SlideShare uma empresa Scribd logo
1 de 16
PHOENIX!!!!  LOUISA RAITT NIKITA DARYANANI
Taxation: Louisa Annual Salary= $50,000.00 FICA= 7.65%---$3,825.00 State Income Tax= 3.36%---$1,680 Federal Income Tax= $6,338.00 Louisa's Adjusted Income  $38,157.00
Taxation: Nikita Annual Salary= $40,000.00 FICA= 7.65%---$3,060.00 State Income Tax= 3.36%---$1,344.00 Federal Income Tax= $4,175.00 Nikita's Adjusted Income $31,421.00
Saving: Louisa                                                                                                                                                                                                                                                                                                                                                                                                                                                                      Annual Saving(10% off adjusted income)=                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     $3,815.70 $900 in Bank of America Checking account $1,415.7 savings account at Bank of America (0.05% APY) $1,500 In Growth Money Market Savings Account (APY is Tiered, based on balance with additional bonus rate) Annual Tithe= $1,907.85 Adjusted Income Now  $32,433.45
Saving: Nikita Annual Saving (8% off adjusted income) = $2,513.68 $700 in Bank of America Checking account $1713.68 in savings account at Bank of America (.05% APY) $1000 in Growth Money Market 	Adjusted Income Now  $28,907.32
Housing  VaseoAppartments 16220 N. 7th St. Phoenix, AZ 85022 1 Year lease $1500 deposit Rent= $680 per month/ 2 people     -->$340 per month per person Rent  		-->$4080 per year per person 		Rent 		--> Renter’s Insurance: 	Liberty Mutual= $25 per month= $300 per year per personRent+Deposit+Insurance= $5130.00 Cascade Floorplan
Housing Continued (Features) Clubhouse Covered Parking Emergency Maintenance Extra Storage Fitness Center Green Community High Speed Internet Access Hot Tub Public Transportation Swimming Pool Tennis Court(s) Trail, Bike, Hike, Jog Four Resort Style Pools & Relaxing Spas Yoga & Spin Room Spectacular Movie Theater Billiards Room Water Machines BBQ Grills with Picnic Areas 24-Hour Maintenance Response Lush Landscaping with Streams & Waterfalls ‍Apartment Features Air Conditioning Balcony Ceiling Fan(s) Dishwasher Fireplace Microwave New/Renovated Interior Oversized Closets Stainless Steel Appliances Washer & Dryer In Unit ‍Special Features Pets Accepted Dogs-Dogs under 50lbs allowed. Only 2 Pets per Apartment.  ‍Community Features Accepts Credit Card Payments Accepts Electronic Payments Basketball Court(s)  Business Center
Housing Continued
Healthcare LOUISA & NIKITA Calendar-year deductible: $5000 Co-Insurance: 80/20 Copay: $30 Doctor, $50 Specialist Monthly Premium: $112.02 => $1344.24 a year
Transportation Both buying used cars from the Tucson CarMax Dealership $149 to transfer each car to the Phoenix CarMax Dealer Gas Prices current prices in Phoenix ranging $3.45-$3.57 per gallon Nikita’s Gas Prices: 13.2 Gallon Tank- $94.25 per month x 12 months = $1,131.00 Louisa’s Gas Prices: 19 Gallon Tank- $166.25 per month x 12 months = $1,995.00 Louisa’s Car Nikita’s Car
Transportation= Cars LOUISA		 NIKITA 2009 Jeep Wrangler X 2D Sport Utility Vehicle price= $20998.00 Tax, Title, Tags Fee=$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% Contract length = 60 Months (5 Years) Amount financed= $21,273 Estimated monthly payment= $391.77 Insurance: Esurance =Monthly premium= $103.13 Transfer+ Down+ Monthly+ Gas+ Insurance=$8,845.24 (per year) 2006 MINI Cooper 2D Hatchback Vehicle price= $16,988.00 Tax, Title, Tags Fee =$2,275.00  Down payment amount= $2,000.00 Finance rate (APR) = 4% ‍Contract length= ‍60 months (5 Years) Amount ‍financed= $16,823.00 Estimated monthly payment= $310.00 Insurance: Esurance= Monthly premium=$159.94 Transfer+ Down+ Monthly + Gas+ Insurance=  	$7,001.00 (per year)
Utilities Electric with AC: $150 per month on average (50-60 during winter and 160-200 during summer) Gas: $50 Water: $50 Phone: cell phones only - no landline Both will remain on their current family plans and pay their parents monthly (Louisa pays=$60 Nikita pays= $30 each month)  Internet: free WiFi within entire apartment complex Louisa: $310 a month, $3,720 a year Nikita: $280 a month, $1,860 a year
Food!!!  Eating out: $150 a month House groceries (2 people)= $300 a month $150 monthly per person Household supplies (2 people)= $300 monthly $150 monthly per person TOTAL: $450 per person per month= $5400 per person per year
Extras: Meet CRUZ!!!!!!  Adoption: $150 Petsmart: Fabric and Fleece Dog Bed-PetSmart$16.95 Flee medication= $201.98 per year Dog Food: $15 for a 4lb bag --> $60 per year Leash and Collar: $9:99= collar, 14.99=leash Toys: ~ $20 DOG: Cruz's total cost ~$475.00 $237.50 per person per year
Other Extras Netflix= $96 a year= $48 per person a year Going Out (movies, shopping, museums, bowling, going out with friends)= $80 per week per person = $4160 per person per year Hair and Nails (per year): Nikita:Louisa: Hair=$120 		  	  Hair=$360 	        Nails= $240			  Nails=$420
What's left??!?!??  Louisa has $773.47 remaining and will put that remaining money into her regular savings account Nikita has $2,235.58 remaining and will put that remaining money into her regular savings account

Mais conteúdo relacionado

Semelhante a Phoenix!!!! ppt (15)

Most Payable and Profitable
Most Payable and ProfitableMost Payable and Profitable
Most Payable and Profitable
 
The Cost Of Living in Seattle, WA
The Cost Of Living in Seattle, WAThe Cost Of Living in Seattle, WA
The Cost Of Living in Seattle, WA
 
133chapter092002 (1).ppt
133chapter092002 (1).ppt133chapter092002 (1).ppt
133chapter092002 (1).ppt
 
133chapter092002.ppt
133chapter092002.ppt133chapter092002.ppt
133chapter092002.ppt
 
133chapter092002.ppt
133chapter092002.ppt133chapter092002.ppt
133chapter092002.ppt
 
Simple Interest - Part 2
Simple Interest - Part 2Simple Interest - Part 2
Simple Interest - Part 2
 
PAG IBIG FUND...EARN MORE PROGRAM!
PAG IBIG FUND...EARN MORE PROGRAM!PAG IBIG FUND...EARN MORE PROGRAM!
PAG IBIG FUND...EARN MORE PROGRAM!
 
Week 4: Compound interest
Week 4: Compound interestWeek 4: Compound interest
Week 4: Compound interest
 
compound interest testing
compound interest testingcompound interest testing
compound interest testing
 
Fe marketing plan
Fe marketing plan Fe marketing plan
Fe marketing plan
 
Week 6 ratios
Week 6 ratiosWeek 6 ratios
Week 6 ratios
 
Boston Period 4
Boston Period 4Boston Period 4
Boston Period 4
 
New Fe Marketing Plan
New Fe Marketing PlanNew Fe Marketing Plan
New Fe Marketing Plan
 
Capital markets
Capital marketsCapital markets
Capital markets
 
Capital markets
Capital marketsCapital markets
Capital markets
 

Último

Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...priyasharma62062
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationAdnet Communications
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfCocity Enterprises
 
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsPriya Reddy
 
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...sanakhan51485
 
Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfJinJiang6
 
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...Call Girls Mumbai
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...priyasharma62062
 
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...vershagrag
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...jeffreytingson
 
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...batoole333
 
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Call Girls Mumbai
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.hyt3577
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...RaniT11
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxazadalisthp2020i
 
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...priyasharma62062
 
Pension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfPension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfHenry Tapper
 
Fixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxFixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxTintoTom3
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumFinTech Belgium
 

Último (20)

Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate Presentation
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
 
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
 
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
Escorts Indore Call Girls-9155612368-Vijay Nagar Decent Fantastic Call Girls ...
 
Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdf
 
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
✂️ 👅 Independent Bhubaneswar Escorts Odisha Call Girls With Room Bhubaneswar ...
 
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
Virar Best Sex Call Girls Number-📞📞9833754194-Poorbi Nalasopara Housewife Cal...
 
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
Premium Call Girls Bangalore Call Girls Service Just Call 🍑👄6378878445 🍑👄 Top...
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...
 
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
Certified Kala Jadu, Black magic specialist in Rawalpindi and Bangali Amil ba...
 
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...Bhubaneswar🌹Ravi Tailkes  ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
Bhubaneswar🌹Ravi Tailkes ❤CALL GIRLS 9777949614 💟 CALL GIRLS IN bhubaneswar ...
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
 
Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...Collecting banker, Capacity of collecting Banker, conditions under section 13...
Collecting banker, Capacity of collecting Banker, conditions under section 13...
 
Call Girls in Yamuna Vihar (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in  Yamuna Vihar  (delhi) call me [🔝9953056974🔝] escort service 24X7Call Girls in  Yamuna Vihar  (delhi) call me [🔝9953056974🔝] escort service 24X7
Call Girls in Yamuna Vihar (delhi) call me [🔝9953056974🔝] escort service 24X7
 
cost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptxcost-volume-profit analysis.ppt(managerial accounting).pptx
cost-volume-profit analysis.ppt(managerial accounting).pptx
 
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
Kopar Khairane Cheapest Call Girls✔✔✔9833754194 Nerul Premium Call Girls-Navi...
 
Pension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdfPension dashboards forum 1 May 2024 (1).pdf
Pension dashboards forum 1 May 2024 (1).pdf
 
Fixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptxFixed exchange rate and flexible exchange rate.pptx
Fixed exchange rate and flexible exchange rate.pptx
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 

Phoenix!!!! ppt

  • 1. PHOENIX!!!! LOUISA RAITT NIKITA DARYANANI
  • 2. Taxation: Louisa Annual Salary= $50,000.00 FICA= 7.65%---$3,825.00 State Income Tax= 3.36%---$1,680 Federal Income Tax= $6,338.00 Louisa's Adjusted Income $38,157.00
  • 3. Taxation: Nikita Annual Salary= $40,000.00 FICA= 7.65%---$3,060.00 State Income Tax= 3.36%---$1,344.00 Federal Income Tax= $4,175.00 Nikita's Adjusted Income $31,421.00
  • 4. Saving: Louisa Annual Saving(10% off adjusted income)= $3,815.70 $900 in Bank of America Checking account $1,415.7 savings account at Bank of America (0.05% APY) $1,500 In Growth Money Market Savings Account (APY is Tiered, based on balance with additional bonus rate) Annual Tithe= $1,907.85 Adjusted Income Now $32,433.45
  • 5. Saving: Nikita Annual Saving (8% off adjusted income) = $2,513.68 $700 in Bank of America Checking account $1713.68 in savings account at Bank of America (.05% APY) $1000 in Growth Money Market Adjusted Income Now $28,907.32
  • 6. Housing VaseoAppartments 16220 N. 7th St. Phoenix, AZ 85022 1 Year lease $1500 deposit Rent= $680 per month/ 2 people -->$340 per month per person Rent -->$4080 per year per person Rent --> Renter’s Insurance: Liberty Mutual= $25 per month= $300 per year per personRent+Deposit+Insurance= $5130.00 Cascade Floorplan
  • 7. Housing Continued (Features) Clubhouse Covered Parking Emergency Maintenance Extra Storage Fitness Center Green Community High Speed Internet Access Hot Tub Public Transportation Swimming Pool Tennis Court(s) Trail, Bike, Hike, Jog Four Resort Style Pools & Relaxing Spas Yoga & Spin Room Spectacular Movie Theater Billiards Room Water Machines BBQ Grills with Picnic Areas 24-Hour Maintenance Response Lush Landscaping with Streams & Waterfalls ‍Apartment Features Air Conditioning Balcony Ceiling Fan(s) Dishwasher Fireplace Microwave New/Renovated Interior Oversized Closets Stainless Steel Appliances Washer & Dryer In Unit ‍Special Features Pets Accepted Dogs-Dogs under 50lbs allowed. Only 2 Pets per Apartment. ‍Community Features Accepts Credit Card Payments Accepts Electronic Payments Basketball Court(s) Business Center
  • 9. Healthcare LOUISA & NIKITA Calendar-year deductible: $5000 Co-Insurance: 80/20 Copay: $30 Doctor, $50 Specialist Monthly Premium: $112.02 => $1344.24 a year
  • 10. Transportation Both buying used cars from the Tucson CarMax Dealership $149 to transfer each car to the Phoenix CarMax Dealer Gas Prices current prices in Phoenix ranging $3.45-$3.57 per gallon Nikita’s Gas Prices: 13.2 Gallon Tank- $94.25 per month x 12 months = $1,131.00 Louisa’s Gas Prices: 19 Gallon Tank- $166.25 per month x 12 months = $1,995.00 Louisa’s Car Nikita’s Car
  • 11. Transportation= Cars LOUISA NIKITA 2009 Jeep Wrangler X 2D Sport Utility Vehicle price= $20998.00 Tax, Title, Tags Fee=$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% Contract length = 60 Months (5 Years) Amount financed= $21,273 Estimated monthly payment= $391.77 Insurance: Esurance =Monthly premium= $103.13 Transfer+ Down+ Monthly+ Gas+ Insurance=$8,845.24 (per year) 2006 MINI Cooper 2D Hatchback Vehicle price= $16,988.00 Tax, Title, Tags Fee =$2,275.00 Down payment amount= $2,000.00 Finance rate (APR) = 4% ‍Contract length= ‍60 months (5 Years) Amount ‍financed= $16,823.00 Estimated monthly payment= $310.00 Insurance: Esurance= Monthly premium=$159.94 Transfer+ Down+ Monthly + Gas+ Insurance= $7,001.00 (per year)
  • 12. Utilities Electric with AC: $150 per month on average (50-60 during winter and 160-200 during summer) Gas: $50 Water: $50 Phone: cell phones only - no landline Both will remain on their current family plans and pay their parents monthly (Louisa pays=$60 Nikita pays= $30 each month) Internet: free WiFi within entire apartment complex Louisa: $310 a month, $3,720 a year Nikita: $280 a month, $1,860 a year
  • 13. Food!!! Eating out: $150 a month House groceries (2 people)= $300 a month $150 monthly per person Household supplies (2 people)= $300 monthly $150 monthly per person TOTAL: $450 per person per month= $5400 per person per year
  • 14. Extras: Meet CRUZ!!!!!! Adoption: $150 Petsmart: Fabric and Fleece Dog Bed-PetSmart$16.95 Flee medication= $201.98 per year Dog Food: $15 for a 4lb bag --> $60 per year Leash and Collar: $9:99= collar, 14.99=leash Toys: ~ $20 DOG: Cruz's total cost ~$475.00 $237.50 per person per year
  • 15. Other Extras Netflix= $96 a year= $48 per person a year Going Out (movies, shopping, museums, bowling, going out with friends)= $80 per week per person = $4160 per person per year Hair and Nails (per year): Nikita:Louisa: Hair=$120 Hair=$360 Nails= $240 Nails=$420
  • 16. What's left??!?!?? Louisa has $773.47 remaining and will put that remaining money into her regular savings account Nikita has $2,235.58 remaining and will put that remaining money into her regular savings account