SlideShare uma empresa Scribd logo
1 de 48
Baixar para ler offline
EARNINGS RELEASE FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
JPMORGAN CHASE & CO.
TABLE OF CONTENTS
Page(s)
Consolidated Results
Consolidated Financial Highlights
Consolidated Statements of Income
Consolidated Balance Sheets
Condensed Average Balance Sheets and Annualized Yields
Core Net Interest Income
Reconciliation from Reported to Managed Summary
Business Detail
Line of Business Financial Highlights - Managed Basis
Consumer & Community Banking
Consumer & Business Banking
Mortgage Banking
Card, Merchant Services & Auto
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
Credit-Related Information
Market Risk-Related Information
Supplemental Detail
Capital and Other Selected Balance Sheet Items
Mortgage Repurchase Liability
Per Share-Related Information
Non-GAAP Financial Measures
Glossary of Terms

2-3
4
5
6
7
8
9
10-11
12
13-16
17-18
19-22
23-24
25-29
30-31
32-37
38
39
40
41
42
43-47

Page 1
JPMORGAN CHASE & CO.

CONSOLIDATED FINANCIAL HIGHLIGHTS
(in millions, except per share and ratio data)
QUARTERLY TRENDS
SELECTED INCOME STATEMENT DATA
Reported Basis
Total net revenue
Total noninterest expense
Pre-provision profit/(loss)
Provision for credit losses
NET INCOME(LOSS)

3Q13
$

Managed Basis (a)
Total net revenue
Total noninterest expense
Pre-provision profit
Provision for credit losses
NET INCOME/(LOSS)

FINANCIAL RATIOS (d)
Return on common equity ("ROE")
Return on tangible common equity ("ROTCE") (b)
Return on assets
Return on risk-weighted assets (e)(f)
CAPITAL RATIOS (f)
Tier 1 capital ratio
Total capital ratio
Tier 1 common capital ratio (g)

(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)

$

23,880
23,626
254
(543)
(380)

PER COMMON SHARE DATA
Net income/(loss): Basic
Diluted
Cash dividends declared
Book value
Tangible book value (b)
COMMON SHARES OUTSTANDING
Average: Basic
Diluted
Common shares at period-end
Closing share price (c)
Market capitalization

23,117
23,626
(509)
(543)
(380)

2Q13

$

(1) %
(2)
(0.06)
(0.11) (i)

11.7 (i)
14.3 (i)
10.5 (i)

$

25,958
15,866
10,092
47
6,496

(0.17)
(0.17)
0.38
52.01
39.51

3,767.0
3,767.0
3,759.2
51.69
194,312

25,211
15,866
9,345
47
6,496

1Q13

$

$

23,653
16,047
7,606
656
5,692

3Q12
$

25,146
15,371
9,775
1,789
5,708

(8) %
49
NM
NM
NM

(8) %
54
NM
NM
NM

25,848
15,423
10,425
617
6,529

$

24,378
16,047
8,331
656
5,692

25,863
15,371
10,492
1,789
5,708

(8)
49
(97)
NM
NM

1.40
1.39
0.30
51.27
38.75

1.41
1.40
0.30
50.17
37.53

NM
NM
(1)
(1)

NM
NM
27
4
5

3,818.2
3,847.0
3,789.8
47.46
179,863

3,806.7
3,820.9
3,804.0
43.97
167,260

3,803.3
3,813.9
3,799.6
40.48
153,806

(1)
(2)
(2)

$

(8)
54
(98)
NM
NM

1.61
1.59
0.30
52.02
39.54

1.61
1.60
0.38 (h)
52.48
39.97

3,782.4
3,814.3
3,769.0
52.79
198,966

25,122
15,423
9,699
617
6,529

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

$

$

(1)
(1)
(1)
28
26

73,450
54,915
18,535
121
12,645

$

$

3,789.2
3,820.9
3,759.2
51.69
194,312

$

13
(23)
(96)
(19)

3.82
3.81
0.90
50.17
37.53

3.08
3.05
1.06 (h)
52.01
39.51

- %
13
(25)
(96)
(19)

75,512
48,682
26,830
2,729
15,592

75,686
54,915
20,771
121
12,645

73,378
48,682
24,696
2,729
15,592

(19)
(20)
18
4
5

3,810.4
3,822.6
3,799.6
40.48
153,806

(1)
(1)
28
26

13 %
17
1.09
1.85

13 %
17
1.14
1.88

11 %
15
0.98
1.76

12 %
16
1.01
1.74

8 %
11
0.71
1.20 (i)

11 %
15
0.92
1.61

11.6
14.1
10.4

11.6
14.1
10.2

12.6
15.3
11.0

11.9
14.7
10.4

11.7 (i)
14.3 (i)
10.5 (i)

11.9
14.7
10.4

For a further discussion of managed basis, see Reconciliation from Reported to Managed Summary on page 8.
Tangible book value per share and ROTCE are non-GAAP financial measures. Tangible book value per share represents the Firm's tangible common equity divided by period-end common shares. ROTCE measures the Firm's annualized earnings as a percentage of tangible
common equity. For further discussion of these measures, see page 42.
Share price shown for JPMorgan Chase's common stock is from the New York Stock Exchange. JPMorgan Chase's common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.
Ratios are based upon annualized amounts.
Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets.
Basel 2.5 rules became effective for the Firm on January 1, 2013. The implementation of these rules in the first quarter of 2013 resulted in an increase of approximately $150 billion in risk-weighted assets compared with the Basel I rules. The implementation of these rules also
resulted in decreases of the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios by 140 basis points, 160 basis points and 120 basis points, respectively, at March 31, 2013. For further discussion of Basel 2.5, see Regulatory capital on pages 60-63 of JPMorgan
Chase's 2Q13 Form 10-Q.
Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion
of the Tier 1 common capital ratio, see page 42.
On May 21, 2013, the Board of Directors of JPMorgan Chase increased the Firm's quarterly common stock dividend from $0.30 to $0.38 per share.
Estimated.

Page 2
JPMORGAN CHASE & CO.

CONSOLIDATED FINANCIAL HIGHLIGHTS,
(in millions, except ratio and headcount data)
QUARTERLY TRENDS
3Q13
SELECTED BALANCE SHEET DATA (period-end)
Total assets
Loans:
Consumer, excluding credit card loans
Credit card loans
Wholesale loans
Total Loans
Deposits
Common stockholders' equity
Total stockholders' equity

2Q13

1Q13

4Q12

3Q12

$ 2,463,309

$ 2,439,494

$ 2,389,349

$ 2,359,141

$ 2,321,284

288,350
123,982
316,347
728,679
1,281,102
195,512
206,670

288,096
124,288
313,202
725,586
1,202,950
197,781
209,239

290,082
121,865
316,939
728,886
1,202,507
197,128
207,086

292,620
127,993
313,183
733,796
1,193,593
195,011
204,069

295,079
124,537
302,331
721,947
1,139,611
190,635
199,693

Loans-to-deposits ratio

57 %

Headcount (a)
LINE OF BUSINESS NET INCOME/(LOSS) (b)
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
NET INCOME/(LOSS)

(a)
(b)

60 %

255,041

$

$

2,702
2,240
665
476
(6,463)
(380)

61 %

254,063

$

$

3,089
2,838
621
500
(552)
6,496

61 %

255,898

$

$

2,586
2,610
596
487
250
6,529

$

1,989
2,005
692
483
523
5,692

1 %
1
6
(1)
(1)

6 %

$ 2,463,309

$ 2,321,284

288,350
123,982
316,347
728,679
1,281,102
195,512
206,670

295,079
124,537
302,331
721,947
1,139,611
190,635
199,693

(2)
5
1
12
3
3

63 %

258,753

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

259,144

$

$

2,355
1,992
690
443
228
5,708

57 %
-

(13)
(21)
7
(5)
NM
NM

(2)

15
12
(4)
7
NM
NM

$

8,377
7,688
1,882
1,463
(6,765)
12,645

(2)
5
1
12
3
3

63 %

255,041

$

6 %

259,144

$

$

8,562
6,401
1,954
1,220
(2,545)
15,592

(2)

(2)
20
(4)
20
(166)
(19)

Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics reported on this page and throughout this Financial Supplement. Prior periods were revised to conform with this presentation.
In the second quarter of 2013, the 2012 net income/(loss) data of Consumer & Community Banking ("CCB") and Corporate/Private Equity were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/
Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see CCB on page 10, Consumer & Business Banking on page 12 and Corporate/Private Equity on page 30.

Page 3
JPMORGAN CHASE & CO.

CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share and ratio data)
QUARTERLY TRENDS
REVENUE
Investment banking fees
Principal transactions
Lending- and deposit-related fees
Asset management, administration and commissions
Securities gains
Mortgage fees and related income
Card income
Other income
Noninterest revenue
Interest income
Interest expense
Net interest income
TOTAL NET REVENUE

$

Provision for credit losses
NONINTEREST EXPENSE
Compensation expense
Occupancy expense
Technology, communications and equipment expense
Professional and outside services
Marketing
Other expense (a)
Amortization of intangibles
TOTAL NONINTEREST EXPENSE
Income before income tax expense
Income tax expense
NET INCOME/(LOSS)
PER COMMON SHARE DATA
Basic earnings
Diluted earnings
FINANCIAL RATIOS
Return on common equity (b)
Return on tangible common equity (b)(c)
Return on assets (b)
Return on risk-weighted assets (b)(c)(d)
Effective income tax rate
Overhead ratio

(a)
(b)
(c)
(d)
(e)

3Q13
1,507
2,662
1,519
3,667
26
841
1,518
602
12,342
13,162
2,387
10,775
23,117

$

2Q13
1,717
3,760
1,489
3,865
124
1,823
1,503
226
14,507
13,145
2,441
10,704
25,211

$

1Q13
1,445
3,761
1,468
3,599
509
1,452
1,419
536
14,189
13,427
2,494
10,933
25,122

$

4Q12
1,727
1,194
1,571
3,679
102
2,035
1,502
721
12,531
13,634
2,512
11,122
23,653

$

3Q12
1,443
2,047
1,562
3,336
458
2,377
1,428
1,519
14,170
13,629
2,653
10,976
25,146

3Q13 Change
2Q13
3Q12
(12) %
4 %
(29)
30
2
(3)
(5)
10
(79)
(94)
(54)
(65)
1
6
166
(60)
(15)
(13)
(3)
(2)
(10)
1
(2)
(8)
(8)

(543)

$

$

47

617

656

1,789

NM

NM

7,325
947
1,356
1,897
588
11,373
140
23,626
34
414
(380)

8,019
904
1,361
1,901
578
2,951
152
15,866
9,298
2,802
6,496

8,414
901
1,332
1,734
589
2,301
152
15,423
9,082
2,553
6,529

7,042
911
1,359
2,018
648
3,678
391
16,047
6,950
1,258
5,692

7,503
973
1,312
1,759
607
3,035
182
15,371
7,986
2,278
5,708

(9)
5
2
285
(8)
49
(100)
(85)
NM

(2)
(3)
3
8
(3)
275
(23)
54
(100)
(82)
NM

NM
NM

NM
NM

$

(0.17)
(0.17)

(1) %
(2)
(0.06)
(0.11) (e)
NM
102

$

$

1.61
1.60

13 %
17
1.09
1.85
30
63

$

$

1.61
1.59

13 %
17
1.14
1.88
28
61

$

$

1.40
1.39

11 %
15
0.98
1.76
18
68

$

$

1.41
1.40

12 %
16
1.01
1.74
29
61

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012
4,669
$
4,081
14 %
10,183
4,342
135
4,476
4,625
(3)
11,131
10,189
9
659
2,008
(67)
4,116
6,652
(38)
4,440
4,156
7
1,364
3,537
(61)
41,038
39,590
4
39,734
42,429
(6)
7,322
8,641
(15)
32,412
33,788
(4)
73,450
73,378
121

$

$

2,729

(96)

23,758
2,752
4,049
5,532
1,755
16,625
444
54,915
18,414
5,769
12,645

23,543
3,014
3,865
5,411
1,929
10,354
566
48,682
21,967
6,375
15,592

1
(9)
5
2
(9)
61
(22)
13
(16)
(10)
(19)

3.82
3.81

(19)
(20)

3.08
3.05

8 %
11
0.71
1.20 (e)
31
75

$

$

11 %
15
0.92
1.61
29
66

Included litigation expense of $9.3 billion, $0.7 billion, $0.3 billion, $1.2 billion and $0.8 billion for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $10.3 billion and $3.8 billion for the
nine months ended September 30, 2013 and 2012, respectively.
Ratios are based upon annualized amounts.
For further discussion of ROTCE and return on Basel I risk-weighted assets, see pages 2 and 42.
In the first quarter of 2013, the Firm implemented Basel 2.5. For further information, see footnote (f) on page 2.
Estimated.

Page 4
JPMORGAN CHASE & CO.

CONSOLIDATED BALANCE SHEETS
(in millions)

Sep 30,
2013
ASSETS
Cash and due from banks
Deposits with banks
Federal funds sold and securities purchased under
resale agreements
Securities borrowed
Trading assets:
Debt and equity instruments
Derivative receivables
Securities
Loans
Less: Allowance for loan losses
Loans, net of allowance for loan losses
Accrued interest and accounts receivable
Premises and equipment
Goodwill
Mortgage servicing rights
Other intangible assets
Other assets
TOTAL ASSETS
LIABILITIES
Deposits
Federal funds purchased and securities loaned or sold
under repurchase agreements
Commercial paper
Other borrowed funds
Trading liabilities:
Debt and equity instruments
Derivative payables
Accounts payable and other liabilities
Beneficial interests issued by consolidated VIEs
Long-term debt
TOTAL LIABILITIES
STOCKHOLDERS' EQUITY
Preferred stock
Common stock
Capital surplus
Retained earnings
Accumulated other comprehensive income
Shares held in RSU Trust, at cost
Treasury stock, at cost
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

30,664
371,445

Jun 30,
2013
$

29,214
311,318

Mar 31,
2013
$

45,524
257,635

Dec 31,
2012
$

53,723
121,814

Sep 30,
2012
$

Sep 30, 2013
Change
Jun 30,
Sep 30,
2013
2012

53,343
104,344

5
19

%

(43)

%

256

235,916
122,438

252,507
117,158

218,343
114,058

296,296
119,017

281,991
133,526

(7)
5

(16)

316,560
66,788
356,556
728,679
17,571
711,108
66,269
14,876
48,100
9,490
1,817
111,282
$ 2,463,309

327,719
73,751
354,725
725,586
19,384
706,202
81,562
14,574
48,057
9,335
1,951
111,421
$ 2,439,494

360,382
70,609
365,744
728,886
20,780
708,106
74,208
14,541
48,067
7,949
2,082
102,101
$ 2,389,349

375,045
74,983
371,152
733,796
21,936
711,860
60,933
14,519
48,175
7,614
2,235
101,775
$ 2,359,141

367,090
79,963
365,901
721,947
22,824
699,123
62,989
14,271
48,178
7,080
2,641
100,844
$ 2,321,284

(3)
(9)
1
(9)
1
(19)
2
2
(7)
1

(14)
(16)

$ 1,281,102

$ 1,202,950

$ 1,202,507

$ 1,193,593

$ 1,139,611

6

12

218,728
53,741
30,436

258,962
56,631
30,385

248,245
58,835
27,200

240,103
55,367
26,636

257,218
55,474
22,255

(16)
(5)
-

(15)

87,334
60,785
212,283
48,858
263,372
2,256,639

84,208
64,385
211,432
55,090
266,212
2,230,255

63,737
61,989
193,089
58,300
268,361
2,182,263

61,262
70,656
195,240
63,191
249,024
2,155,072

71,471
73,462
203,042
57,918
241,140
2,121,591

4
(6)
(11)
(1)
1

22
(17)

(3)
(2)
187
(4)
(1)
1

23

11,158
4,105
93,555
112,135
390
(21)
(14,652)
206,670
$ 2,463,309

11,458
4,105
93,416
114,216
136
(21)
(14,071)
209,239
$ 2,439,494

9,958
4,105
93,161
109,402
3,491
(21)
(13,010)
207,086
$ 2,389,349

9,058
4,105
94,604
104,223
4,102
(21)
(12,002)
204,069
$ 2,359,141

9,058
4,105
94,431
99,888
4,426
(38)
(12,177)
199,693
$ 2,321,284

(8)

(3)
1
(23)
2
5
4
34
(31)
10
6

(3)
37

5
(16)
9
6

(1)
12
(91)
45
(20)
3
6

Page 5
JPMORGAN CHASE & CO.

CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS
(in millions, except rates)
QUARTERLY TRENDS
AVERAGE BALANCES
ASSETS
Deposits with banks
Federal funds sold and securities purchased under
resale agreements
Securities borrowed
Trading assets - debt instruments
Securities
Loans
Other assets (a)
Total interest-earning assets
Trading assets - equity instruments
Trading assets - derivative receivables
All other noninterest-earning assets
TOTAL ASSETS
LIABILITIES
Interest-bearing deposits
Federal funds purchased and securities loaned or
sold under repurchase agreements
Commercial paper
Trading liabilities - debt, short-term and other liabilities (b)
Beneficial interests issued by consolidated VIEs
Long-term debt
Total interest-bearing liabilities
Noninterest-bearing deposits
Trading liabilities - equity instruments
Trading liabilities - derivative payables
All other noninterest-bearing liabilities
TOTAL LIABILITIES
Preferred stock
Common stockholders' equity
TOTAL STOCKHOLDERS' EQUITY
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
AVERAGE RATES (c)
INTEREST-EARNING ASSETS
Deposits with banks
Federal funds sold and securities purchased under
resale agreements
Securities borrowed (d)
Trading assets - debt instruments
Securities
Loans
Other assets (a)(e)
Total interest-earning assets
INTEREST-BEARING LIABILITIES
Interest-bearing deposits
Federal funds purchased and securities loaned or
sold under repurchase agreements
Commercial paper
Trading liabilities - debt, short-term and other liabilities (b)(d)
Beneficial interests issued by consolidated VIEs
Long-term debt
Total interest-bearing liabilities
INTEREST RATE SPREAD
NET YIELD ON INTEREST-EARNING ASSETS
(a)
(b)
(c)
(d)
(e)

3Q13
$

321,271

2Q13
$

265,821

1Q13
$

156,988

4Q12
$

124,832

3Q12
$

126,605

229,730
119,950
212,228
351,648
723,538
39,048
1,997,413
103,347
71,657
217,352
$ 2,389,769

231,972
115,194
240,952
359,108
727,499
39,920
1,980,466
116,333
75,310
227,861
$ 2,399,970

231,421
120,337
250,502
368,673
725,124
43,039
1,896,084
120,192
74,918
230,836
$ 2,322,030

252,529
128,329
244,346
365,883
725,610
33,004
1,874,533
119,598
77,974
238,684
$ 2,310,789

233,576
134,980
228,120
351,733
723,077
31,689
1,829,780
103,279
85,303
233,395
$ 2,251,757

$

$

$

$

$

832,192

231,938
53,287
213,261
52,522
265,396
1,648,596
364,495
14,696
63,378
89,419
2,180,584
11,953
197,232
209,185
$ 2,389,769

0.33 %

810,096

264,240
54,391
201,668
56,742
270,796
1,657,933
363,537
13,737
66,246
90,139
2,191,592
11,095
197,283
208,378
$ 2,399,970

0.34 %

787,870

250,827
53,084
184,824
60,341
254,326
1,591,272
355,913
13,203
68,683
88,618
2,117,689
9,608
194,733
204,341
$ 2,322,030

0.42 %

758,645

260,415
53,401
181,089
58,973
245,343
1,557,866
374,893
14,264
72,049
90,684
2,109,756
9,058
191,975
201,033
$ 2,310,789

0.43 %

742,570

251,071
52,523
189,981
56,609
231,723
1,524,477
355,478
16,244
77,851
82,839
2,056,889
8,278
186,590
194,868
$ 2,251,757

0.41 %

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12
21 %

154 %

$

248,628

(1)
4
(12)
(2)
(1)
(2)
1
(11)
(5)
(5)
-

(2)
(11)
(7)
23
9
(16)
(7)
6

231,035
118,492
234,420
359,748
725,381
40,655
1,958,359
113,229
73,950
225,300
$ 2,370,838

235,393
132,493
230,826
362,341
721,301
32,954
1,831,633
113,607
88,353
225,357
$ 2,258,950

3

12

$

$

(12)
(2)
6
(7)
(2)
(1)
7
(4)
(1)
(1)
8
-

(8)
1
12
(7)
15
8
3
(10)
(19)
8
6
44
6
7
6

810,215

248,932
53,588
200,022
56,506
263,547
1,632,810
361,346
13,884
66,083
89,396
2,163,519
10,894
196,425
207,319
$ 2,370,838

0.35 %

$

116,325

748,564

244,582
49,901
197,609
60,657
245,770
1,547,083
348,033
14,141
77,543
82,398
2,069,198
7,961
181,791
189,752
$ 2,258,950

114 %
(2)
(11)
2
(1)
1
23
7
(16)
5
8
2
7
1
(7)
7
6
4
(2)
(15)
8
5
37
8
9
5

0.48 %

0.84
(0.12)
3.78
2.40
4.57
1.54
2.65

0.85
(0.11)
3.69
2.10
4.62
1.48
2.70

0.90
(0.02)
3.72
2.19
4.78
0.75
2.91

0.91
(0.03)
3.81
2.04
4.83
1.01
2.93

0.97
(0.05)
3.81
2.11
4.98
0.55
3.01

0.86
(0.08)
3.73
2.23
4.66
1.24
2.75

1.06
0.01
4.02
2.38
5.02
0.71
3.14

0.25

0.27

0.28

0.30

0.34

0.26

0.37

0.19
0.21
0.72
0.85
1.85
0.57

0.24
0.21
0.65
0.89
1.87
0.59

0.27
0.20
0.72
0.90
2.06
0.64

0.22
0.19
0.63
0.98
2.17
0.64

0.22
0.19
0.50
1.09
2.51
0.69

0.23
0.21
0.69
0.88
1.92
0.60

0.21
0.17
0.59
1.11
2.57
0.75

2.08 %
2.18 %

2.11 %
2.20 %

2.27 %
2.37 %

2.29 %
2.40 %

2.32 %
2.43 %

2.15 %
2.25 %

2.39 %
2.51 %

Includes margin loans.
Includes brokerage customer payables.
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
Negative yield is the result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term and other
liabilities.
Effective April 1, 2013, the net results previously recorded in net interest income for the Firm's hedges of investments in non-U.S. subsidiaries have been reclassified to other income. The effect of this reclassification on the total interest-earning assets rate and net yield on
interest-earning assets was not material; and therefore, prior period amounts have not been revised.

Page 6
JPMORGAN CHASE & CO.

CORE NET INTEREST INCOME
(in millions, except rates)
In addition to reviewing JPMorgan Chase's net interest income on a managed basis, management also reviews core net interest income to assess the performance of its core lending, investing (including asset-liability management) and deposit-raising activities (which excludes the
impact of Corporate & Investment Bank's ("CIB") market-based activities). The core data presented below are non-GAAP financial measures due to the exclusion of CIB's market-based net interest income and the related assets. Management believes this exclusion provides investors
and analysts a more meaningful measure by which to analyze the non-market-related business trends of the Firm and provides a comparable measure to other financial institutions that are primarily focused on core lending, investing and deposit-raising activities. For a further
discussion of these measures, see Explanation and Reconciliation of the Firm's Use of Non-GAAP Financial Measures on pages 76-77 of JPMorgan Chase's Annual Report on Form 10-K for the year ended December 31, 2012 (the "2012 Annual Report").
QUARTERLY TRENDS
3Q13
CORE NET INTEREST INCOME DATA (a)
Net interest income - managed basis (b)(c)
Less: Market-based net interest income
Core net interest income (b)
Average interest-earning assets
Less: Average market-based earning assets
Core average interest-earning assets
Net interest yield on interest-earning assets managed basis
Net interest yield on market-based activities
Core net interest yield on core average interest-earning
assets

(a)
(b)
(c)

$
$

2Q13

10,956
1,109
9,847

$
$

$ 1,997,413
493,780
$ 1,503,633

2.18
0.89
2.60

1Q13

10,869
1,345
9,524

$
$

$ 1,980,466
512,631
$ 1,467,835

%

2.20
1.05
2.60

4Q12

11,095
1,432
9,663

$
$

$ 1,896,084
508,941
$ 1,387,143

%

2.37
1.14
2.83

3Q12

11,299
1,487
9,812

$

2.40
1.17
2.85

1
(18)
3

$ 1,829,780
497,469
$ 1,332,311

$ 1,874,533
503,825
$ 1,370,708

%

11,176
1,386
9,790

1
(4)
2

$

%

2.43
1.11

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12
%

(2)
(20)

%

1
9
(1)
13

%

2.92

$
$

32,920
3,886
29,034

$
$

$ 1,958,359
505,062
$ 1,453,297

2.25
1.03
2.67

34,354
4,300
30,054

(4)
(10)
(3)

$ 1,831,633
497,832
$ 1,333,801

%

2.51
1.15

7
1
9

%

3.01

Includes core lending, investing and deposit-raising activities on a managed basis across the Firm's business segments and Corporate/Private Equity; excludes the market-based activities within the CIB.
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
For a reconciliation of net interest income on a reported and managed basis, see Reconciliation from Reported to Managed Summary on page 8.

Page 7

%
JPMORGAN CHASE & CO.

RECONCILIATION FROM REPORTED TO MANAGED SUMMARY
(in millions, except ratios)
The Firm prepares its consolidated financial statements using accounting principles generally accepted in the U.S. ("U.S. GAAP"). That presentation, which is referred to as "reported” basis, provides the reader with an understanding of the Firm's results that can be tracked
consistently from year to year and enables a comparison of the Firm's performance with other companies' U.S. GAAP financial statements. In addition to analyzing the Firm's results on a reported basis, management reviews the Firm's results and the results of the lines of business on
a “managed” basis, which is a non-GAAP financial measure. For additional information on managed basis, refer to the notes on Non-GAAP Financial Measures on page 42.
The following summary table provides a reconciliation from the Firm's reported U.S. GAAP results to managed basis.
QUARTERLY TRENDS
3Q13
OTHER INCOME
Other income - reported
Fully taxable-equivalent adjustments (a)
Other income - managed
TOTAL NONINTEREST REVENUE
Total noninterest revenue - reported
Fully taxable-equivalent adjustments (a)
Total noninterest revenue - managed
NET INTEREST INCOME
Net interest income - reported
Fully taxable-equivalent adjustments (a)
Net interest income - managed
TOTAL NET REVENUE
Total net revenue - reported
Fully taxable-equivalent adjustments (a)
Total net revenue - managed
PRE-PROVISION PROFIT/(LOSS)
Pre-provision profit - reported
Fully taxable-equivalent adjustments (a)
Pre-provision profit - managed
INCOME BEFORE INCOME TAX EXPENSE
Income before income tax expense - reported
Fully taxable-equivalent adjustments (a)
Income before income tax expense - managed
INCOME TAX EXPENSE
Income tax expense - reported
Fully taxable-equivalent adjustments (a)
Income tax expense - managed
OVERHEAD RATIO
Overhead ratio - reported
Overhead ratio - managed

(a)

$
$

$
$

$
$

$
$

$
$

$
$

$
$

2Q13

602
582
1,184

$

12,342
582
12,924

$

10,775
181
10,956

$

23,117
763
23,880

$

$

$

$

$

(509)
763
254

$

34
763
797

$

414
763
1,177

$

102 %
99

$

$

$

1Q13
226
582
808

$

14,507
582
15,089

$

10,704
165
10,869

$

25,211
747
25,958

$

9,345
747
10,092

$

9,298
747
10,045

$

2,802
747
3,549

$

63 %
61

$

$

$

$

$

$

$

4Q12

536
564
1,100

$

14,189
564
14,753

$

10,933
162
11,095

$

25,122
726
25,848

$

9,699
726
10,425

$

9,082
726
9,808

$

2,553
726
3,279

$

61 %
60

$

$

$

$

$

$

$

3Q12

721
548
1,269

$

12,531
548
13,079

$

11,122
177
11,299

$

23,653
725
24,378

$

7,606
725
8,331

$

6,950
725
7,675

$

1,258
725
1,983

$

68 %
66

$

$

$

$

$

$

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

1,519
517
2,036

166 %
47

(60) %
13
(42)

$

14,170
517
14,687

(15)
(14)

(13)
13
(12)

$

10,976
200
11,176

1
10
1

(2)
(10)
(2)

$

25,146
717
25,863

(8)
2
(8)

(8)
6
(8)

$

9,775
717
10,492

NM
2
(97)

NM
6
(98)

$

7,986
717
8,703

(100)
2
(92)

(100)
6
(91)

$

2,278
717
2,995

(85)
2
(67)

(82)
6
(61)

$

61 %
59

$

$

$

$

$

$

$

1,364
1,728
3,092

$

41,038
1,728
42,766

$

32,412
508
32,920

$

73,450
2,236
75,686

$

18,535
2,236
20,771

$

18,414
2,236
20,650

$

5,769
2,236
8,005

$

75 %
73

$

$

$

$

$

$

$

3,537
1,568
5,105

(61) %
10
(39)

39,590
1,568
41,158

4
10
4

33,788
566
34,354

(4)
(10)
(4)

73,378
2,134
75,512

5
-

24,696
2,134
26,830

(25)
5
(23)

21,967
2,134
24,101

(16)
5
(14)

6,375
2,134
8,509

(10)
5
(6)

66 %
64

Predominantly recognized in the Corporate & Investment Bank and Commercial Banking business segments and Corporate/Private Equity.

Page 8
JPMORGAN CHASE & CO.

LINE OF BUSINESS FINANCIAL HIGHLIGHTS - MANAGED BASIS
(in millions)

QUARTERLY TRENDS
3Q13
TOTAL NET REVENUE (fully taxable-equivalent ("FTE")) (a)
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
TOTAL NET REVENUE
TOTAL NONINTEREST EXPENSE (a)
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
TOTAL NONINTEREST EXPENSE
PRE-PROVISION PROFIT/(LOSS) (a)
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
PRE-PROVISION PROFIT
PROVISION FOR CREDIT LOSSES
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
PROVISION FOR CREDIT LOSSES
NET INCOME/(LOSS) (a)
Consumer & Community Banking
Corporate & Investment Bank
Commercial Banking
Asset Management
Corporate/Private Equity
TOTAL NET INCOME/(LOSS)

(a)

$

$

$

$

$

$

$

$

$

$

2Q13

11,082
8,189
1,725
2,763
121
23,880

$

6,867
4,999
661
2,003
9,096
23,626

$

4,215
3,190
1,064
760
(8,975)
254

$

(267)
(218)
(41)
—
(17)
(543)

$

2,702
2,240
665
476
(6,463)
(380)

$

$

$

$

$

$

1Q13

12,015
9,876
1,728
2,725
(386)
25,958

$

6,864
5,742
652
1,892
716
15,866

$

5,151
4,134
1,076
833
(1,102)
10,092

$

(19)
(6)
44
23
5
47

$

3,089
2,838
621
500
(552)
6,496

$

$

$

$

$

$

4Q12

11,615
10,140
1,673
2,653
(233)
25,848

$

6,790
6,111
644
1,876
2
15,423

$

4,825
4,029
1,029
777
(235)
10,425

$

549
11
39
21
(3)
617

$

2,586
2,610
596
487
250
6,529

$

$

$

$

$

$

3Q12

12,362
7,642
1,745
2,753
(124)
24,378

$

7,989
4,996
599
1,943
520
16,047

$

$

$

4,373
2,646
1,146
810
(644)
8,331

$

1,091
(445)
(3)
19
(6)
656

$

1,989
2,005
692
483
523
5,692

$

$

$

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

12,720
8,360
1,732
2,459
592
25,863

(8) %
(17)
1
NM
(8)

(13) %
(2)
12
(80)
(8)

$

6,956
5,350
601
1,731
733
15,371

(13)
1
6
NM
49

(1)
(7)
10
16
NM
54

$

5,764
3,010
1,131
728
(141)
10,492

(18)
(23)
(1)
(9)
NM
(97)

(27)
6
(6)
4
NM
(98)

$

1,862
(60)
(16)
14
(11)
1,789

NM
NM
NM
NM
NM
NM

NM
(263)
(156)
NM
(55)
NM

$

2,355
1,992
690
443
228
5,708

(13)
(21)
7
(5)
NM
NM

15
12
(4)
7
NM
NM

$

$

$

$

$

$

34,712
28,205
5,126
8,141
(498)
75,686

$

20,521
16,852
1,957
5,771
9,814
54,915

$

14,191
11,353
3,169
2,370
(10,312)
20,771

$

263
(213)
42
44
(15)
121

$

8,377
7,688
1,882
1,463
(6,765)
12,645

$

$

$

$

$

$

37,522
26,684
5,080
7,193
(967)
75,512

(7) %
6
1
13
49
-

20,838
16,854
1,790
5,161
4,039
48,682

(2)
9
12
143
13

16,684
9,830
3,290
2,032
(5,006)
26,830

(15)
15
(4)
17
(106)
(23)

2,683
(34)
44
67
(31)
2,729

(90)
NM
(5)
(34)
52
(96)

8,562
6,401
1,954
1,220
(2,545)
15,592

(2)
20
(4)
20
(166)
(19)

In the second quarter of 2013, the 2012 data for certain income statement line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see CCB on page 10,
Consumer & Business Banking on page 12 and Corporate/Private Equity on page 30.

Page 9
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS
(in millions, except ratio and headcount data)

QUARTERLY TRENDS
3Q13
INCOME STATEMENT (a)
REVENUE
Lending- and deposit-related fees
Asset management, administration and commissions
Mortgage fees and related income
Card income
All other income
Noninterest revenue
Net interest income
TOTAL NET REVENUE

$

Provision for credit losses

2Q13

780
515
839
1,460
367
3,961
7,121
11,082

$

(267)

1Q13

727
561
1,819
1,445
369
4,921
7,094
12,015

$

(19)

4Q12

723
533
1,450
1,362
338
4,406
7,209
11,615

$

3Q12

789
495
2,031
1,448
350
5,113
7,249
12,362

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

797
523
2,376
1,376
353
5,425
7,295
12,720

549

1,091

1,862

7 %
(8)
(54)
1
(1)
(20)
(8)

(2) %
(2)
(65)
6
4
(27)
(2)
(13)

NM

$

NM

2,230
1,609
4,108
4,267
1,074
13,288
21,424
34,712

$

2,332
1,598
6,649
3,998
1,123
15,700
21,822
37,522

(4) %
1
(38)
7
(4)
(15)
(2)
(7)

263

2,683

(90)

NONINTEREST EXPENSE
Compensation expense
Noncompensation expense
Amortization of intangibles
TOTAL NONINTEREST EXPENSE

2,949
3,817
101
6,867

2,966
3,789
109
6,864

3,006
3,676
108
6,790

2,852
4,790
347
7,989

2,947
3,872
137
6,956

(1)
1
(7)
-

(1)
(26)
(1)

8,921
11,282
318
20,521

8,780
11,630
428
20,838

2
(3)
(26)
(2)

Income before income tax expense
Income tax expense
NET INCOME

4,482
1,780
2,702

5,170
2,081
3,089

4,276
1,690
2,586

3,282
1,293
1,989

3,902
1,547
2,355

(13)
(14)
(13)

15
15
15

13,928
5,551
8,377

14,001
5,439
8,562

(1)
2
(2)

$

FINANCIAL RATIOS
ROE
Overhead ratio
SELECTED BALANCE SHEET DATA (period-end) (a)
Total assets
Loans:
Loans retained
Loans held-for-sale and loans at fair value (b)
Total loans
Deposits
Equity
SELECTED BALANCE SHEET DATA (average) (a)
Total assets
Loans:
Loans retained
Loans held-for-sale and loans at fair value (b)
Total loans
Deposits
Equity
Headcount (a)

(a)
(b)

$

23 %
62

$

451,166

27 %
57

$

390,345
10,758
401,103
458,867
46,000

$

453,881

$

460,642

23 %
58

$

392,067
15,274
407,341
456,814
46,000

$

457,644

$

458,902

18 %
65

$

393,575
16,277
409,852
457,176
46,000

$

463,527

$

467,282

22 %
55

$

462,690

24
59

$

463,602

(2)

(3)

402,431
15,356
417,787
422,101
43,000

402,963
18,801
421,764
438,517
43,000

$

$

(30)
(2)
-

(3)
(30)
(4)
9
7

463,812

(1)

(2)

$

451,166

$

%

27
56

$

458,315

$

463,602

(3)

402,431
15,356
417,787
422,101
43,000

390,345
10,758
401,103
458,867
46,000

$

%

(3)
(30)
(4)
9
7

469,303

(2)

390,865
14,127
404,992
456,940
46,000

392,935
18,199
411,134
453,586
46,000

397,118
21,181
418,299
441,335
46,000

400,798
19,104
419,902
426,038
43,000

404,772
17,988
422,760
416,686
43,000

(1)
(22)
(1)
1
-

(3)
(21)
(4)
10
7

393,616
17,810
411,426
450,677
46,000

411,165
17,637
428,802
409,889
43,000

(4)
1
(4)
10
7

156,064

157,886

161,123

164,391

165,179

(1)

(6)

156,064

165,179

(6)

In the second quarter of 2013, the 2012 data for certain income statement (predominantly net interest income, compensation and noncompensation expense) and balance sheet (predominantly total assets) line items, as well as headcount were revised to reflect the transfer of
certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013.
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets.

Page 10
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs (a)
Nonaccrual loans:
Nonaccrual loans retained
Nonaccrual loans held-for-sale and loans
at fair value
Total nonaccrual loans (b)(c)(d)
Nonperforming assets (b)(c)(d)
Allowance for loan losses
Net charge-off rate (a)(e)
Net charge-off rate, excluding purchased credit-impaired
("PCI") loans (a)(e)
Allowance for loan losses to period-end loans retained
Allowance for loan losses to period-end loans retained,
excluding PCI loans (f)
Allowance for loan losses to nonaccrual loans
retained, excluding credit card (b)(f)
Nonaccrual loans to total period-end loans, excluding
credit card
Nonaccrual loans to total period-end loans, excluding
credit card and PCI loans (b)
BUSINESS METRICS
Number of:
Branches
ATMs
Active online customers (in thousands)
Active mobile customers (in thousands)

(a)
(b)
(c)
(d)
(e)
(f)

$

2Q13

1,330

$

1Q13

1,481

$

4Q12

1,699

$

3Q12

1,791

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

2,817

(10) %

(53) %

$

4,510

$

7,489

(40) %

8,029

8,540

8,996

9,114

9,398

(6)

(15)

8,029

9,398

(15)

40
8,069
8,713
13,500

41
8,581
9,212
15,095

42
9,038
9,708
16,599

39
9,153
9,830
17,752

89
9,487
10,185
18,454

(2)
(6)
(5)
(11)

(55)
(15)
(14)
(27)

40
8,069
8,713
13,500

89
9,487
10,185
18,454

(55)
(15)
(14)
(27)

1.35 %

1.51 %

1.74 %

1.78 %

2.77 %

1.53 %

2.43 %

1.57
3.46

1.77
3.85

2.04
4.22

2.09
4.41

3.27
4.59

1.79
3.46

2.88
4.59

2.54

2.80

3.25

3.51

3.73

2.54

3.73

55

58

65

72

77

55

77

2.91

3.03

3.14

3.12

3.23

2.91

3.23

3.63

3.79

3.94

3.91

4.09

3.63

4.09

5,652
19,171
32,916
14,993

5,657
19,075
32,245
14,013

5,632
18,830
32,281
13,263

5,614
18,699
31,114
12,359

5,596
18,485
30,765
11,573

5,652
19,171
32,916
14,993

5,596
18,485
30,765
11,573

1
2
7

1
4
7
30

1
4
7
30

Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $880 million of charge-offs recorded in accordance with regulatory guidance requiring loans discharged under Chapter 7 bankruptcy and not reaffirmed by the borrower
(“Chapter 7 loans”) to be charged off to the net realizable value of the collateral and to be considered nonaccrual, regardless of their delinquency status. Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $1.9 billion,
and excluding these charge-offs and PCI loans for the same period, the net charge-off rate would have been 2.25%. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report.
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
Certain mortgage loans originated with the intent to sell are classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets.
At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion, $10.1 billion, $10.9 billion, $10.6 billion and $11.0 billion,
respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.9 billion, $1.8 billion, $1.7 billion, $1.6 billion and $1.5 billion, respectively; and (3) student loans insured by U.S. government agencies under the Federal Family
Education Loan Program (“FFELP”) of $456 million, $488 million, $523 million, $525 million and $536 million, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally.
Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate.
The allowance for loan losses for PCI loans was $5.0 billion at September 30, 2013 and $5.7 billion at June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012; these amounts were also excluded from the applicable ratios.

Page 11
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

3Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

CONSUMER & BUSINESS BANKING (a)
Lending- and deposit-related fees
Asset management, administration and commissions
Card income
All other income
Noninterest revenue
Net interest income
Total net revenue
Provision for credit losses
Noninterest expense
Income before income tax expense
Net income
ROE
Overhead ratio
Overhead ratio, excluding core deposit intangibles (b)
Equity (period-end and average)
BUSINESS METRICS
Business banking origination volume
Period-end loans
Period-end deposits: (a)
Checking
Savings
Time and other
Total period-end deposits
Average loans
Average deposits: (a)
Checking
Savings
Time and other
Total average deposits
Deposit margin
Average assets (a)
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs
Net charge-off rate
Allowance for loan losses
Nonperforming assets
RETAIL BRANCH BUSINESS METRICS
Investment sales volume
Client investment assets
% managed accounts
Number of:
Chase Private Client locations
Personal bankers
Sales specialists
Client advisors
Chase Private Clients
Accounts (in thousands) (c)
(a)
(b)

(c)

$

$

$

$

770
465
384
127
1,746
2,684
4,430
104
3,050
1,276
762
27 %
69
68
11,000

1,299
19,029

$

$

$

$

717
454
378
124
1,673
2,614
4,287
74
3,042
1,171
698
25 %
71
70
11,000

1,317
18,950

$

$

$

$

711
426
349
119
1,605
2,572
4,177
61
3,041
1,075
641
24 %
73
72
11,000

1,234
18,739

$

$

771
404
351
123
1,649
2,615
4,264
110
2,947
1,207
731

$

32 %
69
68
9,000

$

1,530
18,883

$

$

785
407
343
122
1,657
2,665
4,322
107
2,913
1,302
778

$

34 %
67
66
9,000

$

7 %
2
2
2
4
3
3
41
9
9

(2) %
14
12
4
5
1
2
(3)
5
(2)
(2)

$

$

2,198
1,345
1,111
370
5,024
7,870
12,894
239
9,133
3,522
2,101
26 %
71
70
11,000

-

22

$

1,685
18,568

(1)
-

(23)
2

$

3,850
19,029

$

$

$

$

2,297
1,234
1,002
375
4,908
7,979
12,887
201
8,543
4,143
2,472
37 %
66
65
9,000

(4) %
9
11
(1)
2
(1)
19
7
(15)
(15)

22

5,012
18,568

(23)
2

180,858
234,315
28,277
443,450
18,884

$

$
$

$

179,801
228,879
29,255
437,935
18,758

180,326
227,162
30,431
437,919
18,711

170,354
216,422
31,753
418,529
18,525

159,560
208,272
32,783
400,615
18,279

1
2
(3)
1
1

13
13
(14)
11
3

180,858
234,315
28,277
443,450
18,785

159,560
208,272
32,783
400,615
17,961

13
13
(14)
11
5

177,392
231,982
28,728
438,102
2.32 %
37,308

175,496
227,453
29,840
432,789
2.31 %
37,250

168,697
221,394
31,029
421,120
2.36 %
36,302

160,332
211,515
32,232
404,079
2.44 %
35,530

154,015
206,298
33,472
393,785
2.56 %
34,128

1
2
(4)
1

15
12
(14)
11
9

$

151,104
202,077
34,890
388,071
2.62 %
34,062

15
12
(14)
11

-

173,894
226,982
29,856
430,732
2.33 %
36,956

35

(7)

$

(22)

1
(9)

(21)

$

301
2.24 %
698
532

(14)
4

30
16

$

15
1
(1)
16
1

103
(3)
1
154
5

$

100
2.10 %
701
419

$

8,172
178,989
34 %

$

1,948
22,961
6,269
3,028
192,358
29,301

$

$

74
1.58 %
697
461

$

9,463
171,925
33 %

$

1,691
22,825
6,326
3,024
165,331
28,937

$

$

61
1.32 %
698
465

$

9,220
168,527
31 %

$

1,392
23,130
6,102
2,998
134,206
28,530

$

$

110
2.36 %
698
488

$

6,987
158,502
29 %

$

1,218
23,674
6,076
2,963
105,700
28,073

$

107
2.33 %
698
532

6,280
154,637
28 %
960
23,622
6,205
3,034
75,766
27,840

$

235
1.67 %
701
419

$

26,855
178,989
34 %

$

1,948
22,961
6,269
3,028
192,358
29,301

$

19,049
154,637
28 %
960
23,622
6,205
3,034
75,766
27,840

8

(21)

41
16

103
(3)
1
154
5

In the second quarter of 2013, the 2012 data for certain income statement and balance sheet line items were revised to reflect the transfer of certain functions and staff, as well as headcount, from Corporate/Private Equity to CCB, effective January 1, 2013. For further
information on this transfer, see CCB on page 10.
Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles ("CDI")), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio
calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded CBB's CDI amortization
expense related to prior business combination transactions of $41 million, $41 million, $41 million, $48 million and $51 million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and
$123 million and $152 million for the nine months ended September 30, 2013 and 2012, respectively.
Includes checking accounts and Chase LiquidSM cards.
Page 12
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

3Q12

MORTGAGE BANKING
Mortgage fees and related income
All other income
Noninterest revenue
Net interest income
Total net revenue
Provision for credit losses
Noninterest expense
Income before income tax expense
Net income
ROE
Overhead ratio
Equity (period-end and average)
FUNCTIONAL RESULTS
Mortgage Production
Production revenue
Production-related net interest & other income
Production-related revenue, excluding repurchase losses
Production expense (a)
Income, excluding repurchase losses
Repurchase losses
Income before income tax expense
Mortgage Servicing
Loan servicing revenue
Servicing-related net interest & other income
Servicing-related revenue
Changes in MSR asset fair value due to collection/realization
of expected cash flows
Default servicing expense
Core servicing expense
Income/(loss), excluding MSR risk management
MSR risk management, including related net interest
income/(expense)
Income/(loss) before income tax expense/(benefit)
Real Estate Portfolios
Noninterest revenue
Net interest income
Total net revenue
Provision for credit losses
Noninterest expense
Income before income tax expense
Mortgage Banking income before income tax
expense
Mortgage Banking net income

$

$

839
38
877
1,143
2,020
(1,044)
1,900
1,164
705

$

14 %
94
19,500

$

$

1,819
101
1,920
1,138
3,058
(657)
1,834
1,881
1,142
23 %
60
19,500

$

$

$

1,450
93
1,543
1,175
2,718
(198)
1,806
1,110
673
14 %
66
19,500

$

$

$

2,031
109
2,140
1,150
3,290
(269)
2,871
688
418
10 %
87
17,500

$

$

2,376
112
2,488
1,187
3,675
524
2,123
1,028
623

$

14
58
17,500

(54) %
(62)
(54)
(34)
(59)
4
(38)
(38)

(65) %
(66)
(65)
(4)
(45)
NM
(11)
13
13

$

$

4,108
232
4,340
3,456
7,796
(1,899)
5,540
4,155
2,520

11

$

17 %
71
19,500

%
-

$

$

6,649
366
7,015
3,658
10,673
(221)
6,250
4,644
2,923

$

22 %
59
17,500

(38) %
(37)
(38)
(6)
(27)
NM
(11)
(11)
(14)

11

$

311
273
584
669
(85)
175
90

$

1,064
222
1,286
720
566
16
582

$

995
223
1,218
710
508
(81)
427

$

1,407
205
1,612
876
736
53
789

$

1,582
196
1,778
678
1,100
(13)
1,087

(71)
23
(55)
(7)
NM
NM
(85)

(80)
39
(67)
(1)
NM
NM
(92)

$

2,370
718
3,088
2,099
989
110
1,099

$

4,376
582
4,958
1,871
3,087
(325)
2,762

(46)
23
(38)
12
(68)
NM
(60)

$

817
99
916

$

945
110
1,055

$

936
100
1,036

$

783
89
872

$

946
98
1,044

(14)
(10)
(13)

(14)
1
(12)

$

2,698
309
3,007

$

2,989
318
3,307

(10)
(3)
(9)

(284)
623
235
(226)

$
$

(258)
497
240
41

(254)
1,293
280
(955)

(290)
819
244
(309)

31
(2)
NM

2
(24)
(4)
27

(827)
1,595
715
(130)

(968)
2,414
753
(828)

15
(34)
(5)
84

(180)
(406)

$

(285)
475
240
55
78
133

(142)
(101)

42
(913)

150
(159)

NM
NM

NM
(155)

(244)
(374)

574
(254)

NM
(47)

9
997
1,006
520
386
100

(232)
(2)
(11)
(58)
(7)
27

NM
(8)
(20)

30
3,097
3,127
(226)
1,217
2,136

NM
(9)
(15)

1,028
623

(38)
(38)

13
13

4,644
2,923

(11)
(14)

(113)
922
809
(1,046)
375
1,480

$

1,164
705

$
$

Overhead ratios
Mortgage Production
Mortgage Servicing
Real Estate Portfolios

(a)

$

88 %
190
46

(34)
942
908
(662)
404
1,166

$

1,881
1,142

$
$

55 %
84
44

(17)
962
945
(202)
363
784
1,110
673

62 %
116
38

$

$
$

13
952
965
(283)
436
812

$

688
418

$
$

52 %
238
45

38 %
118
38

$

NM
(3)
NM
$
$

(164)
2,826
2,662
(1,910)
1,142
3,430

$

4,155
2,520

$
$

65 %
119
43

NM
(6)
61

40 %
109
39

Includes provision for credit losses associated with Mortgage Production.

Page 13
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

3Q12

MORTGAGE BANKING (continued)
SUPPLEMENTAL MORTGAGE FEES AND RELATED
INCOME DETAILS
Net production revenue:
Production revenue
Repurchase losses
Net production revenue
Net mortgage servicing revenue:
Operating revenue:
Loan servicing revenue
Changes in MSR asset fair value due to collection/
realization of expected cash flows
Total operating revenue
Risk management:
Changes in MSR asset fair value due to market interest
rates and other (a)
Other changes in MSR asset fair value due to other inputs
and assumptions in model (b)
Changes in derivative fair value and other
Total risk management
Total net mortgage servicing revenue
Mortgage fees and related income
MORTGAGE PRODUCTION AND MORTGAGE SERVICING
SELECTED BALANCE SHEET DATA
Period-end loans:
Prime mortgage, including option ARMs (c)
Loans held-for-sale and loans at fair value (d)
Average loans:
Prime mortgage, including option ARMs (c)
Loans held-for-sale and loans at fair value (d)
Average assets
Repurchase liability (period-end)
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs:
Prime mortgage, including option ARMs
Net charge-off rate:
Prime mortgage, including option ARMs
30+ day delinquency rate (e)
Nonperforming assets (f)
BUSINESS METRICS (in billions)
Mortgage origination volume by channel
Retail
Wholesale (g)
Correspondent (g)
Total mortgage origination volume (h)
Mortgage application volume by channel
Retail
Wholesale (g)
Correspondent (g)
Total mortgage application volume
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)

$

311
175
486

$

1,064
16
1,080

$

995
(81)
914

$

1,407
53
1,460

$

1,582
(13)
1,569

(71) %
NM
(55)

(80) %
NM
(69)

$

2,370
110
2,480

$

4,376
(325)
4,051

(46) %
NM
(39)

817

945

936

783

946

(14)

(14)

2,698

2,989

(10)

(284)
533

(285)
660

(258)
678

(254)
529

(290)
656

(19)

2
(19)

(827)
1,871

(968)
2,021

15
(7)

(872)

80

$

$

1,072

546

285

(323)

(93)

NM

1,698

(173)
(87)
(180)
353
839

(36)
(957)
79
739
1,819

(237)
(451)
(142)
536
1,450

(69)
(174)
42
571
2,031

(5)
479
151
807
2,376

(381)
91
NM
(52)
(54)

NM
NM
NM
(56)
(65)

(446)
(1,495)
(243)
1,628
4,108

17,153
15,250

(32)

(9)
(31)

17,381
17,879
59,769
2,779

(6)
(23)
(8)
(13)

(9)
(21)
(8)
(30)

$

4

(60)

(50)

$

0.09 %
3.10
700

15,571
10,447

$

$

15,878
14,060
54,870
1,945

$

2

$

0.05 %
3.16
670

$

$
$

$

15,567
15,274

$

$

16,933
18,199
59,880
2,245

$

5

$

0.12 %
3.46
707

17.7
—
22.8
40.5

$

20.7
—
19.7
40.4

$

$

$

17,257
16,277

$

$

17,554
21,181
64,218
2,430

$

4

$

0.09 %
3.04
643

23.3
0.1
25.6
49.0

$

36.8
—
28.2
65.0

$

$

$

17,290
18,801

$

$

17,243
19,076
60,179
2,530

$

$

26.2
0.1
26.4
52.7

$

34.7
0.2
25.6
60.5

$

$

$

14
0.32 %
3.05
638

26.4
0.1
24.7
51.2

$

36.7
0.2
28.8
65.7

$

$

$

$

$

15,571
10,447

$

(5)

(4)

$

25.5
—
21.8
47.3

(24)
NM
(11)
(17)

(31)
5
(14)

$

44.7
0.2
28.3
73.2

(44)
(30)
(38)

(54)
NM
(30)
(45)

$

$

$

11
0.09 %
3.16
670

23
1,426
577
2,598
6,649

NM
NM
NM
(37)
(38)

17,153
15,250

(9)
(31)

17,366
17,068
59,722
2,779

$

16,782
17,787
59,622
1,945

$

NM

(3)
4
(30)

$

5

$

0.04 %
3.10
700

67.2
0.2
74.8
142.2

$

92.2
0.2
73.5
165.9

$

$

$

120

(4)

75.0
0.2
54.4
129.6

(10)
38
10

127.8
0.5
71.7
200.0

(28)
(60)
3
(17)

Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due
to changes in home prices).
Predominantly represents prime mortgage loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies.
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets.
At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, excluded mortgage loans insured by U.S. government agencies of $10.0 billion,$11.2 billion, $11.9 billion, $11.8 billion and $12.1 billion, respectively, that are 30 or more
days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion, $10.1 billion, $10.9 billion, $10.6 billion and $11.0 billion,
respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.9 billion, $1.8 billion, $1.7 billion, $1.6 billion and $1.5 billion, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured
amounts is proceeding normally.
Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction.
Firmwide mortgage origination volume was $44.2 billion, $52.0 billion, $55.1 billion, $53.7 billion and $49.6 billion for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $151.3 billion
and $136.1 billion for the nine months ended September 30, 2013 and 2012, respectively.

Page 14
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

3Q12

MORTGAGE BANKING (continued)
MORTGAGE PRODUCTION AND MORTGAGE SERVICING

(continued)

BUSINESS METRICS (in billions)(continued)
Third-party mortgage loans serviced (period-end)
Third-party mortgage loans serviced (average)
MSR carrying value (period-end)
Ratio of MSR carrying value (period-end) to third-party mortgage
loans serviced (period-end)
Ratio of annualized loan servicing-related revenue to third-party
mortgage loans serviced (average)
MSR revenue multiple (a)
REAL ESTATE PORTFOLIOS
BUSINESS METRICS
Loans, excluding PCI loans
Period-end loans owned:
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total period-end loans owned
Average loans owned:
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total average loans owned
PCI loans
Period-end loans owned:
Home equity
Prime mortgage
Subprime mortgage
Option ARMs
Total period-end loans owned
Average loans owned:
Home equity
Prime mortgage
Subprime mortgage
Option ARMs
Total average loans owned
Total Real Estate Portfolios
Period-end loans owned:
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total period-end loans owned
Average loans owned:
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total average loans owned
Average assets
Home equity origination volume

(a)

$

831.1
831.5
9.5
1.14

$

%

1.12

0.38
3.00x

$

$
$

$

$

$
$

$

$

$
$

$

832.0
840.6
9.3

$

%

0.93

0.41
2.73x

59,825
47,958
7,376
568
115,727

$

61,005
46,177
7,529
579
115,290

$

19,411
12,487
4,297
18,564
54,759

$

19,677
12,705
4,357
18,890
55,629

$

79,236
79,009
11,673
568
170,486

$

80,682
77,772
11,886
579
170,919
163,001
580

$

$

$

$

$

$

$

849.2
854.3
7.9

$

%

0.88

0.42
2.21x

62,326
44,003
7,703
589
114,621

$

63,593
43,007
7,840
597
115,037

$

19,992
12,976
4,448
19,320
56,736

$

20,245
13,152
4,488
19,618
57,503

$

82,318
76,299
12,151
589
171,357

$

83,838
75,777
12,328
597
172,540
163,593
499

$

$

$

$

$

$

$

859.4
803.8
7.6

$

%

0.88

0.45
1.96x

64,798
41,997
8,003
604
115,402

$

66,133
41,808
8,140
619
116,700

$

20,525
13,366
4,561
19,985
58,437

$

20,745
13,524
4,589
20,227
59,085

$

85,323
75,348
12,564
604
173,839

$

86,878
75,559
12,729
619
175,785
166,373
402

$

$

$

$

$

$

$

811.4
825.7
7.1

- %
(1)
2

2 %
1
34

$

%

1.14

0.46
1.91x

67,385
41,316
8,255
633
117,589

$

68,466
41,393
8,413
643
118,915

$

20,971
13,674
4,626
20,466
59,737

$

21,184
13,860
4,654
20,738
60,436

$

88,356
75,456
12,881
633
177,326

$

89,650
75,991
13,067
643
179,351
169,375
373

$

$

$

$

$

$

$

831.1
842.0
9.5

$

%

0.88

0.40
2.85x

69,686
41,404
8,552
653
120,295

(4)
9
(4)
(4)
1

(14)
16
(14)
(13)
(4)

$

71,620
41,628
8,774
665
122,687

(4)
7
(4)
(3)
-

(15)
11
(14)
(13)
(6)

$

21,432
14,038
4,702
21,024
61,196

(3)
(4)
(3)
(4)
(3)

(9)
(11)
(9)
(12)
(11)

$

21,620
14,185
4,717
21,237
61,759

(3)
(3)
(3)
(4)
(3)

(9)
(10)
(8)
(11)
(10)

$

91,118
76,466
13,254
653
181,491

(4)
4
(4)
(4)
(1)

(13)
3
(12)
(13)
(6)

$

93,240
77,050
13,491
665
184,446
173,613
375

(4)
3
(4)
(3)
(1)
16

(13)
1
(12)
(13)
(7)
(6)
55

$

$

$

$

$

$

$

811.4
861.5
7.1

2 %
(2)
34
%

0.46
1.91x

59,825
47,958
7,376
568
115,727

$

63,558
43,680
7,834
598
115,670

$

19,411
12,487
4,297
18,564
54,759

$

20,218
13,124
4,478
19,573
57,393

$

79,236
79,009
11,673
568
170,486

$

83,776
76,377
12,312
598
173,063
164,310
1,481

$

$

$

$

$

$

$

69,686
41,404
8,552
653
120,295

(14)
16
(14)
(13)
(4)

74,087
42,620
9,126
686
126,519

(14)
2
(14)
(13)
(9)

21,432
14,038
4,702
21,024
61,196

(9)
(11)
(9)
(12)
(11)

22,060
14,582
4,818
21,816
63,276

(8)
(10)
(7)
(10)
(9)

91,118
76,466
13,254
653
181,491

(13)
3
(12)
(13)
(6)

96,147
79,018
13,944
686
189,795
177,840
1,047

(13)
(3)
(12)
(13)
(9)
(8)
41

Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average).

Page 15
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data)

QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

3Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

MORTGAGE BANKING (continued)
REAL ESTATE PORTFOLIOS (continued)
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs/(recoveries), excluding PCI loans (a)
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total net charge-offs/(recoveries), excluding PCI loans
Net charge-off/(recovery) rate, excluding PCI loans (a)
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total net charge-off/(recovery) rate, excluding PCI loans
Net charge-off/(recovery) rate - reported (a)
Home equity
Prime mortgage, including option ARMs
Subprime mortgage
Other
Total net charge-off/(recovery) rate - reported

30+ day delinquency rate, excluding PCI loans (b)
Allowance for loan losses, excluding PCI loans
Allowance for PCI loans
Allowance for loan losses
Nonperforming assets (c)
Allowance for loan losses to period-end loans retained
Allowance for loan losses to period-end loans retained,
excluding PCI loans

(a)
(b)
(c)

$

$

218
(11)
(4)
1
204

$

$

236
16
33
3
288

$

$

333
44
67
4
448

$

$

257
66
92
2
417

$

$

1,120
143
152
5
1,420

(8) %
NM
NM
(67)
(29)

(81) %
NM
NM
(80)
(86)

$

$

787
49
96
8
940

$

$

2,128
388
394
14
2,924

1.42 %
(0.09)
(0.21)
0.69
0.70

$

2.04 %
0.43
3.34
2.62
1.56

1.49 %
0.63
4.35
1.24
1.40

6.22 %
1.37
6.89
2.99
4.60

1.66 %
0.15
1.64
1.79
1.09

3.84 %
1.22
5.77
2.73
3.09

1.07 %
(0.06)
(0.13)
0.69
0.47

$

1.49 %
0.15
1.69
2.02
1.00
1.13 %
0.08
1.07
2.02
0.67

1.55 %
0.24
2.13
2.62
1.03

1.14 %
0.35
2.80
1.24
0.92

4.78 %
0.74
4.48
2.99
3.06

1.26 %
0.09
1.04
1.79
0.73

(63) %
(87)
(76)
(43)
(68)

2.96 %
0.66
3.77
2.73
2.06

3.81 %
2,768
4,961
7,729
7,385
4.53 %
2.39

$
$

4.17 %
3,268
5,711
8,979
7,801
5.24 %
2.85

$
$

4.61 %
4,218
5,711
9,929
8,349
5.71 %
3.66

$
$

5.03 %
4,868
5,711
10,579
8,439
5.97 %
4.14

$
$

5.12 %
5,568
5,711
11,279
8,669
6.21 %
4.63

(15)
(13)
(14)
(5)

(50)
(13)
(31)
(15)

$
$

3.81 %
2,768
4,961
7,729
7,385
4.53 %
2.39

$
$

5.12 %
5,568
5,711
11,279
8,669
6.21 %

(50)
(13)
(31)
(15)

4.63

Net charge-offs and net charge-off rates for the three months ended September 30, 2012 included $825 million of charge-offs of Chapter 7 loans. Excluding these charges-offs, net charge-offs for the three months ended September 30, 2012 would have been $402 million, $97
million and $91 million for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. Net charge-off rates for the same period, excluding these charge-offs and PCI loans, would have been 2.23%, 0.93% and 4.13% for the home
equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report.
The 30+ day delinquency rate for PCI loans was 16.19%, 17.92%, 19.26%, 20.14% and 20.65% at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.

Page 16
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

3Q12

CARD, MERCHANT SERVICES & AUTO
Card income
All other income
Noninterest revenue
Net interest income
Total net revenue
Provision for credit losses
Noninterest expense
Income before income tax expense
Net income
ROE
Overhead ratio
Equity (period-end and average)
SELECTED BALANCE SHEET DATA (period-end)
Loans:
Credit Card
Auto
Student
Total loans
SELECTED BALANCE SHEET DATA (average)
Total assets
Loans:
Credit Card
Auto
Student
Total loans
BUSINESS METRICS
Credit Card, excluding Commercial Card
Sales volume (in billions)
New accounts opened
Open accounts
Accounts with sales activity
% of accounts acquired online
Merchant Services (Chase Paymentech Solutions)
Merchant processing volume (in billions)
Total transactions (in billions)
Auto & Student
Origination volume (in billions)
Auto
Student

$

$

$

$

1,075
263
1,338
3,294
4,632
673
1,917
2,042
1,235
32 %
41
15,500

$

$

1,067
261
1,328
3,342
4,670
564
1,988
2,118
1,249

$

32
43
15,500

$

$

123,982
50,810
10,777
185,569

$

198,702

$

123,912
50,432
10,907
185,251

$

$

1,013
245
1,258
3,462
4,720
686
1,943
2,091
1,272

$

33
41
15,500

%

$

$

124,288
50,865
11,040
186,193

$

196,921

$

122,855
50,677
11,172
184,704

$

$
%
$

$

$

121,865
50,552
11,323
183,740

$

196,634

$

123,564
50,045
11,459
185,068

$

107.0
1.7
65.0
30.0
53 %

$

105.2
1.5
64.8
30.0
53 %

$

$

185.9
8.9

$

185.0
8.8

$

$

6.4
—

$

6.8
—

$

94.7
1.7
64.7
29.4
52 %

1,097
227
1,324
3,484
4,808
1,250
2,171
1,387
840
20 %
45
16,500

$

$

$

1,032
248
1,280
3,443
4,723
1,231
1,920
1,572
954
23 %
41
16,500

1 %
1
1
(1)
(1)
19
(4)
(4)
(1)

4 %
6
5
(4)
(2)
(45)
30
29

$

$

3,155
769
3,924
10,098
14,022
1,923
5,848
6,251
3,756
32 %
42
15,500

-

(6)

$

(2)
-

4
(9)
-

$

$

$

2,995
782
3,777
10,185
13,962
2,703
6,045
5,214
3,167

$

26 %
43
16,500

$

$

$

124,537
48,920
11,868
185,325

$

197,606

$

196,302

1

1

$

124,729
49,268
11,710
185,707

$

124,339
48,399
12,037
184,775

1
(2)
-

4
(9)
-

2
13
-

11
6
2
3

$

306.9
4.9
65.0
30.0
53 %

$

279.5
4.9
63.9
29.1
49 %

10
2
3

1

14
20

$

546.7
26.0

$

476.6
21.3

15
22

2
NM

$

19.7
0.1

$

17.9
0.2

10
(50)

101.6
1.8
64.5
30.6
58 %

$

96.6
1.6
63.9
29.1
52 %

175.8
8.3

$

178.6
8.2

$

163.6
7.4

6.5
0.1

$

5.5
—

$

6.3
0.1

(6)
-

$

197,427

$

123,445
50,386
11,178
185,009

(6)

127,993
49,913
11,558
189,464

$

$

$

123,982
50,810
10,777
185,569

5 %
(2)
4
(1)
(29)
(3)
20
19

$

124,537
48,920
11,868
185,325

4
(9)
-

$

197,679

-

$

125,712
48,126
12,774
186,612

(2)
5
(12)
(1)

Page 17
JPMORGAN CHASE & CO.

CONSUMER & COMMUNITY BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data)
QUARTERLY TRENDS
3Q13

2Q13

1Q13

4Q12

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

3Q12

CARD, MERCHANT SERVICES & AUTO (continued)
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs:
Credit Card
Auto (a)
Student
Total net charge-offs
Net charge-off rate:
Credit Card (b)
Auto (a)
Student
Total net charge-off rate

$

CARD SERVICES SUPPLEMENTAL INFORMATION
Noninterest revenue
Net interest income
Total net revenue
Provision for credit losses
Noninterest expense
Income before income tax expense
Net income
Percentage of average loans:
Noninterest revenue
Net interest income
Total net revenue
(a)
(b)
(c)
(d)
(e)

$

1,014
23
77
1,114

$

1,082
40
64
1,186

$

1,097
44
109
1,250

$

1,116
90
80
1,286

(12) %
91
14
(8)

(20) %
(51)
10
(20)

$

2,988
107
229
3,324

$

3,847
144
268
4,259

2.86 %
0.35
3.20
2.19

$

3.31 %
0.18
2.76
2.42

3.55 %
0.32
2.27
2.60

3.50 %
0.36
3.70
2.68

3.57 %
0.74
2.64
2.77

3.24 %
0.28
2.74
2.40

1.69
0.95
2.23
1.52
0.82

1.94
0.92
2.06
1.67
0.97

2.10
1.25
2.13
1.87
1.02

2.15
1.11
2.38
1.89
0.99

1.69
0.93
2.60
1.53
0.79

2.15
1.11
2.38
1.89
0.99

239

$

4,097
953
5,050

$

994
2,824
3,818
542
1,458
1,818
1,102

3.18 %
9.04
12.22

243

$

4,445
954
5,399

3.31 %
1.55
2.73

$

(22) %
(26)
(15)
(22)

4.11 %
0.40
2.80
3.06

1.69
0.93
2.60
1.53
0.79

Delinquency rates
30+ day delinquency rate:
Credit Card (c)
Auto
Student (d)
Total 30+ day delinquency rate
90+ day delinquency rate - Credit Card (c)
Nonperforming assets (e)
Allowance for loan losses:
Credit Card
Auto & Student
Total allowance for loan losses
Allowance for loan losses to period-end loans:
Credit Card (c)
Auto & Student
Total allowance for loan losses to period-end loans

892
44
88
1,024

$

994
2,863
3,857
464
1,537
1,856
1,093

3.25 %
9.35
12.59

$

4,998
954
5,952

3.58 %
1.54
2.90

$

251

$

938
2,970
3,908
582
1,501
1,825
1,113

3.08 %
9.75
12.83

$

4.30 %
1.55
3.41

$

$

1,014
3,005
4,019
1,097
1,710
1,212
736

3.23 %
9.58
12.82

284

(2)

(16)

5,503
954
6,457

5,501
954
6,455

4.10 %
1.54
3.24

$

265

(8)
(6)

$

(26)
(22)

$

971
2,923
3,894
1,116
1,517
1,261
769

3.11 %
9.35
12.46

$

3.31 %
1.55
2.73

(1)
(1)
17
(5)
(2)
1

2
(3)
(2)
(51)
(4)
44
43

$

$

2,926
8,657
11,583
1,588
4,496
5,499
3,308

3.17 %
9.38
12.55

284

(16)

5,503
954
6,457

4,097
953
5,050

4.42 %
1.57
3.49

$

239

(26)
(22)

4.42 %
1.57
3.49

$

$

2,873
8,606
11,479
2,347
4,856
4,276
2,608

2
1
1
(32)
(7)
29
27

3.05 %
9.14
12.20

Net charge-offs and net charge-off rate for the three months ended September 30, 2012 included $55 million of charge-offs of Chapter 7 loans. Excluding these incremental charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $35
million, and the net charge-off rate for the same period would have been 0.29%.
Average credit card loans included loans held-for-sale of $67 million, $28 million and $109 million for the three months ended September 30, 2013, December 31, 2012 and September 30, 2012, respectively, and $23 million and $569 million for the nine months ended
September 30, 2013 and September 30, 2012, respectively. These amounts are excluded when calculating the net charge-off rate. There were no loans held-for-sale for the three months ended June 30, 2013 and March 31, 2013.
Period-end credit card loans included loans held-for-sale of $310 million and $106 million at September 30, 2013 and September 30, 2012, respectively. These amounts are excluded when calculating delinquency rates and the allowance for loan losses to period-end loans.
There were no loans held-for-sale at June 30, 2013, March 31, 2013 and December 31, 2012.
Excluded student loans insured by U.S. government agencies under the FFELP of $769 million, $812 million, $881 million, $894 million and $910 million at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, that
are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of $456 million, $488 million, $523 million, $525 million and $536 million at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30,
2012, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.

Page 18
JPMORGAN CHASE & CO.

CORPORATE & INVESTMENT BANK
FINANCIAL HIGHLIGHTS
(in millions, except ratio data)
QUARTERLY TRENDS
3Q13
INCOME STATEMENT
REVENUE
Investment banking fees
Principal transactions (a)
Lending- and deposit-related fees
Asset management, administration and commissions
All other income
Noninterest revenue
Net interest income
TOTAL NET REVENUE (b)

$

Provision for credit losses

2Q13

1,510
2,202
471
1,128
392
5,703
2,486
8,189

$

(218)

1Q13

1,717
3,288
486
1,289
391
7,171
2,705
9,876

$

(6)

4Q12

1,433
3,961
473
1,167
323
7,357
2,783
10,140

$

11

3Q12

1,720
966
499
1,163
435
4,783
2,859
7,642

$

(445)

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

1,429
2,263
486
1,104
290
5,572
2,788
8,360

(12)
(33)
(3)
(12)
(20)
(8)
(17)

(60)

%

6
(3)
(3)
2
35
2
(11)
(2)

NM

%

$

(263)

4,660
9,451
1,430
3,584
1,106
20,231
7,974
28,205

$

(213)

4,049
8,544
1,449
3,530
749
18,321
8,363
26,684

15 %
11
(1)
2
48
10
(5)
6

(34)

NM

NONINTEREST EXPENSE
Compensation expense
Noncompensation expense
TOTAL NONINTEREST EXPENSE

2,330
2,669
4,999

2,988
2,754
5,742

3,376
2,735
6,111

2,217
2,779
4,996

2,755
2,595
5,350

(22)
(3)
(13)

(15)
3
(7)

8,694
8,158
16,852

9,096
7,758
16,854

(4)
5
-

Income before income tax expense
Income tax expense
NET INCOME

3,408
1,168
2,240

4,140
1,302
2,838

4,018
1,408
2,610

3,091
1,086
2,005

3,070
1,078
1,992

(18)
(10)
(21)

11
8
12

11,566
3,878
7,688

9,864
3,463
6,401

17
12
20

$

FINANCIAL RATIOS
ROE (c)
Overhead ratio
Compensation expense as a percent of total net revenue (d)
REVENUE BY BUSINESS
Advisory
Equity underwriting
Debt underwriting
Total investment banking fees
Treasury Services
Lending
Total Banking
Fixed Income Markets (e)
Equity Markets
Securities Services
Credit Adjustments & Other (a)(f)
Total Markets & Investor Services
TOTAL NET REVENUE

(a)
(b)
(c)
(d)
(e)
(f)

16
61
28

$

$

322
333
855
1,510
1,053
351
2,914
3,439
1,249
996
(409)
5,275
8,189

$

%

20
58
30

$

$

304
457
956
1,717
1,051
373
3,141
4,078
1,296
1,087
274
6,735
9,876

$

%

19
60
33

$

$

255
273
905
1,433
1,044
498
2,975
4,752
1,340
974
99
7,165
10,140

$

%

17
65
29

$

$

465
265
990
1,720
1,059
382
3,161
3,177
895
995
(586)
4,481
7,642

$

%

17
64
33

$

$

389
235
805
1,429
1,064
357
2,850
3,726
1,044
965
(225)
5,510
8,360

$

%

$

18 %
60
31

6
(27)
(11)
(12)
(6)
(7)
(16)
(4)
(8)
NM
(22)
(17)

(17)
42
6
6
(1)
(2)
2
(8)
20
3
(82)
(4)
(2)

$

$

881
1,063
2,716
4,660
3,148
1,222
9,030
12,269
3,885
3,057
(36)
19,175
28,205

18
63
34

$

$

1,026
761
2,262
4,049
3,190
949
8,188
12,235
3,511
3,005
(255)
18,496
26,684

%

(14)
40
20
15
(1)
29
10
11
2
86
4
6

Included debit valuation adjustments (“DVA”) on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were ($397) million, $355 million, $126 million, ($567) million and ($211) million for the three months ended September 30, 2013, June 30,
2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $84 million and ($363) million for the nine months ended September 30, 2013 and 2012, respectively.
Included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $537 million, $550 million, $529 million, $533 million and $492
million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $1.6 billion and $1.5 billion for the nine months ended September 30, 2013 and 2012, respectively.
Return on equity excluding DVA, a non-GAAP financial measure, was 17%, 19%, 18%, 20% and 18% for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and 18% and 19% for the nine
months ended September 30, 2013 and 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42.
Compensation expense as a percentage of total net revenue excluding DVA, a non-GAAP financial measure, was 27%, 31%, 34%, 27% and 32% for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012,
respectively, and 31% and 34% for the nine months ended September 30, 2013 and 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42.
Includes results of the synthetic credit portfolio that was transferred from the Chief Investment Office ("CIO") effective July 2, 2012.
Primarily includes credit portfolio credit valuation adjustments (“CVA”) net of associated hedging activities; DVA on structured notes and derivative liabilities; and nonperforming derivative receivable results.

Page 19
JPMORGAN CHASE & CO.

CORPORATE & INVESTMENT BANK
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio and headcount data)
QUARTERLY TRENDS
3Q13
SELECTED BALANCE SHEET DATA (period-end)
Assets
Loans:
Loans retained (a)
Loans held-for-sale and loans at fair value
Total loans
Equity
SELECTED BALANCE SHEET DATA (average)
Assets
Trading assets - debt and equity instruments
Trading assets - derivative receivables
Loans:
Loans retained (a)
Loans held-for-sale and loans at fair value
Total loans

$

2Q13

867,474

$

873,527

104,269
3,687

$

106,248
4,564

107,956
56,500

$

1Q13

110,812
56,500

838,158
300,135
70,814

$

Equity
Headcount

$

107,654
5,950

108,292

CREDIT DATA AND QUALITY STATISTICS
Net charge-offs/(recoveries)
Nonperforming assets:
Nonaccrual loans:
Nonaccrual loans retained (a)(b)
Nonaccrual loans held-for-sale and loans at fair value
Total nonaccrual loans
Derivative receivables
Assets acquired in loan satisfactions
Total nonperforming assets
Allowance for credit losses:
Allowance for loan losses
Allowance for lending-related commitments
Total allowance for credit losses

Net charge-off/(recovery) rate (a)
Allowance for loan losses to period-end loans retained (a)
Allowance for loan losses to period-end loans retained,
excluding trade finance and conduits (c)
Allowance for loan losses to nonaccrual loans retained (a)(b)
Nonaccrual loans to total period-end loans

(a)
(b)
(c)

872,259

$

112,005
5,506
117,511
56,500

878,801
336,118
72,036

103,179
5,113

4Q12

3Q12

876,107

$

109,501
5,749
115,250
47,500

870,467
342,323
71,111

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

904,090

(1) %

(4) %

$

867,474

$

(4) %

107,903
3,899
111,802
47,500

(3)
(5)
(3)
19

851,574
305,953
75,329

1
7
(5)

107,903
3,899
111,802
47,500

863,890
333,764
73,519

$

104,269
3,687
107,956
56,500

904,090

(2)
(19)
(3)
-

(3)
(5)
(3)
19

841,678
296,811
74,812

(5)
(11)
(2)

1
(5)

(4)
(14)
(5)

(7)
82
(5)

105,862
5,438
111,300

110,457
2,977
113,434

(4)
83
(2)

$

862,357
326,037
71,319

$

109,037
5,065
114,102

111,263
2,809
114,072

56,500

56,500

56,500

47,500

47,500

-

19

56,500

47,500

19

52,445

$

113,604

106,793
5,254
112,047

51,771

51,634

52,022

52,226

1

-

52,445

52,226

-

(22)

95

82

(4)

$

176

(82)

$

19

$

(217)

$

$

(67)

$

(67)

-

61
237

227
148
375

340
104
444

535
82
617

588
213
801

(22)
(59)
(37)

(70)
(71)
(70)

176
61
237

588
213
801

(70)
(71)
(70)

431

448

38
706

46
869

412
55
911

239
64
920

282
77
1,160

(4)
(17)
(19)

53
(51)
(39)

431
38
706

282
77
1,160

53
(51)
(39)

1,138
490
1,628

1,287
556
1,843

1,246
521
1,767

1,300
473
1,773

1,459
544
2,003

(12)
(12)
(12)

(22)
(10)
(19)

1,138
490
1,628

1,459
544
2,003

(22)
(10)
(19)

(0.08) %
1.09

(0.08) %
1.35

(0.02)
1.09

%

(0.31)
1.21

2.01
647

2.35
567

0.22

0.34

%

0.07
1.11
2.17
366
0.38

%

(0.79)
1.19
2.52
243
0.54

%

(0.08)
1.35
2.92
248
0.72

%

2.01
647
0.22

2.92
248
0.72

Loans retained includes credit portfolio loans, trade finance loans, other held-for-investment loans and overdrafts.
Allowance for loan losses of $56 million, $70 million, $73 million, $153 million and $178 million were held against these nonaccrual loans at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, as it is a more relevant metric to reflect the allowance coverage of the retained loan portfolio.

Page 20
JPMORGAN CHASE & CO.

CORPORATE & INVESTMENT BANK
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except rankings data and where otherwise noted)
QUARTERLY TRENDS
3Q13
BUSINESS METRICS
Assets under custody ("AUC") by asset class (period-end)
(in billions):
Fixed Income
Equity
Other (a)
Total AUC
Client deposits and other third-party liabilities (average)
Trade finance loans (period-end)

$

$

2Q13

11,691
6,473
1,572
19,736

$

$

11,421
5,961
1,547
18,929

Global investment banking fees (c)
Debt, equity and equity-related
Global
U.S.
Syndicated loans
Global
U.S.
Long-term debt (d)
Global
U.S.
Equity and equity-related
Global (e)
U.S.
Announced M&A (f)
Global
U.S.

(a)
(b)
(c)
(d)
(e)
(f)

$

$

11,730
6,007
1,557
19,294

4Q12

$

$

3Q12

11,745
5,637
1,453
18,835

$

11,545
5,328
1,346
18,219

$

2
9
2
4

%

1
21
17
8

%

$

$

11,691
6,473
1,572
19,736

$

$

11,545
5,328
1,346
18,219

1 %
21
17
8

385,952

369,108

357,262

366,544

351,383

5

10

370,879

352,147

5

34,356

36,375

38,985

35,783

35,142

(6)

(2)

34,356

35,142

(2)

SEPTEMBER 30, 2013
MARKET SHARES AND RANKINGS (b)

1Q13

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

Market
Share
8.8

Rankings
%

FULL YEAR 2012
Market
Share

Rankings

#1

7.5

%

#1

7.4
11.8

1
1

7.2
11.5

1
1

9.9
17.7

1
1

9.6
17.6

1
1

7.3
11.7

1
1

7.1
11.6

1
1

8.2
12.1

2
2

7.8
10.4

4
5

27.2
39.8

2
2

19.9
24.5

2
2

Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and other contracts.
Source: Dealogic. Global investment banking fees reflects the ranking of fees and market share. The remaining rankings reflects transaction volume and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments,
M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint.
Global investment banking fees rankings exclude money market, short-term debt and shelf deals.
Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities.
Global equity and equity-related ranking includes rights offerings and Chinese A-Shares.
Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking.

Page 21
JPMORGAN CHASE & CO.

CORPORATE & INVESTMENT BANK
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except where otherwise noted)
QUARTERLY TRENDS
INTERNATIONAL METRICS
Total net revenue (a)
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
Total international net revenue
North America
Total net revenue
Loans (period-end) (a)
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
Total international loans
North America
Total loans
Client deposits and other third-party liabilities (average) (a)
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
Total international
North America
Total client deposits and other third-party liabilities
AUC (period-end) (in billions) (a)
North America
All other regions
Total AUC

(a)

3Q13
$

$

$

$

$

$

$
$

2Q13

2,550
1,295
264
4,109
4,080
8,189

$

30,495
26,653
9,172
66,320
37,949
104,269

$

146,685
51,895
15,760
214,340
171,612
385,952

$

10,939
8,797
19,736

$

$

$

$

$

1Q13

2,955
1,403
397
4,755
5,121
9,876

$

32,685
26,616
10,434
69,735
36,513
106,248

$

139,801
51,666
15,012
206,479
162,629
369,108

$

10,672
8,257
18,929

$

$

$

$

$

4Q12

3,383
1,165
400
4,948
5,192
10,140

$

33,674
29,908
10,308
73,890
38,115
112,005

$

134,339
51,996
12,180
198,515
158,747
357,262

$

10,788
8,506
19,294

$

$

$

$

$

3Q12

2,261
939
337
3,537
4,105
7,642

$

30,266
27,193
10,220
67,679
41,822
109,501

$

128,620
53,309
11,766
193,695
172,849
366,544

$

10,504
8,331
18,835

$

$

$

$

$

2,443
1,031
392
3,866
4,494
8,360

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12
(14) %
(8)
(34)
(14)
(20)
(17)

4 %
26
(33)
6
(9)
(2)

$

27,866
27,215
9,730
64,811
43,092
107,903

(7)
(12)
(5)
4
(2)

9
(2)
(6)
2
(12)
(3)

$

125,720
50,862
10,141
186,723
164,660
351,383

5
5
4
6
5

17
2
55
15
4
10

$

10,206
8,013
18,219

3
7
4

7
10
8

$

$

$

$

$

8,888
3,863
1,061
13,812
14,393
28,205

$

30,495
26,653
9,172
66,320
37,949
104,269

$

140,320
51,852
14,331
206,503
164,376
370,879

$

10,939
8,797
19,736

$

$

$

$

$

8,378
3,161
1,187
12,726
13,958
26,684

6 %
22
(11)
9
3
6

27,866
27,215
9,730
64,811
43,092
107,903

9
(2)
(6)
2
(12)
(3)

126,891
50,465
10,813
188,169
163,978
352,147

11
3
33
10
5

10,206
8,013
18,219

7
10
8

Total net revenue is based predominantly on the domicile of the client or location of the trading desk, as applicable. Loans outstanding (excluding loans held-for-sale and loans at fair value), client deposits and other third-party liabilities, and AUC are based predominantly on the
domicile of the client.

Page 22
JPMORGAN CHASE & CO.

COMMERCIAL BANKING
FINANCIAL HIGHLIGHTS
(in millions, except ratio data)

QUARTERLY TRENDS
3Q13
INCOME STATEMENT
REVENUE
Lending- and deposit-related fees
Asset management, administration and commissions
All other income (a)
Noninterest revenue
Net interest income
TOTAL NET REVENUE (b)

$

2Q13

256
28
304
588
1,137
1,725

$

1Q13

265
30
256
551
1,177
1,728

$

4Q12

259
32
244
535
1,138
1,673

$

3Q12

269
30
279
578
1,167
1,745

$

263
30
293
586
1,146
1,732

(41)

44

39

NONINTEREST EXPENSE
Compensation expense
Noncompensation expense
Amortization of intangibles
TOTAL NONINTEREST EXPENSE

288
367
6
661

286
361
5
652

289
348
7
644

250
342
7
599

263
332
6
601

1
2
20
1

Income before income tax expense
Income tax expense
NET INCOME

1,105
440
665

1,032
411
621

990
394
596

1,149
457
692

1,147
457
690

7
7
7

Revenue by product:
Lending
Treasury services
Investment banking
Other (c)
Total Commercial Banking revenue

Investment banking revenue, gross (d)
Revenue by client segment:
Middle Market Banking (e)
Corporate Client Banking (e)
Commercial Term Lending
Real Estate Banking
Other
Total Commercial Banking revenue
FINANCIAL RATIOS
ROE
Overhead ratio

(a)
(b)
(c)
(d)
(e)

$

$

$

$

922
605
155
43
1,725

$

$

$

$

$

$

971
607
132
18
1,728

448

$

745
459
311
118
92
1,725

$

20 %
38

$

$

$

$

924
605
118
26
1,673

385

$

777
444
315
113
79
1,728

$

18 %
38

$

(16)

(3) %
(7)
19
7
(3)
-

Provision for credit losses

$

(3)

$

$

$

947
614
157
27
1,745

$

916
609
139
68
1,732

341

$

443

$

431

753
433
291
112
84
1,673

$

752
492
312
113
76
1,745

$

748
460
298
106
120
1,732

18 %
38

$

29 %
34

$

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

29 %
35

NM

(3) %
(7)
4
(1)
-

$

(156)

780
90
804
1,674
3,452
5,126

$

803
100
802
1,705
3,375
5,080

(3) %
(10)
(2)
2
1

42

44

(5)

10
11
10

863
1,076
18
1,957

764
1,006
20
1,790

13
7
(10)
9

(4)
(4)
(4)

3,127
1,245
1,882

3,246
1,292
1,954

(4)
(4)
(4)

3
4
(42)
1

$

(5)
17
139
-

1
(1)
12
(37)
-

$

16

(4)
3
(1)
4
16
-

$

$

$

2,817
1,817
405
87
5,126

$

2,728
1,814
388
150
5,080

4

$

1,174

$

1,154

2

4
11
(23)
-

$

2,275
1,336
917
343
255
5,126

$

2,219
1,327
882
325
327
5,080

3
1
4
6
(22)
1

$

19 %
38

$

27 %
35

Includes revenue from investment banking products and commercial card transactions.
Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond
activity of $95 million, $90 million, $93 million, $73 million and $115 million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $278 million and $308 million for the nine months
ended September 30, 2013 and 2012, respectively.
Other revenue in the fourth quarter of 2012 included a $49 million year-to-date reclassification of tax equivalent revenue to Corporate/Private Equity.
Represents the total revenue related to investment banking products sold to CB clients.
Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation.

Page 23
JPMORGAN CHASE & CO.

COMMERCIAL BANKING
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except headcount and ratio data)
QUARTERLY TRENDS
3Q13
SELECTED BALANCE SHEET DATA (period-end)
Total assets
Loans:
Loans retained (a)
Loans held-for-sale and loans at fair value
Total loans
Equity
Period-end loans by client segment:
Middle Market Banking (b)
Corporate Client Banking (b)
Commercial Term Lending
Real Estate Banking
Other
Total Commercial Banking loans
SELECTED BALANCE SHEET DATA (average)
Total assets
Loans:
Loans retained (a)
Loans held-for-sale and loans at fair value
Total loans
Client deposits and other third-party liabilities
Equity
Average loans by client segment:
Middle Market Banking (b)
Corporate Client Banking (b)
Commercial Term Lending
Real Estate Banking
Other
Total Commercial Banking loans

$

$

$

Assets acquired in loan satisfactions
Total nonperforming assets
Allowance for credit losses:
Allowance for loan losses
Allowance for lending-related commitments
Total allowance for credit losses
Net charge-off/(recovery) rate (e)
Allowance for loan losses to period-end loans retained
Allowance for loan losses to nonaccrual loans retained (d)
Nonaccrual loans to total period-end loans
(a)
(b)
(c)
(d)
(e)

192,194

$

133,090
2,071
135,161
13,500

$

$

$

52,214
21,425
47,612
10,057
3,853
135,161

$

185,744

$

131,019
599
131,618
196,802
13,500

$

$

Headcount (c)
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs/(recoveries)
Nonperforming assets:
Nonaccrual loans:
Nonaccrual loans retained (d)
Nonaccrual loans held-for-sale and loans
at fair value
Total nonaccrual loans

2Q13
184,124

$

130,487
430
130,917
13,500

$

$

184,951

$

51,379
20,261
46,656
9,675
3,647
131,618

$

$

52,053
19,933
45,865
9,395
3,671
130,917

130,338
1,251
131,589
195,232
13,500

$

$

6,761

$

1Q13

$

184,689
129,534
851
130,385
13,500

$

$

$

182,620

$

52,205
21,344
45,087
9,277
3,676
131,589

$

$

52,296
20,962
44,374
9,003
3,750
130,385

128,490
800
129,290
195,968
13,500

$

$

6,660

16

4Q12

52,013
21,061
43,845
8,677
3,694
129,290

$

(7)

$

126,996
1,212
128,208
9,500

$

168,124

4

%

14

123,173
549
123,722
9,500

2
382
3
7
4
7
5
3

7
7
13
17
(10)
9

$

-

13

8
277
9
42

$

$

50,552
21,707
43,512
8,552
3,885
128,208

$

48,616
19,963
42,304
8,563
4,276
123,722

$

171,184

$

164,702

$

124,507
1,491
125,998
199,297
9,500

$

121,566
552
122,118
190,910
9,500

1
(52)
1
-

8
9
8
3
42

47,547
19,985
41,658
8,651
4,277
122,118

(2)
(5)
3
4
(1)
-

8
1
12
12
(15)
8

2

(18)

78

NM

%

$

$

11

$

$

6,511

9

3Q12

181,502

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

48,953
21,755
42,890
8,450
3,950
125,998

$

$

6,117

$

6,092

50

$

192,194
133,090
2,071
135,161
13,500

$

$

168,124

14 %

123,173
549
123,722
9,500

8
277
9
42
7
7
13
17
(10)
9

$

$

52,214
21,425
47,612
10,057
3,853
135,161

$

48,616
19,963
42,304
8,563
4,276
123,722

$

184,450

$

163,072

13

$

129,958
883
130,841
196,004
13,500

$

117,442
677
118,119
194,775
9,500

11
30
11
1
42

46,356
18,839
40,194
8,600
4,130
118,119

12
11
12
7
(11)
11

$

$

51,863
20,886
45,206
9,213
3,673
130,841

$

$

6,761

$

18

6,092

$

11

(15)

NM

558

505

643

644

843

10

(34)

558

843

(34)

8
566

8
513

26
669

29
673

33
876

10

(76)
(35)

8
566

33
876

(76)
(35)

19
585

30
543

12
681

14
687

32
908

(37)
8

(41)
(36)

19
585

32
908

(41)
(36)

2,647
171
2,818

2,691
183
2,874

2,656
183
2,839

2,610
183
2,793

2,653
196
2,849

(2)
(7)
(2)

(13)
(1)

2,647
171
2,818

2,653
196
2,849

(13)
(1)

0.05
1.99
474
0.42

%

0.03
2.06
533
0.39

%

(0.02) %
2.05
413
0.51

0.16
2.06
405
0.52

%

(0.06) %
2.15
315
0.71

0.02 %
1.99
474
0.42

(0.02) %
2.15
315
0.71

Effective January 1, 2013, whole loan financing agreements, previously reported as other assets, were reclassified as loans. For the three months ended September 30, 2013, June 30, 2013 and March 31, 2013, the impact on period-end loans was $1.6 billion, $2.1 billion and
$1.7 billion, respectively, and the impact on average loans was $1.7 billion, $1.8 billion and $1.6 billion, respectively.
Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation.
Effective January 1, 2013, headcount includes transfers from other business segments largely related to operations, technology and other support staff.
Allowance for loan losses of $102 million, $79 million, $99 million, $107 million and $148 million was held against nonaccrual loans retained at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively.
Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate.

Page 24
JPMORGAN CHASE & CO.

ASSET MANAGEMENT
FINANCIAL HIGHLIGHTS
(in millions, except ratio and headcount data)

QUARTERLY TRENDS
3Q13
INCOME STATEMENT
REVENUE
Asset management, administration and commissions
All other income
Noninterest revenue
Net interest income
TOTAL NET REVENUE

$

Provision for credit losses

2Q13

2,017
168
2,185
578
2,763

$

1Q13

2,018
138
2,156
569
2,725

$

4Q12

1,883
211
2,094
559
2,653

$

3Q12

2,011
190
2,201
552
2,753

$

1,708
199
1,907
552
2,459

- %
22
1
2
1

—

23

21

19

14

NM

NONINTEREST EXPENSE
Compensation expense
Noncompensation expense
Amortization of intangibles
TOTAL NONINTEREST EXPENSE

1,207
774
22
2,003

1,155
716
21
1,892

1,170
684
22
1,876

1,178
742
23
1,943

1,083
625
23
1,731

5
8
5
6

Income before income tax expense
Income tax expense
NET INCOME

760
284
476

810
310
500

756
269
487

791
308
483

714
271
443

1,365
563
531
2,459

REVENUE BY CLIENT SEGMENT
Private Banking
Institutional
Retail
TOTAL NET REVENUE

$

$

$

FINANCIAL RATIOS
ROE
Overhead ratio
Pretax margin ratio
SELECTED BALANCE SHEET DATA (period-end)
Total assets
Loans (a)
Deposits
Equity
SELECTED BALANCE SHEET DATA (average)
Total assets
Loans
Deposits
Equity
Headcount

(a)

1,488
553
722
2,763

$

$

$

21 %
72
28

1,483
588
654
2,725

$

$

$

22 %
69
30

1,446
589
618
2,653

$

$

$

22 %
71
29

1,441
729
583
2,753

$

$

$

27 %
71
29

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

18 %
(16)
15
5
12

$

NM

5,918
517
6,435
1,706
8,141

$

5,030
616
5,646
1,547
7,193

18 %
(16)
14
10
13

44

67

(34)

11
24
(4)
16

3,532
2,174
65
5,771

3,227
1,866
68
5,161

9
17
(4)
12

(6)
(8)
(5)

6
5
7

2,326
863
1,463

1,965
745
1,220

18
16
20

(6)
10
1

9
(2)
36
12

3,985
1,657
1,551
7,193

11
4
29
13

$

$

$

25 %
70
29

4,417
1,730
1,994
8,141

$

$

$

22 %
71
29

23 %
72
27

$

117,475
90,538
139,553
9,000

$

115,157
86,043
137,289
9,000

$

109,734
81,403
139,679
9,000

$

108,999
80,216
144,579
7,000

$

103,608
74,924
129,653
7,000

2
5
2
-

13
21
8
29

$

117,475
90,538
139,553
9,000

$

103,608
74,924
129,653
7,000

13
21
8
29

$

114,275
87,770
138,742
9,000

$

111,431
83,621
136,577
9,000

$

107,911
80,002
139,441
9,000

$

104,232
76,528
133,693
7,000

$

99,209
71,824
127,487
7,000

3
5
2
-

15
22
9
29

$

111,229
83,826
138,251
9,000

$

95,168
66,097
127,702
7,000

17
27
8
29

18,070

5

10

18,070

10

19,928

19,026

18,604

18,465

19,928

Included $17.5 billion, $14.8 billion, $12.7 billion, $10.9 billion and $8.9 billion of prime mortgage loans reported in the Consumer, excluding credit card, loan portfolio, at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012,
respectively. For the same periods, excluded $4.0 billion, $4.8 billion, $5.6 billion, $6.7 billion and $8.2 billion of prime mortgage loans reported in the CIO portfolio within the Corporate/Private Equity segment, respectively.

Page 25
JPMORGAN CHASE & CO.

ASSET MANAGEMENT
FINANCIAL HIGHLIGHTS, CONTINUED
(in millions, except ratio data and where otherwise noted)
QUARTERLY TRENDS
3Q13
BUSINESS METRICS
Number of client advisors
% of customer assets in 4 & 5 Star Funds (a)
% of AUM in 1st and 2nd quartiles: (b)
1 year
3 years
5 years
CREDIT DATA AND QUALITY STATISTICS
Net charge-offs
Nonaccrual loans
Allowance for credit losses:
Allowance for loan losses
Allowance for lending-related commitments
Total allowance for credit losses
Net charge-off rate
Allowance for loan losses to period-end loans
Allowance for loan losses to nonaccrual loans
Nonaccrual loans to period-end loans
AM FIRMWIDE DISCLOSURES (c)
Total net revenue
Client assets (in billions) (d)
Number of client advisors

(a)
(b)
(c)
(d)

2Q13

2,995
55

2,804
52

%

73
74
74

$

$

260

%

0.22

$

3,300
2,423
6,023

$

3,226
2,323
5,828

$

%

$

3,112
2,332
5,795

2,826
45

%

67
74
76

23
259
249
5
254
0.12
0.31
96
0.32

3Q12

2,821
47

%

70
74
75

4
244
270
6
276
0.02
0.31
111
0.28

7
267

4Q12

2,797
51

%

73
77
76

9
202

0.04
0.29
129

1Q13

$

%

$

3,164
2,244
5,784

7

%

6

%

2,995
55 %

$

$

125
(17)

50
(11)

229
5
234
0.03
0.31
101
0.30

%

6
227

(4)
17
(3)

14
40
14

2
4
3

16
12
3

2,843
2,172
5,860

$

2,826
45 %

73
74
74

%

69
78
77

3
250
248
5
253
0.02
0.31
99
0.31

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12

69
78
77

36
202

$

260
7
267
0.06 %
0.29
129
0.22

%

$

9,638
2,423
6,023

61
227
229
5
234
0.12 %
0.31
101
0.30

$

8,279
2,172
5,860

6 %

(41)
(11)
14
40
14

16
12
3

Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan.
Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan.
Includes Chase Wealth Management ("CWM"), which is a unit of Consumer & Business Banking. The firmwide metrics are presented in order to capture AM's partnership with CWM. Management reviews firmwide metrics in assessing the financial performance of AM's client
asset management business.
Excludes CWM client assets that are managed by AM.

Page 26
JPMORGAN CHASE & CO.

ASSET MANAGEMENT
FINANCIAL HIGHLIGHTS, CONTINUED
(in billions)

CLIENT ASSETS
Assets by asset class
Liquidity
Fixed income
Equity
Multi-asset and alternatives
TOTAL ASSETS UNDER MANAGEMENT
Custody/brokerage/administration/deposits
TOTAL CLIENT ASSETS
MEMO:
Alternatives client assets (a)
Assets by client segment
Private Banking
Institutional
Retail
TOTAL ASSETS UNDER MANAGEMENT
Private Banking
Institutional
Retail
TOTAL CLIENT ASSETS

Mutual fund assets by asset class
Liquidity
Fixed income
Equity
Multi-asset and alternatives
TOTAL MUTUAL FUND ASSETS

(a)

Sep 30,
2013
$

Jun 30,
2013
$

$

446
328
346
420
1,540
706
2,246

$

$

$
$

$

$

$

Mar 31,
2013
$

$

431
325
316
398
1,470
687
2,157

151

$

352
752
436
1,540

$

935
752
559
2,246

$

396
140
183
68
787

$

$

$

$

Dec 31,
2012
$

$

454
331
312
386
1,483
688
2,171

147

$

340
723
407
1,470

$

910
723
524
2,157

$

379
139
164
60
742

$

$

$

$

Sep 30,
2012

Sep 30, 2013
Change
Jun 30,
Sep 30,
2013
2012

$

$

458
330
277
361
1,426
669
2,095

$

437
326
266
352
1,381
650
2,031

144

$

142

$

142

3

6

339
749
395
1,483

$

318
741
367
1,426

$

311
710
360
1,381

4
4
7
5

13
6
21
12

909
749
513
2,171

$

877
741
477
2,095

$

852
710
469
2,031

3
4
7
4

10
6
19
11

400
142
159
53
754

$

410
136
139
46
731

$

390
128
134
46
698

4
1
12
13
6

2
9
37
48
13

$

$

$

$

$

$

3 %
1
9
6
5
3
4

2 %
1
30
19
12
9
11

Represents assets under management, as well as client balances in brokerage accounts.

Page 27
JPMORGAN CHASE & CO.

ASSET MANAGEMENT
FINANCIAL HIGHLIGHTS, CONTINUED
(in billions)
NINE MONTHS ENDED
SEPTEMBER 30,

QUARTERLY TRENDS
3Q13
CLIENT ASSETS (continued)
Assets under management rollforward
Beginning balance
Net asset flows:
Liquidity
Fixed income
Equity
Multi-asset and alternatives
Market/performance/other impacts
Ending balance

Client assets rollforward
Beginning balance
Net asset flows
Market/performance/other impacts
Ending balance

$

1,470

$

13
1
7
11
38
1,540

$

$

2,157
39
50
2,246

2Q13

$

1,483

$

(22)
4
7
14
(16)
1,470

$

$

2,171
(4)
(10)
2,157

1Q13

$

1,426

$

(2)
2
15
13
29
1,483

$

$

2,095
20
56
2,171

4Q12

$

1,381

$

22
—
4
6
13
1,426

$

$

2,031
48
16
2,095

3Q12

$

1,347

$

(15)
12
1
6
30
1,381

$

$

1,968
10
53
2,031

2013

$

1,426

$

(11)
7
29
38
51
1,540

$

$

2,095
55
96
2,246

2012

$

1,336

$

(63)
27
4
17
60
1,381

$

$

1,921
12
98
2,031

Page 28
JPMORGAN CHASE & CO.

ASSET MANAGEMENT
FINANCIAL HIGHLIGHTS, CONTINUED
(in billions, except where otherwise noted)

QUARTERLY TRENDS
INTERNATIONAL METRICS
Total net revenue: (in millions) (a)
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
North America
Total net revenue
Assets under management:
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
North America
Total assets under management
Client assets:
Europe/Middle East/Africa
Asia/Pacific
Latin America/Caribbean
North America
Total client assets

(a)

3Q13
$

$

$

$

$

$

2Q13

465
295
202
1,801
2,763

$

271
132
42
1,095
1,540

$

330
179
109
1,628
2,246

$

$

$

$

1Q13

435
291
230
1,769
2,725

$

261
124
40
1,045
1,470

$

317
171
105
1,564
2,157

$

$

$

$

4Q12

437
277
206
1,733
2,653

$

270
123
39
1,051
1,483

$

328
170
106
1,567
2,171

$

$

$

$

3Q12

471
256
240
1,786
2,753

$

258
114
45
1,009
1,426

$

317
160
110
1,508
2,095

$

$

$

$

386
245
191
1,637
2,459

NINE MONTHS ENDED SEPTEMBER 30,
2013 Change
2013
2012
2012

3Q13 Change
2Q13
3Q12
7 %
1
(12)
2
1

20
20
6
10
12

%

$

$

267
112
42
960
1,381

4
6
5
5
5

1
18
14
12

$

325
155
106
1,445
2,031

4
5
4
4
4

2
15
3
13
11

$

$

$

1,337
863
638
5,303
8,141

$

271
132
42
1,095
1,540

$

330
179
109
1,628
2,246

$

$

$

$

1,170
711
532
4,780
7,193

14 %
21
20
11
13

267
112
42
960
1,381

1
18
14
12

325
155
106
1,445
2,031

2
15
3
13
11

Regional revenue is based on the domicile of the client.

Page 29
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement
3 q13 earnings_earnings_supplement

Mais conteúdo relacionado

Mais procurados

Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013
genworth_financial
 
141128_Insurance
141128_Insurance141128_Insurance
141128_Insurance
Ryan J. Kim
 
Q1 2009 Earning Report of TCF Financial Corporation
Q1 2009 Earning Report of TCF Financial CorporationQ1 2009 Earning Report of TCF Financial Corporation
Q1 2009 Earning Report of TCF Financial Corporation
earningreport earningreport
 
allstate Quarterly Investor Information Earnings Press Release 2004 1st
allstate Quarterly Investor Information Earnings Press Release  2004 1stallstate Quarterly Investor Information Earnings Press Release  2004 1st
allstate Quarterly Investor Information Earnings Press Release 2004 1st
finance7
 
4Q Ryder System, Inc. Earnings Presentation
4Q Ryder System, Inc. Earnings Presentation4Q Ryder System, Inc. Earnings Presentation
4Q Ryder System, Inc. Earnings Presentation
Ryder System, Inc.
 
JPMorgan Chase Second Quarter 2008 Financial Results Conference Call
JPMorgan Chase Second Quarter 2008 Financial Results Conference CallJPMorgan Chase Second Quarter 2008 Financial Results Conference Call
JPMorgan Chase Second Quarter 2008 Financial Results Conference Call
finance2
 
allstate Quarterly Investor Information Earnings Press Release 2004 3rd
allstate Quarterly Investor Information Earnings Press Release 2004 3rdallstate Quarterly Investor Information Earnings Press Release 2004 3rd
allstate Quarterly Investor Information Earnings Press Release 2004 3rd
finance7
 
Q2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America CorporationQ2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America Corporation
earningreport earningreport
 

Mais procurados (17)

Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013Genworth MI Canada Inc. - Investor Presentation May/June 2013
Genworth MI Canada Inc. - Investor Presentation May/June 2013
 
141128_Insurance
141128_Insurance141128_Insurance
141128_Insurance
 
Q1 2009 Earning Report of Ameriserv Financial
Q1 2009 Earning Report of Ameriserv FinancialQ1 2009 Earning Report of Ameriserv Financial
Q1 2009 Earning Report of Ameriserv Financial
 
Q1 2009 Earning Report of TCF Financial Corporation
Q1 2009 Earning Report of TCF Financial CorporationQ1 2009 Earning Report of TCF Financial Corporation
Q1 2009 Earning Report of TCF Financial Corporation
 
allstate Quarterly Investor Information Earnings Press Release 2004 1st
allstate Quarterly Investor Information Earnings Press Release  2004 1stallstate Quarterly Investor Information Earnings Press Release  2004 1st
allstate Quarterly Investor Information Earnings Press Release 2004 1st
 
4Q Ryder System, Inc. Earnings Presentation
4Q Ryder System, Inc. Earnings Presentation4Q Ryder System, Inc. Earnings Presentation
4Q Ryder System, Inc. Earnings Presentation
 
Q3 2009 Earning Report of JPMorgan Chase & Co.
Q3 2009 Earning Report of JPMorgan Chase & Co.Q3 2009 Earning Report of JPMorgan Chase & Co.
Q3 2009 Earning Report of JPMorgan Chase & Co.
 
Citigroup 2007 Financial Services Conference
	Citigroup 2007 Financial Services Conference 	Citigroup 2007 Financial Services Conference
Citigroup 2007 Financial Services Conference
 
Q3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings ReportQ3 2012 Ryder System, Inc. Earnings Report
Q3 2012 Ryder System, Inc. Earnings Report
 
JPMorgan Chase Second Quarter 2008 Financial Results Conference Call
JPMorgan Chase Second Quarter 2008 Financial Results Conference CallJPMorgan Chase Second Quarter 2008 Financial Results Conference Call
JPMorgan Chase Second Quarter 2008 Financial Results Conference Call
 
Investor presentation H1 2014
Investor presentation H1 2014Investor presentation H1 2014
Investor presentation H1 2014
 
1 q11 earnings_presentation_final
1 q11 earnings_presentation_final1 q11 earnings_presentation_final
1 q11 earnings_presentation_final
 
Tricumen 6m17 Capital Markes: Regions_open 300817
Tricumen 6m17 Capital Markes: Regions_open 300817Tricumen 6m17 Capital Markes: Regions_open 300817
Tricumen 6m17 Capital Markes: Regions_open 300817
 
allstate Quarterly Investor Information Earnings Press Release 2004 3rd
allstate Quarterly Investor Information Earnings Press Release 2004 3rdallstate Quarterly Investor Information Earnings Press Release 2004 3rd
allstate Quarterly Investor Information Earnings Press Release 2004 3rd
 
Q2 2009 Earning Report of Marshall & Ilsley
Q2 2009 Earning Report of Marshall & IlsleyQ2 2009 Earning Report of Marshall & Ilsley
Q2 2009 Earning Report of Marshall & Ilsley
 
Q1 2009 Earning Report of Nara Bancorp Inc.
Q1 2009 Earning Report of Nara Bancorp Inc.Q1 2009 Earning Report of Nara Bancorp Inc.
Q1 2009 Earning Report of Nara Bancorp Inc.
 
Q2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America CorporationQ2 2009 Earning Report of Bank Of America Corporation
Q2 2009 Earning Report of Bank Of America Corporation
 

Semelhante a 3 q13 earnings_earnings_supplement

1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12
manoranjanpattanayak
 
2 q10 erf_supplement_7-14-10_final (4)
2 q10 erf_supplement_7-14-10_final (4)2 q10 erf_supplement_7-14-10_final (4)
2 q10 erf_supplement_7-14-10_final (4)
manoranjanpattanayak
 
2 q10 erf_supplement_7-14-10_final (1)
2 q10 erf_supplement_7-14-10_final (1)2 q10 erf_supplement_7-14-10_final (1)
2 q10 erf_supplement_7-14-10_final (1)
manoranjanpattanayak
 
2 q10 erf_supplement_7-14-10_final (2)
2 q10 erf_supplement_7-14-10_final (2)2 q10 erf_supplement_7-14-10_final (2)
2 q10 erf_supplement_7-14-10_final (2)
manoranjanpattanayak
 
2 q10 erf_supplement_7-14-10_final
2 q10 erf_supplement_7-14-10_final2 q10 erf_supplement_7-14-10_final
2 q10 erf_supplement_7-14-10_final
manoranjanpattanayak
 
2 q10 erf_supplement_7-14-10_final (3)
2 q10 erf_supplement_7-14-10_final (3)2 q10 erf_supplement_7-14-10_final (3)
2 q10 erf_supplement_7-14-10_final (3)
manoranjanpattanayak
 
Mercer Capital | The Ins and Outs of Business Development Companies
Mercer Capital | The Ins and Outs of Business Development CompaniesMercer Capital | The Ins and Outs of Business Development Companies
Mercer Capital | The Ins and Outs of Business Development Companies
Mercer Capital
 
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPENTricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
Tricumen Ltd
 
Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call Slides
ProgressiveWaste
 
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTERJPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
Bernard Lambeau
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
investorrelation
 

Semelhante a 3 q13 earnings_earnings_supplement (20)

1 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.121 q12 erf_supplement_final_5.10.12
1 q12 erf_supplement_final_5.10.12
 
1 q11 erf_supplement_final
1 q11 erf_supplement_final1 q11 erf_supplement_final
1 q11 erf_supplement_final
 
1 q11 erf_supplement_final (3)
1 q11 erf_supplement_final (3)1 q11 erf_supplement_final (3)
1 q11 erf_supplement_final (3)
 
1 q11 erf_supplement_final (2)
1 q11 erf_supplement_final (2)1 q11 erf_supplement_final (2)
1 q11 erf_supplement_final (2)
 
1 q11 erf_supplement_final (1)
1 q11 erf_supplement_final (1)1 q11 erf_supplement_final (1)
1 q11 erf_supplement_final (1)
 
2 q10 erf_supplement_7-14-10_final (4)
2 q10 erf_supplement_7-14-10_final (4)2 q10 erf_supplement_7-14-10_final (4)
2 q10 erf_supplement_7-14-10_final (4)
 
2 q10 erf_supplement_7-14-10_final (1)
2 q10 erf_supplement_7-14-10_final (1)2 q10 erf_supplement_7-14-10_final (1)
2 q10 erf_supplement_7-14-10_final (1)
 
2 q10 erf_supplement_7-14-10_final (2)
2 q10 erf_supplement_7-14-10_final (2)2 q10 erf_supplement_7-14-10_final (2)
2 q10 erf_supplement_7-14-10_final (2)
 
2 q10 erf_supplement_7-14-10_final
2 q10 erf_supplement_7-14-10_final2 q10 erf_supplement_7-14-10_final
2 q10 erf_supplement_7-14-10_final
 
2 q10 erf_supplement_7-14-10_final (3)
2 q10 erf_supplement_7-14-10_final (3)2 q10 erf_supplement_7-14-10_final (3)
2 q10 erf_supplement_7-14-10_final (3)
 
2 q11 erf_supplement_final
2 q11 erf_supplement_final2 q11 erf_supplement_final
2 q11 erf_supplement_final
 
2 q09 erf_supplement_final
2 q09 erf_supplement_final2 q09 erf_supplement_final
2 q09 erf_supplement_final
 
2 q09 erf_supplement_final (1)
2 q09 erf_supplement_final (1)2 q09 erf_supplement_final (1)
2 q09 erf_supplement_final (1)
 
3 q09 erf_supplement_final
3 q09 erf_supplement_final3 q09 erf_supplement_final
3 q09 erf_supplement_final
 
Mercer Capital | The Ins and Outs of Business Development Companies
Mercer Capital | The Ins and Outs of Business Development CompaniesMercer Capital | The Ins and Outs of Business Development Companies
Mercer Capital | The Ins and Outs of Business Development Companies
 
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPENTricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
Tricumen / Capital Markets: Results Review 4Q13/FY13_OPEN
 
Q2 2013 Earnings Call Slides
Q2 2013 Earnings Call SlidesQ2 2013 Earnings Call Slides
Q2 2013 Earnings Call Slides
 
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTERJPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
JPM Global Dividend A (acc) - EUR[LU_EN][2_5_2016]_AFTER
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
 
1 q2010 supplement
1 q2010 supplement1 q2010 supplement
1 q2010 supplement
 

Mais de manoranjanpattanayak

3 q11 earnings_presentation__final
3 q11 earnings_presentation__final3 q11 earnings_presentation__final
3 q11 earnings_presentation__final
manoranjanpattanayak
 
3 q09 earnings_press_release_final
3 q09 earnings_press_release_final3 q09 earnings_press_release_final
3 q09 earnings_press_release_final
manoranjanpattanayak
 
3 q09 earnings_presentation_final (2)
3 q09 earnings_presentation_final (2)3 q09 earnings_presentation_final (2)
3 q09 earnings_presentation_final (2)
manoranjanpattanayak
 
2 q10 earnings_press_release_final
2 q10 earnings_press_release_final2 q10 earnings_press_release_final
2 q10 earnings_press_release_final
manoranjanpattanayak
 

Mais de manoranjanpattanayak (20)

3 q11 jpm_epr_final (1)
3 q11 jpm_epr_final (1)3 q11 jpm_epr_final (1)
3 q11 jpm_epr_final (1)
 
3 q11 jpm_epr_final
3 q11 jpm_epr_final3 q11 jpm_epr_final
3 q11 jpm_epr_final
 
3 q11 earnings_presentation__final
3 q11 earnings_presentation__final3 q11 earnings_presentation__final
3 q11 earnings_presentation__final
 
3 q10 earnings_press_release (2)
3 q10 earnings_press_release (2)3 q10 earnings_press_release (2)
3 q10 earnings_press_release (2)
 
3 q10 earnings_press_release (1)
3 q10 earnings_press_release (1)3 q10 earnings_press_release (1)
3 q10 earnings_press_release (1)
 
3 q10 earnings_press_release
3 q10 earnings_press_release3 q10 earnings_press_release
3 q10 earnings_press_release
 
3 q10 earnings_presentation (4)
3 q10 earnings_presentation (4)3 q10 earnings_presentation (4)
3 q10 earnings_presentation (4)
 
3 q10 earnings_presentation (3)
3 q10 earnings_presentation (3)3 q10 earnings_presentation (3)
3 q10 earnings_presentation (3)
 
3 q10 earnings_presentation (2)
3 q10 earnings_presentation (2)3 q10 earnings_presentation (2)
3 q10 earnings_presentation (2)
 
3 q10 earnings_presentation (1)
3 q10 earnings_presentation (1)3 q10 earnings_presentation (1)
3 q10 earnings_presentation (1)
 
3 q10 earnings_presentation
3 q10 earnings_presentation3 q10 earnings_presentation
3 q10 earnings_presentation
 
3 q09 earnings_press_release_final
3 q09 earnings_press_release_final3 q09 earnings_press_release_final
3 q09 earnings_press_release_final
 
3 q09 earnings_presentation_final (2)
3 q09 earnings_presentation_final (2)3 q09 earnings_presentation_final (2)
3 q09 earnings_presentation_final (2)
 
3 q09 earnings_presentation_final
3 q09 earnings_presentation_final3 q09 earnings_presentation_final
3 q09 earnings_presentation_final
 
2 q13 earnings_press_release
2 q13 earnings_press_release2 q13 earnings_press_release
2 q13 earnings_press_release
 
2 q13 earnings_presentation
2 q13 earnings_presentation2 q13 earnings_presentation
2 q13 earnings_presentation
 
2 q11 earnings_presentation_final
2 q11 earnings_presentation_final2 q11 earnings_presentation_final
2 q11 earnings_presentation_final
 
2 q10 earnings_press_release_final
2 q10 earnings_press_release_final2 q10 earnings_press_release_final
2 q10 earnings_press_release_final
 
2 q10 earnings_presentation (2)
2 q10 earnings_presentation (2)2 q10 earnings_presentation (2)
2 q10 earnings_presentation (2)
 
2 q10 earnings_presentation (1)
2 q10 earnings_presentation (1)2 q10 earnings_presentation (1)
2 q10 earnings_presentation (1)
 

Último

VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
Adnet Communications
 

Último (20)

Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
VIP Call Girl in Mira Road 💧 9920725232 ( Call Me ) Get A New Crush Everyday ...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 

3 q13 earnings_earnings_supplement

  • 1. EARNINGS RELEASE FINANCIAL SUPPLEMENT THIRD QUARTER 2013
  • 2. JPMORGAN CHASE & CO. TABLE OF CONTENTS Page(s) Consolidated Results Consolidated Financial Highlights Consolidated Statements of Income Consolidated Balance Sheets Condensed Average Balance Sheets and Annualized Yields Core Net Interest Income Reconciliation from Reported to Managed Summary Business Detail Line of Business Financial Highlights - Managed Basis Consumer & Community Banking Consumer & Business Banking Mortgage Banking Card, Merchant Services & Auto Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity Credit-Related Information Market Risk-Related Information Supplemental Detail Capital and Other Selected Balance Sheet Items Mortgage Repurchase Liability Per Share-Related Information Non-GAAP Financial Measures Glossary of Terms 2-3 4 5 6 7 8 9 10-11 12 13-16 17-18 19-22 23-24 25-29 30-31 32-37 38 39 40 41 42 43-47 Page 1
  • 3. JPMORGAN CHASE & CO. CONSOLIDATED FINANCIAL HIGHLIGHTS (in millions, except per share and ratio data) QUARTERLY TRENDS SELECTED INCOME STATEMENT DATA Reported Basis Total net revenue Total noninterest expense Pre-provision profit/(loss) Provision for credit losses NET INCOME(LOSS) 3Q13 $ Managed Basis (a) Total net revenue Total noninterest expense Pre-provision profit Provision for credit losses NET INCOME/(LOSS) FINANCIAL RATIOS (d) Return on common equity ("ROE") Return on tangible common equity ("ROTCE") (b) Return on assets Return on risk-weighted assets (e)(f) CAPITAL RATIOS (f) Tier 1 capital ratio Total capital ratio Tier 1 common capital ratio (g) (a) (b) (c) (d) (e) (f) (g) (h) (i) $ 23,880 23,626 254 (543) (380) PER COMMON SHARE DATA Net income/(loss): Basic Diluted Cash dividends declared Book value Tangible book value (b) COMMON SHARES OUTSTANDING Average: Basic Diluted Common shares at period-end Closing share price (c) Market capitalization 23,117 23,626 (509) (543) (380) 2Q13 $ (1) % (2) (0.06) (0.11) (i) 11.7 (i) 14.3 (i) 10.5 (i) $ 25,958 15,866 10,092 47 6,496 (0.17) (0.17) 0.38 52.01 39.51 3,767.0 3,767.0 3,759.2 51.69 194,312 25,211 15,866 9,345 47 6,496 1Q13 $ $ 23,653 16,047 7,606 656 5,692 3Q12 $ 25,146 15,371 9,775 1,789 5,708 (8) % 49 NM NM NM (8) % 54 NM NM NM 25,848 15,423 10,425 617 6,529 $ 24,378 16,047 8,331 656 5,692 25,863 15,371 10,492 1,789 5,708 (8) 49 (97) NM NM 1.40 1.39 0.30 51.27 38.75 1.41 1.40 0.30 50.17 37.53 NM NM (1) (1) NM NM 27 4 5 3,818.2 3,847.0 3,789.8 47.46 179,863 3,806.7 3,820.9 3,804.0 43.97 167,260 3,803.3 3,813.9 3,799.6 40.48 153,806 (1) (2) (2) $ (8) 54 (98) NM NM 1.61 1.59 0.30 52.02 39.54 1.61 1.60 0.38 (h) 52.48 39.97 3,782.4 3,814.3 3,769.0 52.79 198,966 25,122 15,423 9,699 617 6,529 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 $ $ (1) (1) (1) 28 26 73,450 54,915 18,535 121 12,645 $ $ 3,789.2 3,820.9 3,759.2 51.69 194,312 $ 13 (23) (96) (19) 3.82 3.81 0.90 50.17 37.53 3.08 3.05 1.06 (h) 52.01 39.51 - % 13 (25) (96) (19) 75,512 48,682 26,830 2,729 15,592 75,686 54,915 20,771 121 12,645 73,378 48,682 24,696 2,729 15,592 (19) (20) 18 4 5 3,810.4 3,822.6 3,799.6 40.48 153,806 (1) (1) 28 26 13 % 17 1.09 1.85 13 % 17 1.14 1.88 11 % 15 0.98 1.76 12 % 16 1.01 1.74 8 % 11 0.71 1.20 (i) 11 % 15 0.92 1.61 11.6 14.1 10.4 11.6 14.1 10.2 12.6 15.3 11.0 11.9 14.7 10.4 11.7 (i) 14.3 (i) 10.5 (i) 11.9 14.7 10.4 For a further discussion of managed basis, see Reconciliation from Reported to Managed Summary on page 8. Tangible book value per share and ROTCE are non-GAAP financial measures. Tangible book value per share represents the Firm's tangible common equity divided by period-end common shares. ROTCE measures the Firm's annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see page 42. Share price shown for JPMorgan Chase's common stock is from the New York Stock Exchange. JPMorgan Chase's common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange. Ratios are based upon annualized amounts. Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets. Basel 2.5 rules became effective for the Firm on January 1, 2013. The implementation of these rules in the first quarter of 2013 resulted in an increase of approximately $150 billion in risk-weighted assets compared with the Basel I rules. The implementation of these rules also resulted in decreases of the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios by 140 basis points, 160 basis points and 120 basis points, respectively, at March 31, 2013. For further discussion of Basel 2.5, see Regulatory capital on pages 60-63 of JPMorgan Chase's 2Q13 Form 10-Q. Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common capital ratio, see page 42. On May 21, 2013, the Board of Directors of JPMorgan Chase increased the Firm's quarterly common stock dividend from $0.30 to $0.38 per share. Estimated. Page 2
  • 4. JPMORGAN CHASE & CO. CONSOLIDATED FINANCIAL HIGHLIGHTS, (in millions, except ratio and headcount data) QUARTERLY TRENDS 3Q13 SELECTED BALANCE SHEET DATA (period-end) Total assets Loans: Consumer, excluding credit card loans Credit card loans Wholesale loans Total Loans Deposits Common stockholders' equity Total stockholders' equity 2Q13 1Q13 4Q12 3Q12 $ 2,463,309 $ 2,439,494 $ 2,389,349 $ 2,359,141 $ 2,321,284 288,350 123,982 316,347 728,679 1,281,102 195,512 206,670 288,096 124,288 313,202 725,586 1,202,950 197,781 209,239 290,082 121,865 316,939 728,886 1,202,507 197,128 207,086 292,620 127,993 313,183 733,796 1,193,593 195,011 204,069 295,079 124,537 302,331 721,947 1,139,611 190,635 199,693 Loans-to-deposits ratio 57 % Headcount (a) LINE OF BUSINESS NET INCOME/(LOSS) (b) Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity NET INCOME/(LOSS) (a) (b) 60 % 255,041 $ $ 2,702 2,240 665 476 (6,463) (380) 61 % 254,063 $ $ 3,089 2,838 621 500 (552) 6,496 61 % 255,898 $ $ 2,586 2,610 596 487 250 6,529 $ 1,989 2,005 692 483 523 5,692 1 % 1 6 (1) (1) 6 % $ 2,463,309 $ 2,321,284 288,350 123,982 316,347 728,679 1,281,102 195,512 206,670 295,079 124,537 302,331 721,947 1,139,611 190,635 199,693 (2) 5 1 12 3 3 63 % 258,753 $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 259,144 $ $ 2,355 1,992 690 443 228 5,708 57 % - (13) (21) 7 (5) NM NM (2) 15 12 (4) 7 NM NM $ 8,377 7,688 1,882 1,463 (6,765) 12,645 (2) 5 1 12 3 3 63 % 255,041 $ 6 % 259,144 $ $ 8,562 6,401 1,954 1,220 (2,545) 15,592 (2) (2) 20 (4) 20 (166) (19) Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics reported on this page and throughout this Financial Supplement. Prior periods were revised to conform with this presentation. In the second quarter of 2013, the 2012 net income/(loss) data of Consumer & Community Banking ("CCB") and Corporate/Private Equity were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/ Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see CCB on page 10, Consumer & Business Banking on page 12 and Corporate/Private Equity on page 30. Page 3
  • 5. JPMORGAN CHASE & CO. CONSOLIDATED STATEMENTS OF INCOME (in millions, except per share and ratio data) QUARTERLY TRENDS REVENUE Investment banking fees Principal transactions Lending- and deposit-related fees Asset management, administration and commissions Securities gains Mortgage fees and related income Card income Other income Noninterest revenue Interest income Interest expense Net interest income TOTAL NET REVENUE $ Provision for credit losses NONINTEREST EXPENSE Compensation expense Occupancy expense Technology, communications and equipment expense Professional and outside services Marketing Other expense (a) Amortization of intangibles TOTAL NONINTEREST EXPENSE Income before income tax expense Income tax expense NET INCOME/(LOSS) PER COMMON SHARE DATA Basic earnings Diluted earnings FINANCIAL RATIOS Return on common equity (b) Return on tangible common equity (b)(c) Return on assets (b) Return on risk-weighted assets (b)(c)(d) Effective income tax rate Overhead ratio (a) (b) (c) (d) (e) 3Q13 1,507 2,662 1,519 3,667 26 841 1,518 602 12,342 13,162 2,387 10,775 23,117 $ 2Q13 1,717 3,760 1,489 3,865 124 1,823 1,503 226 14,507 13,145 2,441 10,704 25,211 $ 1Q13 1,445 3,761 1,468 3,599 509 1,452 1,419 536 14,189 13,427 2,494 10,933 25,122 $ 4Q12 1,727 1,194 1,571 3,679 102 2,035 1,502 721 12,531 13,634 2,512 11,122 23,653 $ 3Q12 1,443 2,047 1,562 3,336 458 2,377 1,428 1,519 14,170 13,629 2,653 10,976 25,146 3Q13 Change 2Q13 3Q12 (12) % 4 % (29) 30 2 (3) (5) 10 (79) (94) (54) (65) 1 6 166 (60) (15) (13) (3) (2) (10) 1 (2) (8) (8) (543) $ $ 47 617 656 1,789 NM NM 7,325 947 1,356 1,897 588 11,373 140 23,626 34 414 (380) 8,019 904 1,361 1,901 578 2,951 152 15,866 9,298 2,802 6,496 8,414 901 1,332 1,734 589 2,301 152 15,423 9,082 2,553 6,529 7,042 911 1,359 2,018 648 3,678 391 16,047 6,950 1,258 5,692 7,503 973 1,312 1,759 607 3,035 182 15,371 7,986 2,278 5,708 (9) 5 2 285 (8) 49 (100) (85) NM (2) (3) 3 8 (3) 275 (23) 54 (100) (82) NM NM NM NM NM $ (0.17) (0.17) (1) % (2) (0.06) (0.11) (e) NM 102 $ $ 1.61 1.60 13 % 17 1.09 1.85 30 63 $ $ 1.61 1.59 13 % 17 1.14 1.88 28 61 $ $ 1.40 1.39 11 % 15 0.98 1.76 18 68 $ $ 1.41 1.40 12 % 16 1.01 1.74 29 61 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 4,669 $ 4,081 14 % 10,183 4,342 135 4,476 4,625 (3) 11,131 10,189 9 659 2,008 (67) 4,116 6,652 (38) 4,440 4,156 7 1,364 3,537 (61) 41,038 39,590 4 39,734 42,429 (6) 7,322 8,641 (15) 32,412 33,788 (4) 73,450 73,378 121 $ $ 2,729 (96) 23,758 2,752 4,049 5,532 1,755 16,625 444 54,915 18,414 5,769 12,645 23,543 3,014 3,865 5,411 1,929 10,354 566 48,682 21,967 6,375 15,592 1 (9) 5 2 (9) 61 (22) 13 (16) (10) (19) 3.82 3.81 (19) (20) 3.08 3.05 8 % 11 0.71 1.20 (e) 31 75 $ $ 11 % 15 0.92 1.61 29 66 Included litigation expense of $9.3 billion, $0.7 billion, $0.3 billion, $1.2 billion and $0.8 billion for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $10.3 billion and $3.8 billion for the nine months ended September 30, 2013 and 2012, respectively. Ratios are based upon annualized amounts. For further discussion of ROTCE and return on Basel I risk-weighted assets, see pages 2 and 42. In the first quarter of 2013, the Firm implemented Basel 2.5. For further information, see footnote (f) on page 2. Estimated. Page 4
  • 6. JPMORGAN CHASE & CO. CONSOLIDATED BALANCE SHEETS (in millions) Sep 30, 2013 ASSETS Cash and due from banks Deposits with banks Federal funds sold and securities purchased under resale agreements Securities borrowed Trading assets: Debt and equity instruments Derivative receivables Securities Loans Less: Allowance for loan losses Loans, net of allowance for loan losses Accrued interest and accounts receivable Premises and equipment Goodwill Mortgage servicing rights Other intangible assets Other assets TOTAL ASSETS LIABILITIES Deposits Federal funds purchased and securities loaned or sold under repurchase agreements Commercial paper Other borrowed funds Trading liabilities: Debt and equity instruments Derivative payables Accounts payable and other liabilities Beneficial interests issued by consolidated VIEs Long-term debt TOTAL LIABILITIES STOCKHOLDERS' EQUITY Preferred stock Common stock Capital surplus Retained earnings Accumulated other comprehensive income Shares held in RSU Trust, at cost Treasury stock, at cost TOTAL STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 30,664 371,445 Jun 30, 2013 $ 29,214 311,318 Mar 31, 2013 $ 45,524 257,635 Dec 31, 2012 $ 53,723 121,814 Sep 30, 2012 $ Sep 30, 2013 Change Jun 30, Sep 30, 2013 2012 53,343 104,344 5 19 % (43) % 256 235,916 122,438 252,507 117,158 218,343 114,058 296,296 119,017 281,991 133,526 (7) 5 (16) 316,560 66,788 356,556 728,679 17,571 711,108 66,269 14,876 48,100 9,490 1,817 111,282 $ 2,463,309 327,719 73,751 354,725 725,586 19,384 706,202 81,562 14,574 48,057 9,335 1,951 111,421 $ 2,439,494 360,382 70,609 365,744 728,886 20,780 708,106 74,208 14,541 48,067 7,949 2,082 102,101 $ 2,389,349 375,045 74,983 371,152 733,796 21,936 711,860 60,933 14,519 48,175 7,614 2,235 101,775 $ 2,359,141 367,090 79,963 365,901 721,947 22,824 699,123 62,989 14,271 48,178 7,080 2,641 100,844 $ 2,321,284 (3) (9) 1 (9) 1 (19) 2 2 (7) 1 (14) (16) $ 1,281,102 $ 1,202,950 $ 1,202,507 $ 1,193,593 $ 1,139,611 6 12 218,728 53,741 30,436 258,962 56,631 30,385 248,245 58,835 27,200 240,103 55,367 26,636 257,218 55,474 22,255 (16) (5) - (15) 87,334 60,785 212,283 48,858 263,372 2,256,639 84,208 64,385 211,432 55,090 266,212 2,230,255 63,737 61,989 193,089 58,300 268,361 2,182,263 61,262 70,656 195,240 63,191 249,024 2,155,072 71,471 73,462 203,042 57,918 241,140 2,121,591 4 (6) (11) (1) 1 22 (17) (3) (2) 187 (4) (1) 1 23 11,158 4,105 93,555 112,135 390 (21) (14,652) 206,670 $ 2,463,309 11,458 4,105 93,416 114,216 136 (21) (14,071) 209,239 $ 2,439,494 9,958 4,105 93,161 109,402 3,491 (21) (13,010) 207,086 $ 2,389,349 9,058 4,105 94,604 104,223 4,102 (21) (12,002) 204,069 $ 2,359,141 9,058 4,105 94,431 99,888 4,426 (38) (12,177) 199,693 $ 2,321,284 (8) (3) 1 (23) 2 5 4 34 (31) 10 6 (3) 37 5 (16) 9 6 (1) 12 (91) 45 (20) 3 6 Page 5
  • 7. JPMORGAN CHASE & CO. CONDENSED AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS (in millions, except rates) QUARTERLY TRENDS AVERAGE BALANCES ASSETS Deposits with banks Federal funds sold and securities purchased under resale agreements Securities borrowed Trading assets - debt instruments Securities Loans Other assets (a) Total interest-earning assets Trading assets - equity instruments Trading assets - derivative receivables All other noninterest-earning assets TOTAL ASSETS LIABILITIES Interest-bearing deposits Federal funds purchased and securities loaned or sold under repurchase agreements Commercial paper Trading liabilities - debt, short-term and other liabilities (b) Beneficial interests issued by consolidated VIEs Long-term debt Total interest-bearing liabilities Noninterest-bearing deposits Trading liabilities - equity instruments Trading liabilities - derivative payables All other noninterest-bearing liabilities TOTAL LIABILITIES Preferred stock Common stockholders' equity TOTAL STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AVERAGE RATES (c) INTEREST-EARNING ASSETS Deposits with banks Federal funds sold and securities purchased under resale agreements Securities borrowed (d) Trading assets - debt instruments Securities Loans Other assets (a)(e) Total interest-earning assets INTEREST-BEARING LIABILITIES Interest-bearing deposits Federal funds purchased and securities loaned or sold under repurchase agreements Commercial paper Trading liabilities - debt, short-term and other liabilities (b)(d) Beneficial interests issued by consolidated VIEs Long-term debt Total interest-bearing liabilities INTEREST RATE SPREAD NET YIELD ON INTEREST-EARNING ASSETS (a) (b) (c) (d) (e) 3Q13 $ 321,271 2Q13 $ 265,821 1Q13 $ 156,988 4Q12 $ 124,832 3Q12 $ 126,605 229,730 119,950 212,228 351,648 723,538 39,048 1,997,413 103,347 71,657 217,352 $ 2,389,769 231,972 115,194 240,952 359,108 727,499 39,920 1,980,466 116,333 75,310 227,861 $ 2,399,970 231,421 120,337 250,502 368,673 725,124 43,039 1,896,084 120,192 74,918 230,836 $ 2,322,030 252,529 128,329 244,346 365,883 725,610 33,004 1,874,533 119,598 77,974 238,684 $ 2,310,789 233,576 134,980 228,120 351,733 723,077 31,689 1,829,780 103,279 85,303 233,395 $ 2,251,757 $ $ $ $ $ 832,192 231,938 53,287 213,261 52,522 265,396 1,648,596 364,495 14,696 63,378 89,419 2,180,584 11,953 197,232 209,185 $ 2,389,769 0.33 % 810,096 264,240 54,391 201,668 56,742 270,796 1,657,933 363,537 13,737 66,246 90,139 2,191,592 11,095 197,283 208,378 $ 2,399,970 0.34 % 787,870 250,827 53,084 184,824 60,341 254,326 1,591,272 355,913 13,203 68,683 88,618 2,117,689 9,608 194,733 204,341 $ 2,322,030 0.42 % 758,645 260,415 53,401 181,089 58,973 245,343 1,557,866 374,893 14,264 72,049 90,684 2,109,756 9,058 191,975 201,033 $ 2,310,789 0.43 % 742,570 251,071 52,523 189,981 56,609 231,723 1,524,477 355,478 16,244 77,851 82,839 2,056,889 8,278 186,590 194,868 $ 2,251,757 0.41 % NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 21 % 154 % $ 248,628 (1) 4 (12) (2) (1) (2) 1 (11) (5) (5) - (2) (11) (7) 23 9 (16) (7) 6 231,035 118,492 234,420 359,748 725,381 40,655 1,958,359 113,229 73,950 225,300 $ 2,370,838 235,393 132,493 230,826 362,341 721,301 32,954 1,831,633 113,607 88,353 225,357 $ 2,258,950 3 12 $ $ (12) (2) 6 (7) (2) (1) 7 (4) (1) (1) 8 - (8) 1 12 (7) 15 8 3 (10) (19) 8 6 44 6 7 6 810,215 248,932 53,588 200,022 56,506 263,547 1,632,810 361,346 13,884 66,083 89,396 2,163,519 10,894 196,425 207,319 $ 2,370,838 0.35 % $ 116,325 748,564 244,582 49,901 197,609 60,657 245,770 1,547,083 348,033 14,141 77,543 82,398 2,069,198 7,961 181,791 189,752 $ 2,258,950 114 % (2) (11) 2 (1) 1 23 7 (16) 5 8 2 7 1 (7) 7 6 4 (2) (15) 8 5 37 8 9 5 0.48 % 0.84 (0.12) 3.78 2.40 4.57 1.54 2.65 0.85 (0.11) 3.69 2.10 4.62 1.48 2.70 0.90 (0.02) 3.72 2.19 4.78 0.75 2.91 0.91 (0.03) 3.81 2.04 4.83 1.01 2.93 0.97 (0.05) 3.81 2.11 4.98 0.55 3.01 0.86 (0.08) 3.73 2.23 4.66 1.24 2.75 1.06 0.01 4.02 2.38 5.02 0.71 3.14 0.25 0.27 0.28 0.30 0.34 0.26 0.37 0.19 0.21 0.72 0.85 1.85 0.57 0.24 0.21 0.65 0.89 1.87 0.59 0.27 0.20 0.72 0.90 2.06 0.64 0.22 0.19 0.63 0.98 2.17 0.64 0.22 0.19 0.50 1.09 2.51 0.69 0.23 0.21 0.69 0.88 1.92 0.60 0.21 0.17 0.59 1.11 2.57 0.75 2.08 % 2.18 % 2.11 % 2.20 % 2.27 % 2.37 % 2.29 % 2.40 % 2.32 % 2.43 % 2.15 % 2.25 % 2.39 % 2.51 % Includes margin loans. Includes brokerage customer payables. Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. Negative yield is the result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term and other liabilities. Effective April 1, 2013, the net results previously recorded in net interest income for the Firm's hedges of investments in non-U.S. subsidiaries have been reclassified to other income. The effect of this reclassification on the total interest-earning assets rate and net yield on interest-earning assets was not material; and therefore, prior period amounts have not been revised. Page 6
  • 8. JPMORGAN CHASE & CO. CORE NET INTEREST INCOME (in millions, except rates) In addition to reviewing JPMorgan Chase's net interest income on a managed basis, management also reviews core net interest income to assess the performance of its core lending, investing (including asset-liability management) and deposit-raising activities (which excludes the impact of Corporate & Investment Bank's ("CIB") market-based activities). The core data presented below are non-GAAP financial measures due to the exclusion of CIB's market-based net interest income and the related assets. Management believes this exclusion provides investors and analysts a more meaningful measure by which to analyze the non-market-related business trends of the Firm and provides a comparable measure to other financial institutions that are primarily focused on core lending, investing and deposit-raising activities. For a further discussion of these measures, see Explanation and Reconciliation of the Firm's Use of Non-GAAP Financial Measures on pages 76-77 of JPMorgan Chase's Annual Report on Form 10-K for the year ended December 31, 2012 (the "2012 Annual Report"). QUARTERLY TRENDS 3Q13 CORE NET INTEREST INCOME DATA (a) Net interest income - managed basis (b)(c) Less: Market-based net interest income Core net interest income (b) Average interest-earning assets Less: Average market-based earning assets Core average interest-earning assets Net interest yield on interest-earning assets managed basis Net interest yield on market-based activities Core net interest yield on core average interest-earning assets (a) (b) (c) $ $ 2Q13 10,956 1,109 9,847 $ $ $ 1,997,413 493,780 $ 1,503,633 2.18 0.89 2.60 1Q13 10,869 1,345 9,524 $ $ $ 1,980,466 512,631 $ 1,467,835 % 2.20 1.05 2.60 4Q12 11,095 1,432 9,663 $ $ $ 1,896,084 508,941 $ 1,387,143 % 2.37 1.14 2.83 3Q12 11,299 1,487 9,812 $ 2.40 1.17 2.85 1 (18) 3 $ 1,829,780 497,469 $ 1,332,311 $ 1,874,533 503,825 $ 1,370,708 % 11,176 1,386 9,790 1 (4) 2 $ % 2.43 1.11 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 % (2) (20) % 1 9 (1) 13 % 2.92 $ $ 32,920 3,886 29,034 $ $ $ 1,958,359 505,062 $ 1,453,297 2.25 1.03 2.67 34,354 4,300 30,054 (4) (10) (3) $ 1,831,633 497,832 $ 1,333,801 % 2.51 1.15 7 1 9 % 3.01 Includes core lending, investing and deposit-raising activities on a managed basis across the Firm's business segments and Corporate/Private Equity; excludes the market-based activities within the CIB. Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. For a reconciliation of net interest income on a reported and managed basis, see Reconciliation from Reported to Managed Summary on page 8. Page 7 %
  • 9. JPMORGAN CHASE & CO. RECONCILIATION FROM REPORTED TO MANAGED SUMMARY (in millions, except ratios) The Firm prepares its consolidated financial statements using accounting principles generally accepted in the U.S. ("U.S. GAAP"). That presentation, which is referred to as "reported” basis, provides the reader with an understanding of the Firm's results that can be tracked consistently from year to year and enables a comparison of the Firm's performance with other companies' U.S. GAAP financial statements. In addition to analyzing the Firm's results on a reported basis, management reviews the Firm's results and the results of the lines of business on a “managed” basis, which is a non-GAAP financial measure. For additional information on managed basis, refer to the notes on Non-GAAP Financial Measures on page 42. The following summary table provides a reconciliation from the Firm's reported U.S. GAAP results to managed basis. QUARTERLY TRENDS 3Q13 OTHER INCOME Other income - reported Fully taxable-equivalent adjustments (a) Other income - managed TOTAL NONINTEREST REVENUE Total noninterest revenue - reported Fully taxable-equivalent adjustments (a) Total noninterest revenue - managed NET INTEREST INCOME Net interest income - reported Fully taxable-equivalent adjustments (a) Net interest income - managed TOTAL NET REVENUE Total net revenue - reported Fully taxable-equivalent adjustments (a) Total net revenue - managed PRE-PROVISION PROFIT/(LOSS) Pre-provision profit - reported Fully taxable-equivalent adjustments (a) Pre-provision profit - managed INCOME BEFORE INCOME TAX EXPENSE Income before income tax expense - reported Fully taxable-equivalent adjustments (a) Income before income tax expense - managed INCOME TAX EXPENSE Income tax expense - reported Fully taxable-equivalent adjustments (a) Income tax expense - managed OVERHEAD RATIO Overhead ratio - reported Overhead ratio - managed (a) $ $ $ $ $ $ $ $ $ $ $ $ $ $ 2Q13 602 582 1,184 $ 12,342 582 12,924 $ 10,775 181 10,956 $ 23,117 763 23,880 $ $ $ $ $ (509) 763 254 $ 34 763 797 $ 414 763 1,177 $ 102 % 99 $ $ $ 1Q13 226 582 808 $ 14,507 582 15,089 $ 10,704 165 10,869 $ 25,211 747 25,958 $ 9,345 747 10,092 $ 9,298 747 10,045 $ 2,802 747 3,549 $ 63 % 61 $ $ $ $ $ $ $ 4Q12 536 564 1,100 $ 14,189 564 14,753 $ 10,933 162 11,095 $ 25,122 726 25,848 $ 9,699 726 10,425 $ 9,082 726 9,808 $ 2,553 726 3,279 $ 61 % 60 $ $ $ $ $ $ $ 3Q12 721 548 1,269 $ 12,531 548 13,079 $ 11,122 177 11,299 $ 23,653 725 24,378 $ 7,606 725 8,331 $ 6,950 725 7,675 $ 1,258 725 1,983 $ 68 % 66 $ $ $ $ $ $ $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 1,519 517 2,036 166 % 47 (60) % 13 (42) $ 14,170 517 14,687 (15) (14) (13) 13 (12) $ 10,976 200 11,176 1 10 1 (2) (10) (2) $ 25,146 717 25,863 (8) 2 (8) (8) 6 (8) $ 9,775 717 10,492 NM 2 (97) NM 6 (98) $ 7,986 717 8,703 (100) 2 (92) (100) 6 (91) $ 2,278 717 2,995 (85) 2 (67) (82) 6 (61) $ 61 % 59 $ $ $ $ $ $ $ 1,364 1,728 3,092 $ 41,038 1,728 42,766 $ 32,412 508 32,920 $ 73,450 2,236 75,686 $ 18,535 2,236 20,771 $ 18,414 2,236 20,650 $ 5,769 2,236 8,005 $ 75 % 73 $ $ $ $ $ $ $ 3,537 1,568 5,105 (61) % 10 (39) 39,590 1,568 41,158 4 10 4 33,788 566 34,354 (4) (10) (4) 73,378 2,134 75,512 5 - 24,696 2,134 26,830 (25) 5 (23) 21,967 2,134 24,101 (16) 5 (14) 6,375 2,134 8,509 (10) 5 (6) 66 % 64 Predominantly recognized in the Corporate & Investment Bank and Commercial Banking business segments and Corporate/Private Equity. Page 8
  • 10. JPMORGAN CHASE & CO. LINE OF BUSINESS FINANCIAL HIGHLIGHTS - MANAGED BASIS (in millions) QUARTERLY TRENDS 3Q13 TOTAL NET REVENUE (fully taxable-equivalent ("FTE")) (a) Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity TOTAL NET REVENUE TOTAL NONINTEREST EXPENSE (a) Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity TOTAL NONINTEREST EXPENSE PRE-PROVISION PROFIT/(LOSS) (a) Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity PRE-PROVISION PROFIT PROVISION FOR CREDIT LOSSES Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity PROVISION FOR CREDIT LOSSES NET INCOME/(LOSS) (a) Consumer & Community Banking Corporate & Investment Bank Commercial Banking Asset Management Corporate/Private Equity TOTAL NET INCOME/(LOSS) (a) $ $ $ $ $ $ $ $ $ $ 2Q13 11,082 8,189 1,725 2,763 121 23,880 $ 6,867 4,999 661 2,003 9,096 23,626 $ 4,215 3,190 1,064 760 (8,975) 254 $ (267) (218) (41) — (17) (543) $ 2,702 2,240 665 476 (6,463) (380) $ $ $ $ $ $ 1Q13 12,015 9,876 1,728 2,725 (386) 25,958 $ 6,864 5,742 652 1,892 716 15,866 $ 5,151 4,134 1,076 833 (1,102) 10,092 $ (19) (6) 44 23 5 47 $ 3,089 2,838 621 500 (552) 6,496 $ $ $ $ $ $ 4Q12 11,615 10,140 1,673 2,653 (233) 25,848 $ 6,790 6,111 644 1,876 2 15,423 $ 4,825 4,029 1,029 777 (235) 10,425 $ 549 11 39 21 (3) 617 $ 2,586 2,610 596 487 250 6,529 $ $ $ $ $ $ 3Q12 12,362 7,642 1,745 2,753 (124) 24,378 $ 7,989 4,996 599 1,943 520 16,047 $ $ $ 4,373 2,646 1,146 810 (644) 8,331 $ 1,091 (445) (3) 19 (6) 656 $ 1,989 2,005 692 483 523 5,692 $ $ $ $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 12,720 8,360 1,732 2,459 592 25,863 (8) % (17) 1 NM (8) (13) % (2) 12 (80) (8) $ 6,956 5,350 601 1,731 733 15,371 (13) 1 6 NM 49 (1) (7) 10 16 NM 54 $ 5,764 3,010 1,131 728 (141) 10,492 (18) (23) (1) (9) NM (97) (27) 6 (6) 4 NM (98) $ 1,862 (60) (16) 14 (11) 1,789 NM NM NM NM NM NM NM (263) (156) NM (55) NM $ 2,355 1,992 690 443 228 5,708 (13) (21) 7 (5) NM NM 15 12 (4) 7 NM NM $ $ $ $ $ $ 34,712 28,205 5,126 8,141 (498) 75,686 $ 20,521 16,852 1,957 5,771 9,814 54,915 $ 14,191 11,353 3,169 2,370 (10,312) 20,771 $ 263 (213) 42 44 (15) 121 $ 8,377 7,688 1,882 1,463 (6,765) 12,645 $ $ $ $ $ $ 37,522 26,684 5,080 7,193 (967) 75,512 (7) % 6 1 13 49 - 20,838 16,854 1,790 5,161 4,039 48,682 (2) 9 12 143 13 16,684 9,830 3,290 2,032 (5,006) 26,830 (15) 15 (4) 17 (106) (23) 2,683 (34) 44 67 (31) 2,729 (90) NM (5) (34) 52 (96) 8,562 6,401 1,954 1,220 (2,545) 15,592 (2) 20 (4) 20 (166) (19) In the second quarter of 2013, the 2012 data for certain income statement line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see CCB on page 10, Consumer & Business Banking on page 12 and Corporate/Private Equity on page 30. Page 9
  • 11. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS (in millions, except ratio and headcount data) QUARTERLY TRENDS 3Q13 INCOME STATEMENT (a) REVENUE Lending- and deposit-related fees Asset management, administration and commissions Mortgage fees and related income Card income All other income Noninterest revenue Net interest income TOTAL NET REVENUE $ Provision for credit losses 2Q13 780 515 839 1,460 367 3,961 7,121 11,082 $ (267) 1Q13 727 561 1,819 1,445 369 4,921 7,094 12,015 $ (19) 4Q12 723 533 1,450 1,362 338 4,406 7,209 11,615 $ 3Q12 789 495 2,031 1,448 350 5,113 7,249 12,362 $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 797 523 2,376 1,376 353 5,425 7,295 12,720 549 1,091 1,862 7 % (8) (54) 1 (1) (20) (8) (2) % (2) (65) 6 4 (27) (2) (13) NM $ NM 2,230 1,609 4,108 4,267 1,074 13,288 21,424 34,712 $ 2,332 1,598 6,649 3,998 1,123 15,700 21,822 37,522 (4) % 1 (38) 7 (4) (15) (2) (7) 263 2,683 (90) NONINTEREST EXPENSE Compensation expense Noncompensation expense Amortization of intangibles TOTAL NONINTEREST EXPENSE 2,949 3,817 101 6,867 2,966 3,789 109 6,864 3,006 3,676 108 6,790 2,852 4,790 347 7,989 2,947 3,872 137 6,956 (1) 1 (7) - (1) (26) (1) 8,921 11,282 318 20,521 8,780 11,630 428 20,838 2 (3) (26) (2) Income before income tax expense Income tax expense NET INCOME 4,482 1,780 2,702 5,170 2,081 3,089 4,276 1,690 2,586 3,282 1,293 1,989 3,902 1,547 2,355 (13) (14) (13) 15 15 15 13,928 5,551 8,377 14,001 5,439 8,562 (1) 2 (2) $ FINANCIAL RATIOS ROE Overhead ratio SELECTED BALANCE SHEET DATA (period-end) (a) Total assets Loans: Loans retained Loans held-for-sale and loans at fair value (b) Total loans Deposits Equity SELECTED BALANCE SHEET DATA (average) (a) Total assets Loans: Loans retained Loans held-for-sale and loans at fair value (b) Total loans Deposits Equity Headcount (a) (a) (b) $ 23 % 62 $ 451,166 27 % 57 $ 390,345 10,758 401,103 458,867 46,000 $ 453,881 $ 460,642 23 % 58 $ 392,067 15,274 407,341 456,814 46,000 $ 457,644 $ 458,902 18 % 65 $ 393,575 16,277 409,852 457,176 46,000 $ 463,527 $ 467,282 22 % 55 $ 462,690 24 59 $ 463,602 (2) (3) 402,431 15,356 417,787 422,101 43,000 402,963 18,801 421,764 438,517 43,000 $ $ (30) (2) - (3) (30) (4) 9 7 463,812 (1) (2) $ 451,166 $ % 27 56 $ 458,315 $ 463,602 (3) 402,431 15,356 417,787 422,101 43,000 390,345 10,758 401,103 458,867 46,000 $ % (3) (30) (4) 9 7 469,303 (2) 390,865 14,127 404,992 456,940 46,000 392,935 18,199 411,134 453,586 46,000 397,118 21,181 418,299 441,335 46,000 400,798 19,104 419,902 426,038 43,000 404,772 17,988 422,760 416,686 43,000 (1) (22) (1) 1 - (3) (21) (4) 10 7 393,616 17,810 411,426 450,677 46,000 411,165 17,637 428,802 409,889 43,000 (4) 1 (4) 10 7 156,064 157,886 161,123 164,391 165,179 (1) (6) 156,064 165,179 (6) In the second quarter of 2013, the 2012 data for certain income statement (predominantly net interest income, compensation and noncompensation expense) and balance sheet (predominantly total assets) line items, as well as headcount were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013. Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. Page 10
  • 12. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 CREDIT DATA AND QUALITY STATISTICS Net charge-offs (a) Nonaccrual loans: Nonaccrual loans retained Nonaccrual loans held-for-sale and loans at fair value Total nonaccrual loans (b)(c)(d) Nonperforming assets (b)(c)(d) Allowance for loan losses Net charge-off rate (a)(e) Net charge-off rate, excluding purchased credit-impaired ("PCI") loans (a)(e) Allowance for loan losses to period-end loans retained Allowance for loan losses to period-end loans retained, excluding PCI loans (f) Allowance for loan losses to nonaccrual loans retained, excluding credit card (b)(f) Nonaccrual loans to total period-end loans, excluding credit card Nonaccrual loans to total period-end loans, excluding credit card and PCI loans (b) BUSINESS METRICS Number of: Branches ATMs Active online customers (in thousands) Active mobile customers (in thousands) (a) (b) (c) (d) (e) (f) $ 2Q13 1,330 $ 1Q13 1,481 $ 4Q12 1,699 $ 3Q12 1,791 $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 2,817 (10) % (53) % $ 4,510 $ 7,489 (40) % 8,029 8,540 8,996 9,114 9,398 (6) (15) 8,029 9,398 (15) 40 8,069 8,713 13,500 41 8,581 9,212 15,095 42 9,038 9,708 16,599 39 9,153 9,830 17,752 89 9,487 10,185 18,454 (2) (6) (5) (11) (55) (15) (14) (27) 40 8,069 8,713 13,500 89 9,487 10,185 18,454 (55) (15) (14) (27) 1.35 % 1.51 % 1.74 % 1.78 % 2.77 % 1.53 % 2.43 % 1.57 3.46 1.77 3.85 2.04 4.22 2.09 4.41 3.27 4.59 1.79 3.46 2.88 4.59 2.54 2.80 3.25 3.51 3.73 2.54 3.73 55 58 65 72 77 55 77 2.91 3.03 3.14 3.12 3.23 2.91 3.23 3.63 3.79 3.94 3.91 4.09 3.63 4.09 5,652 19,171 32,916 14,993 5,657 19,075 32,245 14,013 5,632 18,830 32,281 13,263 5,614 18,699 31,114 12,359 5,596 18,485 30,765 11,573 5,652 19,171 32,916 14,993 5,596 18,485 30,765 11,573 1 2 7 1 4 7 30 1 4 7 30 Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $880 million of charge-offs recorded in accordance with regulatory guidance requiring loans discharged under Chapter 7 bankruptcy and not reaffirmed by the borrower (“Chapter 7 loans”) to be charged off to the net realizable value of the collateral and to be considered nonaccrual, regardless of their delinquency status. Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $1.9 billion, and excluding these charge-offs and PCI loans for the same period, the net charge-off rate would have been 2.25%. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report. Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. Certain mortgage loans originated with the intent to sell are classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion, $10.1 billion, $10.9 billion, $10.6 billion and $11.0 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.9 billion, $1.8 billion, $1.7 billion, $1.6 billion and $1.5 billion, respectively; and (3) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $456 million, $488 million, $523 million, $525 million and $536 million, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate. The allowance for loan losses for PCI loans was $5.0 billion at September 30, 2013 and $5.7 billion at June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012; these amounts were also excluded from the applicable ratios. Page 11
  • 13. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 3Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 CONSUMER & BUSINESS BANKING (a) Lending- and deposit-related fees Asset management, administration and commissions Card income All other income Noninterest revenue Net interest income Total net revenue Provision for credit losses Noninterest expense Income before income tax expense Net income ROE Overhead ratio Overhead ratio, excluding core deposit intangibles (b) Equity (period-end and average) BUSINESS METRICS Business banking origination volume Period-end loans Period-end deposits: (a) Checking Savings Time and other Total period-end deposits Average loans Average deposits: (a) Checking Savings Time and other Total average deposits Deposit margin Average assets (a) CREDIT DATA AND QUALITY STATISTICS Net charge-offs Net charge-off rate Allowance for loan losses Nonperforming assets RETAIL BRANCH BUSINESS METRICS Investment sales volume Client investment assets % managed accounts Number of: Chase Private Client locations Personal bankers Sales specialists Client advisors Chase Private Clients Accounts (in thousands) (c) (a) (b) (c) $ $ $ $ 770 465 384 127 1,746 2,684 4,430 104 3,050 1,276 762 27 % 69 68 11,000 1,299 19,029 $ $ $ $ 717 454 378 124 1,673 2,614 4,287 74 3,042 1,171 698 25 % 71 70 11,000 1,317 18,950 $ $ $ $ 711 426 349 119 1,605 2,572 4,177 61 3,041 1,075 641 24 % 73 72 11,000 1,234 18,739 $ $ 771 404 351 123 1,649 2,615 4,264 110 2,947 1,207 731 $ 32 % 69 68 9,000 $ 1,530 18,883 $ $ 785 407 343 122 1,657 2,665 4,322 107 2,913 1,302 778 $ 34 % 67 66 9,000 $ 7 % 2 2 2 4 3 3 41 9 9 (2) % 14 12 4 5 1 2 (3) 5 (2) (2) $ $ 2,198 1,345 1,111 370 5,024 7,870 12,894 239 9,133 3,522 2,101 26 % 71 70 11,000 - 22 $ 1,685 18,568 (1) - (23) 2 $ 3,850 19,029 $ $ $ $ 2,297 1,234 1,002 375 4,908 7,979 12,887 201 8,543 4,143 2,472 37 % 66 65 9,000 (4) % 9 11 (1) 2 (1) 19 7 (15) (15) 22 5,012 18,568 (23) 2 180,858 234,315 28,277 443,450 18,884 $ $ $ $ 179,801 228,879 29,255 437,935 18,758 180,326 227,162 30,431 437,919 18,711 170,354 216,422 31,753 418,529 18,525 159,560 208,272 32,783 400,615 18,279 1 2 (3) 1 1 13 13 (14) 11 3 180,858 234,315 28,277 443,450 18,785 159,560 208,272 32,783 400,615 17,961 13 13 (14) 11 5 177,392 231,982 28,728 438,102 2.32 % 37,308 175,496 227,453 29,840 432,789 2.31 % 37,250 168,697 221,394 31,029 421,120 2.36 % 36,302 160,332 211,515 32,232 404,079 2.44 % 35,530 154,015 206,298 33,472 393,785 2.56 % 34,128 1 2 (4) 1 15 12 (14) 11 9 $ 151,104 202,077 34,890 388,071 2.62 % 34,062 15 12 (14) 11 - 173,894 226,982 29,856 430,732 2.33 % 36,956 35 (7) $ (22) 1 (9) (21) $ 301 2.24 % 698 532 (14) 4 30 16 $ 15 1 (1) 16 1 103 (3) 1 154 5 $ 100 2.10 % 701 419 $ 8,172 178,989 34 % $ 1,948 22,961 6,269 3,028 192,358 29,301 $ $ 74 1.58 % 697 461 $ 9,463 171,925 33 % $ 1,691 22,825 6,326 3,024 165,331 28,937 $ $ 61 1.32 % 698 465 $ 9,220 168,527 31 % $ 1,392 23,130 6,102 2,998 134,206 28,530 $ $ 110 2.36 % 698 488 $ 6,987 158,502 29 % $ 1,218 23,674 6,076 2,963 105,700 28,073 $ 107 2.33 % 698 532 6,280 154,637 28 % 960 23,622 6,205 3,034 75,766 27,840 $ 235 1.67 % 701 419 $ 26,855 178,989 34 % $ 1,948 22,961 6,269 3,028 192,358 29,301 $ 19,049 154,637 28 % 960 23,622 6,205 3,034 75,766 27,840 8 (21) 41 16 103 (3) 1 154 5 In the second quarter of 2013, the 2012 data for certain income statement and balance sheet line items were revised to reflect the transfer of certain functions and staff, as well as headcount, from Corporate/Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see CCB on page 10. Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles ("CDI")), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded CBB's CDI amortization expense related to prior business combination transactions of $41 million, $41 million, $41 million, $48 million and $51 million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $123 million and $152 million for the nine months ended September 30, 2013 and 2012, respectively. Includes checking accounts and Chase LiquidSM cards. Page 12
  • 14. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 3Q12 MORTGAGE BANKING Mortgage fees and related income All other income Noninterest revenue Net interest income Total net revenue Provision for credit losses Noninterest expense Income before income tax expense Net income ROE Overhead ratio Equity (period-end and average) FUNCTIONAL RESULTS Mortgage Production Production revenue Production-related net interest & other income Production-related revenue, excluding repurchase losses Production expense (a) Income, excluding repurchase losses Repurchase losses Income before income tax expense Mortgage Servicing Loan servicing revenue Servicing-related net interest & other income Servicing-related revenue Changes in MSR asset fair value due to collection/realization of expected cash flows Default servicing expense Core servicing expense Income/(loss), excluding MSR risk management MSR risk management, including related net interest income/(expense) Income/(loss) before income tax expense/(benefit) Real Estate Portfolios Noninterest revenue Net interest income Total net revenue Provision for credit losses Noninterest expense Income before income tax expense Mortgage Banking income before income tax expense Mortgage Banking net income $ $ 839 38 877 1,143 2,020 (1,044) 1,900 1,164 705 $ 14 % 94 19,500 $ $ 1,819 101 1,920 1,138 3,058 (657) 1,834 1,881 1,142 23 % 60 19,500 $ $ $ 1,450 93 1,543 1,175 2,718 (198) 1,806 1,110 673 14 % 66 19,500 $ $ $ 2,031 109 2,140 1,150 3,290 (269) 2,871 688 418 10 % 87 17,500 $ $ 2,376 112 2,488 1,187 3,675 524 2,123 1,028 623 $ 14 58 17,500 (54) % (62) (54) (34) (59) 4 (38) (38) (65) % (66) (65) (4) (45) NM (11) 13 13 $ $ 4,108 232 4,340 3,456 7,796 (1,899) 5,540 4,155 2,520 11 $ 17 % 71 19,500 % - $ $ 6,649 366 7,015 3,658 10,673 (221) 6,250 4,644 2,923 $ 22 % 59 17,500 (38) % (37) (38) (6) (27) NM (11) (11) (14) 11 $ 311 273 584 669 (85) 175 90 $ 1,064 222 1,286 720 566 16 582 $ 995 223 1,218 710 508 (81) 427 $ 1,407 205 1,612 876 736 53 789 $ 1,582 196 1,778 678 1,100 (13) 1,087 (71) 23 (55) (7) NM NM (85) (80) 39 (67) (1) NM NM (92) $ 2,370 718 3,088 2,099 989 110 1,099 $ 4,376 582 4,958 1,871 3,087 (325) 2,762 (46) 23 (38) 12 (68) NM (60) $ 817 99 916 $ 945 110 1,055 $ 936 100 1,036 $ 783 89 872 $ 946 98 1,044 (14) (10) (13) (14) 1 (12) $ 2,698 309 3,007 $ 2,989 318 3,307 (10) (3) (9) (284) 623 235 (226) $ $ (258) 497 240 41 (254) 1,293 280 (955) (290) 819 244 (309) 31 (2) NM 2 (24) (4) 27 (827) 1,595 715 (130) (968) 2,414 753 (828) 15 (34) (5) 84 (180) (406) $ (285) 475 240 55 78 133 (142) (101) 42 (913) 150 (159) NM NM NM (155) (244) (374) 574 (254) NM (47) 9 997 1,006 520 386 100 (232) (2) (11) (58) (7) 27 NM (8) (20) 30 3,097 3,127 (226) 1,217 2,136 NM (9) (15) 1,028 623 (38) (38) 13 13 4,644 2,923 (11) (14) (113) 922 809 (1,046) 375 1,480 $ 1,164 705 $ $ Overhead ratios Mortgage Production Mortgage Servicing Real Estate Portfolios (a) $ 88 % 190 46 (34) 942 908 (662) 404 1,166 $ 1,881 1,142 $ $ 55 % 84 44 (17) 962 945 (202) 363 784 1,110 673 62 % 116 38 $ $ $ 13 952 965 (283) 436 812 $ 688 418 $ $ 52 % 238 45 38 % 118 38 $ NM (3) NM $ $ (164) 2,826 2,662 (1,910) 1,142 3,430 $ 4,155 2,520 $ $ 65 % 119 43 NM (6) 61 40 % 109 39 Includes provision for credit losses associated with Mortgage Production. Page 13
  • 15. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 3Q12 MORTGAGE BANKING (continued) SUPPLEMENTAL MORTGAGE FEES AND RELATED INCOME DETAILS Net production revenue: Production revenue Repurchase losses Net production revenue Net mortgage servicing revenue: Operating revenue: Loan servicing revenue Changes in MSR asset fair value due to collection/ realization of expected cash flows Total operating revenue Risk management: Changes in MSR asset fair value due to market interest rates and other (a) Other changes in MSR asset fair value due to other inputs and assumptions in model (b) Changes in derivative fair value and other Total risk management Total net mortgage servicing revenue Mortgage fees and related income MORTGAGE PRODUCTION AND MORTGAGE SERVICING SELECTED BALANCE SHEET DATA Period-end loans: Prime mortgage, including option ARMs (c) Loans held-for-sale and loans at fair value (d) Average loans: Prime mortgage, including option ARMs (c) Loans held-for-sale and loans at fair value (d) Average assets Repurchase liability (period-end) CREDIT DATA AND QUALITY STATISTICS Net charge-offs: Prime mortgage, including option ARMs Net charge-off rate: Prime mortgage, including option ARMs 30+ day delinquency rate (e) Nonperforming assets (f) BUSINESS METRICS (in billions) Mortgage origination volume by channel Retail Wholesale (g) Correspondent (g) Total mortgage origination volume (h) Mortgage application volume by channel Retail Wholesale (g) Correspondent (g) Total mortgage application volume (a) (b) (c) (d) (e) (f) (g) (h) $ 311 175 486 $ 1,064 16 1,080 $ 995 (81) 914 $ 1,407 53 1,460 $ 1,582 (13) 1,569 (71) % NM (55) (80) % NM (69) $ 2,370 110 2,480 $ 4,376 (325) 4,051 (46) % NM (39) 817 945 936 783 946 (14) (14) 2,698 2,989 (10) (284) 533 (285) 660 (258) 678 (254) 529 (290) 656 (19) 2 (19) (827) 1,871 (968) 2,021 15 (7) (872) 80 $ $ 1,072 546 285 (323) (93) NM 1,698 (173) (87) (180) 353 839 (36) (957) 79 739 1,819 (237) (451) (142) 536 1,450 (69) (174) 42 571 2,031 (5) 479 151 807 2,376 (381) 91 NM (52) (54) NM NM NM (56) (65) (446) (1,495) (243) 1,628 4,108 17,153 15,250 (32) (9) (31) 17,381 17,879 59,769 2,779 (6) (23) (8) (13) (9) (21) (8) (30) $ 4 (60) (50) $ 0.09 % 3.10 700 15,571 10,447 $ $ 15,878 14,060 54,870 1,945 $ 2 $ 0.05 % 3.16 670 $ $ $ $ 15,567 15,274 $ $ 16,933 18,199 59,880 2,245 $ 5 $ 0.12 % 3.46 707 17.7 — 22.8 40.5 $ 20.7 — 19.7 40.4 $ $ $ 17,257 16,277 $ $ 17,554 21,181 64,218 2,430 $ 4 $ 0.09 % 3.04 643 23.3 0.1 25.6 49.0 $ 36.8 — 28.2 65.0 $ $ $ 17,290 18,801 $ $ 17,243 19,076 60,179 2,530 $ $ 26.2 0.1 26.4 52.7 $ 34.7 0.2 25.6 60.5 $ $ $ 14 0.32 % 3.05 638 26.4 0.1 24.7 51.2 $ 36.7 0.2 28.8 65.7 $ $ $ $ $ 15,571 10,447 $ (5) (4) $ 25.5 — 21.8 47.3 (24) NM (11) (17) (31) 5 (14) $ 44.7 0.2 28.3 73.2 (44) (30) (38) (54) NM (30) (45) $ $ $ 11 0.09 % 3.16 670 23 1,426 577 2,598 6,649 NM NM NM (37) (38) 17,153 15,250 (9) (31) 17,366 17,068 59,722 2,779 $ 16,782 17,787 59,622 1,945 $ NM (3) 4 (30) $ 5 $ 0.04 % 3.10 700 67.2 0.2 74.8 142.2 $ 92.2 0.2 73.5 165.9 $ $ $ 120 (4) 75.0 0.2 54.4 129.6 (10) 38 10 127.8 0.5 71.7 200.0 (28) (60) 3 (17) Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments. Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due to changes in home prices). Predominantly represents prime mortgage loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets. At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, excluded mortgage loans insured by U.S. government agencies of $10.0 billion,$11.2 billion, $11.9 billion, $11.8 billion and $12.1 billion, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. At September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion, $10.1 billion, $10.9 billion, $10.6 billion and $11.0 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.9 billion, $1.8 billion, $1.7 billion, $1.6 billion and $1.5 billion, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction. Firmwide mortgage origination volume was $44.2 billion, $52.0 billion, $55.1 billion, $53.7 billion and $49.6 billion for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $151.3 billion and $136.1 billion for the nine months ended September 30, 2013 and 2012, respectively. Page 14
  • 16. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 3Q12 MORTGAGE BANKING (continued) MORTGAGE PRODUCTION AND MORTGAGE SERVICING (continued) BUSINESS METRICS (in billions)(continued) Third-party mortgage loans serviced (period-end) Third-party mortgage loans serviced (average) MSR carrying value (period-end) Ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) Ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average) MSR revenue multiple (a) REAL ESTATE PORTFOLIOS BUSINESS METRICS Loans, excluding PCI loans Period-end loans owned: Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total period-end loans owned Average loans owned: Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total average loans owned PCI loans Period-end loans owned: Home equity Prime mortgage Subprime mortgage Option ARMs Total period-end loans owned Average loans owned: Home equity Prime mortgage Subprime mortgage Option ARMs Total average loans owned Total Real Estate Portfolios Period-end loans owned: Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total period-end loans owned Average loans owned: Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total average loans owned Average assets Home equity origination volume (a) $ 831.1 831.5 9.5 1.14 $ % 1.12 0.38 3.00x $ $ $ $ $ $ $ $ $ $ $ $ 832.0 840.6 9.3 $ % 0.93 0.41 2.73x 59,825 47,958 7,376 568 115,727 $ 61,005 46,177 7,529 579 115,290 $ 19,411 12,487 4,297 18,564 54,759 $ 19,677 12,705 4,357 18,890 55,629 $ 79,236 79,009 11,673 568 170,486 $ 80,682 77,772 11,886 579 170,919 163,001 580 $ $ $ $ $ $ $ 849.2 854.3 7.9 $ % 0.88 0.42 2.21x 62,326 44,003 7,703 589 114,621 $ 63,593 43,007 7,840 597 115,037 $ 19,992 12,976 4,448 19,320 56,736 $ 20,245 13,152 4,488 19,618 57,503 $ 82,318 76,299 12,151 589 171,357 $ 83,838 75,777 12,328 597 172,540 163,593 499 $ $ $ $ $ $ $ 859.4 803.8 7.6 $ % 0.88 0.45 1.96x 64,798 41,997 8,003 604 115,402 $ 66,133 41,808 8,140 619 116,700 $ 20,525 13,366 4,561 19,985 58,437 $ 20,745 13,524 4,589 20,227 59,085 $ 85,323 75,348 12,564 604 173,839 $ 86,878 75,559 12,729 619 175,785 166,373 402 $ $ $ $ $ $ $ 811.4 825.7 7.1 - % (1) 2 2 % 1 34 $ % 1.14 0.46 1.91x 67,385 41,316 8,255 633 117,589 $ 68,466 41,393 8,413 643 118,915 $ 20,971 13,674 4,626 20,466 59,737 $ 21,184 13,860 4,654 20,738 60,436 $ 88,356 75,456 12,881 633 177,326 $ 89,650 75,991 13,067 643 179,351 169,375 373 $ $ $ $ $ $ $ 831.1 842.0 9.5 $ % 0.88 0.40 2.85x 69,686 41,404 8,552 653 120,295 (4) 9 (4) (4) 1 (14) 16 (14) (13) (4) $ 71,620 41,628 8,774 665 122,687 (4) 7 (4) (3) - (15) 11 (14) (13) (6) $ 21,432 14,038 4,702 21,024 61,196 (3) (4) (3) (4) (3) (9) (11) (9) (12) (11) $ 21,620 14,185 4,717 21,237 61,759 (3) (3) (3) (4) (3) (9) (10) (8) (11) (10) $ 91,118 76,466 13,254 653 181,491 (4) 4 (4) (4) (1) (13) 3 (12) (13) (6) $ 93,240 77,050 13,491 665 184,446 173,613 375 (4) 3 (4) (3) (1) 16 (13) 1 (12) (13) (7) (6) 55 $ $ $ $ $ $ $ 811.4 861.5 7.1 2 % (2) 34 % 0.46 1.91x 59,825 47,958 7,376 568 115,727 $ 63,558 43,680 7,834 598 115,670 $ 19,411 12,487 4,297 18,564 54,759 $ 20,218 13,124 4,478 19,573 57,393 $ 79,236 79,009 11,673 568 170,486 $ 83,776 76,377 12,312 598 173,063 164,310 1,481 $ $ $ $ $ $ $ 69,686 41,404 8,552 653 120,295 (14) 16 (14) (13) (4) 74,087 42,620 9,126 686 126,519 (14) 2 (14) (13) (9) 21,432 14,038 4,702 21,024 61,196 (9) (11) (9) (12) (11) 22,060 14,582 4,818 21,816 63,276 (8) (10) (7) (10) (9) 91,118 76,466 13,254 653 181,491 (13) 3 (12) (13) (6) 96,147 79,018 13,944 686 189,795 177,840 1,047 (13) (3) (12) (13) (9) (8) 41 Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average). Page 15
  • 17. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 3Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 MORTGAGE BANKING (continued) REAL ESTATE PORTFOLIOS (continued) CREDIT DATA AND QUALITY STATISTICS Net charge-offs/(recoveries), excluding PCI loans (a) Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total net charge-offs/(recoveries), excluding PCI loans Net charge-off/(recovery) rate, excluding PCI loans (a) Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total net charge-off/(recovery) rate, excluding PCI loans Net charge-off/(recovery) rate - reported (a) Home equity Prime mortgage, including option ARMs Subprime mortgage Other Total net charge-off/(recovery) rate - reported 30+ day delinquency rate, excluding PCI loans (b) Allowance for loan losses, excluding PCI loans Allowance for PCI loans Allowance for loan losses Nonperforming assets (c) Allowance for loan losses to period-end loans retained Allowance for loan losses to period-end loans retained, excluding PCI loans (a) (b) (c) $ $ 218 (11) (4) 1 204 $ $ 236 16 33 3 288 $ $ 333 44 67 4 448 $ $ 257 66 92 2 417 $ $ 1,120 143 152 5 1,420 (8) % NM NM (67) (29) (81) % NM NM (80) (86) $ $ 787 49 96 8 940 $ $ 2,128 388 394 14 2,924 1.42 % (0.09) (0.21) 0.69 0.70 $ 2.04 % 0.43 3.34 2.62 1.56 1.49 % 0.63 4.35 1.24 1.40 6.22 % 1.37 6.89 2.99 4.60 1.66 % 0.15 1.64 1.79 1.09 3.84 % 1.22 5.77 2.73 3.09 1.07 % (0.06) (0.13) 0.69 0.47 $ 1.49 % 0.15 1.69 2.02 1.00 1.13 % 0.08 1.07 2.02 0.67 1.55 % 0.24 2.13 2.62 1.03 1.14 % 0.35 2.80 1.24 0.92 4.78 % 0.74 4.48 2.99 3.06 1.26 % 0.09 1.04 1.79 0.73 (63) % (87) (76) (43) (68) 2.96 % 0.66 3.77 2.73 2.06 3.81 % 2,768 4,961 7,729 7,385 4.53 % 2.39 $ $ 4.17 % 3,268 5,711 8,979 7,801 5.24 % 2.85 $ $ 4.61 % 4,218 5,711 9,929 8,349 5.71 % 3.66 $ $ 5.03 % 4,868 5,711 10,579 8,439 5.97 % 4.14 $ $ 5.12 % 5,568 5,711 11,279 8,669 6.21 % 4.63 (15) (13) (14) (5) (50) (13) (31) (15) $ $ 3.81 % 2,768 4,961 7,729 7,385 4.53 % 2.39 $ $ 5.12 % 5,568 5,711 11,279 8,669 6.21 % (50) (13) (31) (15) 4.63 Net charge-offs and net charge-off rates for the three months ended September 30, 2012 included $825 million of charge-offs of Chapter 7 loans. Excluding these charges-offs, net charge-offs for the three months ended September 30, 2012 would have been $402 million, $97 million and $91 million for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. Net charge-off rates for the same period, excluding these charge-offs and PCI loans, would have been 2.23%, 0.93% and 4.13% for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. For further information, see Consumer Credit Portfolio on pages 140-142 of JPMorgan Chase's 2012 Annual Report. The 30+ day delinquency rate for PCI loans was 16.19%, 17.92%, 19.26%, 20.14% and 20.65% at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively. Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing. Page 16
  • 18. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 3Q12 CARD, MERCHANT SERVICES & AUTO Card income All other income Noninterest revenue Net interest income Total net revenue Provision for credit losses Noninterest expense Income before income tax expense Net income ROE Overhead ratio Equity (period-end and average) SELECTED BALANCE SHEET DATA (period-end) Loans: Credit Card Auto Student Total loans SELECTED BALANCE SHEET DATA (average) Total assets Loans: Credit Card Auto Student Total loans BUSINESS METRICS Credit Card, excluding Commercial Card Sales volume (in billions) New accounts opened Open accounts Accounts with sales activity % of accounts acquired online Merchant Services (Chase Paymentech Solutions) Merchant processing volume (in billions) Total transactions (in billions) Auto & Student Origination volume (in billions) Auto Student $ $ $ $ 1,075 263 1,338 3,294 4,632 673 1,917 2,042 1,235 32 % 41 15,500 $ $ 1,067 261 1,328 3,342 4,670 564 1,988 2,118 1,249 $ 32 43 15,500 $ $ 123,982 50,810 10,777 185,569 $ 198,702 $ 123,912 50,432 10,907 185,251 $ $ 1,013 245 1,258 3,462 4,720 686 1,943 2,091 1,272 $ 33 41 15,500 % $ $ 124,288 50,865 11,040 186,193 $ 196,921 $ 122,855 50,677 11,172 184,704 $ $ % $ $ $ 121,865 50,552 11,323 183,740 $ 196,634 $ 123,564 50,045 11,459 185,068 $ 107.0 1.7 65.0 30.0 53 % $ 105.2 1.5 64.8 30.0 53 % $ $ 185.9 8.9 $ 185.0 8.8 $ $ 6.4 — $ 6.8 — $ 94.7 1.7 64.7 29.4 52 % 1,097 227 1,324 3,484 4,808 1,250 2,171 1,387 840 20 % 45 16,500 $ $ $ 1,032 248 1,280 3,443 4,723 1,231 1,920 1,572 954 23 % 41 16,500 1 % 1 1 (1) (1) 19 (4) (4) (1) 4 % 6 5 (4) (2) (45) 30 29 $ $ 3,155 769 3,924 10,098 14,022 1,923 5,848 6,251 3,756 32 % 42 15,500 - (6) $ (2) - 4 (9) - $ $ $ 2,995 782 3,777 10,185 13,962 2,703 6,045 5,214 3,167 $ 26 % 43 16,500 $ $ $ 124,537 48,920 11,868 185,325 $ 197,606 $ 196,302 1 1 $ 124,729 49,268 11,710 185,707 $ 124,339 48,399 12,037 184,775 1 (2) - 4 (9) - 2 13 - 11 6 2 3 $ 306.9 4.9 65.0 30.0 53 % $ 279.5 4.9 63.9 29.1 49 % 10 2 3 1 14 20 $ 546.7 26.0 $ 476.6 21.3 15 22 2 NM $ 19.7 0.1 $ 17.9 0.2 10 (50) 101.6 1.8 64.5 30.6 58 % $ 96.6 1.6 63.9 29.1 52 % 175.8 8.3 $ 178.6 8.2 $ 163.6 7.4 6.5 0.1 $ 5.5 — $ 6.3 0.1 (6) - $ 197,427 $ 123,445 50,386 11,178 185,009 (6) 127,993 49,913 11,558 189,464 $ $ $ 123,982 50,810 10,777 185,569 5 % (2) 4 (1) (29) (3) 20 19 $ 124,537 48,920 11,868 185,325 4 (9) - $ 197,679 - $ 125,712 48,126 12,774 186,612 (2) 5 (12) (1) Page 17
  • 19. JPMORGAN CHASE & CO. CONSUMER & COMMUNITY BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data) QUARTERLY TRENDS 3Q13 2Q13 1Q13 4Q12 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 3Q12 CARD, MERCHANT SERVICES & AUTO (continued) CREDIT DATA AND QUALITY STATISTICS Net charge-offs: Credit Card Auto (a) Student Total net charge-offs Net charge-off rate: Credit Card (b) Auto (a) Student Total net charge-off rate $ CARD SERVICES SUPPLEMENTAL INFORMATION Noninterest revenue Net interest income Total net revenue Provision for credit losses Noninterest expense Income before income tax expense Net income Percentage of average loans: Noninterest revenue Net interest income Total net revenue (a) (b) (c) (d) (e) $ 1,014 23 77 1,114 $ 1,082 40 64 1,186 $ 1,097 44 109 1,250 $ 1,116 90 80 1,286 (12) % 91 14 (8) (20) % (51) 10 (20) $ 2,988 107 229 3,324 $ 3,847 144 268 4,259 2.86 % 0.35 3.20 2.19 $ 3.31 % 0.18 2.76 2.42 3.55 % 0.32 2.27 2.60 3.50 % 0.36 3.70 2.68 3.57 % 0.74 2.64 2.77 3.24 % 0.28 2.74 2.40 1.69 0.95 2.23 1.52 0.82 1.94 0.92 2.06 1.67 0.97 2.10 1.25 2.13 1.87 1.02 2.15 1.11 2.38 1.89 0.99 1.69 0.93 2.60 1.53 0.79 2.15 1.11 2.38 1.89 0.99 239 $ 4,097 953 5,050 $ 994 2,824 3,818 542 1,458 1,818 1,102 3.18 % 9.04 12.22 243 $ 4,445 954 5,399 3.31 % 1.55 2.73 $ (22) % (26) (15) (22) 4.11 % 0.40 2.80 3.06 1.69 0.93 2.60 1.53 0.79 Delinquency rates 30+ day delinquency rate: Credit Card (c) Auto Student (d) Total 30+ day delinquency rate 90+ day delinquency rate - Credit Card (c) Nonperforming assets (e) Allowance for loan losses: Credit Card Auto & Student Total allowance for loan losses Allowance for loan losses to period-end loans: Credit Card (c) Auto & Student Total allowance for loan losses to period-end loans 892 44 88 1,024 $ 994 2,863 3,857 464 1,537 1,856 1,093 3.25 % 9.35 12.59 $ 4,998 954 5,952 3.58 % 1.54 2.90 $ 251 $ 938 2,970 3,908 582 1,501 1,825 1,113 3.08 % 9.75 12.83 $ 4.30 % 1.55 3.41 $ $ 1,014 3,005 4,019 1,097 1,710 1,212 736 3.23 % 9.58 12.82 284 (2) (16) 5,503 954 6,457 5,501 954 6,455 4.10 % 1.54 3.24 $ 265 (8) (6) $ (26) (22) $ 971 2,923 3,894 1,116 1,517 1,261 769 3.11 % 9.35 12.46 $ 3.31 % 1.55 2.73 (1) (1) 17 (5) (2) 1 2 (3) (2) (51) (4) 44 43 $ $ 2,926 8,657 11,583 1,588 4,496 5,499 3,308 3.17 % 9.38 12.55 284 (16) 5,503 954 6,457 4,097 953 5,050 4.42 % 1.57 3.49 $ 239 (26) (22) 4.42 % 1.57 3.49 $ $ 2,873 8,606 11,479 2,347 4,856 4,276 2,608 2 1 1 (32) (7) 29 27 3.05 % 9.14 12.20 Net charge-offs and net charge-off rate for the three months ended September 30, 2012 included $55 million of charge-offs of Chapter 7 loans. Excluding these incremental charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $35 million, and the net charge-off rate for the same period would have been 0.29%. Average credit card loans included loans held-for-sale of $67 million, $28 million and $109 million for the three months ended September 30, 2013, December 31, 2012 and September 30, 2012, respectively, and $23 million and $569 million for the nine months ended September 30, 2013 and September 30, 2012, respectively. These amounts are excluded when calculating the net charge-off rate. There were no loans held-for-sale for the three months ended June 30, 2013 and March 31, 2013. Period-end credit card loans included loans held-for-sale of $310 million and $106 million at September 30, 2013 and September 30, 2012, respectively. These amounts are excluded when calculating delinquency rates and the allowance for loan losses to period-end loans. There were no loans held-for-sale at June 30, 2013, March 31, 2013 and December 31, 2012. Excluded student loans insured by U.S. government agencies under the FFELP of $769 million, $812 million, $881 million, $894 million and $910 million at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of $456 million, $488 million, $523 million, $525 million and $536 million at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally. Page 18
  • 20. JPMORGAN CHASE & CO. CORPORATE & INVESTMENT BANK FINANCIAL HIGHLIGHTS (in millions, except ratio data) QUARTERLY TRENDS 3Q13 INCOME STATEMENT REVENUE Investment banking fees Principal transactions (a) Lending- and deposit-related fees Asset management, administration and commissions All other income Noninterest revenue Net interest income TOTAL NET REVENUE (b) $ Provision for credit losses 2Q13 1,510 2,202 471 1,128 392 5,703 2,486 8,189 $ (218) 1Q13 1,717 3,288 486 1,289 391 7,171 2,705 9,876 $ (6) 4Q12 1,433 3,961 473 1,167 323 7,357 2,783 10,140 $ 11 3Q12 1,720 966 499 1,163 435 4,783 2,859 7,642 $ (445) NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 1,429 2,263 486 1,104 290 5,572 2,788 8,360 (12) (33) (3) (12) (20) (8) (17) (60) % 6 (3) (3) 2 35 2 (11) (2) NM % $ (263) 4,660 9,451 1,430 3,584 1,106 20,231 7,974 28,205 $ (213) 4,049 8,544 1,449 3,530 749 18,321 8,363 26,684 15 % 11 (1) 2 48 10 (5) 6 (34) NM NONINTEREST EXPENSE Compensation expense Noncompensation expense TOTAL NONINTEREST EXPENSE 2,330 2,669 4,999 2,988 2,754 5,742 3,376 2,735 6,111 2,217 2,779 4,996 2,755 2,595 5,350 (22) (3) (13) (15) 3 (7) 8,694 8,158 16,852 9,096 7,758 16,854 (4) 5 - Income before income tax expense Income tax expense NET INCOME 3,408 1,168 2,240 4,140 1,302 2,838 4,018 1,408 2,610 3,091 1,086 2,005 3,070 1,078 1,992 (18) (10) (21) 11 8 12 11,566 3,878 7,688 9,864 3,463 6,401 17 12 20 $ FINANCIAL RATIOS ROE (c) Overhead ratio Compensation expense as a percent of total net revenue (d) REVENUE BY BUSINESS Advisory Equity underwriting Debt underwriting Total investment banking fees Treasury Services Lending Total Banking Fixed Income Markets (e) Equity Markets Securities Services Credit Adjustments & Other (a)(f) Total Markets & Investor Services TOTAL NET REVENUE (a) (b) (c) (d) (e) (f) 16 61 28 $ $ 322 333 855 1,510 1,053 351 2,914 3,439 1,249 996 (409) 5,275 8,189 $ % 20 58 30 $ $ 304 457 956 1,717 1,051 373 3,141 4,078 1,296 1,087 274 6,735 9,876 $ % 19 60 33 $ $ 255 273 905 1,433 1,044 498 2,975 4,752 1,340 974 99 7,165 10,140 $ % 17 65 29 $ $ 465 265 990 1,720 1,059 382 3,161 3,177 895 995 (586) 4,481 7,642 $ % 17 64 33 $ $ 389 235 805 1,429 1,064 357 2,850 3,726 1,044 965 (225) 5,510 8,360 $ % $ 18 % 60 31 6 (27) (11) (12) (6) (7) (16) (4) (8) NM (22) (17) (17) 42 6 6 (1) (2) 2 (8) 20 3 (82) (4) (2) $ $ 881 1,063 2,716 4,660 3,148 1,222 9,030 12,269 3,885 3,057 (36) 19,175 28,205 18 63 34 $ $ 1,026 761 2,262 4,049 3,190 949 8,188 12,235 3,511 3,005 (255) 18,496 26,684 % (14) 40 20 15 (1) 29 10 11 2 86 4 6 Included debit valuation adjustments (“DVA”) on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were ($397) million, $355 million, $126 million, ($567) million and ($211) million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $84 million and ($363) million for the nine months ended September 30, 2013 and 2012, respectively. Included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $537 million, $550 million, $529 million, $533 million and $492 million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $1.6 billion and $1.5 billion for the nine months ended September 30, 2013 and 2012, respectively. Return on equity excluding DVA, a non-GAAP financial measure, was 17%, 19%, 18%, 20% and 18% for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and 18% and 19% for the nine months ended September 30, 2013 and 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42. Compensation expense as a percentage of total net revenue excluding DVA, a non-GAAP financial measure, was 27%, 31%, 34%, 27% and 32% for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and 31% and 34% for the nine months ended September 30, 2013 and 2012, respectively. For additional information on this measure, see non-GAAP financial measures on page 42. Includes results of the synthetic credit portfolio that was transferred from the Chief Investment Office ("CIO") effective July 2, 2012. Primarily includes credit portfolio credit valuation adjustments (“CVA”) net of associated hedging activities; DVA on structured notes and derivative liabilities; and nonperforming derivative receivable results. Page 19
  • 21. JPMORGAN CHASE & CO. CORPORATE & INVESTMENT BANK FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio and headcount data) QUARTERLY TRENDS 3Q13 SELECTED BALANCE SHEET DATA (period-end) Assets Loans: Loans retained (a) Loans held-for-sale and loans at fair value Total loans Equity SELECTED BALANCE SHEET DATA (average) Assets Trading assets - debt and equity instruments Trading assets - derivative receivables Loans: Loans retained (a) Loans held-for-sale and loans at fair value Total loans $ 2Q13 867,474 $ 873,527 104,269 3,687 $ 106,248 4,564 107,956 56,500 $ 1Q13 110,812 56,500 838,158 300,135 70,814 $ Equity Headcount $ 107,654 5,950 108,292 CREDIT DATA AND QUALITY STATISTICS Net charge-offs/(recoveries) Nonperforming assets: Nonaccrual loans: Nonaccrual loans retained (a)(b) Nonaccrual loans held-for-sale and loans at fair value Total nonaccrual loans Derivative receivables Assets acquired in loan satisfactions Total nonperforming assets Allowance for credit losses: Allowance for loan losses Allowance for lending-related commitments Total allowance for credit losses Net charge-off/(recovery) rate (a) Allowance for loan losses to period-end loans retained (a) Allowance for loan losses to period-end loans retained, excluding trade finance and conduits (c) Allowance for loan losses to nonaccrual loans retained (a)(b) Nonaccrual loans to total period-end loans (a) (b) (c) 872,259 $ 112,005 5,506 117,511 56,500 878,801 336,118 72,036 103,179 5,113 4Q12 3Q12 876,107 $ 109,501 5,749 115,250 47,500 870,467 342,323 71,111 $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 904,090 (1) % (4) % $ 867,474 $ (4) % 107,903 3,899 111,802 47,500 (3) (5) (3) 19 851,574 305,953 75,329 1 7 (5) 107,903 3,899 111,802 47,500 863,890 333,764 73,519 $ 104,269 3,687 107,956 56,500 904,090 (2) (19) (3) - (3) (5) (3) 19 841,678 296,811 74,812 (5) (11) (2) 1 (5) (4) (14) (5) (7) 82 (5) 105,862 5,438 111,300 110,457 2,977 113,434 (4) 83 (2) $ 862,357 326,037 71,319 $ 109,037 5,065 114,102 111,263 2,809 114,072 56,500 56,500 56,500 47,500 47,500 - 19 56,500 47,500 19 52,445 $ 113,604 106,793 5,254 112,047 51,771 51,634 52,022 52,226 1 - 52,445 52,226 - (22) 95 82 (4) $ 176 (82) $ 19 $ (217) $ $ (67) $ (67) - 61 237 227 148 375 340 104 444 535 82 617 588 213 801 (22) (59) (37) (70) (71) (70) 176 61 237 588 213 801 (70) (71) (70) 431 448 38 706 46 869 412 55 911 239 64 920 282 77 1,160 (4) (17) (19) 53 (51) (39) 431 38 706 282 77 1,160 53 (51) (39) 1,138 490 1,628 1,287 556 1,843 1,246 521 1,767 1,300 473 1,773 1,459 544 2,003 (12) (12) (12) (22) (10) (19) 1,138 490 1,628 1,459 544 2,003 (22) (10) (19) (0.08) % 1.09 (0.08) % 1.35 (0.02) 1.09 % (0.31) 1.21 2.01 647 2.35 567 0.22 0.34 % 0.07 1.11 2.17 366 0.38 % (0.79) 1.19 2.52 243 0.54 % (0.08) 1.35 2.92 248 0.72 % 2.01 647 0.22 2.92 248 0.72 Loans retained includes credit portfolio loans, trade finance loans, other held-for-investment loans and overdrafts. Allowance for loan losses of $56 million, $70 million, $73 million, $153 million and $178 million were held against these nonaccrual loans at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively. Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, as it is a more relevant metric to reflect the allowance coverage of the retained loan portfolio. Page 20
  • 22. JPMORGAN CHASE & CO. CORPORATE & INVESTMENT BANK FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except rankings data and where otherwise noted) QUARTERLY TRENDS 3Q13 BUSINESS METRICS Assets under custody ("AUC") by asset class (period-end) (in billions): Fixed Income Equity Other (a) Total AUC Client deposits and other third-party liabilities (average) Trade finance loans (period-end) $ $ 2Q13 11,691 6,473 1,572 19,736 $ $ 11,421 5,961 1,547 18,929 Global investment banking fees (c) Debt, equity and equity-related Global U.S. Syndicated loans Global U.S. Long-term debt (d) Global U.S. Equity and equity-related Global (e) U.S. Announced M&A (f) Global U.S. (a) (b) (c) (d) (e) (f) $ $ 11,730 6,007 1,557 19,294 4Q12 $ $ 3Q12 11,745 5,637 1,453 18,835 $ 11,545 5,328 1,346 18,219 $ 2 9 2 4 % 1 21 17 8 % $ $ 11,691 6,473 1,572 19,736 $ $ 11,545 5,328 1,346 18,219 1 % 21 17 8 385,952 369,108 357,262 366,544 351,383 5 10 370,879 352,147 5 34,356 36,375 38,985 35,783 35,142 (6) (2) 34,356 35,142 (2) SEPTEMBER 30, 2013 MARKET SHARES AND RANKINGS (b) 1Q13 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 Market Share 8.8 Rankings % FULL YEAR 2012 Market Share Rankings #1 7.5 % #1 7.4 11.8 1 1 7.2 11.5 1 1 9.9 17.7 1 1 9.6 17.6 1 1 7.3 11.7 1 1 7.1 11.6 1 1 8.2 12.1 2 2 7.8 10.4 4 5 27.2 39.8 2 2 19.9 24.5 2 2 Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and other contracts. Source: Dealogic. Global investment banking fees reflects the ranking of fees and market share. The remaining rankings reflects transaction volume and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments, M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint. Global investment banking fees rankings exclude money market, short-term debt and shelf deals. Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities. Global equity and equity-related ranking includes rights offerings and Chinese A-Shares. Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking. Page 21
  • 23. JPMORGAN CHASE & CO. CORPORATE & INVESTMENT BANK FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except where otherwise noted) QUARTERLY TRENDS INTERNATIONAL METRICS Total net revenue (a) Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean Total international net revenue North America Total net revenue Loans (period-end) (a) Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean Total international loans North America Total loans Client deposits and other third-party liabilities (average) (a) Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean Total international North America Total client deposits and other third-party liabilities AUC (period-end) (in billions) (a) North America All other regions Total AUC (a) 3Q13 $ $ $ $ $ $ $ $ 2Q13 2,550 1,295 264 4,109 4,080 8,189 $ 30,495 26,653 9,172 66,320 37,949 104,269 $ 146,685 51,895 15,760 214,340 171,612 385,952 $ 10,939 8,797 19,736 $ $ $ $ $ 1Q13 2,955 1,403 397 4,755 5,121 9,876 $ 32,685 26,616 10,434 69,735 36,513 106,248 $ 139,801 51,666 15,012 206,479 162,629 369,108 $ 10,672 8,257 18,929 $ $ $ $ $ 4Q12 3,383 1,165 400 4,948 5,192 10,140 $ 33,674 29,908 10,308 73,890 38,115 112,005 $ 134,339 51,996 12,180 198,515 158,747 357,262 $ 10,788 8,506 19,294 $ $ $ $ $ 3Q12 2,261 939 337 3,537 4,105 7,642 $ 30,266 27,193 10,220 67,679 41,822 109,501 $ 128,620 53,309 11,766 193,695 172,849 366,544 $ 10,504 8,331 18,835 $ $ $ $ $ 2,443 1,031 392 3,866 4,494 8,360 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 (14) % (8) (34) (14) (20) (17) 4 % 26 (33) 6 (9) (2) $ 27,866 27,215 9,730 64,811 43,092 107,903 (7) (12) (5) 4 (2) 9 (2) (6) 2 (12) (3) $ 125,720 50,862 10,141 186,723 164,660 351,383 5 5 4 6 5 17 2 55 15 4 10 $ 10,206 8,013 18,219 3 7 4 7 10 8 $ $ $ $ $ 8,888 3,863 1,061 13,812 14,393 28,205 $ 30,495 26,653 9,172 66,320 37,949 104,269 $ 140,320 51,852 14,331 206,503 164,376 370,879 $ 10,939 8,797 19,736 $ $ $ $ $ 8,378 3,161 1,187 12,726 13,958 26,684 6 % 22 (11) 9 3 6 27,866 27,215 9,730 64,811 43,092 107,903 9 (2) (6) 2 (12) (3) 126,891 50,465 10,813 188,169 163,978 352,147 11 3 33 10 5 10,206 8,013 18,219 7 10 8 Total net revenue is based predominantly on the domicile of the client or location of the trading desk, as applicable. Loans outstanding (excluding loans held-for-sale and loans at fair value), client deposits and other third-party liabilities, and AUC are based predominantly on the domicile of the client. Page 22
  • 24. JPMORGAN CHASE & CO. COMMERCIAL BANKING FINANCIAL HIGHLIGHTS (in millions, except ratio data) QUARTERLY TRENDS 3Q13 INCOME STATEMENT REVENUE Lending- and deposit-related fees Asset management, administration and commissions All other income (a) Noninterest revenue Net interest income TOTAL NET REVENUE (b) $ 2Q13 256 28 304 588 1,137 1,725 $ 1Q13 265 30 256 551 1,177 1,728 $ 4Q12 259 32 244 535 1,138 1,673 $ 3Q12 269 30 279 578 1,167 1,745 $ 263 30 293 586 1,146 1,732 (41) 44 39 NONINTEREST EXPENSE Compensation expense Noncompensation expense Amortization of intangibles TOTAL NONINTEREST EXPENSE 288 367 6 661 286 361 5 652 289 348 7 644 250 342 7 599 263 332 6 601 1 2 20 1 Income before income tax expense Income tax expense NET INCOME 1,105 440 665 1,032 411 621 990 394 596 1,149 457 692 1,147 457 690 7 7 7 Revenue by product: Lending Treasury services Investment banking Other (c) Total Commercial Banking revenue Investment banking revenue, gross (d) Revenue by client segment: Middle Market Banking (e) Corporate Client Banking (e) Commercial Term Lending Real Estate Banking Other Total Commercial Banking revenue FINANCIAL RATIOS ROE Overhead ratio (a) (b) (c) (d) (e) $ $ $ $ 922 605 155 43 1,725 $ $ $ $ $ $ 971 607 132 18 1,728 448 $ 745 459 311 118 92 1,725 $ 20 % 38 $ $ $ $ 924 605 118 26 1,673 385 $ 777 444 315 113 79 1,728 $ 18 % 38 $ (16) (3) % (7) 19 7 (3) - Provision for credit losses $ (3) $ $ $ 947 614 157 27 1,745 $ 916 609 139 68 1,732 341 $ 443 $ 431 753 433 291 112 84 1,673 $ 752 492 312 113 76 1,745 $ 748 460 298 106 120 1,732 18 % 38 $ 29 % 34 $ NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 29 % 35 NM (3) % (7) 4 (1) - $ (156) 780 90 804 1,674 3,452 5,126 $ 803 100 802 1,705 3,375 5,080 (3) % (10) (2) 2 1 42 44 (5) 10 11 10 863 1,076 18 1,957 764 1,006 20 1,790 13 7 (10) 9 (4) (4) (4) 3,127 1,245 1,882 3,246 1,292 1,954 (4) (4) (4) 3 4 (42) 1 $ (5) 17 139 - 1 (1) 12 (37) - $ 16 (4) 3 (1) 4 16 - $ $ $ 2,817 1,817 405 87 5,126 $ 2,728 1,814 388 150 5,080 4 $ 1,174 $ 1,154 2 4 11 (23) - $ 2,275 1,336 917 343 255 5,126 $ 2,219 1,327 882 325 327 5,080 3 1 4 6 (22) 1 $ 19 % 38 $ 27 % 35 Includes revenue from investment banking products and commercial card transactions. Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond activity of $95 million, $90 million, $93 million, $73 million and $115 million for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, and $278 million and $308 million for the nine months ended September 30, 2013 and 2012, respectively. Other revenue in the fourth quarter of 2012 included a $49 million year-to-date reclassification of tax equivalent revenue to Corporate/Private Equity. Represents the total revenue related to investment banking products sold to CB clients. Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation. Page 23
  • 25. JPMORGAN CHASE & CO. COMMERCIAL BANKING FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except headcount and ratio data) QUARTERLY TRENDS 3Q13 SELECTED BALANCE SHEET DATA (period-end) Total assets Loans: Loans retained (a) Loans held-for-sale and loans at fair value Total loans Equity Period-end loans by client segment: Middle Market Banking (b) Corporate Client Banking (b) Commercial Term Lending Real Estate Banking Other Total Commercial Banking loans SELECTED BALANCE SHEET DATA (average) Total assets Loans: Loans retained (a) Loans held-for-sale and loans at fair value Total loans Client deposits and other third-party liabilities Equity Average loans by client segment: Middle Market Banking (b) Corporate Client Banking (b) Commercial Term Lending Real Estate Banking Other Total Commercial Banking loans $ $ $ Assets acquired in loan satisfactions Total nonperforming assets Allowance for credit losses: Allowance for loan losses Allowance for lending-related commitments Total allowance for credit losses Net charge-off/(recovery) rate (e) Allowance for loan losses to period-end loans retained Allowance for loan losses to nonaccrual loans retained (d) Nonaccrual loans to total period-end loans (a) (b) (c) (d) (e) 192,194 $ 133,090 2,071 135,161 13,500 $ $ $ 52,214 21,425 47,612 10,057 3,853 135,161 $ 185,744 $ 131,019 599 131,618 196,802 13,500 $ $ Headcount (c) CREDIT DATA AND QUALITY STATISTICS Net charge-offs/(recoveries) Nonperforming assets: Nonaccrual loans: Nonaccrual loans retained (d) Nonaccrual loans held-for-sale and loans at fair value Total nonaccrual loans 2Q13 184,124 $ 130,487 430 130,917 13,500 $ $ 184,951 $ 51,379 20,261 46,656 9,675 3,647 131,618 $ $ 52,053 19,933 45,865 9,395 3,671 130,917 130,338 1,251 131,589 195,232 13,500 $ $ 6,761 $ 1Q13 $ 184,689 129,534 851 130,385 13,500 $ $ $ 182,620 $ 52,205 21,344 45,087 9,277 3,676 131,589 $ $ 52,296 20,962 44,374 9,003 3,750 130,385 128,490 800 129,290 195,968 13,500 $ $ 6,660 16 4Q12 52,013 21,061 43,845 8,677 3,694 129,290 $ (7) $ 126,996 1,212 128,208 9,500 $ 168,124 4 % 14 123,173 549 123,722 9,500 2 382 3 7 4 7 5 3 7 7 13 17 (10) 9 $ - 13 8 277 9 42 $ $ 50,552 21,707 43,512 8,552 3,885 128,208 $ 48,616 19,963 42,304 8,563 4,276 123,722 $ 171,184 $ 164,702 $ 124,507 1,491 125,998 199,297 9,500 $ 121,566 552 122,118 190,910 9,500 1 (52) 1 - 8 9 8 3 42 47,547 19,985 41,658 8,651 4,277 122,118 (2) (5) 3 4 (1) - 8 1 12 12 (15) 8 2 (18) 78 NM % $ $ 11 $ $ 6,511 9 3Q12 181,502 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 48,953 21,755 42,890 8,450 3,950 125,998 $ $ 6,117 $ 6,092 50 $ 192,194 133,090 2,071 135,161 13,500 $ $ 168,124 14 % 123,173 549 123,722 9,500 8 277 9 42 7 7 13 17 (10) 9 $ $ 52,214 21,425 47,612 10,057 3,853 135,161 $ 48,616 19,963 42,304 8,563 4,276 123,722 $ 184,450 $ 163,072 13 $ 129,958 883 130,841 196,004 13,500 $ 117,442 677 118,119 194,775 9,500 11 30 11 1 42 46,356 18,839 40,194 8,600 4,130 118,119 12 11 12 7 (11) 11 $ $ 51,863 20,886 45,206 9,213 3,673 130,841 $ $ 6,761 $ 18 6,092 $ 11 (15) NM 558 505 643 644 843 10 (34) 558 843 (34) 8 566 8 513 26 669 29 673 33 876 10 (76) (35) 8 566 33 876 (76) (35) 19 585 30 543 12 681 14 687 32 908 (37) 8 (41) (36) 19 585 32 908 (41) (36) 2,647 171 2,818 2,691 183 2,874 2,656 183 2,839 2,610 183 2,793 2,653 196 2,849 (2) (7) (2) (13) (1) 2,647 171 2,818 2,653 196 2,849 (13) (1) 0.05 1.99 474 0.42 % 0.03 2.06 533 0.39 % (0.02) % 2.05 413 0.51 0.16 2.06 405 0.52 % (0.06) % 2.15 315 0.71 0.02 % 1.99 474 0.42 (0.02) % 2.15 315 0.71 Effective January 1, 2013, whole loan financing agreements, previously reported as other assets, were reclassified as loans. For the three months ended September 30, 2013, June 30, 2013 and March 31, 2013, the impact on period-end loans was $1.6 billion, $2.1 billion and $1.7 billion, respectively, and the impact on average loans was $1.7 billion, $1.8 billion and $1.6 billion, respectively. Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation. Effective January 1, 2013, headcount includes transfers from other business segments largely related to operations, technology and other support staff. Allowance for loan losses of $102 million, $79 million, $99 million, $107 million and $148 million was held against nonaccrual loans retained at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively. Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate. Page 24
  • 26. JPMORGAN CHASE & CO. ASSET MANAGEMENT FINANCIAL HIGHLIGHTS (in millions, except ratio and headcount data) QUARTERLY TRENDS 3Q13 INCOME STATEMENT REVENUE Asset management, administration and commissions All other income Noninterest revenue Net interest income TOTAL NET REVENUE $ Provision for credit losses 2Q13 2,017 168 2,185 578 2,763 $ 1Q13 2,018 138 2,156 569 2,725 $ 4Q12 1,883 211 2,094 559 2,653 $ 3Q12 2,011 190 2,201 552 2,753 $ 1,708 199 1,907 552 2,459 - % 22 1 2 1 — 23 21 19 14 NM NONINTEREST EXPENSE Compensation expense Noncompensation expense Amortization of intangibles TOTAL NONINTEREST EXPENSE 1,207 774 22 2,003 1,155 716 21 1,892 1,170 684 22 1,876 1,178 742 23 1,943 1,083 625 23 1,731 5 8 5 6 Income before income tax expense Income tax expense NET INCOME 760 284 476 810 310 500 756 269 487 791 308 483 714 271 443 1,365 563 531 2,459 REVENUE BY CLIENT SEGMENT Private Banking Institutional Retail TOTAL NET REVENUE $ $ $ FINANCIAL RATIOS ROE Overhead ratio Pretax margin ratio SELECTED BALANCE SHEET DATA (period-end) Total assets Loans (a) Deposits Equity SELECTED BALANCE SHEET DATA (average) Total assets Loans Deposits Equity Headcount (a) 1,488 553 722 2,763 $ $ $ 21 % 72 28 1,483 588 654 2,725 $ $ $ 22 % 69 30 1,446 589 618 2,653 $ $ $ 22 % 71 29 1,441 729 583 2,753 $ $ $ 27 % 71 29 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 18 % (16) 15 5 12 $ NM 5,918 517 6,435 1,706 8,141 $ 5,030 616 5,646 1,547 7,193 18 % (16) 14 10 13 44 67 (34) 11 24 (4) 16 3,532 2,174 65 5,771 3,227 1,866 68 5,161 9 17 (4) 12 (6) (8) (5) 6 5 7 2,326 863 1,463 1,965 745 1,220 18 16 20 (6) 10 1 9 (2) 36 12 3,985 1,657 1,551 7,193 11 4 29 13 $ $ $ 25 % 70 29 4,417 1,730 1,994 8,141 $ $ $ 22 % 71 29 23 % 72 27 $ 117,475 90,538 139,553 9,000 $ 115,157 86,043 137,289 9,000 $ 109,734 81,403 139,679 9,000 $ 108,999 80,216 144,579 7,000 $ 103,608 74,924 129,653 7,000 2 5 2 - 13 21 8 29 $ 117,475 90,538 139,553 9,000 $ 103,608 74,924 129,653 7,000 13 21 8 29 $ 114,275 87,770 138,742 9,000 $ 111,431 83,621 136,577 9,000 $ 107,911 80,002 139,441 9,000 $ 104,232 76,528 133,693 7,000 $ 99,209 71,824 127,487 7,000 3 5 2 - 15 22 9 29 $ 111,229 83,826 138,251 9,000 $ 95,168 66,097 127,702 7,000 17 27 8 29 18,070 5 10 18,070 10 19,928 19,026 18,604 18,465 19,928 Included $17.5 billion, $14.8 billion, $12.7 billion, $10.9 billion and $8.9 billion of prime mortgage loans reported in the Consumer, excluding credit card, loan portfolio, at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively. For the same periods, excluded $4.0 billion, $4.8 billion, $5.6 billion, $6.7 billion and $8.2 billion of prime mortgage loans reported in the CIO portfolio within the Corporate/Private Equity segment, respectively. Page 25
  • 27. JPMORGAN CHASE & CO. ASSET MANAGEMENT FINANCIAL HIGHLIGHTS, CONTINUED (in millions, except ratio data and where otherwise noted) QUARTERLY TRENDS 3Q13 BUSINESS METRICS Number of client advisors % of customer assets in 4 & 5 Star Funds (a) % of AUM in 1st and 2nd quartiles: (b) 1 year 3 years 5 years CREDIT DATA AND QUALITY STATISTICS Net charge-offs Nonaccrual loans Allowance for credit losses: Allowance for loan losses Allowance for lending-related commitments Total allowance for credit losses Net charge-off rate Allowance for loan losses to period-end loans Allowance for loan losses to nonaccrual loans Nonaccrual loans to period-end loans AM FIRMWIDE DISCLOSURES (c) Total net revenue Client assets (in billions) (d) Number of client advisors (a) (b) (c) (d) 2Q13 2,995 55 2,804 52 % 73 74 74 $ $ 260 % 0.22 $ 3,300 2,423 6,023 $ 3,226 2,323 5,828 $ % $ 3,112 2,332 5,795 2,826 45 % 67 74 76 23 259 249 5 254 0.12 0.31 96 0.32 3Q12 2,821 47 % 70 74 75 4 244 270 6 276 0.02 0.31 111 0.28 7 267 4Q12 2,797 51 % 73 77 76 9 202 0.04 0.29 129 1Q13 $ % $ 3,164 2,244 5,784 7 % 6 % 2,995 55 % $ $ 125 (17) 50 (11) 229 5 234 0.03 0.31 101 0.30 % 6 227 (4) 17 (3) 14 40 14 2 4 3 16 12 3 2,843 2,172 5,860 $ 2,826 45 % 73 74 74 % 69 78 77 3 250 248 5 253 0.02 0.31 99 0.31 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 69 78 77 36 202 $ 260 7 267 0.06 % 0.29 129 0.22 % $ 9,638 2,423 6,023 61 227 229 5 234 0.12 % 0.31 101 0.30 $ 8,279 2,172 5,860 6 % (41) (11) 14 40 14 16 12 3 Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan. Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan. Includes Chase Wealth Management ("CWM"), which is a unit of Consumer & Business Banking. The firmwide metrics are presented in order to capture AM's partnership with CWM. Management reviews firmwide metrics in assessing the financial performance of AM's client asset management business. Excludes CWM client assets that are managed by AM. Page 26
  • 28. JPMORGAN CHASE & CO. ASSET MANAGEMENT FINANCIAL HIGHLIGHTS, CONTINUED (in billions) CLIENT ASSETS Assets by asset class Liquidity Fixed income Equity Multi-asset and alternatives TOTAL ASSETS UNDER MANAGEMENT Custody/brokerage/administration/deposits TOTAL CLIENT ASSETS MEMO: Alternatives client assets (a) Assets by client segment Private Banking Institutional Retail TOTAL ASSETS UNDER MANAGEMENT Private Banking Institutional Retail TOTAL CLIENT ASSETS Mutual fund assets by asset class Liquidity Fixed income Equity Multi-asset and alternatives TOTAL MUTUAL FUND ASSETS (a) Sep 30, 2013 $ Jun 30, 2013 $ $ 446 328 346 420 1,540 706 2,246 $ $ $ $ $ $ $ Mar 31, 2013 $ $ 431 325 316 398 1,470 687 2,157 151 $ 352 752 436 1,540 $ 935 752 559 2,246 $ 396 140 183 68 787 $ $ $ $ Dec 31, 2012 $ $ 454 331 312 386 1,483 688 2,171 147 $ 340 723 407 1,470 $ 910 723 524 2,157 $ 379 139 164 60 742 $ $ $ $ Sep 30, 2012 Sep 30, 2013 Change Jun 30, Sep 30, 2013 2012 $ $ 458 330 277 361 1,426 669 2,095 $ 437 326 266 352 1,381 650 2,031 144 $ 142 $ 142 3 6 339 749 395 1,483 $ 318 741 367 1,426 $ 311 710 360 1,381 4 4 7 5 13 6 21 12 909 749 513 2,171 $ 877 741 477 2,095 $ 852 710 469 2,031 3 4 7 4 10 6 19 11 400 142 159 53 754 $ 410 136 139 46 731 $ 390 128 134 46 698 4 1 12 13 6 2 9 37 48 13 $ $ $ $ $ $ 3 % 1 9 6 5 3 4 2 % 1 30 19 12 9 11 Represents assets under management, as well as client balances in brokerage accounts. Page 27
  • 29. JPMORGAN CHASE & CO. ASSET MANAGEMENT FINANCIAL HIGHLIGHTS, CONTINUED (in billions) NINE MONTHS ENDED SEPTEMBER 30, QUARTERLY TRENDS 3Q13 CLIENT ASSETS (continued) Assets under management rollforward Beginning balance Net asset flows: Liquidity Fixed income Equity Multi-asset and alternatives Market/performance/other impacts Ending balance Client assets rollforward Beginning balance Net asset flows Market/performance/other impacts Ending balance $ 1,470 $ 13 1 7 11 38 1,540 $ $ 2,157 39 50 2,246 2Q13 $ 1,483 $ (22) 4 7 14 (16) 1,470 $ $ 2,171 (4) (10) 2,157 1Q13 $ 1,426 $ (2) 2 15 13 29 1,483 $ $ 2,095 20 56 2,171 4Q12 $ 1,381 $ 22 — 4 6 13 1,426 $ $ 2,031 48 16 2,095 3Q12 $ 1,347 $ (15) 12 1 6 30 1,381 $ $ 1,968 10 53 2,031 2013 $ 1,426 $ (11) 7 29 38 51 1,540 $ $ 2,095 55 96 2,246 2012 $ 1,336 $ (63) 27 4 17 60 1,381 $ $ 1,921 12 98 2,031 Page 28
  • 30. JPMORGAN CHASE & CO. ASSET MANAGEMENT FINANCIAL HIGHLIGHTS, CONTINUED (in billions, except where otherwise noted) QUARTERLY TRENDS INTERNATIONAL METRICS Total net revenue: (in millions) (a) Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean North America Total net revenue Assets under management: Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean North America Total assets under management Client assets: Europe/Middle East/Africa Asia/Pacific Latin America/Caribbean North America Total client assets (a) 3Q13 $ $ $ $ $ $ 2Q13 465 295 202 1,801 2,763 $ 271 132 42 1,095 1,540 $ 330 179 109 1,628 2,246 $ $ $ $ 1Q13 435 291 230 1,769 2,725 $ 261 124 40 1,045 1,470 $ 317 171 105 1,564 2,157 $ $ $ $ 4Q12 437 277 206 1,733 2,653 $ 270 123 39 1,051 1,483 $ 328 170 106 1,567 2,171 $ $ $ $ 3Q12 471 256 240 1,786 2,753 $ 258 114 45 1,009 1,426 $ 317 160 110 1,508 2,095 $ $ $ $ 386 245 191 1,637 2,459 NINE MONTHS ENDED SEPTEMBER 30, 2013 Change 2013 2012 2012 3Q13 Change 2Q13 3Q12 7 % 1 (12) 2 1 20 20 6 10 12 % $ $ 267 112 42 960 1,381 4 6 5 5 5 1 18 14 12 $ 325 155 106 1,445 2,031 4 5 4 4 4 2 15 3 13 11 $ $ $ 1,337 863 638 5,303 8,141 $ 271 132 42 1,095 1,540 $ 330 179 109 1,628 2,246 $ $ $ $ 1,170 711 532 4,780 7,193 14 % 21 20 11 13 267 112 42 960 1,381 1 18 14 12 325 155 106 1,445 2,031 2 15 3 13 11 Regional revenue is based on the domicile of the client. Page 29