SlideShare uma empresa Scribd logo
1 de 5
Baixar para ler offline
Daily Gold Summary – March 2, 2009
Commodity Performance
                                                             Price        1 Da y     7 Da y     14 Da y    30 Da y    60 Da y    90 Da y     180 Da y 360 Da y
                                                           27-Fe b-09        %          %          %           %         %          %            %        %
GOLD (Spot USD)                                                 945.05    (0.1% )    (4.8% )     0.4%        6.5%      7.4%      15.5%        13.7%    (2.0% )
Silver (USD/oz)                                                   13.13   (0.0% )    (9.1% )    (4.1% )      9.3%     20.5%      27.5%        (3.5% ) (33.6% )
Platinum (USD/oz)                                             1,071.00     1.7%      (1.1% )     0.6%       12.0%     16.7%      21.5%       (28.0% ) (51.9% )
Copper (USD/lb)                                                    1.48    0.0%       0.0%       0.0%        0.0%     14.0%      (9.7% )     (56.3% ) (60.0% )
Nickel (USD/lb)                                                    4.53    0.0%       5.9%      (2.7% )    (14.7% )    4.0%      (1.1% )     (50.5% ) (69.4% )
Zinc (USD/lb)                                                      0.51    0.0%       3.2%      (1.6% )     (1.3% )   (1.3% )    (7.9% )     (38.9% ) (59.4% )



Index Performance
                                                                          1 Da y      7 Da y    14 Da y 30 Da y       60 Da y    90 Da y 180 Da y 360 Da y
                                                             Price
                                                                             %           %          %        %            %         %        %         %
                                                           27-Fe b-09
S&P 500                                                         735.09    (2.4% )     (4.5% )   (11.1% ) (15.9% )     (15.5% )   (18.0% ) (42.7% ) (44.6% )
S&P/TSX Composite                                             8,123.02    (0.8% )      2.2%      (6.4% )  (8.8% )      (6.0% )   (12.4% ) (41.0% ) (39.7% )
S&P/TSX Global Gold Index                                     2,543.86    (0.1% )    (11.2% )    (9.8% )   0.4%        (5.4% )    12.2%    3.8%    (21.5% )
S&P/TSX Diversified Mining Index                              2,488.90    (0.3% )     (9.6% )    (9.5% )   0.4%        (3.1% )    13.1%   (19.2% ) (35.0% )
SPDR Gold Trust (GLD)                                             92.63   (0.5% )     (5.3% )     0.1%     6.0%         7.3%      15.3%   13.4%     (2.7% )
AMEX Gold Bugs Index (HUI)                                      289.85    0.4%        (9.8% )    (6.8% )   0.5%        (2.7% )    17.2%   (15.8% ) (40.1% )
CBOE Gold Volatillity Index (GVZ)                                 39.06   (2.2% )     (4.1% )     4.1%     3.4%       (11.9% )   (20.0% ) 42.7%       n/a



Gold Equity Performance
                                        Com pa ny Na m e       Ticke r      Price    Mkt Ca p    1 Da y    7 Da y     14 Da y 30 Da y 60 Da y          90 Da y % 180 Da y    360 Da y
                                                                          27-Fe b-09  USD          %         %           %       %       %                          %           %
 Senior Producers




     IAMGOLD Corp.                       IMG-T                               10.30    $2,300      6.7%      (3.7% )     5.6%      30.1%     41.3%      74.9%       47.1%      28.8%
     Agnico-Eagle Mines Ltd.             AEM-T                               63.95    $7,519      3.6%      (6.6% )    (3.7% )     1.2%       2.9%     31.6%        4.9%      (7.6% )
     Yamana Gold, Inc.                    YRI-T                              11.12    $6,239      2.7%      (3.3% )     0.5%      20.9%      20.2%     48.7%       (3.6% )   (39.5% )
     Goldcorp Inc.                         G-T                               36.96    $20,881     1.5%      (7.6% )    (5.5% )     9.4%      (4.0% )     5.6%       2.4%     (13.0% )
     Barrick Gold Corporation            ABX-T                               38.45    $27,351    (2.3% )   (16.6% )   (17.7% )   (12.6% )   (15.2% )     1.9%       4.1%     (24.5% )
     Kinross Gold Corporation              K-T                               20.12    $11,378    (4.1% )   (15.2% )   (13.7% )    (1.9% )   (10.6% )     5.9%      15.0%     (19.1% )
                                                                                                  1.3%      (8.8% )    (5.7% )     7.9%       5.8%      28.1%      11.7%     (12.5% )
     Ave ra ge
     Northgate Minerals Corp.            NGX-T                                1.53     $291       5.5%     (14.5% )    (7.3% )    13.3%      51.5%      73.9%      (7.3% )   (51.0% )
 Junior/Intermediate Producers




     Red Back Mining Inc.                 RBI-T                               7.85    $1,344      4.9%      (4.8% )    (3.9% )     9.5%      (7.6% )    25.8%      14.6%     (10.6% )
     Gammon Gold, Inc.                   GAM-T                               10.00     $922       4.2%      10.3%      20.5%      28.2%      70.4%     156.4%       1.2%      11.6%
     Centerra Gold Inc.                   CG-T                                4.59     $750       4.1%     (10.7% )    (6.9% )     5.5%       9.8%      82.1%       7.7%     (68.7% )
     Eldorado Gold Corp.                 ELD-T                               10.73    $3,022      3.3%      (4.7% )     2.7%      20.6%      11.2%      43.3%      27.1%      63.3%
     Alamos Gold Inc.                    AGI-T                                8.50     $689       2.7%       2.4%       7.3%       8.3%      (4.9% )    39.3%      38.2%       9.7%
     European Goldfields Ltd.            EGU-T                                3.06     $423       2.0%     (10.5% )     3.4%      18.1%      22.4%      37.2%     (27.8% )   (47.7% )
     Jaguar Mining Inc.                  JAG-T                                7.18     $359       0.7%      (7.4% )     8.6%       3.3%      28.9%     124.4%      (1.0% )   (43.3% )
     Aurizon Mines Ltd.                  ARZ-T                                4.92     $577      (0.6% )    (1.8% )    14.4%      16.6%      24.6%      73.2%      49.1%       9.1%
     SEMAFO Inc.                         SMF-T                                1.77     $329      (1.7% )    (9.7% )    (9.2% )     9.3%      37.2%      53.9%      35.1%      14.9%
     New Gold, Inc.                      NGD-T                                2.43     $425      (4.3% )   (19.0% )   (10.3% )    19.7%      38.1%      80.0%     (56.6% )   (65.1% )
                                                                                                  1.9%      (6.4% )     1.8%      13.9%      25.6%      71.8%       7.3%     (16.2% )
     Ave ra ge
     Great Basin Gold Ltd.               GBG-T                                1.75     $288       6.7%     (20.5% )   (11.2% )    27.7%      17.4%      50.9%     (36.1% )   (47.8% )
     W estern Goldfields Inc.            W GI-T                               2.29     $231       5.0%     (14.6% )     3.2%       8.5%      13.9%      34.7%      33.1%     (37.8% )
     ATW Gold Corp.                      ATW -V                               0.68     $31        4.6%      (6.8% )    (9.3% )    19.3%      61.9%     86.3%       51.1%     (33.3% )
     Central Sun Mining Inc.             CSM-T                                0.77     $37        4.1%     (23.0% )   (21.4% )    20.3%     148.4%     396.8%      10.0%     (60.9% )
 Emerging Producers




     Jinshan Gold Mines Inc.              JIN-T                               0.59     $73        3.5%     (10.6% )   (15.7% )    11.3%      31.1%     22.9%      (55.6% )   (78.4% )
     Minefinders Corp. Ltd.              MFL-T                                7.67     $348       2.3%      (0.1% )    27.8%      48.4%      19.7%     42.3%       (8.7% )   (35.8% )
     San Gold Corporation                SGR-V                                1.55     $284       1.3%     (11.4% )    (9.9% )     9.2%      21.1%     46.2%       (6.6% )     1.3%
     NovaGold Resources Inc.              NG-T                                3.72     $528       0.5%      (6.8% )   (17.1% )     5.4%     106.7%     409.6%     (45.9% )   (64.8% )
     OceanaGold Corporation              OGC-T                                0.59     $91       (1.7% )     3.5%      22.9%      51.3%     293.3%     181.0%      (9.2% )   (77.8% )
     Rusoro Mining Ltd.                  RML-V                                0.58     $182      (1.7% )   (17.1% )   (19.4% )   (13.4% )    (6.5% )   107.1%     (31.8% )   (67.0% )
     Kirkland Lake Gold Inc.             KGI-T                                5.35     $251      (2.0% )   (22.5% )   (20.6% )    10.8%     26.5%      13.8%      (27.9% )   (49.3% )
     Lake Shore Gold Corp.               LSG-T                                1.34     $190      (2.9% )    (6.9% )   (13.5% )    (2.9% )    (4.3% )   81.1%        2.3%     (29.8% )
     CGA Mining Ltd.                     CGA-T                                1.60     $333      (3.0% )    (4.2% )     3.2%      20.3%     23.1%      105.1%      29.0%     (22.0% )
     High River Gold Mines Ltd.          HRG-T                                0.18     $102     (18.2% )   28.6%       56.5%      50.0%     28.6%      44.0%      (73.9% )   (94.5% )
                                                                                                 (0.1% )    (8.0% )    (1.8% )    19.0%     55.8%      115.8%     (12.2% )   (49.8% )
     Ave ra ge
     Crystallex International Corp.      KRY-T                                0.36     $76        9.1%      (6.5% )    (1.4% )    33.3%     80.0%      89.5%      (74.1% )   (81.9% )
 Advanced Exploration and Development




     Guyana Goldfields Inc.              GUY-T                                2.89     $125       7.4%      (2.4% )     2.1%      23.5%     56.2%      189.0%     (14.7% )   (58.7% )
     Anatolia Minerals Development Ltd. ANO-T                                 2.47     $213       4.7%       1.2%       2.9%      30.7%     71.5%      135.2%      1.2%      (31.8% )
     International Tower Hill Mines Ltd.  ITH-V                               2.76     $92        4.5%      (7.4% )    (2.1% )    12.7%     57.7%      128.1%      89.0%      56.8%
     Detour Gold Corporation             DGC-T                               10.63     $366      2.4%      (10.3% )     3.7%     24.2%      33.5%      114.3%     (23.1% )   (44.1% )
     Exeter Resource Corporation         XRC-V                                2.85     $111      1.8%       (5.0% )    (7.8% )   20.8%      23.9%      62.9%       (5.9% )   (39.6% )
     Dynasty Metals & Mining Inc.        DMM-T                                4.70     $129      1.3%      (12.1% )     4.4%     11.9%      40.3%      261.5%     59.3%      (40.2% )
     Gabriel Resources, Ltd.             GBU-T                                2.95     $586      1.0%      12.2%        5.4%      10.1%     109.2%     100.7%      31.7%      63.9%
     Osisko Mining Corporation           OSK-T                                4.66     $608       0.0%      (7.5% )    (4.5% )     4.7%      31.3%     117.8%      41.2%     (21.5% )
     Rainy River Resources Ltd.           RR-V                                1.85     $82       (0.5% )    (8.4% )   (13.1% )    25.0%      52.9%     164.3%     (11.9% )   (62.2% )
     Banro Corporation                   BAA-T                                1.55     $77       (1.3% )    (8.8% )    (4.3% )   (29.5% )    39.6%     58.2%      (57.9% )   (83.9% )
     Andina Minerals, Inc.               ADM-V                                1.70     $108      (1.7% )   (12.4% )    (2.9% )    25.0%      66.7%     107.3%     (29.2% )   (59.3% )
     Queenston Mining Inc.               QMI-T                                3.40     $145      (2.9% )   (11.2% )     0.0%       6.9%     28.3%      102.4%      53.8%      (6.8% )
     B2gold Corporation                  BTO-T                                0.65     $86       (3.0% )   (23.5% )   (23.5% )     4.8%      38.3%     58.5%        4.8%     (70.5% )
     Linear Gold Corp.                   LRR-T                                1.02     $23       (3.8% )    (7.3% )    (5.6% )     9.7%      34.2%     34.2%      (29.7% )   (62.2% )
                                                                                                  1.3%      (7.3% )    (3.1% )    14.2%      50.9%     114.9%       2.3%     (36.1% )
     Ave ra ge
     Franco-Nevada Corp.                 FNV-T                               27.00    $2,056      3.5%       0.0%       1.3%      14.7%      30.1%     60.2%       27.7%      23.8%
 Royalty




     Royal Gold Inc.                     RGL-T                               51.72    $1,398      0.3%      (7.7% )    (2.8% )    (6.3% )   (11.6% )     7.8%      40.7%      72.4%
     Gold W heaton Gold Corp.            GLW -V                               0.25     $184      (2.0% )    (2.0% )   (10.9% )     2.1%       4.3%     (10.9% )   (73.9% )   600.0%
                                                                                                  0.6%      (3.2% )    (4.1% )     3.5%       7.6%     19.0%       (1.9% )   232.1%
     Ave ra ge
Source: Bloomberg, Capital IQ
Relative Valuation – Enterprise Value per Ounce Au In-Situ
                                       Company Name   Ticker     Price          30 day Performance (%)                Enterprise Value   Ounces Au     Enterprise Value per Ounce Au
                                                               27-Feb-09                                                 USD (MM)*         (MM)**
Senior Producers




    Agnico-Eagle Mines Ltd.                    AEM-T               63.95   1.2%                                            $7,616           24.2     $314.63
    Goldcorp Inc.                                 G-T              36.96   9.4%                                           $20,673           92.4     $223.81
    Barrick Gold Corporation                    ABX-T              38.45 (12.6%)                                          $30,652           183.0    $167.54
    Kinross Gold Corporation                      K-T              20.12 (1.9%)                                           $11,853           83.6     $141.79
    Yamana Gold, Inc.                           YRI-T              11.12 20.9%                                             $6,656           45.3     $146.87
    IAMGOLD Corp.                               IMG-T              10.30 30.1%                                             $2,252           29.8     $75.69
                                                                           7.9%                                           $13,284           76.4     $178.39
    Average-Senior Producers
    Red Back Mining Inc.                        RBI-T               7.85   9.5%                                            $1,326            4.7     $282.12
Junior/Intermediate Producers




    Eldorado Gold Corp.                         ELD-T              10.73 20.6%                                             $2,925           14.1     $206.77
    Alamos Gold Inc.                            AGI-T               8.50   8.3%                                             $660             4.1     $162.02
    Aurizon Mines Ltd.                          ARZ-T               4.92 16.6%                                              $589             4.9     $120.82
    Gammon Gold, Inc.                          GAM-T               10.00 28.2%                                              $947            10.3     $92.31
    Jaguar Mining Inc.                          JAG-T               7.18   3.3%                                             $396             5.6     $71.39
    SEMAFO Inc.                                 SMF-T               1.77 9.3%                                               $370             6.8     $54.34
    New Gold, Inc.                              NGD-T               2.43 19.7%                                              $426             9.7     $44.08
    Centerra Gold Inc.                           CG-T               4.59   5.5%                                             $588            14.9     $39.61
    Northgate Minerals Corp.                    NGX-T               1.53 13.3%                                              $279             9.3     $30.09
    European Goldfields Ltd.                    EGU-T               3.06 18.1%                                              $270            11.3     $24.00
                                                                          13.9%                                             $798             8.7     $102.51
    Average-Junior/Intermediate Producers
    San Gold Corporation                       SGR-V                1.55   9.2%                                             $282             1.6     $176.23
    Minefinders Corp. Ltd.                      MFL-T               7.67 48.4%                                              $435             3.8     $114.52
    Lake Shore Gold Corp.                       LSG-T               1.34 (2.9%)                                             $111             1.2     $90.91
    CGA Mining Ltd.                             CGA-T               1.60 20.3%                                              $398             5.1     $78.27
    Kirkland Lake Gold Inc.                     KGI-T               5.35 10.8%                                              $233             3.2     $73.70
Emerging Producers




    High River Gold Mines Ltd.                  HRG-T               0.18 50.0%                                              $262             3.9     $66.74
    Western Goldfields Inc.                     WGI-T               2.29   8.5%                                             $271             4.5     $60.87
    ATW Gold Corp.                             ATW-V                0.68 19.3%                                               $32             0.7     $49.62
    Great Basin Gold Ltd.                      GBG-T                1.75 27.7%                                              $294             9.9     $29.72
    NovaGold Resources Inc.                      NG-T               3.72   5.4%                                             $782            27.0     $29.01
    Central Sun Mining inc.                    CSM-T                0.77 20.3%                                               $40             1.5     $27.39
    OceanaGold Corporation                     OGC-T                0.59 51.3%                                              $226             8.6     $26.22
    Rusoro Mining Ltd.                         RML-V                0.58 (13.4%)                                            $225            14.1     $15.96
    Jinshan Gold Mines Inc.                      JIN-T              0.59 11.3%                                              $107             7.4     $14.48
                                                                          18.5%                                             $275             6.6     $63.92
    Average-Emerging Producers
    Queenston Mining Inc.                       QMI-T               3.40   6.9%                                             $130             0.8     $155.90
    Exeter Resource Corporation                 XRC-V               2.85 20.8%                                               $90             1.3     $71.57
Advanced Exploration and Development




    Osisko Mining Corporation                   OSK-T               4.66   4.7%                                             $544             8.4     $64.69
    B2gold Corporation                          BTO-T               0.65   4.8%                                              $37             1.0     $35.52
    Anatolia Minerals Development Ltd.          ANO-T               2.47 30.7%                                              $198             6.0     $32.86
    Gabriel Resources, Ltd.                     GBU-T               2.95 10.1%                                              $521            17.6     $29.61
    Detour Gold Corporation                     DGC-T              10.63 24.2%                                              $360            13.2     $27.25
    Rainy River Resources Ltd.                   RR-V               1.85 25.0%                                               $69             3.6     $19.19
    Dynasty Metals & Mining Inc.               DMM-T                4.70 11.9%                                              $113             6.9     $16.28
    Guyana Goldfields Inc.                      GUY-T               2.89 23.5%                                              $113             8.0     $14.08
    International Tower Hill Mines Ltd.         ITH-V               2.76 12.7%                                               $87             6.8     $12.81
    Andina Minerals, Inc.                      ADM-V                1.70 25.0%                                               $91             9.9      $9.24
    Banro Corporation                           BAA-T               1.55 (29.5%)                                             $61             9.5      $6.43
    Crystallex International Corp.              KRY-T               0.36 33.3%                                              $111            21.2      $5.24
    Linear Gold Corp.                           LRR-T               1.02   9.7%                                              $5              1.7      $2.65
                                                                          12.0%                                             $213             7.4     $42.26
    Average - Exploration/Development
Source: Capital IQ, Bloomberg, PI Financial
* EV calculated as market cap less cash, plus total debt
** Ounces Au includes all resources (Measured, indicated and inferred), inclusive of reserves (proven and probable)
Financial Data and Forecasts
                                                                                                                  Balance Sheet Data                                    Income Statement Data                  Consensus Estimates
                                                                  Price                                                                                                                                      2008    2009      2010
                                       Company Name   Ticker               Mkt Cap             Cash & ST     Working Cap. Debt (USD    Enterprise Value   TTM Revenue   Gross margin TTM EBITDA TTM CFFO
                                                                27-Feb-09 USD (mm)                                                                                                                          P/CF*** P/CF***   P/CF***
                                                                                             Inv.(USD mm)*    (USD mm)*       mm)*       (USD mm)**        (USD mm)*        (%)*      (USD mm)* (USD mm)*
    Agnico-Eagle Mines Ltd.                          AEM-T          63.95   $7,519                  $99          $178         $200          $7,616            $369          49%           $95      $118      28.8    12.3      11.7
Senior Producers




    Barrick Gold Corporation                         ABX-T          38.45  $27,351                $1,437        $2,268       $4,556        $30,652           $7,913         48%         $3,129    $2,206     10.1    10.1      10.4
    Goldcorp Inc.                                      G-T          36.96  $20,881                 $272          $287          $5          $20,673           $2,420         52%         $1,052     $866      21.9    18.3      16.0
    IAMGOLD Corp.                                    IMG-T          10.30   $2,300                 $118          $105         $55           $2,252            $870          48%          $342      $255      10.9    11.7       7.8
    Kinross Gold Corporation                           K-T          20.12  $11,378                 $525          $573         $951         $11,853           $1,617         52%          $656      $444      11.8    11.7      14.7
    Yamana Gold, Inc.                                 YRI-T         11.12   $6,239                 $126          $138         $580          $6,656           $1,159         58%          $597      $405      12.0    10.5       9.7
    Average-Senior Producers                                                                                                                                                                                 15.9    12.4      11.7
    Alamos Gold Inc.                                  AGI-T            8.50     $689              $35            $55          $0            $660             $121          51%          $50        $59       13.0    10.3      10.0
Junior/Intermediate Producers




    Aurizon Mines Ltd.                               ARZ-T             4.92     $577              $12            $18         $24            $589             $110          50%          $40        $48       12.6    10.0       9.3
    Centerra Gold Inc.                                CG-T             4.59     $750             $167           $336          $0            $588             $636          48%         $239       $166        3.6     3.1       3.1
    Eldorado Gold Corp.                              ELD-T            10.73    $3,022            $105           $185          $0           $2,925            $278          67%         $143       $105       20.8    15.7      15.4
    European Goldfields Ltd.                         EGU-T             3.06     $423             $188           $209          $0            $270              $70          33%          $1          $8       43.7    53.4      13.4
    Gammon Gold, Inc.                                GAM-T           10.00      $922               $5            $12         $35            $947             $204          32%          $43        $49       18.3    11.1       9.4
    Jaguar Mining Inc.                               JAG-T             7.18     $359              $41            $45         $86            $396              $81          42%          $10         $8       40.3     7.5       5.9
    New Gold, Inc.                                   NGD-T             2.43     $425             $251           $260         $253           $426             $196          32%          $36        $15        8.6     8.2       8.1
    Northgate Minerals Corp.                         NGX-T             1.53     $291              $72            $13         $57            $279             $420          27%          $61        $90        3.1     2.4       2.3
    Red Back Mining Inc.                              RBI-T            7.85    $1,344             $50            $39         $28           $1,326            $195          48%          $80        -$8       11.8     8.3       6.6
    SEMAFO Inc.                                      SMF-T             1.77     $329              $11            -$2          $61           $370             $143          42%          $49        $34        5.8     4.6       3.8
    Average-Junior/Intermediate Producers                                                                                                                                                                    16.5    12.2       7.9
    ATW Gold Corp.                                   ATW-V             0.68      $31               $5              $4         $6             $32              n/a            n/a        -$4        -$3        n/a     n/a       n/a
    Central Sun Mining inc.                          CSM-T             0.77      $37               $3              $1         $8             $40             $34            2%         -$18       -$20        n/a    16.4       2.3
    CGA Mining Ltd.                                  LRR-T             1.60     $333              $31              $8        $102           $398              $3           100%        -$12        -$5        n/a     n/a       n/a
    Great Basin Gold Ltd.                            GBG-T             1.75     $288               $5              $3        $10            $294              $6            45%        -$88       -$77        n/a     n/a       n/a
    High River Gold Mines Ltd.                       HRG-T             0.18     $102               $7            -$68        $152           $262             $122          26%           $9        -$1        n/a     n/a       n/a
Emerging Producers




    Jinshan Gold Mines Inc.                           JIN-T            0.59      $73              $21             $30        $61            $107             $13           42%          -$6       -$14        n/a     n/a       n/a
    Kirkland Lake Gold Inc.                           KGI-T            5.35     $251              $18             $14         $0            $233              $31            0%         -$5         $0        n/a     n/a       n/a
    Lake Shore Gold Corp.                            LSG-T             1.34     $190              $80             $75         $0            $111              n/a            n/a        -$5        -$4        n/a    18.6       5.0
    Minefinders Corp. Ltd.                           MFL-T             7.67     $348               $2             $2         $107           $435              n/a            n/a       -$17       -$16        n/a    10.0       5.4
    NovaGold Resources Inc.                           NG-T             3.72     $528              $18             $6         $45            $782              $1             n/a        $29       -$56        8.1     8.5       n/a
    OceanaGold Corporation                           OGC-T             0.59      $91              $10            -$43        $157           $226             $217           36%         $64        $48        n/a     n/a       n/a
    Rusoro Mining Ltd.                               RML-V             0.58     $182              $20             $6         $73            $225             $53            -5%        -$59       -$23        n/a     n/a       n/a
    San Gold Corporation                             SGR-V             1.55     $284               $9             $2          $6            $282              $5             n/a       -$31       -$25        n/a    10.1       6.2
    Western Goldfields Inc.                          WGI-T             2.29     $231              $38            $49         $86            $271             $72           33%          $15       -$12        9.9     6.4       4.5
    Average-Emerging Producers                                                                                                                                                                                9.0    11.7       4.7
    Anatolia Minerals Development Ltd.               ANO-T             2.47     $213              $86            $84          $69           $198              n/a           n/a        -$16       -$14        n/a     n/a       n/a
    Andina Minerals, Inc.                            ADM-V             1.70     $108              $20            $19           $0            $91              n/a           n/a         -$2        -$4        n/a     n/a       n/a
Advanced Exploration and Development




    B2gold Corporation                               BTO-T             0.65      $86              $61            $57           $3            $37              n/a           n/a        -$10        -$7        n/a     n/a       n/a
    Banro Corporation                                BAA-T             1.55      $77              $19            $12           $0            $61              n/a           n/a         -$7        -$3        n/a     n/a       n/a
    Crystallex International Corp.                   KRY-T             0.36      $76              $45            $40          $86           $111              n/a           n/a        -$22       -$28        n/a     n/a       n/a
    Detour Gold Corporation                          DGC-T            10.63     $366               $6            $45           $0           $360              n/a           n/a        -$28       -$24        n/a     n/a       n/a
    Dynasty Metals & Mining Inc.                     DMM-T             4.70     $129              $16            $16           $0           $113              n/a           n/a         -$2        -$1        n/a     n/a       n/a
    Exeter Resource Corporation                      XRC-V             2.85     $111              $21            $18           $0            $90              n/a           n/a        -$20       -$15        n/a     n/a       n/a
    Gabriel Resources, Ltd.                          GBU-T             2.95     $586              $65            $40           $0           $521              n/a           n/a         -$9       -$17        n/a     n/a       n/a
    Guyana Goldfields Inc.                           GUY-T             2.89     $125              $12            $11           $0           $113              n/a           n/a         -$2         $1        n/a     n/a       n/a
    International Tower Hill Mines Ltd.               ITH-V            2.76      $92               $5             $5           $0            $87              n/a           n/a         -$3        -$2        n/a     n/a       n/a
    Linear Gold Corp.                                LRR-T             1.02      $23              $19            $20           $0             $5              $0           100%         -$2        -$1        4.0     2.5       3.2
    Osisko Mining Corporation                        OSK-T             4.66     $608              $83            $99          $19           $544              n/a           n/a         -$6        -$3        n/a     n/a       n/a
    Queenston Mining Inc.                            QMI-T             3.40     $145              $15            $15           $0           $130              n/a           n/a          $1        -$7        n/a     n/a       n/a
    Rainy River Resources Ltd.                        RR-V             1.85      $82              $13            $21           $0            $69              n/a           n/a         -$2         $0        n/a     n/a       n/a
    Average - Exploration/Development                                                                                                                                                                         n/a     n/a       n/a
    Royal Gold Inc.                                  RGL-T           51.72     $1,398             $55            $51          $19          $1,374             $70          94%         $56         $44       26.2    20.5       n/a
Royalty




    Franco-Nevada Corp.                              FNV-T           27.00     $2,056            $318           $334           $0          $1,791             $92          95%         -$64        $23       19.3    20.2      17.1
    Gold Wheaton Gold Corp.                          GLW-V             0.25     $184              $67            $72           $0           $167               $9          52%          $0         -$2        n/a     6.6       4.3
    Average - Royalty Companies                                                                                                                                                                              22.8    15.8      10.7
Source: Bloomberg, Capital IQ, PI Financial
* Data from most recently filed quarterly financial statements, sourced through Capital IQ
** EV calculated as market cap less cash, plus total debt
*** Reuters estimates sourced through Capital IQ
Analyst Opinions
                                                 Com pa ny Na m e                  Ticke r      Price     Mkt Ca p    Tota l                                    Me dia n Tg.   Re turn
                                                                                                                                 Buy   OP   Hold   UP   Se ll
                                                                                              27-Fe b-09 USD (MM)    Ana lysts                                      Px .     ove r ta rge t
                                       Kinross Gold Corporation                        K-T        20.12   $11,378      21                                         27.00         34%
Senior Producers




                                                                                                                                  4    8     9     0     0
                                       Barrick Gold Corporation                     ABX-T         38.45   $27,351      28                                         50.89         32%
                                                                                                                                  8    5     13    2     0
                                       Goldcorp Inc.                                   G-T        36.96   $20,881      23                                         46.00         24%
                                                                                                                                  8    6     9     0     0
                                       Yamana Gold, Inc.                             YRI-T        11.12    $6,239      21                                         13.72         23%
                                                                                                                                  7    8     5     0     1
                                       Agnico-Eagle Mines Ltd.                      AEM-T         63.95    $7,519      21                                         78.88         23%
                                                                                                                                  8    3     9     0     1
                                       IAMGOLD Corp.                                 IMG-T        10.30    $2,300      16                                         10.18          -1%
                                                                                                                                  3    6     7     0     0
                                                                                                                                                                                 23%
                                       Ave ra ge -Se nior Produce rs
                                       European Goldfields Ltd.                     EGU-T         3.06     $423          5                                         5.09          66%
                                                                                                                                  3    2     0     0     0
Junior/Intermidiate Producers




                                       Jaguar Mining Inc.                           JAG-T         7.18     $359          3                                        10.53         47%
                                                                                                                                  1    2     0     0     0
                                       Red Back Mining Inc.                          RBI-T        7.85    $1,344        11                                        11.45         46%
                                                                                                                                  3    8     0     0     0
                                       SEMAFO Inc.                                  SMF-T         1.77     $329          6                                         2.48          40%
                                                                                                                                  3    2     1     0     0
                                       Centerra Gold Inc.                             CG-T        4.59     $750          9                                         6.36          39%
                                                                                                                                  2    1     6     0     0
                                       New Gold, Inc.                               NGD-T         2.43     $425          6                                         3.00          23%
                                                                                                                                  0    2     3     0     1
                                       Northgate Minerals Corp.                     NGX-T         1.53     $291          8                                         1.84          20%
                                                                                                                                  3    0     4     1     0
                                       Alamos Gold Inc.                              AGI-T        8.50     $689         12                                         9.98          17%
                                                                                                                                  5    4     3     0     0
                                       Aurizon Mines Ltd.                           ARZ-T         4.92     $577          6                                         5.50          12%
                                                                                                                                  3    3     0     0     0
                                       Eldorado Gold Corp.                          ELD-T        10.73    $3,022        22                                        11.61           8%
                                                                                                                                  5    7     9     0     1
                                       Gammon Gold, Inc.                            GAM-T        10.00     $922          6                                         8.22         -18%
                                                                                                                                  1    0     3     2     0
                                                                                                                                                                                 27%
                                       Ave ra ge -Junior/Inte rm e dia te Produce rs
                                       High River Gold Mines Ltd.                   HRG-T          0.18    $102         5                                          0.70         289%
                                                                                                                                  1    1     0     2     1
                                       OceanaGold Corporation                       OGC-T          0.59     $91         3                                          1.91         224%
                                                                                                                                  1    1     1     0     0
                                       CGA Mining Ltd.                              LSG-T          1.60    $333         1                                          3.10          94%
                                                                                                                                  0    1     0     0     0
                                       Kirkland Lake Gold Inc.                       KGI-T         5.35    $251         1                                          9.00          68%
                                                                                                                                  0    1     0     0     0
                                       Lake Shore Gold Corp.                        LSG-T          1.34    $190         3                                          2.20          64%
                                                                                                                                  2    1     0     0     0
Emerging Producers




                                       San Gold Corporation                         SGR-V          1.55    $284         5                                          2.23          44%
                                                                                                                                  2    3     0     0     0
                                       Great Basin Gold Ltd.                        GBG-T          1.75    $288         2                                          2.48          41%
                                                                                                                                  0    1     1     0     0
                                       Minefinders Corp. Ltd.                       MFL-T          7.67    $348         4                                          9.83          28%
                                                                                                                                  2    1     0     0     1
                                       W estern Goldfields Inc.                     W GI-T         2.29    $231         5                                          2.75          20%
                                                                                                                                  2    2     1     0     0
                                       NovaGold Resources Inc.                        NG-T         3.72    $528         3                                          3.00         -19%
                                                                                                                                  0    1     0     1     1
                                       Central Sun Mining inc.                      CSM-T          0.77     $37         1                                          0.55         -29%
                                                                                                                                  0    0     1     0     0
                                       ATW Gold Corp.                              ATW -V          0.68     $31         0                                           n/a           n/a
                                                                                                                                  0    0     0     0     0
                                       Rusoro Mining Ltd.                           RML-V          0.58    $182         0                                           n/a           n/a
                                                                                                                                  0    0     0     0     0
                                       Jinshan Gold Mines Inc.                        JIN-T        0.59     $73         0                                           n/a           n/a
                                                                                                                                  0    0     0     0     0
                                                                                                                                                                                 75%
                                       Ave ra ge -Em e rging Produce rs
                                       Guyana Goldfields Inc.                       GUY-T         2.89     $125         2                                          8.75         203%
                                                                                                                                  0    2     0     0     0
                                       Rainy River Resources Ltd.                     RR-V        1.85      $82         4                                          4.00         116%
                                                                                                                                  2    2     0     0     0
Advanced Exploration and Development




                                       Crystallex International Corp.               KRY-T         0.36      $76         1                                          0.73         102%
                                                                                                                                  0    0     1     0     0
                                       Linear Gold Corp.                            LRR-T         1.02      $23         1                                          2.00          96%
                                                                                                                                  0    1     0     0     0
                                       Anatolia Minerals Development Ltd.           ANO-T         2.47     $213         6                                          4.09          66%
                                                                                                                                  3    3     0     0     0
                                       International Tower Hill Mines Ltd.           ITH-V        2.76      $92         2                                          4.50          63%
                                                                                                                                  2    0     0     0     0
                                       Andina Minerals, Inc.                       ADM-V          1.70     $108         4                                          2.75          62%
                                                                                                                                  3    0     1     0     0
                                       B2gold Corporation                           BTO-T         0.65      $86         1                                          0.95          46%
                                                                                                                                  1    0     0     0     0
                                       Dynasty Metals & Mining Inc.                DMM-T          4.70     $129         2                                          6.40          36%
                                                                                                                                  1    1     0     0     0
                                       Osisko Mining Corporation                    OSK-T         4.66     $608         8                                          6.25          34%
                                                                                                                                  3    5     0     0     0
                                       Detour Gold Corporation                      DGC-T        10.63     $366         9                                         13.30         25%
                                                                                                                                  3    5     1     0     0
                                       Exeter Resource Corporation                  XRC-V         2.85     $111         1                                          3.53          24%
                                                                                                                                  1    0     0     0     0
                                       Banro Corporation                            BAA-T         1.55      $77         1                                          1.57           1%
                                                                                                                                  0    0     1     0     0
                                       Gabriel Resources, Ltd.                      GBU-T         2.95     $586         7                                          2.25         -24%
                                                                                                                                  0    1     3     3     0
                                       Queenston Mining Inc.                         QMI-T        3.40     $145         0                                           n/a           n/a
                                                                                                                                  0    0     0     0     0
                                                                                                                                                                                 61%
                                       Ave ra ge - Ex plora tion/De ve lopm e nt
   Gold W heaton Gold Corp.                                                        GLW -V         0.25     $184         4                                           0.65         165%
                                                                                                                                  1    3     0     0     0
Royalty




   Franco-Nevada Corp.                                                             FNV-T         27.00    $2,056        9                                          28.22          5%
                                                                                                                                  1    5     3     0     0
   Royal Gold Inc.                                                                 RGL-T         51.72    $1,398        4                                          53.43          3%
                                                                                                                                  0    0     0     3     1
                                                                                                                                                                                 58%
   Ave ra ge - Roya lty Com pa nie s
Source: Bloomberg, Capital IQ, PI Financial
Disclaimer

PI Financial Corp.                                                www.pifinancialcorp.com

Head Office                                                        Calgary Office                                                     Victoria Office
                                                                  Suite 1560, 300 5th Avenue SW
Suite 1900, 666 Burrard Street                                                                                                      Suite 620, 880 Douglas Street
Vancouver, BC, Canada V6C 3N1                                     Calgary, AB, Canada T2P 3C4                                       Victoria, BC, Canada V8W 2B7
ph: 604.664.2900                                                  ph: 403.543.2900                                                  ph: 250.405.2900
fx: 604.664.2666                                                  fx: 403.543.2800                                                  fx: 250.405.2911




Members: All major Canadian Stock Exchanges, Investment Industry Regulatory Organization of Canada, Canadian Investor Protection Fund and Interna-
tional Financial Centre (British Columbia). Estimates and projections contained herein are our own and are based on assumptions which we believe to be
reasonable. Information presented herein, while obtained from sources we believe to be reliable, is not guaranteed either as to accuracy or completeness,
nor in providing it does PI Financial Corp. assume any responsibility or liability. This information is given as of the date appearing on this report, and PI
Financial Corp. assumes no obligation to update the information or advise on further developments relating to securities. PI Financial Corp. and its affili-
ates, as well as their respective partners, directors, shareholders, and employees may have a position in the securities mentioned herein and may make
purchases and/or sales from time to time. PI Financial Corp. may act, or may have acted in the past, as a financial advisor, fiscal agent or underwriter
for certain of the companies mentioned herein and may receive, or may have received, a remuneration for their services from those companies. This
report is not to be construed as an offer to sell, or the solicitation of an offer to buy, securities and is intended for distribution only in those jurisdictions
where PI Financial Corp. is registered as an advisor or a dealer in securities. Any distribution or dissemination of this report in any other jurisdiction is
strictly prohibited. For further disclosure information, reader is referred to the disclosure section of our website.

Mais conteúdo relacionado

Mais procurados

Mk version2
Mk version2Mk version2
Mk version2
owlpics
 
atmos enerrgy 120705pres
atmos enerrgy 120705presatmos enerrgy 120705pres
atmos enerrgy 120705pres
finance35
 
Etfl stoxx600 secflows_060511
Etfl stoxx600 secflows_060511Etfl stoxx600 secflows_060511
Etfl stoxx600 secflows_060511
papelescom
 
wyeth 3Q 2008 Net Revenue Report
wyeth 3Q 2008 Net Revenue Reportwyeth 3Q 2008 Net Revenue Report
wyeth 3Q 2008 Net Revenue Report
finance12
 
Financial Accounting Ratio analysis of Indian companies
Financial Accounting Ratio analysis of Indian companiesFinancial Accounting Ratio analysis of Indian companies
Financial Accounting Ratio analysis of Indian companies
Kandarp Desai
 
wyeth 4Q 2008 Net Revenue Report
wyeth 	4Q 2008 Net Revenue Reportwyeth 	4Q 2008 Net Revenue Report
wyeth 4Q 2008 Net Revenue Report
finance12
 
Erin Parker Atvidcf V1
Erin Parker Atvidcf V1Erin Parker Atvidcf V1
Erin Parker Atvidcf V1
Caneskid05
 
Webcast 3Q09 Sep09 Eng
Webcast 3Q09 Sep09  EngWebcast 3Q09 Sep09  Eng
Webcast 3Q09 Sep09 Eng
Localiza
 
wyeth 2Q 2008 Net Revenue Report
wyeth 	2Q 2008 Net Revenue Reportwyeth 	2Q 2008 Net Revenue Report
wyeth 2Q 2008 Net Revenue Report
finance12
 
Venture-Backed Exits - Q1 '06
  	Venture-Backed Exits - Q1 '06   	Venture-Backed Exits - Q1 '06
Venture-Backed Exits - Q1 '06
mensa25
 

Mais procurados (20)

Mk version2
Mk version2Mk version2
Mk version2
 
Egypt pharma market performance ws-04.10
Egypt pharma market performance ws-04.10Egypt pharma market performance ws-04.10
Egypt pharma market performance ws-04.10
 
atmos enerrgy 120705pres
atmos enerrgy 120705presatmos enerrgy 120705pres
atmos enerrgy 120705pres
 
Etfl stoxx600 secflows_060511
Etfl stoxx600 secflows_060511Etfl stoxx600 secflows_060511
Etfl stoxx600 secflows_060511
 
Gold prices soar but Africa loses out
Gold prices soar but Africa loses outGold prices soar but Africa loses out
Gold prices soar but Africa loses out
 
The importance of being diligent graphic booklet (n.6 wg trading)
The importance of being diligent   graphic booklet (n.6 wg trading)The importance of being diligent   graphic booklet (n.6 wg trading)
The importance of being diligent graphic booklet (n.6 wg trading)
 
Top100 Brands Single
Top100 Brands SingleTop100 Brands Single
Top100 Brands Single
 
Maybank - proposed dividend reinvestment plan EGM 14 may 2010
Maybank - proposed dividend reinvestment plan EGM 14 may 2010Maybank - proposed dividend reinvestment plan EGM 14 may 2010
Maybank - proposed dividend reinvestment plan EGM 14 may 2010
 
wyeth 3Q 2008 Net Revenue Report
wyeth 3Q 2008 Net Revenue Reportwyeth 3Q 2008 Net Revenue Report
wyeth 3Q 2008 Net Revenue Report
 
Bank of baroda_q4_fy10
Bank of baroda_q4_fy10Bank of baroda_q4_fy10
Bank of baroda_q4_fy10
 
Financial Accounting Ratio analysis of Indian companies
Financial Accounting Ratio analysis of Indian companiesFinancial Accounting Ratio analysis of Indian companies
Financial Accounting Ratio analysis of Indian companies
 
wyeth 4Q 2008 Net Revenue Report
wyeth 	4Q 2008 Net Revenue Reportwyeth 	4Q 2008 Net Revenue Report
wyeth 4Q 2008 Net Revenue Report
 
Erin Parker Atvidcf V1
Erin Parker Atvidcf V1Erin Parker Atvidcf V1
Erin Parker Atvidcf V1
 
Webcast 3Q09 Sep09 Eng
Webcast 3Q09 Sep09  EngWebcast 3Q09 Sep09  Eng
Webcast 3Q09 Sep09 Eng
 
wyeth 2Q 2008 Net Revenue Report
wyeth 	2Q 2008 Net Revenue Reportwyeth 	2Q 2008 Net Revenue Report
wyeth 2Q 2008 Net Revenue Report
 
Venture-Backed Exits - Q1 '06
  	Venture-Backed Exits - Q1 '06   	Venture-Backed Exits - Q1 '06
Venture-Backed Exits - Q1 '06
 
Dr. Noel Williams - Feed efficiency potential for pigs and poultry
Dr. Noel Williams - Feed efficiency potential for pigs and poultryDr. Noel Williams - Feed efficiency potential for pigs and poultry
Dr. Noel Williams - Feed efficiency potential for pigs and poultry
 
Dividend Weekly 45 2012 By http://long-term-investments.blogspot.com
Dividend Weekly 45 2012 By http://long-term-investments.blogspot.comDividend Weekly 45 2012 By http://long-term-investments.blogspot.com
Dividend Weekly 45 2012 By http://long-term-investments.blogspot.com
 
Dividend weekly 03 2013
Dividend weekly 03 2013Dividend weekly 03 2013
Dividend weekly 03 2013
 
Korea Supplement
Korea SupplementKorea Supplement
Korea Supplement
 

Destaque

M2 roadshow us gavin patterson, mobilesquared
M2 roadshow us   gavin patterson, mobilesquaredM2 roadshow us   gavin patterson, mobilesquared
M2 roadshow us gavin patterson, mobilesquared
mobilesquared Ltd
 
сертификати
сертификатисертификати
сертификати
Dani Parvanova
 
M2 roadshow europe harald neidhardt smaato
M2 roadshow europe harald neidhardt smaatoM2 roadshow europe harald neidhardt smaato
M2 roadshow europe harald neidhardt smaato
mobilesquared Ltd
 
Praxis online quiz_28_november'11
Praxis online quiz_28_november'11Praxis online quiz_28_november'11
Praxis online quiz_28_november'11
Saurabh Aggarwal
 
Godisnik l k-2009-za sait
Godisnik l k-2009-za saitGodisnik l k-2009-za sait
Godisnik l k-2009-za sait
Dani Parvanova
 
CPSC 125 Ch 1 sec 2
CPSC 125 Ch 1 sec 2CPSC 125 Ch 1 sec 2
CPSC 125 Ch 1 sec 2
David Wood
 
M2 roadshow us naor chazan, lightspeed research
M2 roadshow us   naor chazan, lightspeed researchM2 roadshow us   naor chazan, lightspeed research
M2 roadshow us naor chazan, lightspeed research
mobilesquared Ltd
 
M2 roadshow europe aloistair hill on device research
M2 roadshow europe aloistair hill on device researchM2 roadshow europe aloistair hill on device research
M2 roadshow europe aloistair hill on device research
mobilesquared Ltd
 
Roadshow Europe Qualcomm - Julian Harris
Roadshow Europe Qualcomm - Julian HarrisRoadshow Europe Qualcomm - Julian Harris
Roadshow Europe Qualcomm - Julian Harris
mobilesquared Ltd
 
M2 roadshow europe jonathan macdonald thisfluidworld
M2 roadshow europe jonathan macdonald thisfluidworldM2 roadshow europe jonathan macdonald thisfluidworld
M2 roadshow europe jonathan macdonald thisfluidworld
mobilesquared Ltd
 
CPSC 125 Ch 4 Sec 4
CPSC 125 Ch 4 Sec 4CPSC 125 Ch 4 Sec 4
CPSC 125 Ch 4 Sec 4
David Wood
 
CPSC 125 Ch 4 Sec 5
CPSC 125 Ch 4 Sec 5CPSC 125 Ch 4 Sec 5
CPSC 125 Ch 4 Sec 5
David Wood
 

Destaque (20)

Guia argentina de tratamiento de la EPOC
Guia argentina de tratamiento de la EPOCGuia argentina de tratamiento de la EPOC
Guia argentina de tratamiento de la EPOC
 
M2 roadshow us gavin patterson, mobilesquared
M2 roadshow us   gavin patterson, mobilesquaredM2 roadshow us   gavin patterson, mobilesquared
M2 roadshow us gavin patterson, mobilesquared
 
Texas Beginning Educator Support System
Texas Beginning Educator Support SystemTexas Beginning Educator Support System
Texas Beginning Educator Support System
 
сертификати
сертификатисертификати
сертификати
 
M2 roadshow europe harald neidhardt smaato
M2 roadshow europe harald neidhardt smaatoM2 roadshow europe harald neidhardt smaato
M2 roadshow europe harald neidhardt smaato
 
Arizona Real Estate
Arizona Real EstateArizona Real Estate
Arizona Real Estate
 
Praxis online quiz_28_november'11
Praxis online quiz_28_november'11Praxis online quiz_28_november'11
Praxis online quiz_28_november'11
 
Pan American Power Point Sept 2010
Pan American Power Point Sept 2010Pan American Power Point Sept 2010
Pan American Power Point Sept 2010
 
Facebook Tools for Business
Facebook Tools for BusinessFacebook Tools for Business
Facebook Tools for Business
 
Godisnik l k-2009-za sait
Godisnik l k-2009-za saitGodisnik l k-2009-za sait
Godisnik l k-2009-za sait
 
MobiNear BlueNFC Cartes2009
MobiNear BlueNFC Cartes2009MobiNear BlueNFC Cartes2009
MobiNear BlueNFC Cartes2009
 
CPSC 125 Ch 1 sec 2
CPSC 125 Ch 1 sec 2CPSC 125 Ch 1 sec 2
CPSC 125 Ch 1 sec 2
 
M2 roadshow us naor chazan, lightspeed research
M2 roadshow us   naor chazan, lightspeed researchM2 roadshow us   naor chazan, lightspeed research
M2 roadshow us naor chazan, lightspeed research
 
The Perfect Search Engine
The Perfect Search EngineThe Perfect Search Engine
The Perfect Search Engine
 
M2 roadshow europe aloistair hill on device research
M2 roadshow europe aloistair hill on device researchM2 roadshow europe aloistair hill on device research
M2 roadshow europe aloistair hill on device research
 
Roadshow Europe Qualcomm - Julian Harris
Roadshow Europe Qualcomm - Julian HarrisRoadshow Europe Qualcomm - Julian Harris
Roadshow Europe Qualcomm - Julian Harris
 
M2 roadshow europe jonathan macdonald thisfluidworld
M2 roadshow europe jonathan macdonald thisfluidworldM2 roadshow europe jonathan macdonald thisfluidworld
M2 roadshow europe jonathan macdonald thisfluidworld
 
CPSC 125 Ch 4 Sec 4
CPSC 125 Ch 4 Sec 4CPSC 125 Ch 4 Sec 4
CPSC 125 Ch 4 Sec 4
 
Canaccord Mar 13 09
Canaccord Mar 13 09Canaccord Mar 13 09
Canaccord Mar 13 09
 
CPSC 125 Ch 4 Sec 5
CPSC 125 Ch 4 Sec 5CPSC 125 Ch 4 Sec 5
CPSC 125 Ch 4 Sec 5
 

Semelhante a Pi Financials Mar 2 2009

johnson & johnson Sales of Key Products Franchises Q4 2008
johnson & johnson Sales of Key Products Franchises Q4 2008johnson & johnson Sales of Key Products Franchises Q4 2008
johnson & johnson Sales of Key Products Franchises Q4 2008
finance4
 
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAPemerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
finance12
 
Manager Performance October-march
Manager Performance October-marchManager Performance October-march
Manager Performance October-march
ewarg
 
Fact sheet industry facts iata
Fact sheet industry facts   iataFact sheet industry facts   iata
Fact sheet industry facts iata
princi05
 
Caída Publicidad EEUU 2009
Caída Publicidad EEUU 2009Caída Publicidad EEUU 2009
Caída Publicidad EEUU 2009
Juan Varela
 
Saudi economy 2012
Saudi economy  2012Saudi economy  2012
Saudi economy 2012
Gale Pooley
 
Key performance indicators 04 01 2013
Key performance indicators   04 01 2013Key performance indicators   04 01 2013
Key performance indicators 04 01 2013
ridabsha
 
Silver dollar stock club..bag o
Silver dollar stock club..bag oSilver dollar stock club..bag o
Silver dollar stock club..bag o
johnmagto
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Jonathan Chang
 
ApresentaçãO 1 Q07
ApresentaçãO 1 Q07ApresentaçãO 1 Q07
ApresentaçãO 1 Q07
Localiza
 
Apresentação call 3 t12_eng
Apresentação call 3 t12_engApresentação call 3 t12_eng
Apresentação call 3 t12_eng
Arteris S.A.
 
Copy of copy of neri soverdollars 1
Copy of copy of neri soverdollars 1Copy of copy of neri soverdollars 1
Copy of copy of neri soverdollars 1
joanwafa
 
Trade leader performance
Trade leader performanceTrade leader performance
Trade leader performance
ewarg
 

Semelhante a Pi Financials Mar 2 2009 (20)

johnson & johnson Sales of Key Products Franchises Q4 2008
johnson & johnson Sales of Key Products Franchises Q4 2008johnson & johnson Sales of Key Products Franchises Q4 2008
johnson & johnson Sales of Key Products Franchises Q4 2008
 
Galleros silver dollar
Galleros silver dollarGalleros silver dollar
Galleros silver dollar
 
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAPemerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
emerson electricl 2009 Annual Investor Conference Reconciliation/Non-GAAP
 
Manager Performance October-march
Manager Performance October-marchManager Performance October-march
Manager Performance October-march
 
Fact sheet industry facts iata
Fact sheet industry facts   iataFact sheet industry facts   iata
Fact sheet industry facts iata
 
Caída Publicidad EEUU 2009
Caída Publicidad EEUU 2009Caída Publicidad EEUU 2009
Caída Publicidad EEUU 2009
 
Saudi economy 2012
Saudi economy  2012Saudi economy  2012
Saudi economy 2012
 
Key performance indicators 04 01 2013
Key performance indicators   04 01 2013Key performance indicators   04 01 2013
Key performance indicators 04 01 2013
 
4Q12 Presentation
4Q12 Presentation4Q12 Presentation
4Q12 Presentation
 
10.3 2016 investor presentation pea
10.3 2016 investor presentation   pea10.3 2016 investor presentation   pea
10.3 2016 investor presentation pea
 
Silver dollar stock club..bag o
Silver dollar stock club..bag oSilver dollar stock club..bag o
Silver dollar stock club..bag o
 
Dividend Weekly Stock52 2012 By Thanks to http://long-term-investments.blogsp...
Dividend Weekly Stock52 2012 By Thanks to http://long-term-investments.blogsp...Dividend Weekly Stock52 2012 By Thanks to http://long-term-investments.blogsp...
Dividend Weekly Stock52 2012 By Thanks to http://long-term-investments.blogsp...
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
 
ApresentaçãO 1 Q07
ApresentaçãO 1 Q07ApresentaçãO 1 Q07
ApresentaçãO 1 Q07
 
Apresentação call 3 t12_eng
Apresentação call 3 t12_engApresentação call 3 t12_eng
Apresentação call 3 t12_eng
 
Focus on growth hakuna matata
Focus on growth   hakuna matataFocus on growth   hakuna matata
Focus on growth hakuna matata
 
Houston Market Report January 2010
Houston Market Report January 2010Houston Market Report January 2010
Houston Market Report January 2010
 
Copy of copy of neri soverdollars 1
Copy of copy of neri soverdollars 1Copy of copy of neri soverdollars 1
Copy of copy of neri soverdollars 1
 
Trade leader performance
Trade leader performanceTrade leader performance
Trade leader performance
 
Meus exemplos
Meus exemplosMeus exemplos
Meus exemplos
 

Mais de Christopher R Anderson

British Geological Survey risk list2011
British Geological Survey risk list2011British Geological Survey risk list2011
British Geological Survey risk list2011
Christopher R Anderson
 

Mais de Christopher R Anderson (20)

Internet trends-2013
Internet trends-2013Internet trends-2013
Internet trends-2013
 
Keymet mine shaft and ore body
Keymet mine shaft and ore bodyKeymet mine shaft and ore body
Keymet mine shaft and ore body
 
Canada's rareearths may-2012
Canada's rareearths may-2012Canada's rareearths may-2012
Canada's rareearths may-2012
 
Graphite-is-black-gold-of-the-21st-century-industrial-alliance-securities
Graphite-is-black-gold-of-the-21st-century-industrial-alliance-securitiesGraphite-is-black-gold-of-the-21st-century-industrial-alliance-securities
Graphite-is-black-gold-of-the-21st-century-industrial-alliance-securities
 
Hmmm december 18 2011
Hmmm december 18 2011Hmmm december 18 2011
Hmmm december 18 2011
 
GreenLight Completes 43-101 on Heavy REE, Base Metal Property
GreenLight Completes 43-101 on Heavy REE, Base Metal PropertyGreenLight Completes 43-101 on Heavy REE, Base Metal Property
GreenLight Completes 43-101 on Heavy REE, Base Metal Property
 
Gr nr-oct-19-2011
Gr nr-oct-19-2011Gr nr-oct-19-2011
Gr nr-oct-19-2011
 
British Geological Survey risk list2011
British Geological Survey risk list2011British Geological Survey risk list2011
British Geological Survey risk list2011
 
Graphite NB-Golden Gove Report
Graphite NB-Golden Gove ReportGraphite NB-Golden Gove Report
Graphite NB-Golden Gove Report
 
Graphite sept-1-2011
Graphite sept-1-2011Graphite sept-1-2011
Graphite sept-1-2011
 
Pan Am March Boca 2011 power point
Pan Am March Boca 2011 power pointPan Am March Boca 2011 power point
Pan Am March Boca 2011 power point
 
Rare earth elements summary
Rare earth elements summaryRare earth elements summary
Rare earth elements summary
 
Rare earth elements summary
Rare earth elements summaryRare earth elements summary
Rare earth elements summary
 
Keith Richards-review on his book
Keith Richards-review on his bookKeith Richards-review on his book
Keith Richards-review on his book
 
Aliance Mining nov final 2010 pp (9)
Aliance Mining nov final 2010 pp  (9)Aliance Mining nov final 2010 pp  (9)
Aliance Mining nov final 2010 pp (9)
 
November 19 2010
November 19 2010November 19 2010
November 19 2010
 
Kempt and Cowan Gold Mines
Kempt and Cowan Gold MinesKempt and Cowan Gold Mines
Kempt and Cowan Gold Mines
 
7waystousesocialmediatobuildbrands
7waystousesocialmediatobuildbrands7waystousesocialmediatobuildbrands
7waystousesocialmediatobuildbrands
 
RCR Quarterly Report- Oct-10-Copper
RCR Quarterly Report- Oct-10-CopperRCR Quarterly Report- Oct-10-Copper
RCR Quarterly Report- Oct-10-Copper
 
Facebook - Internet Marketing
Facebook - Internet MarketingFacebook - Internet Marketing
Facebook - Internet Marketing
 

Último

EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptxEIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
Earley Information Science
 
CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Service
giselly40
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI Solutions
Enterprise Knowledge
 

Último (20)

🐬 The future of MySQL is Postgres 🐘
🐬  The future of MySQL is Postgres   🐘🐬  The future of MySQL is Postgres   🐘
🐬 The future of MySQL is Postgres 🐘
 
EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptxEIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
EIS-Webinar-Prompt-Knowledge-Eng-2024-04-08.pptx
 
How to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerHow to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected Worker
 
GenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day PresentationGenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day Presentation
 
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law DevelopmentsTrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
TrustArc Webinar - Stay Ahead of US State Data Privacy Law Developments
 
GenAI Risks & Security Meetup 01052024.pdf
GenAI Risks & Security Meetup 01052024.pdfGenAI Risks & Security Meetup 01052024.pdf
GenAI Risks & Security Meetup 01052024.pdf
 
Raspberry Pi 5: Challenges and Solutions in Bringing up an OpenGL/Vulkan Driv...
Raspberry Pi 5: Challenges and Solutions in Bringing up an OpenGL/Vulkan Driv...Raspberry Pi 5: Challenges and Solutions in Bringing up an OpenGL/Vulkan Driv...
Raspberry Pi 5: Challenges and Solutions in Bringing up an OpenGL/Vulkan Driv...
 
Axa Assurance Maroc - Insurer Innovation Award 2024
Axa Assurance Maroc - Insurer Innovation Award 2024Axa Assurance Maroc - Insurer Innovation Award 2024
Axa Assurance Maroc - Insurer Innovation Award 2024
 
presentation ICT roal in 21st century education
presentation ICT roal in 21st century educationpresentation ICT roal in 21st century education
presentation ICT roal in 21st century education
 
How to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected WorkerHow to Troubleshoot Apps for the Modern Connected Worker
How to Troubleshoot Apps for the Modern Connected Worker
 
CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Service
 
What Are The Drone Anti-jamming Systems Technology?
What Are The Drone Anti-jamming Systems Technology?What Are The Drone Anti-jamming Systems Technology?
What Are The Drone Anti-jamming Systems Technology?
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI Solutions
 
Boost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivityBoost PC performance: How more available memory can improve productivity
Boost PC performance: How more available memory can improve productivity
 
Driving Behavioral Change for Information Management through Data-Driven Gree...
Driving Behavioral Change for Information Management through Data-Driven Gree...Driving Behavioral Change for Information Management through Data-Driven Gree...
Driving Behavioral Change for Information Management through Data-Driven Gree...
 
How to convert PDF to text with Nanonets
How to convert PDF to text with NanonetsHow to convert PDF to text with Nanonets
How to convert PDF to text with Nanonets
 
Boost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdfBoost Fertility New Invention Ups Success Rates.pdf
Boost Fertility New Invention Ups Success Rates.pdf
 
Partners Life - Insurer Innovation Award 2024
Partners Life - Insurer Innovation Award 2024Partners Life - Insurer Innovation Award 2024
Partners Life - Insurer Innovation Award 2024
 
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
 
Workshop - Best of Both Worlds_ Combine KG and Vector search for enhanced R...
Workshop - Best of Both Worlds_ Combine  KG and Vector search for  enhanced R...Workshop - Best of Both Worlds_ Combine  KG and Vector search for  enhanced R...
Workshop - Best of Both Worlds_ Combine KG and Vector search for enhanced R...
 

Pi Financials Mar 2 2009

  • 1. Daily Gold Summary – March 2, 2009 Commodity Performance Price 1 Da y 7 Da y 14 Da y 30 Da y 60 Da y 90 Da y 180 Da y 360 Da y 27-Fe b-09 % % % % % % % % GOLD (Spot USD) 945.05 (0.1% ) (4.8% ) 0.4% 6.5% 7.4% 15.5% 13.7% (2.0% ) Silver (USD/oz) 13.13 (0.0% ) (9.1% ) (4.1% ) 9.3% 20.5% 27.5% (3.5% ) (33.6% ) Platinum (USD/oz) 1,071.00 1.7% (1.1% ) 0.6% 12.0% 16.7% 21.5% (28.0% ) (51.9% ) Copper (USD/lb) 1.48 0.0% 0.0% 0.0% 0.0% 14.0% (9.7% ) (56.3% ) (60.0% ) Nickel (USD/lb) 4.53 0.0% 5.9% (2.7% ) (14.7% ) 4.0% (1.1% ) (50.5% ) (69.4% ) Zinc (USD/lb) 0.51 0.0% 3.2% (1.6% ) (1.3% ) (1.3% ) (7.9% ) (38.9% ) (59.4% ) Index Performance 1 Da y 7 Da y 14 Da y 30 Da y 60 Da y 90 Da y 180 Da y 360 Da y Price % % % % % % % % 27-Fe b-09 S&P 500 735.09 (2.4% ) (4.5% ) (11.1% ) (15.9% ) (15.5% ) (18.0% ) (42.7% ) (44.6% ) S&P/TSX Composite 8,123.02 (0.8% ) 2.2% (6.4% ) (8.8% ) (6.0% ) (12.4% ) (41.0% ) (39.7% ) S&P/TSX Global Gold Index 2,543.86 (0.1% ) (11.2% ) (9.8% ) 0.4% (5.4% ) 12.2% 3.8% (21.5% ) S&P/TSX Diversified Mining Index 2,488.90 (0.3% ) (9.6% ) (9.5% ) 0.4% (3.1% ) 13.1% (19.2% ) (35.0% ) SPDR Gold Trust (GLD) 92.63 (0.5% ) (5.3% ) 0.1% 6.0% 7.3% 15.3% 13.4% (2.7% ) AMEX Gold Bugs Index (HUI) 289.85 0.4% (9.8% ) (6.8% ) 0.5% (2.7% ) 17.2% (15.8% ) (40.1% ) CBOE Gold Volatillity Index (GVZ) 39.06 (2.2% ) (4.1% ) 4.1% 3.4% (11.9% ) (20.0% ) 42.7% n/a Gold Equity Performance Com pa ny Na m e Ticke r Price Mkt Ca p 1 Da y 7 Da y 14 Da y 30 Da y 60 Da y 90 Da y % 180 Da y 360 Da y 27-Fe b-09 USD % % % % % % % Senior Producers IAMGOLD Corp. IMG-T 10.30 $2,300 6.7% (3.7% ) 5.6% 30.1% 41.3% 74.9% 47.1% 28.8% Agnico-Eagle Mines Ltd. AEM-T 63.95 $7,519 3.6% (6.6% ) (3.7% ) 1.2% 2.9% 31.6% 4.9% (7.6% ) Yamana Gold, Inc. YRI-T 11.12 $6,239 2.7% (3.3% ) 0.5% 20.9% 20.2% 48.7% (3.6% ) (39.5% ) Goldcorp Inc. G-T 36.96 $20,881 1.5% (7.6% ) (5.5% ) 9.4% (4.0% ) 5.6% 2.4% (13.0% ) Barrick Gold Corporation ABX-T 38.45 $27,351 (2.3% ) (16.6% ) (17.7% ) (12.6% ) (15.2% ) 1.9% 4.1% (24.5% ) Kinross Gold Corporation K-T 20.12 $11,378 (4.1% ) (15.2% ) (13.7% ) (1.9% ) (10.6% ) 5.9% 15.0% (19.1% ) 1.3% (8.8% ) (5.7% ) 7.9% 5.8% 28.1% 11.7% (12.5% ) Ave ra ge Northgate Minerals Corp. NGX-T 1.53 $291 5.5% (14.5% ) (7.3% ) 13.3% 51.5% 73.9% (7.3% ) (51.0% ) Junior/Intermediate Producers Red Back Mining Inc. RBI-T 7.85 $1,344 4.9% (4.8% ) (3.9% ) 9.5% (7.6% ) 25.8% 14.6% (10.6% ) Gammon Gold, Inc. GAM-T 10.00 $922 4.2% 10.3% 20.5% 28.2% 70.4% 156.4% 1.2% 11.6% Centerra Gold Inc. CG-T 4.59 $750 4.1% (10.7% ) (6.9% ) 5.5% 9.8% 82.1% 7.7% (68.7% ) Eldorado Gold Corp. ELD-T 10.73 $3,022 3.3% (4.7% ) 2.7% 20.6% 11.2% 43.3% 27.1% 63.3% Alamos Gold Inc. AGI-T 8.50 $689 2.7% 2.4% 7.3% 8.3% (4.9% ) 39.3% 38.2% 9.7% European Goldfields Ltd. EGU-T 3.06 $423 2.0% (10.5% ) 3.4% 18.1% 22.4% 37.2% (27.8% ) (47.7% ) Jaguar Mining Inc. JAG-T 7.18 $359 0.7% (7.4% ) 8.6% 3.3% 28.9% 124.4% (1.0% ) (43.3% ) Aurizon Mines Ltd. ARZ-T 4.92 $577 (0.6% ) (1.8% ) 14.4% 16.6% 24.6% 73.2% 49.1% 9.1% SEMAFO Inc. SMF-T 1.77 $329 (1.7% ) (9.7% ) (9.2% ) 9.3% 37.2% 53.9% 35.1% 14.9% New Gold, Inc. NGD-T 2.43 $425 (4.3% ) (19.0% ) (10.3% ) 19.7% 38.1% 80.0% (56.6% ) (65.1% ) 1.9% (6.4% ) 1.8% 13.9% 25.6% 71.8% 7.3% (16.2% ) Ave ra ge Great Basin Gold Ltd. GBG-T 1.75 $288 6.7% (20.5% ) (11.2% ) 27.7% 17.4% 50.9% (36.1% ) (47.8% ) W estern Goldfields Inc. W GI-T 2.29 $231 5.0% (14.6% ) 3.2% 8.5% 13.9% 34.7% 33.1% (37.8% ) ATW Gold Corp. ATW -V 0.68 $31 4.6% (6.8% ) (9.3% ) 19.3% 61.9% 86.3% 51.1% (33.3% ) Central Sun Mining Inc. CSM-T 0.77 $37 4.1% (23.0% ) (21.4% ) 20.3% 148.4% 396.8% 10.0% (60.9% ) Emerging Producers Jinshan Gold Mines Inc. JIN-T 0.59 $73 3.5% (10.6% ) (15.7% ) 11.3% 31.1% 22.9% (55.6% ) (78.4% ) Minefinders Corp. Ltd. MFL-T 7.67 $348 2.3% (0.1% ) 27.8% 48.4% 19.7% 42.3% (8.7% ) (35.8% ) San Gold Corporation SGR-V 1.55 $284 1.3% (11.4% ) (9.9% ) 9.2% 21.1% 46.2% (6.6% ) 1.3% NovaGold Resources Inc. NG-T 3.72 $528 0.5% (6.8% ) (17.1% ) 5.4% 106.7% 409.6% (45.9% ) (64.8% ) OceanaGold Corporation OGC-T 0.59 $91 (1.7% ) 3.5% 22.9% 51.3% 293.3% 181.0% (9.2% ) (77.8% ) Rusoro Mining Ltd. RML-V 0.58 $182 (1.7% ) (17.1% ) (19.4% ) (13.4% ) (6.5% ) 107.1% (31.8% ) (67.0% ) Kirkland Lake Gold Inc. KGI-T 5.35 $251 (2.0% ) (22.5% ) (20.6% ) 10.8% 26.5% 13.8% (27.9% ) (49.3% ) Lake Shore Gold Corp. LSG-T 1.34 $190 (2.9% ) (6.9% ) (13.5% ) (2.9% ) (4.3% ) 81.1% 2.3% (29.8% ) CGA Mining Ltd. CGA-T 1.60 $333 (3.0% ) (4.2% ) 3.2% 20.3% 23.1% 105.1% 29.0% (22.0% ) High River Gold Mines Ltd. HRG-T 0.18 $102 (18.2% ) 28.6% 56.5% 50.0% 28.6% 44.0% (73.9% ) (94.5% ) (0.1% ) (8.0% ) (1.8% ) 19.0% 55.8% 115.8% (12.2% ) (49.8% ) Ave ra ge Crystallex International Corp. KRY-T 0.36 $76 9.1% (6.5% ) (1.4% ) 33.3% 80.0% 89.5% (74.1% ) (81.9% ) Advanced Exploration and Development Guyana Goldfields Inc. GUY-T 2.89 $125 7.4% (2.4% ) 2.1% 23.5% 56.2% 189.0% (14.7% ) (58.7% ) Anatolia Minerals Development Ltd. ANO-T 2.47 $213 4.7% 1.2% 2.9% 30.7% 71.5% 135.2% 1.2% (31.8% ) International Tower Hill Mines Ltd. ITH-V 2.76 $92 4.5% (7.4% ) (2.1% ) 12.7% 57.7% 128.1% 89.0% 56.8% Detour Gold Corporation DGC-T 10.63 $366 2.4% (10.3% ) 3.7% 24.2% 33.5% 114.3% (23.1% ) (44.1% ) Exeter Resource Corporation XRC-V 2.85 $111 1.8% (5.0% ) (7.8% ) 20.8% 23.9% 62.9% (5.9% ) (39.6% ) Dynasty Metals & Mining Inc. DMM-T 4.70 $129 1.3% (12.1% ) 4.4% 11.9% 40.3% 261.5% 59.3% (40.2% ) Gabriel Resources, Ltd. GBU-T 2.95 $586 1.0% 12.2% 5.4% 10.1% 109.2% 100.7% 31.7% 63.9% Osisko Mining Corporation OSK-T 4.66 $608 0.0% (7.5% ) (4.5% ) 4.7% 31.3% 117.8% 41.2% (21.5% ) Rainy River Resources Ltd. RR-V 1.85 $82 (0.5% ) (8.4% ) (13.1% ) 25.0% 52.9% 164.3% (11.9% ) (62.2% ) Banro Corporation BAA-T 1.55 $77 (1.3% ) (8.8% ) (4.3% ) (29.5% ) 39.6% 58.2% (57.9% ) (83.9% ) Andina Minerals, Inc. ADM-V 1.70 $108 (1.7% ) (12.4% ) (2.9% ) 25.0% 66.7% 107.3% (29.2% ) (59.3% ) Queenston Mining Inc. QMI-T 3.40 $145 (2.9% ) (11.2% ) 0.0% 6.9% 28.3% 102.4% 53.8% (6.8% ) B2gold Corporation BTO-T 0.65 $86 (3.0% ) (23.5% ) (23.5% ) 4.8% 38.3% 58.5% 4.8% (70.5% ) Linear Gold Corp. LRR-T 1.02 $23 (3.8% ) (7.3% ) (5.6% ) 9.7% 34.2% 34.2% (29.7% ) (62.2% ) 1.3% (7.3% ) (3.1% ) 14.2% 50.9% 114.9% 2.3% (36.1% ) Ave ra ge Franco-Nevada Corp. FNV-T 27.00 $2,056 3.5% 0.0% 1.3% 14.7% 30.1% 60.2% 27.7% 23.8% Royalty Royal Gold Inc. RGL-T 51.72 $1,398 0.3% (7.7% ) (2.8% ) (6.3% ) (11.6% ) 7.8% 40.7% 72.4% Gold W heaton Gold Corp. GLW -V 0.25 $184 (2.0% ) (2.0% ) (10.9% ) 2.1% 4.3% (10.9% ) (73.9% ) 600.0% 0.6% (3.2% ) (4.1% ) 3.5% 7.6% 19.0% (1.9% ) 232.1% Ave ra ge Source: Bloomberg, Capital IQ
  • 2. Relative Valuation – Enterprise Value per Ounce Au In-Situ Company Name Ticker Price 30 day Performance (%) Enterprise Value Ounces Au Enterprise Value per Ounce Au 27-Feb-09 USD (MM)* (MM)** Senior Producers Agnico-Eagle Mines Ltd. AEM-T 63.95 1.2% $7,616 24.2 $314.63 Goldcorp Inc. G-T 36.96 9.4% $20,673 92.4 $223.81 Barrick Gold Corporation ABX-T 38.45 (12.6%) $30,652 183.0 $167.54 Kinross Gold Corporation K-T 20.12 (1.9%) $11,853 83.6 $141.79 Yamana Gold, Inc. YRI-T 11.12 20.9% $6,656 45.3 $146.87 IAMGOLD Corp. IMG-T 10.30 30.1% $2,252 29.8 $75.69 7.9% $13,284 76.4 $178.39 Average-Senior Producers Red Back Mining Inc. RBI-T 7.85 9.5% $1,326 4.7 $282.12 Junior/Intermediate Producers Eldorado Gold Corp. ELD-T 10.73 20.6% $2,925 14.1 $206.77 Alamos Gold Inc. AGI-T 8.50 8.3% $660 4.1 $162.02 Aurizon Mines Ltd. ARZ-T 4.92 16.6% $589 4.9 $120.82 Gammon Gold, Inc. GAM-T 10.00 28.2% $947 10.3 $92.31 Jaguar Mining Inc. JAG-T 7.18 3.3% $396 5.6 $71.39 SEMAFO Inc. SMF-T 1.77 9.3% $370 6.8 $54.34 New Gold, Inc. NGD-T 2.43 19.7% $426 9.7 $44.08 Centerra Gold Inc. CG-T 4.59 5.5% $588 14.9 $39.61 Northgate Minerals Corp. NGX-T 1.53 13.3% $279 9.3 $30.09 European Goldfields Ltd. EGU-T 3.06 18.1% $270 11.3 $24.00 13.9% $798 8.7 $102.51 Average-Junior/Intermediate Producers San Gold Corporation SGR-V 1.55 9.2% $282 1.6 $176.23 Minefinders Corp. Ltd. MFL-T 7.67 48.4% $435 3.8 $114.52 Lake Shore Gold Corp. LSG-T 1.34 (2.9%) $111 1.2 $90.91 CGA Mining Ltd. CGA-T 1.60 20.3% $398 5.1 $78.27 Kirkland Lake Gold Inc. KGI-T 5.35 10.8% $233 3.2 $73.70 Emerging Producers High River Gold Mines Ltd. HRG-T 0.18 50.0% $262 3.9 $66.74 Western Goldfields Inc. WGI-T 2.29 8.5% $271 4.5 $60.87 ATW Gold Corp. ATW-V 0.68 19.3% $32 0.7 $49.62 Great Basin Gold Ltd. GBG-T 1.75 27.7% $294 9.9 $29.72 NovaGold Resources Inc. NG-T 3.72 5.4% $782 27.0 $29.01 Central Sun Mining inc. CSM-T 0.77 20.3% $40 1.5 $27.39 OceanaGold Corporation OGC-T 0.59 51.3% $226 8.6 $26.22 Rusoro Mining Ltd. RML-V 0.58 (13.4%) $225 14.1 $15.96 Jinshan Gold Mines Inc. JIN-T 0.59 11.3% $107 7.4 $14.48 18.5% $275 6.6 $63.92 Average-Emerging Producers Queenston Mining Inc. QMI-T 3.40 6.9% $130 0.8 $155.90 Exeter Resource Corporation XRC-V 2.85 20.8% $90 1.3 $71.57 Advanced Exploration and Development Osisko Mining Corporation OSK-T 4.66 4.7% $544 8.4 $64.69 B2gold Corporation BTO-T 0.65 4.8% $37 1.0 $35.52 Anatolia Minerals Development Ltd. ANO-T 2.47 30.7% $198 6.0 $32.86 Gabriel Resources, Ltd. GBU-T 2.95 10.1% $521 17.6 $29.61 Detour Gold Corporation DGC-T 10.63 24.2% $360 13.2 $27.25 Rainy River Resources Ltd. RR-V 1.85 25.0% $69 3.6 $19.19 Dynasty Metals & Mining Inc. DMM-T 4.70 11.9% $113 6.9 $16.28 Guyana Goldfields Inc. GUY-T 2.89 23.5% $113 8.0 $14.08 International Tower Hill Mines Ltd. ITH-V 2.76 12.7% $87 6.8 $12.81 Andina Minerals, Inc. ADM-V 1.70 25.0% $91 9.9 $9.24 Banro Corporation BAA-T 1.55 (29.5%) $61 9.5 $6.43 Crystallex International Corp. KRY-T 0.36 33.3% $111 21.2 $5.24 Linear Gold Corp. LRR-T 1.02 9.7% $5 1.7 $2.65 12.0% $213 7.4 $42.26 Average - Exploration/Development Source: Capital IQ, Bloomberg, PI Financial * EV calculated as market cap less cash, plus total debt ** Ounces Au includes all resources (Measured, indicated and inferred), inclusive of reserves (proven and probable)
  • 3. Financial Data and Forecasts Balance Sheet Data Income Statement Data Consensus Estimates Price 2008 2009 2010 Company Name Ticker Mkt Cap Cash & ST Working Cap. Debt (USD Enterprise Value TTM Revenue Gross margin TTM EBITDA TTM CFFO 27-Feb-09 USD (mm) P/CF*** P/CF*** P/CF*** Inv.(USD mm)* (USD mm)* mm)* (USD mm)** (USD mm)* (%)* (USD mm)* (USD mm)* Agnico-Eagle Mines Ltd. AEM-T 63.95 $7,519 $99 $178 $200 $7,616 $369 49% $95 $118 28.8 12.3 11.7 Senior Producers Barrick Gold Corporation ABX-T 38.45 $27,351 $1,437 $2,268 $4,556 $30,652 $7,913 48% $3,129 $2,206 10.1 10.1 10.4 Goldcorp Inc. G-T 36.96 $20,881 $272 $287 $5 $20,673 $2,420 52% $1,052 $866 21.9 18.3 16.0 IAMGOLD Corp. IMG-T 10.30 $2,300 $118 $105 $55 $2,252 $870 48% $342 $255 10.9 11.7 7.8 Kinross Gold Corporation K-T 20.12 $11,378 $525 $573 $951 $11,853 $1,617 52% $656 $444 11.8 11.7 14.7 Yamana Gold, Inc. YRI-T 11.12 $6,239 $126 $138 $580 $6,656 $1,159 58% $597 $405 12.0 10.5 9.7 Average-Senior Producers 15.9 12.4 11.7 Alamos Gold Inc. AGI-T 8.50 $689 $35 $55 $0 $660 $121 51% $50 $59 13.0 10.3 10.0 Junior/Intermediate Producers Aurizon Mines Ltd. ARZ-T 4.92 $577 $12 $18 $24 $589 $110 50% $40 $48 12.6 10.0 9.3 Centerra Gold Inc. CG-T 4.59 $750 $167 $336 $0 $588 $636 48% $239 $166 3.6 3.1 3.1 Eldorado Gold Corp. ELD-T 10.73 $3,022 $105 $185 $0 $2,925 $278 67% $143 $105 20.8 15.7 15.4 European Goldfields Ltd. EGU-T 3.06 $423 $188 $209 $0 $270 $70 33% $1 $8 43.7 53.4 13.4 Gammon Gold, Inc. GAM-T 10.00 $922 $5 $12 $35 $947 $204 32% $43 $49 18.3 11.1 9.4 Jaguar Mining Inc. JAG-T 7.18 $359 $41 $45 $86 $396 $81 42% $10 $8 40.3 7.5 5.9 New Gold, Inc. NGD-T 2.43 $425 $251 $260 $253 $426 $196 32% $36 $15 8.6 8.2 8.1 Northgate Minerals Corp. NGX-T 1.53 $291 $72 $13 $57 $279 $420 27% $61 $90 3.1 2.4 2.3 Red Back Mining Inc. RBI-T 7.85 $1,344 $50 $39 $28 $1,326 $195 48% $80 -$8 11.8 8.3 6.6 SEMAFO Inc. SMF-T 1.77 $329 $11 -$2 $61 $370 $143 42% $49 $34 5.8 4.6 3.8 Average-Junior/Intermediate Producers 16.5 12.2 7.9 ATW Gold Corp. ATW-V 0.68 $31 $5 $4 $6 $32 n/a n/a -$4 -$3 n/a n/a n/a Central Sun Mining inc. CSM-T 0.77 $37 $3 $1 $8 $40 $34 2% -$18 -$20 n/a 16.4 2.3 CGA Mining Ltd. LRR-T 1.60 $333 $31 $8 $102 $398 $3 100% -$12 -$5 n/a n/a n/a Great Basin Gold Ltd. GBG-T 1.75 $288 $5 $3 $10 $294 $6 45% -$88 -$77 n/a n/a n/a High River Gold Mines Ltd. HRG-T 0.18 $102 $7 -$68 $152 $262 $122 26% $9 -$1 n/a n/a n/a Emerging Producers Jinshan Gold Mines Inc. JIN-T 0.59 $73 $21 $30 $61 $107 $13 42% -$6 -$14 n/a n/a n/a Kirkland Lake Gold Inc. KGI-T 5.35 $251 $18 $14 $0 $233 $31 0% -$5 $0 n/a n/a n/a Lake Shore Gold Corp. LSG-T 1.34 $190 $80 $75 $0 $111 n/a n/a -$5 -$4 n/a 18.6 5.0 Minefinders Corp. Ltd. MFL-T 7.67 $348 $2 $2 $107 $435 n/a n/a -$17 -$16 n/a 10.0 5.4 NovaGold Resources Inc. NG-T 3.72 $528 $18 $6 $45 $782 $1 n/a $29 -$56 8.1 8.5 n/a OceanaGold Corporation OGC-T 0.59 $91 $10 -$43 $157 $226 $217 36% $64 $48 n/a n/a n/a Rusoro Mining Ltd. RML-V 0.58 $182 $20 $6 $73 $225 $53 -5% -$59 -$23 n/a n/a n/a San Gold Corporation SGR-V 1.55 $284 $9 $2 $6 $282 $5 n/a -$31 -$25 n/a 10.1 6.2 Western Goldfields Inc. WGI-T 2.29 $231 $38 $49 $86 $271 $72 33% $15 -$12 9.9 6.4 4.5 Average-Emerging Producers 9.0 11.7 4.7 Anatolia Minerals Development Ltd. ANO-T 2.47 $213 $86 $84 $69 $198 n/a n/a -$16 -$14 n/a n/a n/a Andina Minerals, Inc. ADM-V 1.70 $108 $20 $19 $0 $91 n/a n/a -$2 -$4 n/a n/a n/a Advanced Exploration and Development B2gold Corporation BTO-T 0.65 $86 $61 $57 $3 $37 n/a n/a -$10 -$7 n/a n/a n/a Banro Corporation BAA-T 1.55 $77 $19 $12 $0 $61 n/a n/a -$7 -$3 n/a n/a n/a Crystallex International Corp. KRY-T 0.36 $76 $45 $40 $86 $111 n/a n/a -$22 -$28 n/a n/a n/a Detour Gold Corporation DGC-T 10.63 $366 $6 $45 $0 $360 n/a n/a -$28 -$24 n/a n/a n/a Dynasty Metals & Mining Inc. DMM-T 4.70 $129 $16 $16 $0 $113 n/a n/a -$2 -$1 n/a n/a n/a Exeter Resource Corporation XRC-V 2.85 $111 $21 $18 $0 $90 n/a n/a -$20 -$15 n/a n/a n/a Gabriel Resources, Ltd. GBU-T 2.95 $586 $65 $40 $0 $521 n/a n/a -$9 -$17 n/a n/a n/a Guyana Goldfields Inc. GUY-T 2.89 $125 $12 $11 $0 $113 n/a n/a -$2 $1 n/a n/a n/a International Tower Hill Mines Ltd. ITH-V 2.76 $92 $5 $5 $0 $87 n/a n/a -$3 -$2 n/a n/a n/a Linear Gold Corp. LRR-T 1.02 $23 $19 $20 $0 $5 $0 100% -$2 -$1 4.0 2.5 3.2 Osisko Mining Corporation OSK-T 4.66 $608 $83 $99 $19 $544 n/a n/a -$6 -$3 n/a n/a n/a Queenston Mining Inc. QMI-T 3.40 $145 $15 $15 $0 $130 n/a n/a $1 -$7 n/a n/a n/a Rainy River Resources Ltd. RR-V 1.85 $82 $13 $21 $0 $69 n/a n/a -$2 $0 n/a n/a n/a Average - Exploration/Development n/a n/a n/a Royal Gold Inc. RGL-T 51.72 $1,398 $55 $51 $19 $1,374 $70 94% $56 $44 26.2 20.5 n/a Royalty Franco-Nevada Corp. FNV-T 27.00 $2,056 $318 $334 $0 $1,791 $92 95% -$64 $23 19.3 20.2 17.1 Gold Wheaton Gold Corp. GLW-V 0.25 $184 $67 $72 $0 $167 $9 52% $0 -$2 n/a 6.6 4.3 Average - Royalty Companies 22.8 15.8 10.7 Source: Bloomberg, Capital IQ, PI Financial * Data from most recently filed quarterly financial statements, sourced through Capital IQ ** EV calculated as market cap less cash, plus total debt *** Reuters estimates sourced through Capital IQ
  • 4. Analyst Opinions Com pa ny Na m e Ticke r Price Mkt Ca p Tota l Me dia n Tg. Re turn Buy OP Hold UP Se ll 27-Fe b-09 USD (MM) Ana lysts Px . ove r ta rge t Kinross Gold Corporation K-T 20.12 $11,378 21 27.00 34% Senior Producers 4 8 9 0 0 Barrick Gold Corporation ABX-T 38.45 $27,351 28 50.89 32% 8 5 13 2 0 Goldcorp Inc. G-T 36.96 $20,881 23 46.00 24% 8 6 9 0 0 Yamana Gold, Inc. YRI-T 11.12 $6,239 21 13.72 23% 7 8 5 0 1 Agnico-Eagle Mines Ltd. AEM-T 63.95 $7,519 21 78.88 23% 8 3 9 0 1 IAMGOLD Corp. IMG-T 10.30 $2,300 16 10.18 -1% 3 6 7 0 0 23% Ave ra ge -Se nior Produce rs European Goldfields Ltd. EGU-T 3.06 $423 5 5.09 66% 3 2 0 0 0 Junior/Intermidiate Producers Jaguar Mining Inc. JAG-T 7.18 $359 3 10.53 47% 1 2 0 0 0 Red Back Mining Inc. RBI-T 7.85 $1,344 11 11.45 46% 3 8 0 0 0 SEMAFO Inc. SMF-T 1.77 $329 6 2.48 40% 3 2 1 0 0 Centerra Gold Inc. CG-T 4.59 $750 9 6.36 39% 2 1 6 0 0 New Gold, Inc. NGD-T 2.43 $425 6 3.00 23% 0 2 3 0 1 Northgate Minerals Corp. NGX-T 1.53 $291 8 1.84 20% 3 0 4 1 0 Alamos Gold Inc. AGI-T 8.50 $689 12 9.98 17% 5 4 3 0 0 Aurizon Mines Ltd. ARZ-T 4.92 $577 6 5.50 12% 3 3 0 0 0 Eldorado Gold Corp. ELD-T 10.73 $3,022 22 11.61 8% 5 7 9 0 1 Gammon Gold, Inc. GAM-T 10.00 $922 6 8.22 -18% 1 0 3 2 0 27% Ave ra ge -Junior/Inte rm e dia te Produce rs High River Gold Mines Ltd. HRG-T 0.18 $102 5 0.70 289% 1 1 0 2 1 OceanaGold Corporation OGC-T 0.59 $91 3 1.91 224% 1 1 1 0 0 CGA Mining Ltd. LSG-T 1.60 $333 1 3.10 94% 0 1 0 0 0 Kirkland Lake Gold Inc. KGI-T 5.35 $251 1 9.00 68% 0 1 0 0 0 Lake Shore Gold Corp. LSG-T 1.34 $190 3 2.20 64% 2 1 0 0 0 Emerging Producers San Gold Corporation SGR-V 1.55 $284 5 2.23 44% 2 3 0 0 0 Great Basin Gold Ltd. GBG-T 1.75 $288 2 2.48 41% 0 1 1 0 0 Minefinders Corp. Ltd. MFL-T 7.67 $348 4 9.83 28% 2 1 0 0 1 W estern Goldfields Inc. W GI-T 2.29 $231 5 2.75 20% 2 2 1 0 0 NovaGold Resources Inc. NG-T 3.72 $528 3 3.00 -19% 0 1 0 1 1 Central Sun Mining inc. CSM-T 0.77 $37 1 0.55 -29% 0 0 1 0 0 ATW Gold Corp. ATW -V 0.68 $31 0 n/a n/a 0 0 0 0 0 Rusoro Mining Ltd. RML-V 0.58 $182 0 n/a n/a 0 0 0 0 0 Jinshan Gold Mines Inc. JIN-T 0.59 $73 0 n/a n/a 0 0 0 0 0 75% Ave ra ge -Em e rging Produce rs Guyana Goldfields Inc. GUY-T 2.89 $125 2 8.75 203% 0 2 0 0 0 Rainy River Resources Ltd. RR-V 1.85 $82 4 4.00 116% 2 2 0 0 0 Advanced Exploration and Development Crystallex International Corp. KRY-T 0.36 $76 1 0.73 102% 0 0 1 0 0 Linear Gold Corp. LRR-T 1.02 $23 1 2.00 96% 0 1 0 0 0 Anatolia Minerals Development Ltd. ANO-T 2.47 $213 6 4.09 66% 3 3 0 0 0 International Tower Hill Mines Ltd. ITH-V 2.76 $92 2 4.50 63% 2 0 0 0 0 Andina Minerals, Inc. ADM-V 1.70 $108 4 2.75 62% 3 0 1 0 0 B2gold Corporation BTO-T 0.65 $86 1 0.95 46% 1 0 0 0 0 Dynasty Metals & Mining Inc. DMM-T 4.70 $129 2 6.40 36% 1 1 0 0 0 Osisko Mining Corporation OSK-T 4.66 $608 8 6.25 34% 3 5 0 0 0 Detour Gold Corporation DGC-T 10.63 $366 9 13.30 25% 3 5 1 0 0 Exeter Resource Corporation XRC-V 2.85 $111 1 3.53 24% 1 0 0 0 0 Banro Corporation BAA-T 1.55 $77 1 1.57 1% 0 0 1 0 0 Gabriel Resources, Ltd. GBU-T 2.95 $586 7 2.25 -24% 0 1 3 3 0 Queenston Mining Inc. QMI-T 3.40 $145 0 n/a n/a 0 0 0 0 0 61% Ave ra ge - Ex plora tion/De ve lopm e nt Gold W heaton Gold Corp. GLW -V 0.25 $184 4 0.65 165% 1 3 0 0 0 Royalty Franco-Nevada Corp. FNV-T 27.00 $2,056 9 28.22 5% 1 5 3 0 0 Royal Gold Inc. RGL-T 51.72 $1,398 4 53.43 3% 0 0 0 3 1 58% Ave ra ge - Roya lty Com pa nie s Source: Bloomberg, Capital IQ, PI Financial
  • 5. Disclaimer PI Financial Corp. www.pifinancialcorp.com Head Office Calgary Office Victoria Office Suite 1560, 300 5th Avenue SW Suite 1900, 666 Burrard Street Suite 620, 880 Douglas Street Vancouver, BC, Canada V6C 3N1 Calgary, AB, Canada T2P 3C4 Victoria, BC, Canada V8W 2B7 ph: 604.664.2900 ph: 403.543.2900 ph: 250.405.2900 fx: 604.664.2666 fx: 403.543.2800 fx: 250.405.2911 Members: All major Canadian Stock Exchanges, Investment Industry Regulatory Organization of Canada, Canadian Investor Protection Fund and Interna- tional Financial Centre (British Columbia). Estimates and projections contained herein are our own and are based on assumptions which we believe to be reasonable. Information presented herein, while obtained from sources we believe to be reliable, is not guaranteed either as to accuracy or completeness, nor in providing it does PI Financial Corp. assume any responsibility or liability. This information is given as of the date appearing on this report, and PI Financial Corp. assumes no obligation to update the information or advise on further developments relating to securities. PI Financial Corp. and its affili- ates, as well as their respective partners, directors, shareholders, and employees may have a position in the securities mentioned herein and may make purchases and/or sales from time to time. PI Financial Corp. may act, or may have acted in the past, as a financial advisor, fiscal agent or underwriter for certain of the companies mentioned herein and may receive, or may have received, a remuneration for their services from those companies. This report is not to be construed as an offer to sell, or the solicitation of an offer to buy, securities and is intended for distribution only in those jurisdictions where PI Financial Corp. is registered as an advisor or a dealer in securities. Any distribution or dissemination of this report in any other jurisdiction is strictly prohibited. For further disclosure information, reader is referred to the disclosure section of our website.