2. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Iochpe-Maxion: Basics
Two major operations:
- Wheels and chassis for trucks, buses, pickups and agricultural machinery
- Equipments for the railroad industry
Third smaller operation:
- Autoparts for passenger cars
Plants located in the São Paulo and Minas Gerais States in Brazil.
2
3. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Iochpe-Maxion: History
1918: Iochpe Group started in the lumber segment
From 1978 to 1996: period of diversification in several industries followed by
divestitures and concentration in the autopart and railroad equipment
segments
1984: become a public company
1994: issue of ADRs level I
1998: corporate restructuring and recapitalization – Bradesco and BNDES
join shareholders’ agreement along with Iochpe Family
2000: joint venture in the railroad equipment business with Amsted Industries
2001: divestiture of the diesel engine business to Navistar
2002 / 2004: divestiture of the steering column and window mechanism
business, decreasing exposure to the passenger car autopart segment
2004: Bradesco sold its stake to Iochpe Family
3
4. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Shareholder Composition
Shareholders Agreement
Iochpe Family BNDES Participações Free Float Free Float – Dec. 03
Voting 75.6% Voting 21.8% Voting 2.6% Voting 3.1%
Non-voting 0.5% Non-voting 62.2% Non-voting 37.3% Non-voting 28.6%
Total 26.5% Total 48.2% Total 25.3% Total 19.8%
Iochpe-Maxion
Iochpe-Maxion S.A.
Issued Shares (*)
Voting 921,429,894 34.62%
Non-voting 1,740,185,376 65.38%
Total 2,661,615,270 100.00%
(*) all outstanding
4
8. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division: Basics
Conformation of flat steel
Focused on the commercial vehicles segment (trucks, buses, pickups
and agricultural machinery)
Continuous capex resulting in an unique manufacturing facility in the
South American market
Local leadership
Export base (16% of sales)
8
9. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Chassis - 52% of Division’s net sales – R$ 325 MM – 2004
Heavy Medium Light
Stamped Parts Structural
Siderails Parts
Chassis
9
10. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Wheels for Vehicles - 48% of Division’s net sales – R$ 301 MM – 2004
10
13. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division R$ MM
Net Sales 626
600
a.a.
1 .1%
R =4 397
400 G
CA %
7 3.1
241 =
174
208 ∆% 177
200
112 102
00
1999 2000 2001 2002 2003 2004 4Q03 4Q04
CAGR = Compounded Annual Growth Rate
13
14. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Chassis – Market Share and Customer Base – 2004
Market Share Customer Base
Volks-
wagen General
23% Motors
5% 13%
OEMs 69%
9% Ford
26% 29%
8%
Export
Dana 5%
13%
Maxion Daimler Scania
Chrysler Other
14
15. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Wheels - Market Share and Customer Base – 2004
Market Share Customer Base
Volks-
Other wagen Scania
Volvo
8% Trailer 12% 6%
OEMs 6%
Other
15% 12%
35% 57%
Export 24% 25%
Hayes Tractors
Maxion
15
16. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
AUTOMOTIVE COMPONENTS DIVISION (*)
14%
(*) Division of
17. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Components Division: Basics
Light stamping
Assembly of parts
Focused on passenger cars
Local leadership in main products
Strong trend for globalization
17
18. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Components Division
Partial Divestiture – Sept.10 , 2004
Sold assets related to the window mechanism business
Buyer: Brose do Brasil Ltda. – subsidiary of Brose International GmbH
Amount: R$ 17.8 million
Asset transfer in 180 days
Window mechanism business represents:
7% of the consolidated net sales
51% of the net sales to the passenger car segment
18
19. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Components Division: Main Products
HANDBRAKE PEDAL
JACKS
LEVERS SETS
19
23. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Components Division
Market Share ShareCustomer Base Base – 9M04
Market Share and
Chassis – Market % 9M04 2004
and Customer
–
Market Share Customer Base
General
Hand break lever 42% Motors
Pedal Set 26% 25%
SAS
Jack 20% 15%
Latch 9%
29% 14%
Knob / Key / Cylinder 7% Volks-
wagen
Fiat 3% 6%
8% Ford
Other After
Market
23
24. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Subsidiaries :
AMSTED MAXION FUNDIÇÃO E EQUIPAMENTOS FERROVIÁRIOS
29%
25. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion: Basics
Integrated freight car operation: castings and car assembly
Capex + technology resulting in an unique manufacturing facility and
design capabilities
Steel castings
Transformation of steel scrap
Focused on the railroad equipment and industrial business
Local leadership
Export base
Freight car assembly
Assembly of components and castings
Local leadership
25
26. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion: Main Products
RAILROAD RAILROAD
BOOGIES
WHEELS FREIGHT CARS
26
27. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Brazilian railroad equipment market
Sales 4Q04 4Q03 ∆% 2004 2003 ∆%
Railroad freight cars – units 1,447 1,060 37% 5,642 2,399 135%
Railroad wheels – thous. units 11.2 22.6 (50%) 41.6 49.6 (16%)
Railroad castings – thous. tons 0.7 0.7 0% 3.4 2.3 48%
Does not include wheels and castings used in the assembly of new freight cars
27
28. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion R$ MM
Net Sales (*) 646
.a.
600
a
6 .9%
R =4
G
400 CA 328
.4 %
= 97
200
∆% 182
122 120
95 110 92
0
1999 2000 2001 2002 2003 2004 4Q03 4Q04
CAGR = Compounded Annual Growth Rate
(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales
28
29. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion
Market Share and Customer Base – 2004
Market Share Customer Base
CVRD Export
Railroad Freight Cars 74%
14%
Railroad Wheels 40% 48%
13% FCA
Railroad Castings 80%
12%
3% MRS
6%
Industrial Castings 50% 4%
Other ALL
Ferronorte
29
30. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion
Spot Orders 2005/2006 – Freight Cars : R$ 1.1Billion MM (*)
CVRD / FCA – 5,760 cars
Brasil Ferrovias - 500 cars
Deliveries
MRC(Mitsui/Bunge/ALL) - 350 cars
2005 – 5,557 cars
CVG Ferrominera Orinoco - 225 cars
2006 – 1,376 cars
Comilog – 76 cars
CBG Compagnie des
Bauxites de Guinee – 22 cars
Total = 6,933 cars
(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales
30
31. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Amsted Maxion
Recurring Orders : R$ 250.4 MM per year (*)
ASF-Amsted (USA) – railroad castings – R$ 153.5MM
Caterpillar (Brazil and USA) – tractor parts – R$ 72.5MM
Holland Group (USA) – fifth-wheel components - R$ 12.9MM
Metso (France) – industrial castings – R$ 4.5MM
Truck OEMs (Brazil) – fifth-wheel – R$ 4.0MM
Komatsu / CNH (USA and Italy) – industrial castings – R$ 3.0MM
(*) Amsted Maxion’s net sales. Consolidated figures consider 50% of Amsted Maxion’s sales
31
33. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated
Net sales breakdown by customer and segment – 2004
Customer Base Segment
Daimler
Volks- Chrysler OEMs producing in
wagen Brazil 62%
12% 10% Tractors
8% - Bus, truck and
General pickups 49%
Export 1 3 % 7% Motors - Passenger cars 13%
5% Trailer
OEMs Brazilian railroad
4%
3% Fiat operators 25%
18%
Ford Export 13%
CVRD 20%
Other
33
34. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated
Exports by product segment and destination – US$ 47.3 MM / R$ 144.1 MM – 2004
9M03 – US$ 24.9 MM / R$ 80.6 MM
Product Segment Destination
Wheels Canada
Chassis 11%
16% Mexico
52% 52% 3%
USA
18% South
America
32% 2%
7% 7%
Railroad Asia /
Equipment Oceania
Africa / Europe
Middle East
Import 2004 - US$ 10.2MM / R$ 29.5MM (*)
(*) includes US$ 3.4MM / R$ 10.0MM of machineryand equipment 34
35. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated R$ MM
.a.
1099
Net Sales a
1000
.2%
Divestiture 43
Phase =
750 GR 676
615 6 2 4 ,0
CA
.5%
500 411 = 72
374
∆% 312
250 181
0
1999 2000 2001 2002 2003 2004 4Q03 4Q04
CAGR = Compounded Annual Growth Rate
35
36. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM % sales
250 50%
228
Gross Profit
200
40%
150 137
116 30%
100 87
80
21% 21% 21%
20% 20%
50 19%
0 10%
2000 2001 2002 2003 2004
(*) 2002 results includes change in accounting for profit sharing, amounting to R$ 3.8 MM
36
37. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM % sales
160 50%
EBIT
127
40%
120
30%
80
58 20%
46
40
36
27 12% 10%
9% 9%
7% 7%
0 0%
2000 2001 2002 2003 2004
(*) 2002 results includes change in accounting for profit sharing, amounting to R$ 3.8 MM
37
38. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM % sales
80 40%
Financial Expenses, net 35%
60 56 54 30%
25%
41
40
38 20%
33
15%
13%
20
11% 10%
9%
6% 5%
3%
0 0%
2000 2001 2002 2003 2004
38
39. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM % sales
120 30%
100 Operational Result after Financial Exp. 94 25%
80 20%
60 15%
40 10%
9%
19
20 5%
3%
0 0%
-2 0 -1 0 -4 % -4 % -5 %
-1 4
-2 % -1 8
-4 0 -1 0 %
2000 2001 2002 2003 2004
(*) 2002 results includes change in accounting for profit sharing, amounting to R$ 3.8 MM
39
40. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM % sales
180 50%
160
156
EBITDA
40%
140
120
30%
100 89 89
80 69
20%
58
60 17%
16%
14% 13% 14%
40
10%
20
0 0%
2000 2001 2002 2003 2004
(*) 2002 results includes change in accounting for profit sharing, amounting to R$ 3.8 MM
40
41. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Five Years Review
R$ MM x EBITDA
250 5 ,0
Net Debt
200
195 4 ,0
150 3 ,0
115
106 102
2 ,2
100 2 ,0
65 1 ,5
1 ,3
50 1 ,1 1 ,0
0 ,6
0 0 ,0
2000 2001 2002 2003 2004
(*) 2002 results includes change in accounting for profit sharing, amounting to R$ 3.8 MM
41
42. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated – Income Statement R$ Thous.
42
43. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated – Income Statement R$ Thous.
43
44. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Iochpe-Maxion: Fundamentals
Strong organic revenue growth
Steady operating margins
Growing cash generation
Solid capital structure – net debt / EBITDA ratio
Focus on businesses related to the transportation industry
Local market leadership
Capex aiming at a strong competitive position – barriers to entry
Growing exports
Capacity expansion in line with demand growth
44
45. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Iochpe-Maxion: Capital Markets and Governance
Public company since 1984 / ADR Level I since 1994
Investor relationship
Quarterly meetings
Website – exclusive IR content
Annual Reports, press releases, etc.
Dividend payout – 37% of net income and an additional 10% for non
voting shares
Growing liquidity and float
Board with 2 independent members and no executive officer members
Audit Board (“Conselho Fiscal”) with 1 representative of the non-
controlling shareholders
45
46. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Stock Performance
R$ THOUS . R $ / TH OU S . S H A R ES
2 5 .0 0 0 2 3 .8 8 1 3 0 0 ,0
V OLU M E / M ON T H LY A V E R A GE P R IC E 2 2 .2 5 7
IOC H P E -M A X ION P N (M Y P K 4)
2 4 7 ,0 1
2 5 0 ,0
2 0 .0 0 0 V O LU M E
19 1,6 4
2 0 0 ,0
17 3 ,6 6
15 .0 0 0
A V ER A G E P R IC E 13 6 ,4 9 16 9 ,17 15 0 ,0
10 .0 0 0 9 7 ,9 8 110 ,7 8
8 4 ,3 9 4 ,18 6 .3 14 10 0 ,0
8 0 ,9 8 0 ,7 7 6 .17 2
4 9 ,6 3 8 1,3 0 4 .2 11
5 1,9 .6 8 9
3 8 0 ,4 7 .0 9 3 .7 5 5 7 8 2 .8 15
4
,5 1 4 .17 5
5 .0 0 0 3 .19 7 2 .6 6 5 3 .2 3 6
2 6 ,8 2 5 ,2 2 4 ,72 4 ,2 5 ,12 6 ,82 6 ,4 21.3 9 8
7 ,6 5 0 ,0
2 3 ,5 2
758 8 9 5
3 5 115 10 4 5 0 5 0 12 5 17 7 3 12 13 6
- -
3
s e g/0 4
3
4
ju 0 3
a u l/ 04
m b /0 3
ar 3
m b/ 4
ar 0 4
ay 0 3
ay 4
ja /0 2
3
ja /0 3
o c /0 4
04
p 3
c 3
p 4
c/ 4
m r/ 3
m r / 04
a u l/ 0
n/3
n/4
n o t/0
n o t/0
ju 0
fe /0
fe /0
o c /0
s e g/0
d ev/0
d ev/0
a p /0
a p /0
ju /0
ju /0
n
n
c
de
46
49. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Benchmark – Gross Profit % net sales
G e n te x
S t o n e rid g e
E a to n
S t ra t t e c
Io c h p e - M a x i o n
T h y s s e n K ru p p
B o rg W a rn e r
C u m m in s
A u t o liv
Tennec o
A m e ric a n A x le
J o h n s o n C o n t ro ls
D u ra
V a le o
TR W A u to
Lear
F a u re c ia
A r vi n M e r i t o r
D e lp h i 2004 2003
V is t e o n
0% 10% 20% 30% 40%
A ve g a r e = 15%
Source: Companies releases
Full Year 2004 of each company, except for Strattec with 6 months result and ArvinMeritor, Johnson Controls and Thyssen
Krupp with 3 months results
49
50. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Benchmark – EBIT % net sales
G e n te x
S t ra t t e c
Io c h p e - M a x i o n
B o rg W a rn e r
E a to n
A u t o liv
A m e ric a n A x le
T h y s s e n K ru p p
Lear
TR W A u to
J o h n s o n C o n t ro ls
Tennec o
D u ra
C u m m in s
V a le o
F a u re c ia
A r vi n M e r i t o r
D e lp h i
V is t e o n 2004 2003
S t o n e rid g e
-2 0 % -1 0 % 0% 10% 20% 30% 40%
A ve r a g e = 5 %
Source: Companies releases
Full Year 2004 of each company, except for Strattec with 6 months result and ArvinMeritor, Johnson Controls and Thyssen
Krupp with 3 months results
50
51. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Benchmark – EBITDA % net sales
S tra tt e c
B o rg W a rn e r
Io c h p e - M a x i o n
A u t o liv
A m e ric a n A x le
V a le o
TR W A u to
T h y s s e n K ru p p
Tennec o
D u ra
C u m m in s
F a u re c ia
Lear
J o h n s o n C o n t ro ls
D e lp h i
2004 2003
A r vi n M e r i t o r
V is t e o n
-1 0 % 0% 10% 20% 30% 40%
A ve r a g e = 9 %
Source: Companies releases
Full Year 2004 of each company, except for Strattec with 6 months result and ArvinMeritor, Johnson Controls and Thyssen
Krupp with 3 months results
51
52. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
ROCE – Return of Capital Employed - 2004 (*)
S t ra t t e c
G e n te x
Io c h p e - M a x i o n
C u m m in s
E a to n
A m e ric a n A x le
B o rg W a rn e r
J o h n s o n C o n t ro ls
Lear
A u t o liv
Tennec o
T h y s s e n K ru p p
TR W A u to
V a le o
D u ra
F a u re c ia
A r vi n M e r i t o r
S t o n e rid g e
V is t e o n
-8 0 , 0 % -6 0 , 0 % -4 0 , 0 % -2 0 , 0 % 0 ,0 % 2 0 ,0 % 4 0 ,0 % 6 0 ,0 %
A ve r a g e = 1 2 , 0 %
Source: Companies releases
(*) (Net Income + Interest net of 34% income taxes) / (Average Net Bank Debt + Average Net Worth)
52
53. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Industry – Brazilian Output Thousand units
2000
C a rs
1800
1600
1400
1200
1000
800
600
400
200
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
53
54. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Industry – Brazilian Output Thousand units
350
300 P ic k u p s
250
200
150
100
50
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
54
55. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Industry – Brazilian Output Thousand units
160
140 T ru c k s Buses
120
100
80
60
40
20
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
55
56. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Industry – Brazilian Output Thousand units
80
A g r ic u lt u r a l M a c h in e r y
70
60
50
40
30
20
10
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
56
57. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Brazilian Railroad Equipment Industry Units
6000
F r e ig h t C a r s
5000
4000
3000
2000
1000
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
57
58. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Brazilian Railroad Equipment Industry Units
60000
R a ilr o a d W h e e ls
50000
40000
30000
20000
10000
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
Does not include wheels used in the assembly of new freight cars
58
59. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Brazilian Railroad Equipment Industry Tons
4500
4000 R a ilr o a d C a s t in g s
3500
3000
2500
2000
1500
1000
500
0
94
95
96
97
98
99
00
01
02
03
04
19
19
19
19
19
19
20
20
20
20
20
Does not include castings used in the assembly of new freight cars
59
60. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Chassis – New Orders: R$ 19.2 MM Annual Sales
P ro d u c t / C u s to m e r C o u n try S ta r tin g D a te A n n u a l S a le s
R$ MM
L ig h t S ta m p in g s - A r v in M e r ito r B r a z il M a y .0 5 9 .6
M e d iu m S ta m p in g s - D a im le r C h r y s le r B r a z il A u g .0 4 3 .1
C h a s s is - V o lk s w a g e n (C K D - M e x ic o ) B r a z il M a r .0 4 2 .3
C h a s s is - V o lk s w a g e n B r a z il A p r .0 4 2 .2
L ig h t S ta m p in g s - D a im le r C h r y s le r B r a z il J u n .0 4 1 .3
M e d iu m S ta m p in g s - P e u g e o t C itr o e n B r a z il O c t.0 4 0 .4
S id e r a il R e in fo r c e m e n t - D a im le r C h r y s le r B r a z il M a y .0 4 0 .3
60
61. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Wheels and Chassis Division
Wheels – New Orders: R$ 19.1 MM Annual Sales
CUST O M ER C o u n tr y S t a r t in g D a t e A n n u a l S a le s
R$ M M
W o rk h o rs e USA J u n .0 5 6 .5
J o h n D e e re B r a z il N o v .0 4 3 .2
S t ip T u n is ia M a y .0 4 2 .3
D u n lo p S o u t h A f r ic a J u n .0 4 1 .5
K u rt L e y s e r C o rp . S o u t h A f r ic a A p r .0 4 1 .5
P e tr o m a s te r R u s s ia J a n .0 5 1 .2
M AAP M o ro c c o M a y .0 4 1 .0
J a rl E l J a o u d a A r g e lia N o v .0 4 0 .8
K r is t a n a s S p ir o s G re e c e J u l.0 4 0 .6
In t e r n a t io n a l T r a d e M o ro c c o J a n .0 5 0 .5
61
62. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Automotive Components Division
New Orders: R$ 3.1 MM Annual Sales (*)
M o d e l - C u s to m e r s P ro d u ct S ta r tin g A n n u a l S a le s
D a te R$ M M
New Cab - VW Knobs J u n .0 5 1 .6
F o x E u ro - V W J a c k / L a tc h e s J a n .0 5 1 ,1
Id e a - F ia t H in g e s M a i.0 5 0 .4
(*) Does not include new orders of window mechanisms, due to the divestiture of this business
62
63. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated – Net Debt Breakdown – Dec.04 – R$ MM
DEBT TYPE SHORT LONG TOTAL
Local Bonds 2 8 .1 2 8 .1
T r a d e F in a n c e / E x p o r t L in e s 2 2 .1 3 5 .2 5 7 .3
E q u ip m e n t F in a n c in g L in e s 2 1 .6 2 3 .8 4 5 .4
L o c a l L in e s 4 5 .0 4 5 .0
1 1 6 .8 5 9 .0 1 7 5 .8
(- ) C a s h a n d M a r k e t a b le S e c u r it ie s 7 3 .9 2 6 .0
Net Debt 4 2 .9 5 9 .0 1 0 1 .9
63
65. 2005 Brazilian Infrastructure, Transport
and Logistics Conference
Bear Stearns
Consolidated – Foreign Currency Exposure – Dec. 04
B a la n c e S h e e t US$ MM
A s s e ts d e n o m in a te d in fo re ig n c u rre n c y
. M a r k e t a b l e S e c u r it ie s / In v e s t m e n t s 2 .6
. A c c o u n t s R e c e iv a b l e 5 .2
7 .8
L ia b ilitie s d e n o m in a te d in fo re ig n c u rre n c y
. B a n k D e b t ( E x p o r t L in e s / O t h e r ) (1 5 .5 )
. A c c o u n ts P a y a b le (3 .7 )
(1 9 .2 )
N e t P o s itio n (1 1 .4 )
65