SlideShare uma empresa Scribd logo
1 de 5
Blevins Incorporated
                                      Condensed Balance Sheet
                                               31-Dec
                                                                           Increase or (Decrease)
                                               2009             2008      Amount        Percentage
                  Assets
Current assets                                   125,000        100,000      25,000          25.0%
Plant assets(net)                                396,000        330,000      66,000          20.0%
Total Plant Assets                               521,000        430,000      91,000          21.2%

                    Liabilities
Current liabilities                               91,000         70,000      21,000          30.0%
Long-term liabilities                            133,000         95,000      38,000          40.0%
Total Liiabilities                               224,000        165,000      59,000          35.8%

           Stockholders' Equity
Common stock, $1 par                             161,000        115,000       46,000         40.0%
Retatined Earnings                               136,000        150,000     (14,000)         -9.3%
Total Stockholder's Equity                       297,000        265,000       32,000         12.1%
Total Liabilities and Stockholder's
                    Equity                       521,000        430,000      91,000          21.2%



                                           Professor's Notes:

                                           Missed some points on the exercise.

                                           Please see what needed to be done on this.
                                           If you should have questions email me

                                                            Overall Points             85 /100
on this.


/100
Gallup Corporation
                                    Condensed Income Statements
                                   For the Years Ended December 31

                                   2009                     2008
                             Amount     Percent      Amount      Percent
Sales                         750,000    100.0%       600,000       100.0%
Cost of goods sold            465,000     62.0%       390,000        65.0%
Gross Profit                  285,000     38.0%       210,000        35.0%

Selling expenses              120,000     16.0%         72,000       12.0%
Administrative expenses        60,000      8.0%         54,000        9.0%
Total Operating Expenses      180,000     24.0%        126,000       21.0%

Income before Income taxes    105,000     14.0%         84,000       14.0%
Income tax expense             33,000     4.40%         24,000          4%
Net income                     72,000     9.60%         60,000        10%
Scully Corporation
                                           Ratios for 2008
a) Current ratio                                 2.87
b) Acid-test ratio                               2.06
c) Receivables                                 4.48%
d) Inventory turnover                            7.06
e) Profit margin                                 15%
f) Asset turnover                                0.87
g) Return assets                                 13%
h) Return on common stockholders' equity         0.16
i) Debt to total assets ratio                11.20%




                                  Professor's Notes:

                                  Excellent job!
IC good         Related internal
Procedure
            or weak?         control principle

     1       Weak            Establishment of
                             Responsibility

             Good            Independent
                             Internal Verification
     2
             Weak            Segregation of
     3                       Duties
             Good            Segregation of
     4                       Duties
             Weak            Documentation
     5                       Procedures



            Professor's Notes:


            Excellent Job!

Mais conteúdo relacionado

Destaque (12)

Math in the Elementary Classroom
Math in the Elementary ClassroomMath in the Elementary Classroom
Math in the Elementary Classroom
 
Week 3
Week 3Week 3
Week 3
 
Week 3
Week 3Week 3
Week 3
 
Week 4
Week 4Week 4
Week 4
 
Week 4(2)
Week 4(2)Week 4(2)
Week 4(2)
 
Vanessa Saint Mary vs Loyola Marymount
Vanessa Saint Mary vs Loyola MarymountVanessa Saint Mary vs Loyola Marymount
Vanessa Saint Mary vs Loyola Marymount
 
Math in the Elementary Classroom
Math in the Elementary ClassroomMath in the Elementary Classroom
Math in the Elementary Classroom
 
Peyton Biola vs Azusa Pacific
Peyton Biola vs Azusa PacificPeyton Biola vs Azusa Pacific
Peyton Biola vs Azusa Pacific
 
Scip11 presentation slaboszewski final
Scip11 presentation slaboszewski finalScip11 presentation slaboszewski final
Scip11 presentation slaboszewski final
 
Vincent Van Gough
Vincent Van GoughVincent Van Gough
Vincent Van Gough
 
Proyecto sena 2011
Proyecto sena 2011Proyecto sena 2011
Proyecto sena 2011
 
Floculación iónica
Floculación iónicaFloculación iónica
Floculación iónica
 

Semelhante a Week 5 individual assignemnt bush

Big_Lots_AR2007
Big_Lots_AR2007Big_Lots_AR2007
Big_Lots_AR2007
finance50
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
finance36
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002
finance41
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
David Fogel
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2
finance43
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
 
ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2
finance43
 
First Quarter GAAP Reconciliations
First Quarter GAAP ReconciliationsFirst Quarter GAAP Reconciliations
First Quarter GAAP Reconciliations
finance4
 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12
Profarma
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation results
rimagazineluiza
 
Big_Lots_AR2003
Big_Lots_AR2003Big_Lots_AR2003
Big_Lots_AR2003
finance50
 
1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx
hyacinthshackley2629
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplement
finance43
 
Press Release 1Q12
Press Release 1Q12Press Release 1Q12
Press Release 1Q12
Gafisa RI !
 

Semelhante a Week 5 individual assignemnt bush (20)

St.mgt
St.mgtSt.mgt
St.mgt
 
Big_Lots_AR2007
Big_Lots_AR2007Big_Lots_AR2007
Big_Lots_AR2007
 
brunswick annual reports 2005
brunswick annual reports 2005brunswick annual reports 2005
brunswick annual reports 2005
 
Financial Statement Analysis_01.ppt
Financial Statement Analysis_01.pptFinancial Statement Analysis_01.ppt
Financial Statement Analysis_01.ppt
 
dollar general annual reports 2002
dollar general annual reports 2002dollar general annual reports 2002
dollar general annual reports 2002
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
 
ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2ameriprise 2Q07_Supplement_2
ameriprise 2Q07_Supplement_2
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2ameriprise 1Q07_Supplement_2
ameriprise 1Q07_Supplement_2
 
First Quarter GAAP Reconciliations
First Quarter GAAP ReconciliationsFirst Quarter GAAP Reconciliations
First Quarter GAAP Reconciliations
 
Manufacturing
ManufacturingManufacturing
Manufacturing
 
Profarma 3Q12
Profarma 3Q12Profarma 3Q12
Profarma 3Q12
 
2 q11 presentation results
2 q11 presentation results2 q11 presentation results
2 q11 presentation results
 
Financial Statement Analysis Assignment Help
Financial Statement Analysis Assignment HelpFinancial Statement Analysis Assignment Help
Financial Statement Analysis Assignment Help
 
Big_Lots_AR2003
Big_Lots_AR2003Big_Lots_AR2003
Big_Lots_AR2003
 
1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx1CHAPTER 3Analysis of Financial Statements.docx
1CHAPTER 3Analysis of Financial Statements.docx
 
Annual Report 2009
Annual Report 2009Annual Report 2009
Annual Report 2009
 
ameriprise 3Q07_Supplement
ameriprise 3Q07_Supplementameriprise 3Q07_Supplement
ameriprise 3Q07_Supplement
 
Press Release 1Q12
Press Release 1Q12Press Release 1Q12
Press Release 1Q12
 

Último

Minto-Morley Reforms 1909 (constitution).pptx
Minto-Morley Reforms 1909 (constitution).pptxMinto-Morley Reforms 1909 (constitution).pptx
Minto-Morley Reforms 1909 (constitution).pptx
Awaiskhalid96
 
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
Diya Sharma
 
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
Fi L
 
Israel Palestine Conflict, The issue and historical context!
Israel Palestine Conflict, The issue and historical context!Israel Palestine Conflict, The issue and historical context!
Israel Palestine Conflict, The issue and historical context!
Krish109503
 

Último (20)

2024 03 13 AZ GOP LD4 Gen Meeting Minutes_FINAL.docx
2024 03 13 AZ GOP LD4 Gen Meeting Minutes_FINAL.docx2024 03 13 AZ GOP LD4 Gen Meeting Minutes_FINAL.docx
2024 03 13 AZ GOP LD4 Gen Meeting Minutes_FINAL.docx
 
29042024_First India Newspaper Jaipur.pdf
29042024_First India Newspaper Jaipur.pdf29042024_First India Newspaper Jaipur.pdf
29042024_First India Newspaper Jaipur.pdf
 
WhatsApp 📞 8448380779 ✅Call Girls In Chaura Sector 22 ( Noida)
WhatsApp 📞 8448380779 ✅Call Girls In Chaura Sector 22 ( Noida)WhatsApp 📞 8448380779 ✅Call Girls In Chaura Sector 22 ( Noida)
WhatsApp 📞 8448380779 ✅Call Girls In Chaura Sector 22 ( Noida)
 
Minto-Morley Reforms 1909 (constitution).pptx
Minto-Morley Reforms 1909 (constitution).pptxMinto-Morley Reforms 1909 (constitution).pptx
Minto-Morley Reforms 1909 (constitution).pptx
 
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
₹5.5k {Cash Payment} Independent Greater Noida Call Girls In [Delhi INAYA] 🔝|...
 
2024 02 15 AZ GOP LD4 Gen Meeting Minutes_FINAL_20240228.docx
2024 02 15 AZ GOP LD4 Gen Meeting Minutes_FINAL_20240228.docx2024 02 15 AZ GOP LD4 Gen Meeting Minutes_FINAL_20240228.docx
2024 02 15 AZ GOP LD4 Gen Meeting Minutes_FINAL_20240228.docx
 
Pakistan PMLN Election Manifesto 2024.pdf
Pakistan PMLN Election Manifesto 2024.pdfPakistan PMLN Election Manifesto 2024.pdf
Pakistan PMLN Election Manifesto 2024.pdf
 
28042024_First India Newspaper Jaipur.pdf
28042024_First India Newspaper Jaipur.pdf28042024_First India Newspaper Jaipur.pdf
28042024_First India Newspaper Jaipur.pdf
 
How Europe Underdeveloped Africa_walter.pdf
How Europe Underdeveloped Africa_walter.pdfHow Europe Underdeveloped Africa_walter.pdf
How Europe Underdeveloped Africa_walter.pdf
 
BDSM⚡Call Girls in Indirapuram Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Indirapuram Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Indirapuram Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Indirapuram Escorts >༒8448380779 Escort Service
 
Verified Love Spells in Little Rock, AR (310) 882-6330 Get My Ex-Lover Back
Verified Love Spells in Little Rock, AR (310) 882-6330 Get My Ex-Lover BackVerified Love Spells in Little Rock, AR (310) 882-6330 Get My Ex-Lover Back
Verified Love Spells in Little Rock, AR (310) 882-6330 Get My Ex-Lover Back
 
BDSM⚡Call Girls in Sector 135 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 135 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 135 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 135 Noida Escorts >༒8448380779 Escort Service
 
Nurturing Families, Empowering Lives: TDP's Vision for Family Welfare in Andh...
Nurturing Families, Empowering Lives: TDP's Vision for Family Welfare in Andh...Nurturing Families, Empowering Lives: TDP's Vision for Family Welfare in Andh...
Nurturing Families, Empowering Lives: TDP's Vision for Family Welfare in Andh...
 
1971 war india pakistan bangladesh liberation.ppt
1971 war india pakistan bangladesh liberation.ppt1971 war india pakistan bangladesh liberation.ppt
1971 war india pakistan bangladesh liberation.ppt
 
TDP As the Party of Hope For AP Youth Under N Chandrababu Naidu’s Leadership
TDP As the Party of Hope For AP Youth Under N Chandrababu Naidu’s LeadershipTDP As the Party of Hope For AP Youth Under N Chandrababu Naidu’s Leadership
TDP As the Party of Hope For AP Youth Under N Chandrababu Naidu’s Leadership
 
Embed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdhEmbed-4.pdf lkdiinlajeklhndklheduhuekjdh
Embed-4.pdf lkdiinlajeklhndklheduhuekjdh
 
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopkoEmbed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
Embed-2 (1).pdfb[k[k[[k[kkkpkdpokkdpkopko
 
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
如何办理(BU学位证书)美国贝翰文大学毕业证学位证书
 
Julius Randle's Injury Status: Surgery Not Off the Table
Julius Randle's Injury Status: Surgery Not Off the TableJulius Randle's Injury Status: Surgery Not Off the Table
Julius Randle's Injury Status: Surgery Not Off the Table
 
Israel Palestine Conflict, The issue and historical context!
Israel Palestine Conflict, The issue and historical context!Israel Palestine Conflict, The issue and historical context!
Israel Palestine Conflict, The issue and historical context!
 

Week 5 individual assignemnt bush

  • 1. Blevins Incorporated Condensed Balance Sheet 31-Dec Increase or (Decrease) 2009 2008 Amount Percentage Assets Current assets 125,000 100,000 25,000 25.0% Plant assets(net) 396,000 330,000 66,000 20.0% Total Plant Assets 521,000 430,000 91,000 21.2% Liabilities Current liabilities 91,000 70,000 21,000 30.0% Long-term liabilities 133,000 95,000 38,000 40.0% Total Liiabilities 224,000 165,000 59,000 35.8% Stockholders' Equity Common stock, $1 par 161,000 115,000 46,000 40.0% Retatined Earnings 136,000 150,000 (14,000) -9.3% Total Stockholder's Equity 297,000 265,000 32,000 12.1% Total Liabilities and Stockholder's Equity 521,000 430,000 91,000 21.2% Professor's Notes: Missed some points on the exercise. Please see what needed to be done on this. If you should have questions email me Overall Points 85 /100
  • 3. Gallup Corporation Condensed Income Statements For the Years Ended December 31 2009 2008 Amount Percent Amount Percent Sales 750,000 100.0% 600,000 100.0% Cost of goods sold 465,000 62.0% 390,000 65.0% Gross Profit 285,000 38.0% 210,000 35.0% Selling expenses 120,000 16.0% 72,000 12.0% Administrative expenses 60,000 8.0% 54,000 9.0% Total Operating Expenses 180,000 24.0% 126,000 21.0% Income before Income taxes 105,000 14.0% 84,000 14.0% Income tax expense 33,000 4.40% 24,000 4% Net income 72,000 9.60% 60,000 10%
  • 4. Scully Corporation Ratios for 2008 a) Current ratio 2.87 b) Acid-test ratio 2.06 c) Receivables 4.48% d) Inventory turnover 7.06 e) Profit margin 15% f) Asset turnover 0.87 g) Return assets 13% h) Return on common stockholders' equity 0.16 i) Debt to total assets ratio 11.20% Professor's Notes: Excellent job!
  • 5. IC good Related internal Procedure or weak? control principle 1 Weak Establishment of Responsibility Good Independent Internal Verification 2 Weak Segregation of 3 Duties Good Segregation of 4 Duties Weak Documentation 5 Procedures Professor's Notes: Excellent Job!