1. Post Road Advisors
Waste to Energy Plant, Living Earth Nige-
ria Foundation - Port Harcourt
Feasibility Study Funding Proposal
Post Road Advisors
in cooperation with VICA Technologies LLC Consortium
Prepared at the request of: VICA Technologies, LLC for Living Earth Foundation Nigeria
Prepared by: Maurice Johnson, Executive Director, Post Road Advisors
August 12, 2011
Proposal number: 8-1-11-A
Post Road Advisors
46 Rowland Road, Fairfield, CT 06824 USA T +1 203 450 2498 W http://postroadadvisors.com/ E mjohnson@postroadadvisors.com
2. Post Road Advisors
Disclaimer and Indemnification
This proposal agreement (“Agreement”) is prepared by Post Road Advisors (“PRA”) who is solely responsible
for its content. PRA is acting as an advisor for financial arrangement proposals in a consortium of bidders
led by VICA Technologies, LLC (the “Consortium”) as requested for a Waste Management Plant Project
Feasibility Study (the, “Project”) tendered by the Living Earth Nigeria Foundation (“LENF”).
LENF and the Consortium and any other party to the Feasibility Study and Project (together the, “Client”) hereby
indemnifies and holds harmless PRA and, current or future, partners, principals, agents, consultants, and
employees (the “INDEMNIFIED PARTIES”) from and against any losses, claims, damages, or liabilities (or
actions in respect thereof) to which an Indemnified Party may become subject as a result of or in connection
with PRA rendering services hereunder unless it is finally judicially determined that such losses, claims,
damages, or liabilities were caused by fraud or willful misconduct on the part of that Indemnified Party in
performing its obligations under this Agreement. This indemnification shall include without limitation any liability
related to or resulting from any information provided by the Client, financial participants, market information
provided by market participants, legal and tax advice that is inaccurate in any respect as a result of
misrepresentation, omission, failure to update or otherwise, regardless of whether PRA knew of or should have
known of such inaccuracy. In the event that full indemnification is not available to the Indemnified Parties as a
matter of law, then their aggregate liability shall be limited to the total fees collected for the services rendered
and, in any event, shall be limited by a final adjudication of their relative degree of fault and benefit received.
The Client also indemnifies and holds harmless PRA and its staff, if for any reason the project is not successful
and the Client is unable to establish the Project in Nigeria.
This Agreement, its contents and recommendations are prepared solely and exclusively for the Client and all
contents shall be held CONFIDENTIAL unless otherwise required by law. This agreement shall remain in force
until cancelled by any party with thirty (30) days notice with the explicit understanding that all obligations
(reports, fees, expenses, third party expenses including legal fees, if any, and out-of-pocket expenses incurred
by PRA on behalf and agreed by the Client that are due and outstanding), shall be settled in US$ at the
prevailing exchange rate in effect at the time of the expense incurrence.
This Agreement shall be governed by the laws of the State of New York, without regard to principles of conflicts
of law and may only be amended in writing signed by both PRA and the Client.
Post Road Advisors
46 Rowland Road, Fairfield, CT 06824 USA T +1 203 450 2498 W http://postroadadvisors.com/ E mjohnson@postroadadvisors.com
3. Post Road Advisors
PROJECT FUNDING
Transaction Overview
The Shell Petroleum Development Company of Nigeria Limited (operator of the NNPC/
Shell/TEPN/Agip Joint Venture), the British Council (BC) and Living Earth Nigeria
Foundation (together, the “LENF”) are collaborating to improve waste management and
sanitation in Port Harcourt City, Nigeria and its environs.
The objective is to provide a Feasibility Study (“Study”) and implementation of a Solid
Municipal Waste Removal and Conversion to Energy (“Waste to Wealth”, or “WTW”)
project to remove solid municipal waste from the Port Harcourt environs and convert it to
electrical energy and agricultural-grade compost. The potential (the “Project”).
Bidder
VICA Technologies,LLC, and its partners (the “Consortium”) is a leading designer,
builder and operator of “Waste-to-Energy” projects using the highest quality components,
engineering and technologies adapted for the environment and international standards.
The VICA Consortium submitted a response to the tender on February 10, 2011.
Post Road Advisors (“PRA”) was requested by VICA to be a participant in the Consortium’s
tender response for a Feasibility Study.
Post Road Advisors
As a member of the Consortium, PRA proposes to provide financial advice and arrangement
to acquire efficient funding opportunities and financial arrangement structures for the
WTW Project in the Study. Non-recourse projects have 3 Phases as noted below.
LENF Waste to Wealth Funding
1
4. Post Road Advisors
Phase I: Feasibility (3 months)
• economic analyses drawn from information provided by the Consortium,
• country risk and project risk analysis,
• a preliminary financial analysis model using a Private Public Partnership
(“PPP”) non-recourse financing structure,
• market ‘read’ with a preliminary information memo (“PIM teaser”) to
approach targeted market participants,
• investor and institutional response to the PIM ,
• adjusted financial models and covenants,
• agenda for moving forward to final Project Information Memorandum, Road
Show, documentation and initial funding
Project Phase Schematic
Typical Financial Timetable - 6- months
Phase I
Feasibility Study
Phase II
Analysis & Syndication
Phase III
Document & Funding
Feasibility Study
Economic analysis
Contracts & Risk Term Sheet & PIM
Financing structure Negotiations: Term Sheet Covenants
Negotiations: Contracts Reserve Ac- counts Funded
Financial closing Conditions Precedent met
Equity & Debt Syndication Legal Opinions & Funding
LENF Waste to Wealth Funding
2
5. Post Road Advisors
Infrastructure and PPP Structuring and Funding
Infrastructure projects are characterized by large capital expenses and constrained tariffs
and revenues. They often serve in the public interest and are therefore considered vital
utilities limiting the ability of the operator to increase revenues rapidly to account for
sudden rises in input costs. Such longterm financing is problematic in countries with less
than an “investment grade” rating (S&P BBB and above). Nigeria is currently rated S&P B-
and is not eligible for investment grade treatment in financial markets at this time. Many
infrastructure projects require financing in excess of 10 years while the private lending
market only provides loan tenors of 3-5 years and at relatively high rates.
Feeling continuing budget pressure, governments have to varying degrees cut back on
public-budget expenditures and sought different ways to effect infrastructure financing.
Text-book standard infrastructure templates include Build Own Operate (“BOO”), Build
Own Transfer (“BOT”), Build Own Operate Transfer (“BOOT”), and various other structures
as will be determined as most advantageous considering the Project’s technology, operating
parameters, legal and financial constraints.
The objective is to build the projects with up-to-date technology, lower cost and benefitting
from the more efficient private sector management. The environmental, employment,
technology and environmental benefits are very important.
Project Economic and Investment Environment: Nigeria
Nigeria is making progress with economic reforms that are delivering strong eco-
nomic fundamentals. Real GDP growth rose from 7.0% in 2009 to an estimated
8.1% in 2010. Medium-term prospects are also bright, with real GDP growth pro-
jected to remain strong and stable at 6.9% in 2011 and 6.7% in 2012.
In 2010, the government unveiled a roadmap for power-sector reform that outlines
the plan to privatise the generation and distribution of power as well as create an
enabling environment for investment.
Banking dominates capitalisation in the Nigerian Stock Exchange (NSE) and is re-
sponsible for the recent phenomenal growth of the NSE. Market capitalisation in-
LENF Waste to Wealth Funding
3
6. Post Road Advisors
creased by more than 32%, from NGN 4.98 trillion at end-December 2009 to
NGN 6.58 trillion on 7 April 2010.
Nonetheless, while Nigeria’s financial markets have shown considerable improve-
ment, financing conditions, especially for businesses and firms, remain weak as fi-
nancial institutions continue to maintain a cautious approach to credit extension.’
(excerpts from 2011 http://www.africaneconomicoutlook.org/en/)
Steps for PPP Review in WTW Project Feasibility Study
A project funding technique broadly characterised as the “Private Public Partnership
(“PPP”)” seeks to benefit from best practices of both economic sectors. The lower cost and
longer tenure of government funding and the ownership/efficiencies brought by the private
owners/operators. In addition, governments benefit from no budget expenditures,
provision of a necessary public services, royalty payments and eventual transfer of the
facility to the public domain.
The measure of a successful PPP is a low Weighted Average Cost of Capital (“WACC”), a
stable expense base to revenue ratio and an Internal Rate of Return (“IRR”) sufficient to
attract quality investors/operators. PPPs have been used extensively in Large Economies
mainly the Commonwealth (UK, Australia, Canada, New Zealand, etc) with varying degrees
of success.
Nigeria itself has had a stop/start history with PPPs but now seems to be favourably
inclined with initiatives such as the Foundation for Public Private Partnerships (http://
www.fpppn.org/), and the Nigerian Governments Infrastructure Concession Regulatory
Commission (ICRC) and on March 17, 2011 the World Bank and the Government of Nigeria
signed the Public and Private Partnership (PPP) Initiative Project (“PPPIP”).
There are four components to the World Bank/Government of Nigeria project. 1) provide
capacity to key ministries in the area of PPPs. 2) provide upstream support for project
preparation and transaction advisory services to help develop commercially viable PPP
transactions in Nigeria. 3) provide support for the management, monitoring and evaluation
LENF Waste to Wealth Funding
4
7. Post Road Advisors
of the Adaptable Program Lending (APL) Program. 4) make available infrastructure
financing for projects prepared under the first phase via the Viability Gap Facility (VGF)
and a financial intermediary loan (FIL) facility.
PRA is actively engaged in the PPPIP program.
PPP Financing: Phase I - Feasibility Study
A PPP funding structure assumes the following generic principles:
1) Feasibility Study Assessment. Usually a study has been performed by the
government or a third party indicating the need for a specific product or service. In
the case of the WTW Project it was determined that a waste to energy project could
achieve several goals:
a) reduce/manage municipal waste from the Port Harcourt, Nigeria environs,
b) reduce the incidence of disease and pollution to the populace,
c) provide much needed electric power,
d) generate local employment and royalty payments, and
e) encourage private Foreign Direct Investment (“FDI”) as well as public
funding in the country through an appropriate financial IRR. This is not to
ignore the ancillary positive effects of education, health and well-being
(used to define the “EIRR”).
f) The facility requires a site, first and foremost, that is properly zoned and
near major roads, highways, a utility substation, and has water, sewage and
an appropriate industrial infrastructure. Twenty-five acres is preferred, but
some facilities are located on as little as 5 acres if trucks can line up off site.
Before construction can begin, a project needs to secure the following:
1. Waste characterization in terms of composition, heating con-
tent, moisture, etc.
2. Site control through lease or ownership.
3. Proper zoning and/or land use conformance.
LENF Waste to Wealth Funding
5
8. Post Road Advisors
4. Environmental permits.
5. Utility interconnections.
6. Power purchase agreement including off-take guarantees.
7. Materials purchase agreements.
8. Ash disposal (landfill) capacity.
9. Waste supply commitments.
10. Acceptable credit worthiness of all project participants in-
cluding the government, bank utility or other entity require to
make financial guarantees.
11. Guarantees including governmental entities at the federal,
state, and local levels.
12. Current cost of waste disposal.
The construction period lasts approximately 24-30 months.
2) Feasibility Study. A tender is then issued for a Feasibility Study. For the
purposes of this PRA section restricted to funding under a PPP structure for the
WTW Project, certain financial and funding considerations will be reviewed
during the Feasibility Study:
a) Technology. Proven technology for Waste to Energy is more readily
acceptable to the financial market. Appropriate pollution controls will be
required on all levels from waste recovery, incineration/gasification and
disposal.
b) Country legal environment. PPP have three main legal constructs that
are required to be effective.
i) Input Agreement (provision of raw material with rights as
negotiated and with cost escalators synched with the Output
Agreement tariffs escalators),
LENF Waste to Wealth Funding
6
9. Post Road Advisors
ii) Operating Agreement (key agreement between the Private Sector
project investment company that will manage the Build phase with
relevant contractor, the Operate phase and culminating with the
Transfer phase. Incorporated in the Operating Agreement section
are many different agreements regarding capital structure,
investment rates, participants, concessions granted by the
Government for land, power, operating permits, etc, dividend
remission permissions and royalties paid to the government as well
as allowable rates of return, etc, construction timetables,
disbursement milestones and other considerations),
iii) Offtake Agreement (this is a key set of agreements related to the
offtake of the power and waste from the WTW Project. Offtakes
often are take-or-pay, or alternatively, take-and-pay. This
Agreement and structure is critical to the success and ‘bankeability’
of the project.
Central to all of the above is the presumption of the Sanctity of
Contract and its Enforcement through legal action - either through a
court or arbitration system.
c) Experience of Participants and Track Record. The Feasibility Study
team will review the proposed WTW Project key participants’ management
and their ability to surpass expectations, or their management “alpha”.
d) Credit Risks of the Offtaker. The Feasibility Study team will
determine the creditability of the offtaker and the bankability of the offtake
agreement. In addition, there are credit enhancements that may be
employed at the project level that make the project more financeable such
as Cash Sweeps, cash reserve funds, maintenance funds and other
collectable cash that improve the project and offtaker’s credit worthiness.
e) Government and Political Risk. The Feasibility Study will review
options to assess Political risks and the funding requirement for mitigants
such as insurance.
f) Market Risk. The Feasibility Study will review the financial risk of an
abrupt change in either supply or demand for the WTW Project’s input
and output. This is a sensitive issue especially in view of the local
currency revenues.
LENF Waste to Wealth Funding
7
10. Post Road Advisors
g) Financial Analysis. The PRA and Feasibility Study Consortium will
assemple a pro forma financial model that describes the capital structure,
costs, project phases, disbursements and operating revenue/costs. It is
commonly referred to as the ‘Developers Case’ whereupon certain values
can be drawn for negotiation with participants. Subsequently, usually the
project sponsor draws up a ‘Sponsor Case’ and finally the lenders draw up a
‘Bank Case’.
h) Financial Arrangement. PRA and Feasibility Study Consortium will
construct a financial structure and mixture of suggested Public and Private
Lenders and Equity Investors to provide a financeable project package
ready for the implementation phase of the WTW Project. It will be
determined with the WTW Project team if they wish to proceed to tender
for financial participation by funders. It is expected that the PPP funding
mix will be broadly speaking as follows:
i) Feasibility Study funding: The current LENF WTW Project
Feasibility Study funds may be augmented by funds from various
sources, e.g.,:
a. Trade Development Agency (TDA) matching grants if there is
US development of US exports of goods and services.
b. US Exim guaranty provided it is an environmental project
and pertains only to US content. May be folded into final
financing facility.
c. African Development Bank environmental facility.
d. NEPAD environment initiative CEN (http://www.oecd.org/
dataoecd/27/32/44326734.pdf)
PRA will make further efforts to explore Feasibility Study
financing to ameliorate the current LENF funds.
WTW Final Financing Funding
ii) Project Equity and Quasi-equity - 30-40%
a. Common/Preferred Equity Sources include:
WTWDeveloper/Sponsor, institutional funds, private equity
- P/E (e.g., Aureos, Carlyle, etc), Government
LENF Waste to Wealth Funding
8
11. Post Road Advisors
b. Quasi Equity Sources include: Mezzanine/subordinated note
holders (investment funds, P/E investors, senior lenders,
suppliers credits), Government
iii) Senior Debt - 70-60% - Floating or Fixed
a. Export Credit Agencies: ECA (all ECA home-country
equipment and services e.g., engineering, environmental,
construction supervision, shipping fees, bank fees, etc.) are
eligible for ECA support. This financing is generally provided
by a commercial lender with the all-risk guaranty of an ECA
and therefore benefits from the higher credit rating of the
sovereign as opposed to the project in an Emerging Market.
b. Institutional Funds: Funds arranged, supported or
guaranteed by national and supra-national entities may lend
on a conditional basis to a societal and environmental
beneficial project such as: OPIC, World Bank, IFC (Infraco,
etc), USAID, Commonwealth Development Corporation, etc.)
c. Commercial Banks: International and local banks will
support the financing and funding of the project through the
provision of shorter tenor funds for gap financing or for
Working Capital Revolving Credit. These banks will generally
require offsetting cash balances through cash sweeps, lock
boxes, insurance bonds and risk swap settlement payments
management.
d. Capital Markets: At a certain point when the project has met
Financial Completion (as opposed to Physical Completion),
the financial manager may see the benefit of replacing the
project debt with funding through the sale of bonds. This
provides a cheaper source of funds but covenants are often
tighter than bank financing.
e. Grants. Certain corporations, organizations, investors may
be willing to sponsor an involvement/investment into the
initiative. For WTW such obvious targets would be
municipalities, transport companies, environmental groups,
benevolent associations, etc.
LENF Waste to Wealth Funding
9
12. Post Road Advisors
i. PPP Schematic Diagram.
Government
Nigeria Federal, Rivers State, Port Harcourt
Concession, Permits, MOF, Remittance, F/X Convertibility
Debt Financing - Equity Investment
Public/Private -[70]% - Public/Private [30]%
of Project Total of Project Total
WTW, LLC
Long-term Liabilities
Financial Trust ($XXXX)
Subordinated Debt - 10% of Equity Sponsors
Legal Owner of Operating
Debt Total Debt- Equity Builder Owner Operator
Company’s Permits, Invest-
Senior Debt - 80% of Debt
ment, Debt Financing, Reve- Suppliers (preferred equity)
Total
nues & Expense Obligations Government
Short-term Liabilities US$ Dividends/
and Taxes
Debt Srvc Fees Development Funds
Working Capital, Drawn Cash
Revolver - 10% of Debt Total General Public
Ownership,
Funding
Dividends/
Fees
Port Harcourt LENF WTW Port Harcourt
Waste Electricity
Waste Collection Waste Incinerator and Electricity Utility Tariff
Power Generator
Naira Naira
LENF Waste to Wealth Funding
10
13. Post Road Advisors
PPP Benefits/Cost
The diagram above indicates that a PPP structure is relatively complicated and very
interdependent. Contractual relationships and performance are critical to its success.
Therefore for every performance-action is a built in protection. For example, exposure to
foreign exchange may be partially covered through swaps or other hedges or input contract
volume may be protected through substitution agreements with other suppliers. In general
terms the Study will identify for PPP:
Benefits
PPP provides a structured mechanism to create a long term cross-border financing
for a project that has constrained abilities to raise revenues because of contractual
and public pressure.
A PPP provides a level of comfort for private investors operators with the presence of
sovereign entities in the transaction.
Inclusion of public investors in the transaction lowers the WACC to a profitable level.
Costs
PPPs are complicated and require significant legal assistance and fee payment.
PPPs are traditionally politically sensitive with the public often believing that they
are subsidizing private enterprise with tax payers’ money.
PPPs are robust structures but depend heavily on local government benevolence
such as the sanctity of contract law, payment of liquidated damages if a supplier or
offtaker does not perform, remittance of foreign exchange to pay returns to
developers.
LENF Waste to Wealth Funding
11
14. Post Road Advisors
Summary
The ‘Waste to Wealth’ Waste Management Project in Port Harcourt, Nigeria is subject to a
study to evaluate the municipal waste, BTUs available, conversion technology, operating
methodooigies, costs, offtake and revenues. Whereupon the financing aspect of the project
plays a key role in determining the project’s viability through a PPP structured financing
model, costs returns and available financing. Given the relatively standard technology
involved and the assumption of a qualified EPC contractor and operator, a PPP financial
model is appropriate and optimal.
Terms and Conditions
PRA Feasibility Study
Engagement Period
PRA will engage certain market experts for specific project related analyses or opinions on
investor/financial institution ability to participate in the Project. Such services by associ-
ates will be negotiated between PRA and the associates .
PRA and associates will complete their contributions as contracted and according to data
from the LENF, Consortium or any other expert participant. At least one onsite review will
be required.
The entire engagement period for PRA and it’s group shall not exceed 91 calendar days,
from signature of this Agreement provided said agreement is executed prior to September
15, 2011. Upon completion, a final report will be made and all data files, electronic and
physical records shall be turned over to the Client, Consortium and WTW Project team.
All research and data is the property of PRA and the Client and shall not be relied upon by
any third party. Any data used by a third party will initiate the fee payment requirements
outlined below.
Either party can terminate this Agreement upon 30 days notice.
LENF Waste to Wealth Funding
12
15. Post Road Advisors
Engagement Scope: Feasibility Study
PRA and associates will perform the following services related to the financial arrangement
for the WTW Project:
1) Work with VICA Technologies to determine the appropriate methodology based on the
technology, raw materials available and revenues from electricity charges minus operat-
ing costs and financial investment returns. Seek to add additional Feasibility funding us-
ing grant facilities or a bridge loan to wrap the study expenses into the Final Financing
package.
Financing will be based on information provided by the VICA Technologies and LENF
and structured on a non-recourse project financing liability basis under a PPP (Private
Public Partnership funding structure.
Costs:
-Fact finding mission to Nigeria (Business Class travel, lodging, M&IE x 3 per-
sons)
-1 week
-Daily Rate per person x 3 (15 Man/Days).
2) Develop a country, industry and economic analysis geared to financial investors and
lending participants to be included in the Information Memorandum.
Costs and time:
-2 weeks:
-Daily Rate x 1 HC (10 M/D)
3) Determine the basic parameters of a financeable transaction in the current market based
on the model of project and technology chosen. Construct financial model, financial in-
dicators target participants using any available assistance programs.
Cost:
-2 weeks
-Daily Rate x2 HC (20 M/D)
4) Interface with LENF, VICA Technologies, EPC parties and other related personnel in-
cluding legal counsel and tax accountants to assemble a preliminary information memo
(“teaser”) with basic project information and solicit market reaction to a general project
LENF Waste to Wealth Funding
13
16. Post Road Advisors
structure. Report market preliminary findings to Client and WTW Project team. Make
adjustments as appropriate.
Cost:
-2 weeks
-Daily Rate x2 HC (20 M/D)
-Legal Fees (not related to PRA)
5) Prepare a bidding process for financial arranger drawn from the group of interested par-
ties obtained from the Preliminary Information Memo. Perform a tendering process to
nominate a financial arranger to lead financing process. Tender preparation, review,
scaling criteria, final review. Alternatively move to implementation stage.
Cost:
-2 weeks (10 M/D)
-Daily Rate x1 (VICA and Other parties will be involved.
-Travel, lodging, M&IE.
6) Submit final report and all data or continue to implementation stage.
Total Man/Days estimated: 75
PRA Financial Arrangement Analysis Fees
The professional fees and remuneration associated with the Project and payable to Post
Road Advisors or to entity designated by it are detailed below:
1. An initial retainer of $US - 30,000 for billable work done to date and as a retainer for,
subsequent work to be deducted upon incurrence, payable immediately.
2. Reimbursement of all time and out of pocket expenses of PRA and associates related
to the Project through monthly billings at the rate of:
a. Man/Day - $US - TBD ,
b. Travel - business class travel, lodging and M&IE, and ancillary related expenses
including but not limited to telecommunications, printing, office supplies, research
fees or other expenses necessary to complete the transaction. Travel expenses will
be prepaid and directly billable to the LENF.
3. A flat fee of $US - TBD payable upon successful shift of the WTW Project from Feasi-
bility Study to Implementation phase.
LENF Waste to Wealth Funding
14
17. Post Road Advisors
Fees and expenses will be billed to the appropriate contracting authority in detail with ex-
planations and receipts.
All fees and costs will be made payable to a USA bank account in US Dollars at the prevail-
ing exchange rate in effect as of date of billing. All payments will be net and clear of any
taxes and fees imposed by any government and will be recorded as normal consulting reve-
nue by the recipients subject to the laws of the United States of America.
Information
PRA shall be entitled to assume, without independent verification, the accuracy of all in-
formation and data that the Client and its representatives provide to PRA. All information
and data to be supplied by the Client and its representatives will be complete and accurate
to the best of the Client’s knowledge. PRA may use information and data furnished by oth-
ers if PRA in good faith believes such information and data to be reliable. However, PRA
shall not be responsible for, and shall provide no assurance regarding, the accuracy of any
such information data.
Client agrees that any documentation prepared or developed by PRA for the purposes of
completing the WTW Project is for the sole use and benefit of the Client or the WTW Pro-
ject participants, including the Terms and Conditions of this Agreement. Consequently,
they may not be used or relied upon for any other purposes, or be disclosed, or form the ba-
sis for any advice to any other person without prior written approval by PRA. Any written
reports, letters, summaries or other written material produced by PRA in connection with
this Project will not be reproduced or distributed without the inclusion of any disclaimers of
liability and acknowledgement as such by the recipients through the execution of a Confi-
dentiality Agreement.
Dispute Resolution
PRA and the Client agree to work out disputes, if any, by direct discussions and negotia-
tions. Should such discussions and negotiations be unsuccessful, all disputes or differences
arising under or in connection with this contract shall be subject to the exclusive jurisdic-
tion of the Courts of New York, USA. The decision of such courts shall be binding by both
PRA and the Client.
Entire Agreement; Amendments; Successors and Assigns; Individual Liability
This letter sets out the entire Agreement and understanding between the Client and PRA
with respect to the subject matter hereof and supersedes and cancels any prior communica-
LENF Waste to Wealth Funding
15
18. Post Road Advisors
tions, understandings and agreements, both written and verbal, between the parties with
respect to the Engagement. This agreement cannot be amended or otherwise modified ex-
cept by mutual written consent. The provisions hereof shall inure to the benefit of and be
binding upon the successors or assigns of the Client and PRA which assignment cannot be
performed without the express written permission of other party signing below. Each provi-
sion and agreement herein shall be enforceable, notwithstanding the unenforceability of
any other provision of Agreement. Liability and performance by any member of this WTW
Project is independent and pertains solely to each participant.
5Pytheas Business Guides
Agreed and accepted for and behalf of Post Road Advisors and its associates
Date 12 August 2011
Maurice A Johnson, as Post Road Advisors
Agreed and accepted for and behalf of VICA Technologies, LLC
______________________________ Date _________
Dr. Azuka Anyiam, as VICA Technologies, LLC
Agreed and accepted for and behalf of Living Earth Nigeria Foundation
______________________________ Date _________
__________________, as Director
LENF Waste to Wealth Funding
16
19. Post Road Advisors
PRA Associates
http://postroadadvisors.com/
Maurice A Johnson, PRA Executive Director and Founder, has 20 years in Emerging Mar-
kets financial experience on the debt and equity markets. With proven experiences from US Agency
for International Development in Africa, Overseas Private Investment Corporation in Washington
DC, Citibank N.A. in Manhattan and Frankfurt, Germany and GE Capital Corporation in London
and Connecticut. He has expertise for infrastructure project finance and private sector policy devel-
opment. He holds a Bachelors Degree from University of Colorado and a Masters Degree from
Johns Hopkins School of Advanced International Studies (SAIS) in Washington, D.C. He speaks
English, French and German.
Christopher Andoh, SEA Enterprises - has over 10 years of professional and world class
business experience including enviable expertise in business consulting, strategic organiza-
tion development, change management leadership, direction, and implementation. He will
work on the economic and financial analysis with focus on capital structure and financing
needs of the project. He holds a Master of Business Administration, Tulane University, A.B
Freeman School of Business.
Daniel Wagner, Country Risk Solutions - Daniel Wagner has more than 15 years of expe-
rience assessing global country risk for four top AAA-rated organizations in the private and
public sectors, and an additional 6 years of political risk insurance brokerage experience.
He has published a book and more than 100 articles on political risk insurance, risk man-
agement, terrorism, current events and related subjects. Daniel is a recognized authority on
political risk insurance and analysis, and has lectured at a dozen universities. .
PRA has excellent senior relationships with all major banks, international and
domestic and major investors - public and private and will incorporate all rela-
tionships contributing to this projects success.
Additional experts will be included on an as-need basis.
LENF Waste to Wealth Funding
17
20. Post Road Advisors
APPENDIX A: Example of a Finance Summary Sheet.
LENF Waste to Wealth Funding
18
21. Post Road Advisors
APPENDIX B - PRA Transactions
AFRICA
Originate/Lead Arrange/Executed/Syndicated
•Advisory - Ghana Grains Council – Ghana – restructured organization to focus on sequential
development from currently 3 warehouses to ultimately 350 ($200MM). Supply chain fi-
nance for food stability and PPP financing structure.
•Advisory - Ghana Commodity Clearing House – Ghana – restructured organization, organized a
recruitment drive, interviewed candidates and re-established team and authored Bank of
Ghana compliant operating manual.
•Advisory - Kenya – African Trade Insurance Trade finance insurer - CEO Advisory
•Advisory - Tunis, Tunisia – African Development Bank - $100MM Infrastructure fund – Advi-
sory
•Morocco - $100MM – Jorf Las Far - Gas Fired Generator – project finance - PPP
•Congo - $50MM – Ministry of Defense - Acquisition of Sikorsky helicopters - PPP
•Nigeria - $90MM – Coca-Cola bottlers – underwrote project finance risk - PPP
•Mozambique - $50MM – titanium oxide sands mining – underwrote project finance risk - Pvt
•Ghana - $30MM – Ministry of Energy - power barge boats – underwrote risk - PPP
•Sierra Leone - $15MM – diamond mining venture – underwrote risk - Private
•Senegal - $30MM – gas fired power generation plant – financed acquisition - PPP
•Algeria - $100MM – Sonatrach gaz pipeline – lender - Public
•Tanzania - $10MM – Abercrombie & Fitch Safari Adventures – underwrote risk
•Equitorial Guinea - $50MM – Oil and gas development – underwrote risk
•Zambia - $50MM – KCCM copper mine – investment risk underwritten
Advisory/Management - Africa
LENF Waste to Wealth Funding
19
22. Post Road Advisors
•Advisory - Togo – Started and managed 2 companies marketing the Zone Franche du Togo, re-
porting directly to le Ministre de l’Economie and le President de la Republique
LATAM
Venezuela
•$36MM CADAFE transmission system, GE exporter - USExim supported.
•$60MM – PDVSA – Structured Lease/Construction Loan – U/W – funding and complete sale to
ANZ Shipping – Norway
•$18MM – Ikdam – Loan – U/W and sale 100% to Fortum – Norway
Brazil
•$40MM BNDES supported transmission line.
•Management of BNDES and PETROBRA relationship - Public (GE)
Mexico
•$150MM Leasing portfolio management - Private (GE)
Dominican Republic
•$18MM SME equipment leasing portfolio - Private (GE).
Panama
•$60MM revenue bonds placement - Public
Russia
Originate/Lead Arrange/Executed/Syndicated
•$156MM – Gazprom – Gas-Secured Export Receivables – Co-arranger in international loan
syndicate and led sub-syndication to target hold.
•$116MM - Sakalin Energy - Covered Bonds - Oilfield development/Drilling
•$200MM – Citibank T/O – Corporate Credit - Working capital facility to support local busi-
nesses with an OPIC 50/50 participation in all risks
LENF Waste to Wealth Funding
20
23. •$300MM Debt – Ministry of Transport - GETransport – Sale/Leaseback – 100 locomotive mod-
ernization kits.
•$116MM– Sakhalin – Project Finance - Underwrote and placed monoline wrapped bond.
Advisory
•$800MM– Aeroflot Advisory/Pratt&Whitney - Senior advisor for IL96 aircraft acquisition pro-
gram.
Turkmenistan
•$50MM – Buzmein – Structured Trade - Arranged US Exim guaranteed loan and a local credit
loan for a power-gen project
Kazakhstan
•$170MM – Air Kazakhstan – Sovereign - sale of 2 Boeing aircraft supported by US Exim and with
local financing of the 15% cash payment
Uzbekistan
•Marketing to State Bank of Uzbekistan, Tashkent
Czech Republic
•$18MM – Various Local SME Equipment Leases - Structuring and sale of Asset backed leases
to CSOB.
Poland, Hungary
Advisory - Working extensively with GE Money (Retail Bank) to consolidate lending offerings pro-
viding short-term and long-term financing facilities to mid and large cap customers.
MIDDLE EAST
Turkey
•$90MM – Coca-Cola - Turkey – Project Finance – PRI Insured capital market bond placed in
USA/European markets.
•$40MM – Ford Otosan – Project Finance – Loan to support manufacturing facility and expan-
sion.
LENF Waste to Wealth Funding
21
24. •$150MM – Dilek Gurulek – Complex credit of a hydroelectric project sponsored by ABB (Aus-
tria), ABB (Germany) and Electricite’ de France. Hermes, OeKB and Coface coordination as
well as large local cost financing.
•$9MM – TSKB – Corporate finance loan to finance a generator for the BisEnerji power project.
•$56MM– Tekfen – Sovereign - Financing of a roadway guaranteed by the Turkish Treasury us-
ing the OeKB program and local syndication
•$18MM – TCDD – Sovereign - A US Exim guaranteed and a local loan for the 15% cash pay-
ment to finance the acquisition of GM locomotives.
Lebanon
•$53MM – Solidere – Corporate Credit - Local syndication for $23MM loan to finance the envi-
ronmental clean up of a waste dump site in Beirut.
Saudi Arabia
•$61MM – Saudi Oger – Corporate Credit - Lufthansa sale of aircraft interiors for 3 Boeing
planes supported by Hermes
ASIA
Thailand
•$430MM – Tri-Energy – Project Finance - arranged syndicated loan, debt service reserve and
interest rate swap, arranged co insurance with MITI/J-Exim. Received Project Finance’s
“Most Innovative Deal of Year Award” and Citibank “Customer Solution Award”.
Thailand
$30MM – India LNG Transport – Loan – asset backed – ship sale to Nynaes – Norway.
LENF Waste to Wealth Funding
22