Take a look at possible team setup with SWTEAMS LTD

1. Business proposition SoftwareTeams

2. Development Employee 1 offshore university graduated Employees DKK 110 per hour incl. overhead Minimum 2.000 hours pr. Project SWTEAMS charge only for 1560 hours + DKK 171.600,- per 1.560 hours. (1 year). Up till 2000 hours Development environment Enterprise software

3. The Mini Crew 1 Danish Employees DKK 330 per hour incl. overhead 35.000 pr. month + 30% overhead At 1650 hours a year. Prosa statistics. 2 offshore university graduated Employees DKK 110 per hour incl. overhead 1 offshore team leader DKK 185 per hour incl. overhead 2000 hours a year pr employee SWTEAMS charge only for 1560 hours = DKK 631.800,- per year (4680 hours) . Up till 6000 hours + Development environment Enterprise software

4. The Development Team = 5 offshore university graduated Employees DKK 110 per hour incl. overhead 1 offshore project Manager DKK 195 per hour incl. overhead 2000 hours a year SWTEAMS charge only for 1560 hours + DKK 1.162.200,- per year (9.369 hours) . Up till 12.000 hours 2 Danish Employees DKK 330 per hour incl. overhead 35.000 pr. month + 30% overhead At 1650 hours a year. + SCRUM Development environment Enterprise software

5. The Innovation Department = 3 Danish Employees DKK 330 per hour incl. overhead 35.000 pr. month + 30% overhead At 1650 hours a year per person. 1 Senior project manager 7 offshore university graduated Employees DKK 125 per hour incl. overhead 2000 hours a year per person SWTEAMS charge only for 1560 hours + DKK 1.560.000,- per year (12.480 hours) . Up till 16.000 hours IDEO / SCRUM /Microsoft Development Methods Test & development environment Corporate Villa & Car 1· 2 ·3 Inn  vation Enterprise software

7. Consultant Prototype Squad = 1 consultant DKK 900 per hour incl. overhead 1 Senior consultant 2 offshore university graduated Employees DKK 299 per hour incl. overhead Minimum 1.000 hours pr. project + DKK 299.000,- per 1.000 hours. (3 month). SCRUM / Microsoft Innovation method Development environment Enterprise software

8. Innovation-Team = 1 consultant DKK 900 per hour incl. overhead 1 Danish onsite consultant DKK 675 per hour incl. overhead 2 offshore Senior Developers DKK 150 per hour incl. overhead Minimum 1.000 hours pr. project + SCRUM / Microsoft Innovation method Development environment DKK 975.000,- per 1.000 hours. (3 month). - 10% on projects > 6 months. Enterprise software

9. Rates When chosing the A-Team, with an onsite consultant, the rates are charged per hour. SWTEAMS will give discount based on project length and team size. Development teams Onsite Consultant rate (DKK) Offsite Consultant rate (DKK) Total pr hour(DKK) Team of 0 750 - 750 Team of 1 700 185 885 Team of 2 675 2*150 975 Team of 4 550 4*150 1150 Team of 6 450 6*150 1350

10. Rates Clients will only be invoiced 130 hours per month flat rate per resource out of a possible 160 hours. Resources Rate per Hour Monthly Total Hourly rate with 160 hrs/month Junior Developer 110 14300 89.40 Developer 150 19500 121.90 Senior Developer 185 24050 150.30 Software Architech 195 25350 158.45 Project Manager 195 25350 158.45