Mais conteúdo relacionado
Devolucion de un prestamo
- 1. DEVOLUCION DE UN PRESTAMO
P(MONTO DE PRESTAMO) 50000
i 20%
INTERES TRIMESTRAL(It) 0.0466351
CUOTA RESPECTIVA ( C ) 4503.66175
NUMERO DE PERIODOS (n) 16
CUADRO DE LAS CUOTAS RESPECTIVAS PARA CADA PERIODO
PERIODO SALDO AMORTIZACIÒN INTERES(I) CUOTA ©
1 50000.00 2171.90 2331.76 4503.66
2 47828.10 2273.19 2,230.47 4503.66
3 45554.90 2379.20 2,124.46 4503.66
4 43175.70 2490.16 2,013.50 4503.66
5 40685.54 2606.29 1,897.38 4503.66
6 38079.26 2727.83 1,775.83 4503.66
7 35351.43 2855.04 1,648.62 4503.66
8 32496.39 2988.19 1,515.47 4503.66
9 29508.20 3127.54 1,376.12 4503.66
10 26380.65 3273.40 1,230.27 4503.66
11 23107.26 3426.05 1,077.61 4503.66
12 19681.21 3585.83 917.84 4503.66
13 16095.38 3753.05 750.61 4503.66
14 12342.33 3928.08 575.59 4503.66
15 8414.25 4111.26 392.40 4503.66
16 4302.99 4302.99 200.67 4503.66
17 0.00 4503.66 0.00 4503.66
18 -4503.66 4713.69 -210.03 4503.66
19 -9217.35 4933.51 -429.85 4503.66
20 -14150.87 5163.59 -659.93 4503.66
21 -19314.46 5404.39 -900.73 4503.66
22 -24718.85 5656.43 -1,152.77 4503.66
23 -30375.28 5920.22 -1,416.56 4503.66
24 -36295.50 6196.31 -1,692.65 4503.66
25 -42491.80 6485.27 -1,981.61 4503.66
26 -48977.08 6787.71 -2,284.05 4503.66
- 2. 27 -55764.79 7104.26 -2,600.60 4503.66
28 -62869.05 7435.57 -2,931.91 4503.66
29 -70304.62 7782.33 -3,278.67 4503.66
30 -78086.95 8145.26 -3,641.60 4503.66
31 -86232.20 8525.11 -4,021.45 4503.66
32 -94757.32 8922.68 -4,419.02 4503.66
33 -103680.00 9338.79 -4,835.13 4503.66
34 -113018.79 9774.31 -5,270.65 4503.66
35 -122793.10 10230.14 -5,726.47 4503.66
36 -133023.24 10707.22 -6,203.56 4503.66
37 -143730.46 11206.55 -6,702.89 4503.66
38 -154937.01 11729.17 -7,225.51 4503.66
39 -166666.18 12276.16 -7,772.50 4503.66
40 -178942.34 12848.66 -8,345.00 4503.66
41 -191791.00 13447.86 -8,944.20 4503.66
42 -205238.87 14075.00 -9,571.34 4503.66
43 -219313.87 14731.39 -10,227.73 4503.66
44 -234045.26 15418.40 -10,914.73 4503.66
45 -249463.66 16137.43 -11,633.77 4503.66
46 -265601.09 16890.01 -12,386.34 4503.66
47 -282491.10 17677.67 -13,174.01 4503.66
48 -300168.77 18502.07 -13,998.41 4503.66
49 -318670.85 19364.92 -14,861.26 4503.66
50 -338035.77 20268.01 -15,764.35 4503.66