table
Erlang tableErlang table
Erlang table
 
7
77
7
 
7
77
7
 
Dispach 6 meses
Dispach 6 mesesDispach 6 meses
Dispach 6 meses
 
Chi squire test
Chi squire testChi squire test
Chi squire test
 
Lit101 d
Lit101 dLit101 d
Lit101 d
 
Simplified Sensex
Simplified SensexSimplified Sensex
Simplified Sensex
 
D
DD
D
 
Pipe wall thickness and weight
Pipe wall thickness and weightPipe wall thickness and weight
Pipe wall thickness and weight
 
6
66
6
 
6
66
6
 
Midterm grade actbas
Midterm grade actbasMidterm grade actbas
Midterm grade actbas
 
Erlang table
Erlang tableErlang table
Erlang table
 
Erlang table
Erlang tableErlang table
Erlang table
 
Ce 133 D 2 C Standing
Ce 133 D 2 C StandingCe 133 D 2 C Standing
Ce 133 D 2 C Standing
 
Anexo 1
Anexo 1Anexo 1
Anexo 1
 
Kedia april commodity seasonality report
Kedia april commodity seasonality reportKedia april commodity seasonality report
Kedia april commodity seasonality report
 
Gsom1
Gsom1Gsom1
Gsom1
 
Midterm grades
Midterm gradesMidterm grades
Midterm grades
 

Mais de smartatul

Latest presentation (2)
Latest presentation (2)Latest presentation (2)
Latest presentation (2)
smartatul
 
Basic earning plan_speakasiaonline
Basic earning plan_speakasiaonlineBasic earning plan_speakasiaonline
Basic earning plan_speakasiaonline
smartatul
 
Basic earning plan_speakasiaonline
Basic earning plan_speakasiaonlineBasic earning plan_speakasiaonline
Basic earning plan_speakasiaonline
smartatul
 
Club aateria presentation
Club aateria presentationClub aateria presentation
Club aateria presentation
smartatul
 
Club ateria presentation
Club ateria presentationClub ateria presentation
Club ateria presentation
smartatul
 
Club ateria presentation
Club ateria presentationClub ateria presentation
Club ateria presentation
smartatul
 

Mais de smartatul (6)

Latest presentation (2)
Latest presentation (2)Latest presentation (2)
Latest presentation (2)
 
Basic earning plan_speakasiaonline
Basic earning plan_speakasiaonlineBasic earning plan_speakasiaonline
Basic earning plan_speakasiaonline
 
Basic earning plan_speakasiaonline
Basic earning plan_speakasiaonlineBasic earning plan_speakasiaonline
Basic earning plan_speakasiaonline
 
Club aateria presentation
Club aateria presentationClub aateria presentation
Club aateria presentation
 
Club ateria presentation
Club ateria presentationClub ateria presentation
Club ateria presentation
 
Club ateria presentation
Club ateria presentationClub ateria presentation
Club ateria presentation
 

Último

20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
Adnet Communications
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort : 9352852248 Make on-demand Arrangements Near yOU
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Último (20)

Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
The Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdfThe Economic History of the U.S. Lecture 18.pdf
The Economic History of the U.S. Lecture 18.pdf
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 

club-asteria income plan

  • 1. Commission 80/20 80/20 Status 5% 80% 20% 20.00 Asterios Asterios Cash Purchase Accumulated Week Total Weekly Weekly Asterios Cash Total 1 20.00 0.80 0.20 20.00 0.20 2 20.80 0.83 0.21 - 0.41 3 21.63 0.87 0.22 - 0.62 4 22.50 0.90 0.22 - 0.85 5 23.40 0.94 0.23 - 1.08 6 44.33 1.77 0.44 20.00 1.53 7 46.11 1.84 0.46 - 1.99 8 47.95 1.92 0.48 - 2.47 9 49.87 1.99 0.50 - 2.97 10 51.86 2.07 0.52 - 3.48 11 73.94 2.96 0.74 20.00 4.22 12 76.90 3.08 0.77 - 4.99 13 79.97 3.20 0.80 - 5.79 14 83.17 3.33 0.83 - 6.62 15 86.50 3.46 0.86 - 7.49 16 109.96 4.40 1.10 20.00 8.59 17 114.36 4.57 1.14 - 9.73 18 118.93 4.76 1.19 - 10.92 19 123.69 4.95 1.24 - 12.16 20 128.63 5.15 1.29 - 13.44 21 153.78 6.15 1.54 20.00 14.98 22 159.93 6.40 1.60 - 16.58 23 166.33 6.65 1.66 - 18.25 24 172.98 6.92 1.73 - 19.98 25 179.90 7.20 1.80 - 21.77 26 207.10 8.28 2.07 20.00 23.84 27 215.38 8.62 2.15 - 26.00 28 224.00 8.96 2.24 - 28.24 29 232.95 9.32 2.33 - 30.57 30 242.27 9.69 2.42 - 32.99 31 271.96 10.88 2.72 20.00 35.71 32 282.84 11.31 2.83 - 38.54 33 294.16 11.77 2.94 - 41.48 34 305.92 12.24 3.06 - 44.54 35 318.16 12.73 3.18 - 47.72 36 350.89 14.04 3.51 20.00 51.23 37 364.92 14.60 3.65 - 54.88 38 379.52 15.18 3.80 - 58.67 39 394.70 15.79 3.95 - 62.62 40 410.49 16.42 4.10 - 66.73 41 446.91 17.88 4.47 20.00 71.20 42 464.78 18.59 4.65 - 75.84 43 483.37 19.33 4.83 - 80.68 44 502.71 20.11 5.03 - 85.70 45 522.82 20.91 5.23 - 90.93 46 563.73 22.55 5.64 20.00 96.57 47 586.28 23.45 5.86 - 102.43 48 609.73 24.39 6.10 - 108.53 49 634.12 25.36 6.34 - 114.87 50 659.48 26.38 6.59 - 121.47 51 705.86 28.23 7.06 20.00 128.52
  • 2. 52 734.10 29.36 7.34 - 135.87 53 763.46 30.54 7.63 - 143.50 54 794.00 31.76 7.94 - 151.44 55 825.76 33.03 8.26 - 159.70 56 878.79 35.15 8.79 20.00 168.49 57 913.94 36.56 9.14 - 177.62 58 950.50 38.02 9.50 - 187.13 59 988.52 39.54 9.89 - 197.02 60 1,028.06 41.12 10.28 - 207.30 61 1,089.18 43.57 10.89 20.00 218.19 62 1,132.75 45.31 11.33 - 229.52 63 1,178.06 47.12 11.78 - 241.30 64 1,225.18 49.01 12.25 - 253.55 65 1,274.19 50.97 12.74 - 266.29 66 1,345.16 53.81 13.45 20.00 279.74 67 1,398.96 55.96 13.99 - 293.73 68 1,454.92 58.20 14.55 - 308.28 69 1,513.12 60.52 15.13 - 323.41 70 1,573.64 62.95 15.74 - 339.15 71 1,656.59 66.26 16.57 20.00 355.71 72 1,722.85 68.91 17.23 - 372.94 73 1,791.77 71.67 17.92 - 390.86 74 1,863.44 74.54 18.63 - 409.49 75 1,937.98 77.52 19.38 - 428.87 76 2,035.50 81.42 20.35 20.00 449.23 77 2,116.92 84.68 21.17 - 470.40 78 2,201.59 88.06 22.02 - 492.41 79 2,289.66 91.59 22.90 - 515.31 80 2,381.24 95.25 23.81 - 539.12 81 2,496.49 99.86 24.96 20.00 564.09 82 2,596.35 103.85 25.96 - 590.05 83 2,700.21 108.01 27.00 - 617.05 84 2,808.21 112.33 28.08 - 645.14 85 2,920.54 116.82 29.21 - 674.34 86 3,057.36 122.29 30.57 20.00 704.91 87 3,179.66 127.19 31.80 - 736.71 88 3,306.84 132.27 33.07 - 769.78 89 3,439.12 137.56 34.39 - 804.17 90 3,576.68 143.07 35.77 - 839.94 91 3,739.75 149.59 37.40 20.00 877.34 92 3,889.34 155.57 38.89 - 916.23 93 4,044.91 161.80 40.45 - 956.68 94 4,206.71 168.27 42.07 - 998.74 95 4,374.98 175.00 43.75 - 1,042.49 96 4,569.98 182.80 45.70 20.00 1,088.19 97 4,752.78 190.11 47.53 - 1,135.72 98 4,942.89 197.72 49.43 - 1,185.15 99 5,140.60 205.62 51.41 - 1,236.56 100 5,346.23 213.85 53.46 - 1,290.02 102 5,802.48 232.10 58.02 20.00 1,403.64 103 6,034.58 241.38 60.35 - 1,463.99 104 6,275.96 251.04 62.76 - 1,526.75 105 6,527.00 261.08 65.27 - 1,592.02 106 6,788.08 271.52 67.88 - 1,659.90 107 7,079.60 283.18 70.80 20.00 1,730.70
  • 3. 108 7,362.79 294.51 73.63 - 1,804.32 109 7,657.30 306.29 76.57 - 1,880.90 110 7,963.59 318.54 79.64 - 1,960.53 111 8,282.14 331.29 82.82 - 2,043.36 112 8,633.42 345.34 86.33 20.00 2,129.69 113 8,978.76 359.15 89.79 - 2,219.48 114 9,337.91 373.52 93.38 - 2,312.86 115 9,711.42 388.46 97.11 - 2,409.97 116 10,099.88 404.00 101.00 - 2,510.97 117 10,523.88 420.96 105.24 20.00 2,616.21 118 10,944.83 437.79 109.45 - 2,725.66 119 11,382.62 455.30 113.83 - 2,839.48 120 11,837.93 473.52 118.38 - 2,957.86 121 12,311.45 492.46 123.11 - 3,080.98 122 12,823.90 512.96 128.24 20.00 3,209.22 123 13,336.86 533.47 133.37 - 3,342.58 124 13,870.34 554.81 138.70 - 3,481.29 125 14,425.15 577.01 144.25 - 3,625.54 126 15,002.15 600.09 150.02 - 3,775.56 127 15,622.24 624.89 156.22 20.00 3,931.78 128 16,247.13 649.89 162.47 - 4,094.25 129 16,897.02 675.88 168.97 - 4,263.22 130 17,572.90 702.92 175.73 - 4,438.95 131 18,275.81 731.03 182.76 - 4,621.71 132 19,026.84 761.07 190.27 20.00 4,811.98 133 19,787.92 791.52 197.88 - 5,009.86 134 20,579.44 823.18 205.79 - 5,215.65 135 21,402.61 856.10 214.03 - 5,429.68 136 22,258.72 890.35 222.59 - 5,652.27 137 23,169.07 926.76 231.69 20.00 5,883.96 138 24,095.83 963.83 240.96 - 6,124.92 139 25,059.66 1,002.39 250.60 - 6,375.51 140 26,062.05 1,042.48 260.62 - 6,636.13 141 27,104.53 1,084.18 271.05 - 6,907.18 142 28,208.71 1,128.35 282.09 20.00 7,189.26 143 29,337.06 1,173.48 293.37 - 7,482.64 144 30,510.54 1,220.42 305.11 - 7,787.74 145 31,730.96 1,269.24 317.31 - 8,105.05 146 33,000.20 1,320.01 330.00 - 8,435.05 147 34,340.21 1,373.61 343.40 20.00 8,778.45 148 35,713.82 1,428.55 357.14 - 9,135.59 149 37,142.37 1,485.69 371.42 - 9,507.02 150 38,628.07 1,545.12 386.28 - 9,893.30 151 40,173.19 1,606.93 401.73 - 10,295.03 152 41,800.12 1,672.00 418.00 20.00 10,713.03 153 43,472.12 1,738.88 434.72 - 11,147.75 154 45,211.01 1,808.44 452.11 - 11,599.86 155 47,019.45 1,880.78 470.19 - 12,070.06 Total Cash Entered 620.00
  • 4. 80/20 80/20 Monthly Commission 80% 20% 20.00 10.0% You are 100% responsible for your own Asterios Asterios Cash Asterios Matching Accumulated projections. Week Balance Received Received Purchased Bonus Cash Received 1 20.00 1.60 0.40 20.00 - 0.40 Only adjust the Yellow sections. 2 21.60 1.73 0.43 - - 0.83 3 23.33 1.87 0.47 - - 1.30 ONLY ADJUST THE: 4 25.19 2.02 0.50 - - 1.80 Commission % 5 27.21 2.18 0.54 - - 2.35 Projected Weekly Payout 6 49.39 3.95 0.99 20.00 - 3.33 Monthly Fee 7 53.34 4.27 1.07 - - 4.40 Silver or Gold Fee (10 or 20) 8 57.60 4.61 1.15 - - 5.55 Asterios Purchased 9 62.21 4.98 1.24 - - 6.80 Amount of extra purchases 10 67.19 5.38 1.34 - - 8.14 Matching Bonus 11 92.57 7.41 1.85 20.00 - 9.99 12 99.97 8.00 2.00 - - 11.99 30% of the revenue that comes into the 13 107.97 8.64 2.16 - - 14.15 company from the previous week is 14 116.61 9.33 2.33 - - 16.48 distributed on the following week's 15 125.93 10.07 2.52 - - 19.00 commission run. Therefore, there is never 16 156.01 12.48 3.12 20.00 - 22.12 an exact percentage or a guarantee 17 168.49 13.48 3.37 - - 25.49 thereof. 18 181.97 14.56 3.64 - - 29.13 19 196.53 15.72 3.93 - - 33.06 Revenues are earned from each member's 20 212.25 16.98 4.24 - - 37.31 participation through purchases and 21 249.23 19.94 4.98 20.00 - 42.29 usage of products and services on offer. 22 269.17 21.53 5.38 - - 47.67 23 290.70 23.26 5.81 - - 53.49 24 313.95 25.12 6.28 - - 59.77 Revenues can only be distributed to 25 339.07 27.13 6.78 - - 66.55 members if they are earned first - so 26 386.20 30.90 7.72 20.00 - 74.27 please support your Club and benefit from 27 417.09 33.37 8.34 - - 82.62 your support! 28 450.46 36.04 9.01 - - 91.62 29 486.50 38.92 9.73 - - 101.35 We CAP the amount of Asterios that any 30 525.42 42.03 10.51 - - 111.86 one account may have. 31 587.45 47.00 11.75 20.00 - 123.61 32 634.45 50.76 12.69 - - 136.30 As of this writing there is a limit of 20,000 33 685.20 54.82 13.70 - - 150.00 Asterios. 34 740.02 59.20 14.80 - - 164.80 35 799.22 63.94 15.98 - - 180.79 This CAP is designed to protect the 36 883.16 70.65 17.66 20.00 - 198.45 integrity and longevity of our business. 37 953.81 76.30 19.08 - - 217.53 38 1,030.11 82.41 20.60 - - 238.13 Members MUST be active Gold or Silver 39 1,112.52 89.00 22.25 - - 260.38 Members to participage in the weekly 40 1,201.53 96.12 24.03 - - 284.41 commission run. 41 1,317.65 105.41 26.35 20.00 - 310.76 42 1,423.06 113.84 28.46 - - 339.23 43 1,536.90 122.95 30.74 - - 369.96 44 1,659.86 132.79 33.20 - - 403.16 45 1,792.64 143.41 35.85 - - 439.01 46 1,956.06 156.48 39.12 20.00 - 478.14 47 2,112.54 169.00 42.25 - - 520.39 48 2,281.54 182.52 45.63 - - 566.02 49 2,464.07 197.13 49.28 - - 615.30 50 2,661.19 212.90 53.22 - - 668.52 51 2,894.09 231.53 57.88 20.00 - 726.40 52 3,125.62 250.05 62.51 - - 788.92 53 3,375.67 270.05 67.51 - - 856.43 54 3,645.72 291.66 72.91 - - 929.34 55 3,937.38 314.99 78.75 - - 1,008.09 56 4,272.37 341.79 85.45 20.00 - 1,093.54 57 4,614.16 369.13 92.28 - - 1,185.82 58 4,983.29 398.66 99.67 - - 1,285.49 59 5,381.95 430.56 107.64 - - 1,393.13 60 5,812.51 465.00 116.25 - - 1,509.38 61 6,297.51 503.80 125.95 20.00 - 1,635.33
  • 5. 62 6,801.31 544.10 136.03 - - 1,771.35 63 7,345.41 587.63 146.91 - - 1,918.26 64 7,933.05 634.64 158.66 - - 2,076.92 65 8,567.69 685.42 171.35 - - 2,248.28 66 9,273.10 741.85 185.46 20.00 - 2,433.74 67 10,014.95 801.20 200.30 - - 2,634.04 68 10,816.15 865.29 216.32 - - 2,850.36 69 11,681.44 934.52 233.63 - - 3,083.99 70 12,615.96 1,009.28 252.32 - - 3,336.31 71 13,645.23 1,091.62 272.90 20.00 - 3,609.21 72 14,736.85 1,178.95 294.74 - - 3,903.95 73 15,915.80 1,273.26 318.32 - - 4,222.27 74 17,189.06 1,375.13 343.78 - - 4,566.05 75 18,564.19 1,485.14 371.28 - - 4,937.33 76 20,000.00 - - 20.00 - 4,937.33 77 0.00 - - - - 4,937.33 78 0.00 - - - - 4,937.33 79 0.00 - - - - 4,937.33 80 0.00 - - - - 4,937.33 81 20.00 1.60 0.40 20.00 - 4,937.73 82 21.60 1.73 0.43 - - 4,938.16 83 23.33 1.87 0.47 - - 4,938.63 84 25.19 2.02 0.50 - - 4,939.13 85 27.21 2.18 0.54 - - 4,939.68 86 49.39 3.95 0.99 20.00 - 4,940.67 87 53.34 4.27 1.07 - - 4,941.73 88 57.60 4.61 1.15 - - 4,942.88 89 62.21 4.98 1.24 - - 4,944.13 90 67.19 5.38 1.34 - - 4,945.47 91 92.57 7.41 1.85 20.00 - 4,947.32 92 99.97 8.00 2.00 - - 4,949.32 93 107.97 8.64 2.16 - - 4,951.48 94 116.61 9.33 2.33 - - 4,953.81 95 125.93 10.07 2.52 - - 4,956.33 96 156.01 12.48 3.12 20.00 - 4,959.45 97 168.49 13.48 3.37 - - 4,962.82 98 181.97 14.56 3.64 - - 4,966.46 99 196.53 15.72 3.93 - - 4,970.39 100 212.25 16.98 4.24 - - 4,974.64 101 249.23 19.94 4.98 20.00 - 4,979.62 102 269.17 21.53 5.38 - - 4,985.01 103 290.70 23.26 5.81 - - 4,990.82 104 313.95 25.12 6.28 - - 4,997.10 105 339.07 27.13 6.78 - - 5,003.88 106 386.20 30.90 7.72 20.00 - 5,011.60 107 417.09 33.37 8.34 - - 5,019.95 108 450.46 36.04 9.01 - - 5,028.95 109 486.50 38.92 9.73 - - 5,038.68 110 525.42 42.03 10.51 - - 5,049.19 111 587.45 47.00 11.75 20.00 - 5,060.94 112 634.45 50.76 12.69 - - 5,073.63 113 685.20 54.82 13.70 - - 5,087.34 114 740.02 59.20 14.80 - - 5,102.14 115 799.22 63.94 15.98 - - 5,118.12 116 883.16 70.65 17.66 20.00 - 5,135.78 117 953.81 76.30 19.08 - - 5,154.86 118 1,030.11 82.41 20.60 - - 5,175.46 119 1,112.52 89.00 22.25 - - 5,197.71 120 1,201.53 96.12 24.03 - - 5,221.74 121 1,317.65 105.41 26.35 20.00 - 5,248.10 122 1,423.06 113.84 28.46 - - 5,276.56 123 1,536.90 122.95 30.74 - - 5,307.29 124 1,659.86 132.79 33.20 - - 5,340.49 125 1,792.64 143.41 35.85 - - 5,376.34 126 1,956.06 156.48 39.12 20.00 - 5,415.47 127 2,112.54 169.00 42.25 - - 5,457.72
  • 6. 128 2,281.54 182.52 45.63 - - 5,503.35 129 2,464.07 197.13 49.28 - - 5,552.63 130 2,661.19 212.90 53.22 - - 5,605.85 131 2,894.09 231.53 57.88 20.00 - 5,663.73 132 3,125.62 250.05 62.51 - - 5,726.25 133 3,375.67 270.05 67.51 - - 5,793.76 134 3,645.72 291.66 72.91 - - 5,866.67 135 3,937.38 314.99 78.75 - - 5,945.42 136 4,272.37 341.79 85.45 20.00 - 6,030.87 137 4,614.16 369.13 92.28 - - 6,123.15 138 4,983.29 398.66 99.67 - - 6,222.82 139 5,381.95 430.56 107.64 - - 6,330.46 140 5,812.51 465.00 116.25 - - 6,446.71 141 6,297.51 503.80 125.95 20.00 - 6,572.66 142 6,801.31 544.10 136.03 - - 6,708.68 143 7,345.41 587.63 146.91 - - 6,855.59 144 7,933.05 634.64 158.66 - - 7,014.25 145 8,567.69 685.42 171.35 - - 7,185.61 146 9,273.10 741.85 185.46 20.00 - 7,371.07 147 10,014.95 801.20 200.30 - - 7,571.37 148 10,816.15 865.29 216.32 - - 7,787.69 149 11,681.44 934.52 233.63 - - 8,021.32 150 12,615.96 1,009.28 252.32 - - 8,273.64 151 13,645.23 1,091.62 272.90 20.00 - 8,546.54 152 14,736.85 1,178.95 294.74 - - 8,841.28 153 15,915.80 1,273.26 318.32 - - 9,159.60 154 17,189.06 1,375.13 343.78 - - 9,503.38 155 18,564.19 1,485.14 371.28 - - 9,874.66 Total 620.00 - 9,874.66