This is a mock take over proposal of GAIL(India)Limited. The presentation includes the projection of balance sheet,cash flow statement,fund flow statement and regression analysis

1. MACRO ECONOMICS ASSIGNMENT
Submitted By
Kailas Raj
14MBA1055
MOCK TAKE OVER PROPOSAL
OF GAIL(India) Limited

2. Disclaimer
I Kailas Raj, student of VIT has done this analysis
as a part of my Macro Economics Assignment. The
information required for the assessment is
collected from internet and I am not liable for any
problems or issues that may occur due to this.
KAILAS RAJ

3. OBJECTIVES
• Projection of Balance Sheet
• Projection of Profit & Loss Statement
• Cash Flow / Fund Flow Statement
• Evaluation of the company’s Financial Status &
Mock Takeover proposal

4. FIXED INVESTMENT COST OF THE PROPOSAL

6. Project Balance Sheet

7. CASH FLOW & FUND FLOW

8. SUMMARY SHEET

9. Assumptions
• Fixed investment cost of the company has been
reduced
• Sales revenue has been increased to make the
net present value of the company positive
• Labour cost taken is 3000/unit

10. REGRESSION GRAPH & CHART