39. ايران در پروسيجر شده تمام هزينه:
FOB Shipping Customs tariff Tax Training Setting-up Sum total
(یورو به ارقام)Ablatherm Robotic HIFU (France) € 850,000 € 5,000 € 340,000 € 225,000 € 2,000 € 6,000 € 1, 458,000
Total cost of purchasing لاير21,584,232,000
Useful life (years) 10
Annual maintenance costs لاير150,000,000
Total maintenance costs after Guarantee (discounted) لاير717,163,113
Total cost of investment لاير22,301,395,113
Annual cost of investment لاير2,359,257,200
Average Annual cost of investment لاير2,230,139,511
Annual consumption (days) 50
Average daily consumption (number of X minute procedures)
2
Annual consumption (number of procedure per year) 100
capital cost per procedure لاير22,301,395
Consumables (per procedure) لاير3,000,000
Direct capital cost direct consumables per procedure لاير25,301,395
X = Average direct time per procedure (minutes) 120'
Average number of procedure episodes per patient 1.2
Average Direct time (per patient course of therapy) 144
Expert operation costs (per procedure) -estimate for public sector
لاير1,000,000 وهله هر ازاي به عملگر دستمزد:
Expert operation costs (per patient) لاير1,200,000 بیمار ازاي به عملگر دستمزد متوسط:
Average number of consultation 5
Consultation cost per visit لاير100,000
Total consultation costs per patient (pre-intra-post) لاير500,000
Indirect time and indirect overhead costs لاير50,000
Mean Length Of Stay 5
inpatient per diem cost (nominal not real) لاير120,000
inpatient costs لاير600,000
Cost per unit of service (patient course) لاير27,651,395