SlideShare uma empresa Scribd logo
1 de 38
Baixar para ler offline
UnumProvident
                                          Statistical Supplement Second Quarter 2006

                                                       TABLE OF CONTENTS

                                               (dollars in millions, except share data)
                                                   Interim Results are Unaudited

                                                                                                                       Page

Financial Highlights                                                                                                    1
Consolidated Statements of Operations                                                                                   2
Financial Sales Data                                                                                                    3
Consolidated Balance Sheets                                                                                             4
Financial Results by Segment                                                                                            5
Quarterly Historical Financial Results by Segment                                                                       6
Financial Results and Selected Statistics by Segment
   U.S. Brokerage                                                                                                       7
   Unum Limited                                                                                                         8
   Colonial                                                                                                             9
   Individual Income Protection - Closed Block                                                                         10
   Other                                                                                                               11
   Corporate                                                                                                           12
Reserves and Policyholder Benefits                                                                                     13
Investment Fact Sheets                                                                                                 14
Statutory-Basis Financial Information                                                                                  15
Notes to Statistical Supplement                                                                                        16

Throughout this supplement, segment operating results exclude income taxes and realized investment gains and losses.
See quot;Notes to Statistical Supplementquot; on page 16 for a discussion of non-GAAP financial measures.
UnumProvident Financial Highlights


                                                                                                    Three Months Ended                       Six Months Ended                                  Year Ended
                                                                                                 6/30/2006      6/30/2005                6/30/2006      6/30/2005             12/31/2005       12/31/2004         12/31/2003


Financial Results

Premium Income                                                                               $      1,987.2    $       1,940.0       $      3,957.2    $    3,875.0          $    7,815.6      $    7,839.6       $   7,615.7

Segment Operating Revenue                                                                    $      2,673.8    $       2,591.2       $      5,317.2    $    5,166.3          $ 10,443.9        $ 10,435.7         $ 10,165.4
Net Realized Investment Gain (Loss)                                                                    (5.8)              65.5                 (3.3)           62.3                (6.7)             29.2             (173.8)
Revenue                                                                                      $      2,668.0    $       2,656.7       $      5,313.9    $    5,228.6          $ 10,437.2        $ 10,464.9         $   9,991.6


Income (Loss) from Continuing Operations Before Cumulative
   Effect of Accounting Principle Change                                                      $      125.2         $    171.3        $       198.6     $      323.5          $      513.6      $        (192.2)   $   (264.6)
Loss from Discontinued Operations, net of tax                                                           -                  -                    -                -                     -                 (60.8)       (161.7)
Cumulative Effect of Accounting Principle Change, net of tax                                            -                  -                    -                -                     -                    -           39.9
Net Income (Loss)                                                                            $       125.2     $        171.3        $       198.6     $      323.5          $      513.6      $        (253.0)   $   (386.4)


Assets                                                                                                                               $     50,401.9    $ 52,430.4            $ 51,866.8        $ 50,832.3         $ 49,718.3

Stockholders' Equity                                                                                                                 $      6,986.9    $    7,854.6          $    7,363.9      $    7,224.1       $   7,271.0

2006
    • Three months ended June 2006 net income includes costs of $17.8 million before tax, or $11.6 million after tax, and six months ended June 2006 net income includes costs of $23.1 million before tax,
      or $15.0 million after tax, related to early retirement of debt.
     • Six months ended June 2006 net income includes a claim reassessment charge of $86.0 million before tax and $55.9 million after tax.
2005
    • Full year 2005 net income includes a charge of $75.0 million before tax, or $51.6 million after tax, related to the settlement agreement with the California Department of Insurance and related matters.
     • Full year 2005 net income includes a gain on the sale of the U.K. Netherlands branch of $5.7 million before tax and $4.0 million after tax.
     • Six months ended June 2005 net income includes an income tax benefit of $32.0 million and full year 2005 net income includes an income tax benefit of $42.8 million related to the reduction of income
       tax liabilities.
2004
    • Full year 2004 net loss includes a charge of $127.0 million before tax, or $87.8 million after tax, related to the settlement of the multistate market conduct examination.
     • Full year 2004 net loss includes a charge of $967.0 million before tax, or $701.0 million after tax, related to the restructuring of the individual income protection - closed block business.
2003
    • Full year 2003 net loss includes a charge of $894.0 million before tax, or $581.1 million after tax, related to the U.S. Brokerage group income protection reserve strengthening.
         See quot;Notes to Statistical Supplementquot; on page 16 for additional information.




                                                                                                               1
UnumProvident Financial Highlights


                                                                         Three Months Ended                 Six Months Ended                     Year Ended
                                                                      6/30/2006      6/30/2005          6/30/2006      6/30/2005    12/31/2005   12/31/2004    12/31/2003

Per Common Share Information

Assuming Dilution:
  Income (Loss) from Continuing Operations Before
    Cumulative Effect of Accounting Principle Change              $        0.38    $         0.55   $        0.61    $       1.05   $     1.64   $    (0.65)   $    (0.96)
  Loss from Discontinued Operations, net of tax                             -                 -               -               -            -          (0.21)        (0.58)
  Cumulative Effect of Accounting Principle Change, net of tax              -                 -               -               -            -            -            0.14
  Net Income (Loss)                                               $        0.38    $         0.55   $        0.61    $       1.05   $     1.64   $    (0.86)   $    (1.40)


Basic:
   Income (Loss) from Continuing Operations Before
     Cumulative Effect of Accounting Principle Change             $        0.39    $         0.58   $        0.64    $       1.09   $     1.74   $    (0.65)   $    (0.96)
   Loss from Discontinued Operations, net of tax                            -                 -               -               -            -          (0.21)        (0.58)
   Cumulative Effect of Accounting Principle Change, net of tax             -                 -               -               -            -            -            0.14
   Net Income (Loss)                                              $        0.39    $         0.58   $        0.64    $       1.09   $     1.74   $    (0.86)   $    (1.40)


Dividends Paid                                                    $      0.0750    $    0.0750      $      0.1500    $    0.1500    $   0.3000   $   0.3000    $   0.3725


Book Value                                                                                          $       20.40    $     26.37    $    24.66   $    24.36    $    24.55


Price (UNM closing price on last trading day of period)                                             $       18.13     $    18.32    $    22.75   $    17.94    $    15.77




                                                                                       1.1
UnumProvident Consolidated Statements of Operations

                                                              Three Months Ended                        Six Months Ended                                       Year Ended
                                                          6/30/2006         6/30/2005              6/30/2006         6/30/2005            12/31/2005           12/31/2004          12/31/2003
Revenue
Premium Income                                        $       1,987.2    $       1,940.0       $        3,957.2    $       3,875.0    $        7,815.6     $        7,839.6    $        7,615.7
Net Investment Income                                           576.6              548.2                1,140.4            1,076.2             2,188.3              2,158.7             2,158.4
Net Realized Investment Gain (Loss)                              (5.8)              65.5                   (3.3)              62.3                (6.7)                29.2              (173.8)
Other Income                                                    110.0              103.0                  219.6              215.1               440.0                437.4               391.3
Total Revenue                                                 2,668.0            2,656.7                5,313.9            5,228.6            10,437.2            10,464.9              9,991.6
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits           1,807.9            1,730.6                3,675.4            3,468.5             7,083.2              7,248.4             7,868.1
Commissions                                                     203.7              210.2                  414.6              417.9               804.7                842.3               844.1
Interest and Debt Expense                                        48.7               52.9                  101.8              105.7               208.0                207.1               187.2
Cost Related to Early Retirement of Debt                         17.8                 -                    23.1                 -                   -                    -                   -
Deferral of Policy Acquisition Costs                           (129.4)            (145.0)                (265.3)            (282.6)             (519.4)              (557.3)             (665.9)
Amortization of Deferred Policy Acquisition Costs               118.0              121.1                  237.8              236.9               463.7                436.7               458.6
Amortization of Value of Business Acquired                        2.0                3.9                    3.9                8.0                15.1                 15.8                37.5
Impairment of Intangible Assets                                    -                  -                      -                  -                   -                 856.4                  -
Other Operating Expenses                                        406.4              417.2                  818.7              826.8             1,672.3              1,675.0             1,697.2
Total Benefits and Expenses                                   2,475.1            2,390.9                5,010.0            4,781.2             9,727.6            10,724.4             10,426.8

Income (Loss) from Continuing Operations Before
 Income Taxes and Cumulative Effect of
 Accounting Principle Change                                    192.9              265.8                 303.9               447.4              709.6                (259.5)             (435.2)

Income Taxes (Benefit)                                           67.7               94.5                 105.3               123.9              196.0                 (67.3)             (170.6)

Income (Loss) from Continuing Operations Before
 Cumulative Effect of Accounting
 Principle Change                                               125.2              171.3                 198.6               323.5              513.6                (192.2)             (264.6)

Loss from Discontinued
 Operations, net of tax                                            -                  -                      -                  -                      -              (60.8)             (161.7)

Cumulative Effect of Accounting Principle
 Change, net of tax                                                -                  -                      -                  -                      -                 -                 39.9

Net Income (Loss)                                     $         125.2    $         171.3       $         198.6     $         323.5    $         513.6      $         (253.0)   $         (386.4)

Average Number of Shares Outstanding
   Basic                                                  319,207,273        295,606,363           308,266,789         295,558,629        295,776,405          295,224,305          276,132,176
      Dilutive Securities:
         Purchase Contracts                                 8,352,258         10,848,872            14,350,743          10,570,503         14,297,834                    -                    -
         Options and Other Dilutive Securities              2,345,445          2,653,061             2,217,088           2,236,114          2,438,404                    -                    -
   Assuming Dilution                                      329,904,976        309,108,296           324,834,620         308,365,246        312,512,643          295,224,305          276,132,176

Actual Number of Shares Outstanding                                                                342,518,350         297,886,901        298,557,764          296,545,913          296,143,422




                                                                                           2
UnumProvident Financial Sales Data


                                                                                    Three Months Ended                                    Six Months Ended                               Year Ended
                                                                       6/30/2006         6/30/2005     % Change             6/30/2006         6/30/2005      % Change      12/31/2005    12/31/2004    12/31/2003
U.S. Brokerage Segment
     Fully Insured Products
          Group Long-term Income Protection                            $    50.9       $     47.7            6.7 %         $       94.0     $      84.7           11.0 %   $    180.4    $    180.4    $    299.1
          Group Short-term Income Protection                                18.8             14.7           27.9                   30.8            30.7            0.3           74.8          79.5         127.2
          Group Life                                                        43.5             38.5           13.0                   76.7            70.2            9.3          157.8         166.5         241.6
          Accidental Death & Dismemberment                                   3.1              3.3           (6.1)                   5.9             6.7          (11.9)          14.7          12.8          26.6
          Individual Income Protection - Recently Issued                    12.6             12.0            5.0                   24.9            25.3           (1.6)          53.8          61.6          72.9
          Group Long-term Care                                               4.4              5.4          (18.5)                   8.3            10.4          (20.2)          21.1          18.7          27.0
          Individual Long-term Care                                          2.8              3.3          (15.2)                   5.5             6.4          (14.1)          13.0          19.5          43.9
          Voluntary Workplace Benefits                                      25.8             24.3            6.2                   80.5            75.2            7.0          130.2         114.1         105.8

         Total Fully Insured Products                                      161.9            149.2            8.5                  326.6           309.6            5.5          645.8         653.1         944.1

    Administrative Services Only (ASO) Products
       Group Long-term Income Protection                                      0.5             0.5             -                     0.5             0.6          (16.7)            1.8           1.1          6.5
       Group Short-term Income Protection                                     1.9             0.7          171.4                    3.2             1.4          128.6             5.8           7.3         14.4

         Total ASO Products                                                   2.4             1.2          100.0                    3.7             2.0           85.0             7.6           8.4         20.9

                                             U.S. Brokerage Segment        164.3            150.4            9.2                  330.3           311.6            6.0          653.4         661.5         965.0

Unum Limited Segment
   Group Long-term Income Protection                                        14.1             38.8          (63.7)                  21.3            56.6          (62.4)          91.2         103.3          81.5
   Group Life                                                                4.6              5.0           (8.0)                   7.7            20.8          (63.0)          33.0          68.1          27.7
   Individual Income Protection                                              1.3              2.2          (40.9)                   2.7             5.3          (49.1)           8.1          11.1          19.4
                                              Unum Limited Segment          20.0             46.0          (56.5)                  31.7            82.7          (61.7)         132.3         182.5         128.6

Colonial Segment
    Income Protection                                                       46.3             41.1           12.7                   88.3            78.0           13.2          176.8         172.5         182.7
    Life                                                                    14.9             13.9            7.2                   29.2            28.1            3.9           60.6          58.6          57.2
    Cancer and Critical Illness                                             11.9             10.9            9.2                   22.8            21.1            8.1           49.0          47.4          45.3
                                                    Colonial Segment        73.1             65.9           10.9                  140.3           127.2           10.3          286.4         278.5         285.2

               Individual Income Protection - Closed Block Segment            1.0             1.6          (37.5)                   2.4             3.2          (25.0)            6.5           7.8         12.1

                             Total Sales from Continuing Operations        258.4            263.9           (2.1)                 504.7           524.7           (3.8)        1,078.6       1,130.3       1,390.9

                                  Sales from Discontinued Operations           -               -              -                      -               -              -               -          10.1          36.6


                                                               Total   $   258.4       $    263.9           (2.1)          $      504.7     $     524.7           (3.8)    $   1,078.6   $   1,140.4   $   1,427.5




                                                                                                             3
UnumProvident Consolidated Balance Sheets


                                                                                                               December 31,
                                                                                    June 30,
                                                                                      2006             2005                   2004
Assets
Investments
   Fixed Maturity Securities                                                    $      33,047.9    $   34,856.8           $   32,488.4
   Mortgage Loans                                                                         874.3           739.4                  498.2
   Real Estate                                                                             18.0            18.2                   27.4
   Policy Loans                                                                         3,299.5         3,201.4                3,073.6
   Other Long-term Investments                                                            118.1           122.8                   89.9
   Short-term Investments                                                                 450.1           417.9                  410.2
     Total Investments                                                                 37,807.9        39,356.5               36,587.7

Cash and Bank Deposits                                                                     63.2            69.4                  130.7
Accounts and Premiums Receivable                                                        2,059.7         1,979.2                2,033.1
Reinsurance Receivable                                                                  5,584.1         5,609.2                6,969.2
Accrued Investment Income                                                                 635.7           618.7                  588.3
Deferred Policy Acquisition Costs                                                       2,951.4         2,913.3                2,882.5
Value of Business Acquired                                                                 78.8            78.5                  101.5
Goodwill                                                                                  273.9           273.0                  271.1
Other Assets                                                                              919.6           939.4                1,236.5
Separate Account Assets                                                                    27.6            29.6                   31.7
Total Assets                                                                    $      50,401.9    $   51,866.8           $   50,832.3

Liabilities
Policy and Contract Benefits                                                    $       2,043.8    $    2,063.4           $    1,841.6
Reserves for Future Policy and Contract Benefits                                       34,282.7        34,041.5               33,224.8
Unearned Premiums                                                                         599.7           481.8                  500.8
Other Policyholders' Funds                                                              2,134.7         2,235.5                2,425.3
Income Tax                                                                                419.2         1,008.0                1,060.9
Short-term Debt                                                                              -               -                   227.0
Long-term Debt                                                                          2,561.6         3,261.6                2,862.0
Other Liabilities                                                                       1,345.7         1,381.5                1,434.1
Separate Account Liabilities                                                               27.6            29.6                   31.7
Total Liabilities                                                                      43,415.0        44,502.9               43,608.2

Stockholders' Equity
Common Stock                                                                               34.4            30.1                   29.8
Additional Paid-in Capital                                                              2,190.5         1,627.9                1,588.4
Accumulated Other Comprehensive Income                                                     51.7         1,163.5                1,481.1
Retained Earnings                                                                       4,764.5         4,610.4                4,185.5
Treasury Stock                                                                            (54.2)          (54.2)                 (54.2)
Deferred Compensation                                                                        -            (13.8)                  (6.5)
Total Stockholders' Equity                                                              6,986.9         7,363.9                7,224.1

Total Liabilities and Stockholders' Equity                                      $      50,401.9    $   51,866.8           $   50,832.3

                                                                      4
UnumProvident Segment Deferred Policy Acquisition Costs


                                                                                              Individual
                                                                                                Income
                                       U.S.             Unum                                 Protection -         Corporate
                                     Brokerage         Limited             Colonial          Closed Block         and Other      Consolidated

Balances at December 31, 2003    $      2,142.1    $      138.3        $        488.4    $           282.2    $           0.9    $    3,051.9
  Capitalized                             346.0            37.7                 173.7                   -                (0.1)          557.3
  Amortized                              (286.3)          (19.2)               (131.2)                  -                  -           (436.7)
  Impairment                                 -               -                     -                (282.2)                -           (282.2)
  Foreign Currency and Other               (5.6)           (1.9)                   -                    -                (0.3)           (7.8)
Balances at December 31, 2004           2,196.2           154.9                 530.9                   -                 0.5         2,882.5
  Capitalized                             311.9            34.1                 173.4                   -                  -            519.4
  Amortized                              (306.9)          (21.6)               (134.7)                  -                (0.5)         (463.7)
  Foreign Currency and Other                 -            (24.9)                   -                    -                  -            (24.9)
Balances at December 31, 2005           2,201.2           142.5                 569.6                   -                  -          2,913.3
  Capitalized                             156.4            17.2                  91.7                   -                  -            265.3
  Amortized                              (156.9)          (11.0)                (69.9)                  -                  -           (237.8)
  Foreign Currency and Other                 -             10.6                    -                    -                  -             10.6
Balances at June 30, 2006        $      2,200.7    $      159.3        $        591.4    $              -     $            -     $    2,951.4




                                                                 4.1
UnumProvident Segment Balance Sheets - June 30, 2006

                                                                             U.S. Brokerage
                                                                       Group Life                                                                                            Individual
                                                       Group         and Accidental     Supplemental                  Total                                                   Income
                                                      Income            Death &             and                       U.S.               Unum                               Protection -          Corporate
                                                     Protection      Dismemberment       Voluntary                  Brokerage           Limited             Colonial        Closed Block          and Other      Consolidated

Assets
    Investments                                  $       9,101.9     $        2,261.5       $     4,437.7       $     15,801.1      $     3,028.2       $      1,447.4      $      11,914.0   $       5,617.2    $   37,807.9
    Deferred Policy Acquisition Costs                      583.0                287.4             1,330.3              2,200.7              159.3                591.4                   -                 -          2,951.4
    Value of Business Acquired                                -                    -                  2.6                  2.6               60.7                 15.5                   -                 -             78.8
    Goodwill                                                 2.5                   -                187.5                190.0               13.3                   -                    -               70.6           273.9
    All Other                                              943.1                134.0               394.7              1,471.8              478.5                197.2              3,220.8           3,921.6         9,289.9
    Total Assets                                 $      10,630.5     $        2,682.9       $     6,352.8       $     19,666.2      $     3,740.0       $      2,251.5      $      15,134.8   $       9,609.4    $   50,401.9

Liabilities
    Reserves and Policyholder Benefits           $       8,217.3     $        1,568.2       $     4,224.9       $     14,010.4      $     2,611.9       $      1,340.9      $      12,428.0   $       8,669.7    $   39,060.9
    Debt                                                      -                    -                   -                    -                  -                    -                    -            2,561.6         2,561.6
    All Other                                              375.2                 87.7               292.6                755.5              283.8                141.6                  1.6             610.0         1,792.5
    Total Liabilities                                    8,592.5              1,655.9             4,517.5             14,765.9            2,895.7              1,482.5             12,429.6          11,841.3        43,415.0

Other Allocated Stockholders' Equity                     2,022.5              1,028.0             1,717.6              4,768.1              767.4               765.4               2,606.3          (2,107.2)        6,800.0
Unrealized Gain/Loss on Securities                          15.5                 (1.0)              117.7                132.2               76.9                 3.6                  98.9            (124.7)          186.9
    Total Allocated Stockholders'
      Equity                                             2,038.0              1,027.0             1,835.3              4,900.3              844.3               769.0               2,705.2          (2,231.9)        6,986.9
    Total Liabilities and Allocated
      Stockholders' Equity                       $      10,630.5     $        2,682.9       $     6,352.8       $     19,666.2      $     3,740.0       $      2,251.5      $      15,134.8   $       9,609.4    $   50,401.9

    Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with the
    Company's target capital levels for regulatory and rating agency purposes. This formula is modified periodically to recognize changes in the views of capital requirements.




                                                                                                                4.2
UnumProvident Segment Balance Sheets - December 31, 2005

                                                                   U.S. Brokerage
                                                             Group Life                                                                             Individual
                                               Group       and Accidental     Supplemental         Total                                             Income
                                              Income          Death &             and              U.S.                Unum                        Protection -       Corporate
                                             Protection    Dismemberment       Voluntary         Brokerage            Limited         Colonial     Closed Block       and Other      Consolidated

Assets
    Investments                          $       9,498.2   $      2,342.0     $    4,477.8   $         16,318.0   $     2,789.8   $      1,552.3   $   12,535.3   $       6,161.1    $   39,356.5
    Deferred Policy Acquisition Costs              593.8            300.4          1,307.0              2,201.2           142.5            569.6             -                 -          2,913.3
    Value of Business Acquired                        -                -               2.7                  2.7            59.8             16.0             -                 -             78.5
    Goodwill                                         2.5               -             187.5                190.0            12.4               -              -               70.6           273.0
    All Other                                      843.6            211.3            419.3              1,474.2           330.8             93.7        3,256.8           4,090.0         9,245.5
    Total Assets                         $      10,938.1   $      2,853.7     $    6,394.3   $         20,186.1   $     3,335.3   $      2,231.6   $   15,792.1   $      10,321.7    $   51,866.8

Liabilities
    Reserves and Policyholder Benefits   $       8,298.7   $      1,624.3     $    3,930.5   $         13,853.5   $     2,343.0   $      1,288.0   $   12,631.8   $       8,705.9    $   38,822.2
    Debt                                              -                -                -                    -               -                -              -            3,261.6         3,261.6
    All Other                                      437.3            118.7            448.8              1,004.8           253.2            138.6          171.1             851.4         2,419.1
    Total Liabilities                            8,736.0          1,743.0          4,379.3             14,858.3         2,596.2          1,426.6       12,802.9          12,818.9        44,502.9

Other Allocated Stockholders' Equity             2,018.9          1,065.3          1,608.3              4,692.5           650.7           753.6         2,540.0          (2,586.9)        6,049.9
Unrealized Gain/Loss on Securities                 183.2             45.4            406.7                635.3            88.4            51.4           449.2              89.7         1,314.0
    Total Allocated Stockholders'
      Equity                                     2,202.1          1,110.7          2,015.0              5,327.8           739.1           805.0         2,989.2          (2,497.2)        7,363.9
    Total Liabilities and Allocated
      Stockholders' Equity               $      10,938.1   $      2,853.7     $    6,394.3   $         20,186.1   $     3,335.3   $      2,231.6   $   15,792.1   $      10,321.7    $   51,866.8




                                                                                                 4.3
UnumProvident Financial Results by Segment


                                                                Three Months Ended                                Six Months Ended
                                                    6/30/2006         6/30/2005    % Change          6/30/2006        6/30/2005      % Change

Premium Income
  U.S. Brokerage                                $      1,311.6     $   1,317.3         (0.4) %   $      2,615.4      $   2,626.5         (0.4) %
  Unum Limited                                           200.7           193.1          3.9               392.1            383.1          2.3
  Colonial                                               209.5           195.6          7.1               412.1            389.1          5.9
  Individual Income Protection - Closed Block            264.2           232.8         13.5               535.2            474.8         12.7
  Other                                                    1.2             1.2           -                  2.4              1.5         60.0
                                                       1,987.2         1,940.0          2.4             3,957.2          3,875.0          2.1

Net Investment Income
  U.S. Brokerage                                        258.9            250.4          3.4              516.6            494.4           4.5
  Unum Limited                                           39.9             39.6          0.8               77.9             77.3           0.8
  Colonial                                               23.4             23.3          0.4               46.0             48.3          (4.8)
  Individual Income Protection - Closed Block           214.0            189.7         12.8              416.2            369.6          12.6
  Other                                                  28.4             32.8        (13.4)              57.1             61.9          (7.8)
  Corporate                                              12.0             12.4         (3.2)              26.6             24.7           7.7

                                                        576.6            548.2          5.2             1,140.4          1,076.2          6.0

Other Income
  U.S. Brokerage                                         28.1             25.2         11.5               53.5             52.2           2.5
  Unum Limited                                           (0.1)            (0.1)          -                  -               0.4        (100.0)
  Colonial                                                0.4              1.0        (60.0)               0.7              2.2         (68.2)
  Individual Income Protection - Closed Block            23.9             19.8         20.7               50.2             44.5          12.8
  Other                                                  54.7             52.9          3.4              108.8            106.5           2.2
  Corporate                                               3.0              4.2        (28.6)               6.4              9.3         (31.2)
                                                        110.0            103.0          6.8              219.6            215.1           2.1

Total Operating Revenue
  U.S. Brokerage                                       1,598.6         1,592.9          0.4             3,185.5          3,173.1          0.4
  Unum Limited                                           240.5           232.6          3.4               470.0            460.8          2.0
  Colonial                                               233.3           219.9          6.1               458.8            439.6          4.4
  Individual Income Protection - Closed Block            502.1           442.3         13.5             1,001.6            888.9         12.7
  Other                                                   84.3            86.9         (3.0)              168.3            169.9         (0.9)
  Corporate                                               15.0            16.6         (9.6)               33.0             34.0         (2.9)
                                                       2,673.8         2,591.2          3.2             5,317.2          5,166.3          2.9




                                                                          5
UnumProvident Financial Results by Segment


                                                                      Three Months Ended                              Six Months Ended
                                                             6/30/2006     6/30/2005    % Change       6/30/2006          6/30/2005    % Change

Benefits and Expenses
  U.S. Brokerage                                             $ 1,494.1      $ 1,481.5          0.9 %   $ 3,052.5         $ 2,961.2          3.1 %
  Unum Limited                                                   184.4          191.3         (3.6)        359.5             372.2         (3.4)
  Colonial                                                       183.4          176.3          4.0         362.7             352.2          3.0
  Individual Income Protection - Closed Block                    468.9          414.6         13.1         953.7             838.1         13.8
  Other                                                           75.6           73.0          3.6         151.4             146.7          3.2
  Corporate                                                       68.7           54.2         26.8         130.2             110.8         17.5
                                                                 2,475.1        2,390.9        3.5         5,010.0           4,781.2        4.8

Income (Loss) Before Income Taxes
 and Net Realized Investment Gain (Loss)
  U.S. Brokerage                                                  104.5            111.4      (6.2)         133.0             211.9       (37.2)
  Unum Limited                                                     56.1             41.3      35.8          110.5              88.6        24.7
  Colonial                                                         49.9             43.6      14.4           96.1              87.4        10.0
  Individual Income Protection - Closed Block                      33.2             27.7      19.9           47.9              50.8        (5.7)
  Other                                                             8.7             13.9     (37.4)          16.9              23.2       (27.2)
  Corporate                                                       (53.7)           (37.6)    (42.8)         (97.2)            (76.8)      (26.6)
                                                                  198.7            200.3      (0.8)         307.2             385.1       (20.2)

Income Taxes                                                       69.9              71.6     (2.4)         106.5             102.1         4.3

Income Before Net Realized Investment
 Gain (Loss)                                                      128.8            128.7       0.1          200.7             283.0       (29.1)

Net Realized Investment Gain (Loss)                                 (5.8)            65.5   (108.9)           (3.3)            62.3      (105.3)
Tax Expense (Benefit) on Net Realized
Investment Gain (Loss)                                              (2.2)            22.9   (109.6)           (1.2)            21.8      (105.5)

Net Income                                                   $    125.2     $      171.3     (26.9)    $    198.6        $    323.5       (38.6)



Note: See quot;Notes to Statistical Supplementquot; on page 16 for additional information.




                                                                             5.1
UnumProvident Quarterly Historical Financial Results by Segment


                                                 6/30/06      3/31/06    12/31/05      9/30/05      6/30/05        3/31/05    12/31/04     9/30/04     6/30/04

Premium Income
  U.S. Brokerage                                $ 1,311.6    $ 1,303.8   $ 1,309.0    $ 1,293.5    $ 1,317.3    $ 1,309.2     $ 1,349.3   $ 1,348.4   $ 1,359.5
  Unum Limited                                      200.7        191.4       198.2        204.0        193.1        190.0         177.0       170.1       161.2
  Colonial                                          209.5        202.6       200.5        197.4        195.6        193.5         189.5       186.4       184.0
  Individual Income Protection - Closed Block       264.2        271.0       279.3        257.6        232.8        242.0         239.3       246.8       249.2
  Other                                               1.2          1.2         1.4         (0.3)         1.2          0.3           9.2        10.6         2.9
                                                  1,987.2      1,970.0     1,988.4      1,952.2      1,940.0        1,935.0     1,964.3     1,962.3     1,956.8

Net Investment Income
  U.S. Brokerage                                    258.9        257.7       255.4        248.4        250.4          244.0       260.9       237.1       238.1
  Unum Limited                                       39.9         38.0        37.7         39.2         39.6           37.7        37.4        35.3        34.5
  Colonial                                           23.4         22.6        24.3         23.4         23.3           25.0        24.5        23.5        23.7
  Individual Income Protection - Closed Block       214.0        202.2       207.5        192.9        189.7          179.9       203.6       192.6       189.9
  Other                                              28.4         28.7        29.1         29.5         32.8           29.1        31.0        32.1        32.2
  Corporate                                          12.0         14.6        10.9         13.8         12.4           12.3         7.1         6.6        14.5
                                                    576.6        563.8       564.9        547.2        548.2          528.0       564.5       527.2       532.9

Other Income
  U.S. Brokerage                                     28.1         25.4        28.6         27.8         25.2           27.0        23.2        22.8        21.7
  Unum Limited                                       (0.1)         0.1          -           5.7         (0.1)           0.5         0.5         0.5         0.8
  Colonial                                            0.4          0.3         0.9          1.3          1.0            1.2         0.6         0.7         0.7
  Individual Income Protection - Closed Block        23.9         26.3        25.0         25.7         19.8           24.7        31.2        21.1        20.2
  Other                                              54.7         54.1        55.1         52.3         52.9           53.6        47.2        52.4        52.5
  Corporate                                           3.0          3.4        (0.6)         3.1          4.2            5.1        19.3         3.8        10.2
                                                    110.0        109.6       109.0        115.9        103.0          112.1       122.0       101.3       106.1

Total Operating Revenue
  U.S. Brokerage                                  1,598.6      1,586.9     1,593.0      1,569.7      1,592.9        1,580.2     1,633.4     1,608.3     1,619.3
  Unum Limited                                      240.5        229.5       235.9        248.9        232.6          228.2       214.9       205.9       196.5
  Colonial                                          233.3        225.5       225.7        222.1        219.9          219.7       214.6       210.6       208.4
  Individual Income Protection - Closed Block       502.1        499.5       511.8        476.2        442.3          446.6       474.1       460.5       459.3
  Other                                              84.3         84.0        85.6         81.5         86.9           83.0        87.4        95.1        87.6
  Corporate                                          15.0         18.0        10.3         16.9         16.6           17.4        26.4        10.4        24.7
                                                  2,673.8      2,643.4     2,662.3      2,615.3      2,591.2        2,575.1     2,650.8     2,590.8     2,595.8




                                                                                6
UnumProvident Quarterly Historical Financial Results by Segment


                                                            6/30/06          3/31/06      12/31/05           9/30/05          6/30/05          3/31/05      12/31/04           9/30/04          6/30/04

Benefits and Expenses
  U.S. Brokerage                                        $ 1,494.1        $ 1,558.4        $ 1,489.1      $ 1,497.8        $ 1,481.5        $ 1,479.7        $ 1,617.7      $ 1,494.8        $ 1,505.7
  Unum Limited                                              184.4            175.1            186.6          199.1            191.3            180.9            168.2          167.8            164.8
  Colonial                                                  183.4            179.3            187.0          180.1            176.3            175.9            174.6          171.0            169.0
  Individual Income Protection - Closed Block               468.9            484.8            478.1          480.8            414.6            423.5            436.3          427.3            429.3
  Other                                                      75.6             75.8             76.7           67.9             73.0             73.7             79.1           83.4             73.0
  Corporate                                                  68.7             61.5             53.3           49.9             54.2             56.6             57.9           55.2             55.4
                                                             2,475.1          2,534.9         2,470.8         2,475.6          2,390.9          2,390.3         2,533.8         2,399.5          2,397.2

Income (Loss) from Continuing
 Operations Before Income Taxes and
 Net Realized Investment Gain (Loss)
  U.S. Brokerage                                               104.5             28.5          103.9             71.9            111.4            100.5            15.7           113.5            113.6
  Unum Limited                                                  56.1             54.4           49.3             49.8             41.3             47.3            46.7            38.1             31.7
  Colonial                                                      49.9             46.2           38.7             42.0             43.6             43.8            40.0            39.6             39.4
  Individual Income Protection - Closed Block                   33.2             14.7           33.7             (4.6)            27.7             23.1            37.8            33.2             30.0
  Other                                                          8.7              8.2            8.9             13.6             13.9              9.3             8.3            11.7             14.6
  Corporate                                                    (53.7)           (43.5)         (43.0)           (33.0)           (37.6)           (39.2)          (31.5)          (44.8)           (30.7)
                                                               198.7            108.5          191.5            139.7            200.3            184.8          117.0            191.3            198.6

Income Taxes (Benefit)                                          69.9             36.6           55.5             40.8             71.6             30.5            (0.7)           65.5             67.7

Income from Continuing Operations
 Before Net Realized Investment
 Gain (Loss)                                                   128.8             71.9          136.0             98.9            128.7            154.3          117.7            125.8            130.9
Net Realized Investment Gain (Loss)                             (5.8)             2.5             2.4           (71.4)            65.5             (3.2)          25.8             64.5            (86.5)
Tax Expense (Benefit) on Net Realized
Investment Gain (Loss)                                          (2.2)             1.0             0.9           (25.1)            22.9             (1.1)            9.0            22.7            (30.6)
Loss from Discontinued
Operations, net of tax                                               -                -              -                -                -                -              -                -          (67.8)

Net Income                                              $      125.2     $       73.4     $    137.5     $       52.6     $      171.3     $      152.2     $    134.5     $      167.6     $        7.2

Per Common Share - Assuming Dilution
 Income from Continuing Operations                      $       0.38     $       0.23     $     0.43     $       0.17     $       0.55     $       0.49     $     0.45     $       0.55     $       0.25
 Loss from Discontinued Operations,
  net of tax                                                     -                -              -                -                -                -              -                -              (0.23)
 Net Income                                             $       0.38     $       0.23     $     0.43     $       0.17     $       0.55     $       0.49     $     0.45     $       0.55     $       0.02


Note: See quot;Notes to Statistical Supplementquot; on page 16 for additional information.

                                                                                                 6.1
UnumProvident Financial Results for U.S. Brokerage Segment
                                                                            Three Months Ended                Six Months Ended                         Year Ended
                                                                         6/30/2006      6/30/2005        6/30/2006        6/30/2005     12/31/2005     12/31/2004     12/31/2003
Operating Revenue
Premium Income                                                          $      1,311.6    $   1,317.3    $   2,615.4     $   2,626.5    $   5,229.0    $   5,421.6    $   5,382.4
Net Investment Income                                                            258.9          250.4          516.6           494.4          998.2          965.8          974.0
Other Income                                                                      28.1           25.2           53.5            52.2          108.6           89.8           70.6
Total Operating Revenue                                                        1,598.6        1,592.9        3,185.5         3,173.1        6,335.8        6,477.2        6,427.0
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits                            1,114.1        1,099.4        2,285.2         2,199.3        4,419.3        4,614.4        5,437.5
Commissions                                                                      124.2          138.5          258.6           270.6          501.6          538.3          548.8
Deferral of Policy Acquisition Costs                                             (74.8)         (91.0)        (156.4)         (174.5)        (311.9)        (346.0)        (458.8)
Amortization of Deferred Policy Acquisition Costs                                 77.9           81.5          156.9           157.5          306.9          286.3          282.0
Amortization of Value of Business Acquired                                          -              -             0.1             0.1            0.3            0.2            0.3
Operating Expenses                                                               252.7          253.1          508.1           508.2        1,031.9        1,048.5        1,048.4
Total Benefits and Expenses                                                    1,494.1        1,481.5        3,052.5         2,961.2        5,948.1        6,141.7        6,858.2

Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses                                $       104.5     $    111.4     $    133.0      $    211.9     $    387.7     $    335.5     $    (431.2)

Operating Ratios
Benefit Ratio                                                                   84.9 %         83.5 %         87.4 %          83.7 %         84.5 %         85.1 %        101.0 %
Operating Expense Ratio                                                         19.3 %         19.2 %         19.4 %          19.3 %         19.7 %         19.3 %         19.5 %
Before-tax Profit (Loss) Margin                                                  8.0 %          8.5 %          5.1 %           8.1 %          7.4 %          6.2 %         (8.0)%


Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses, as Reported                   $       104.5     $    111.4     $    133.0      $    211.9     $    387.7     $    335.5     $    (431.2)
Settlement Agreements Claim Reassessment - Reserve Charge                          -              -           (72.8)             -              -              -               -
California Settlement Agreement and Related Matters -
   Reserve Charge                                                                   -              -              -               -           (29.6)            -              -
California Settlement Agreement and Related Matters -
   Operating Expense Charge                                                         -              -              -               -           (11.1)            -              -
Multistate Market Conduct Examination Settlement Agreements -
   Reserve Charge                                                                   -              -              -               -              -           (80.8)            -
Multistate Market Conduct Examination Settlement Agreements -
    Operating Expense Charge                                                        -              -              -               -              -           (37.6)            -
Reserve Strengthening                                                               -              -              -               -              -              -          (894.0)
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Adjusted                   $       104.5     $    111.4     $    205.8      $    211.9     $    428.4     $    453.9     $    462.8

Operating Ratios, as Adjusted
Benefit Ratio                                                                   84.9 %         83.5 %         84.6 %          83.7 %         83.9 %         83.6 %         84.4 %
Operating Expense Ratio                                                         19.3 %         19.2 %         19.4 %          19.3 %         19.5 %         18.6 %         19.5 %
Before-tax Profit Margin                                                         8.0 %          8.5 %          7.9 %           8.1 %          8.2 %          8.4 %          8.6 %

See quot;Notes to Statistical Supplementquot; on page 16 for additional information.



                                                                                                  7
UnumProvident Financial Results for U.S. Brokerage Group Income Protection
                                                                            Three Months Ended               Six Months Ended                        Year Ended
                                                                         6/30/2006      6/30/2005        6/30/2006      6/30/2005     12/31/2005     12/31/2004     12/31/2003
Operating Revenue
Premium Income
 Group Long-term Income Protection                                   $       489.8    $     490.8    $        975.1    $     982.4    $   1,961.6    $   2,028.6    $   2,031.7
 Group Short-term Income Protection                                          133.1          146.0             267.6          289.8          566.3          616.1          630.9
Total Premium Income                                                         622.9          636.8           1,242.7        1,272.2        2,527.9        2,644.7        2,662.6
Net Investment Income                                                        150.6          152.8             303.9          301.5          605.7          595.8          609.7
Other Income                                                                  21.5           18.4              41.0           38.8           80.3           69.6           56.4
Total Operating Revenue                                                      795.0          808.0           1,587.6        1,612.5        3,213.9        3,310.1        3,328.7
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits                          592.1          595.1           1,256.5        1,200.6        2,397.7        2,533.1        3,412.1
Commissions                                                                   44.1           47.9              90.7           96.0          175.1          199.0          200.1
Deferral of Policy Acquisition Costs                                         (15.2)         (18.9)            (33.0)         (38.7)         (64.6)         (77.1)        (125.1)
Amortization of Deferred Policy Acquisition Costs                             21.8           23.0              43.8           46.1           92.2           93.5           96.1
Amortization of Value of Business Acquired                                      -              -                 -              -              -              -              -
Operating Expenses                                                           141.8          140.8             290.8          284.9          582.5          619.6          615.5
Total Benefits and Expenses                                                  784.6          787.9           1,648.8        1,588.9        3,182.9        3,368.1        4,198.7

Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses                             $        10.4    $       20.1   $        (61.2)   $      23.6    $      31.0    $     (58.0)   $    (870.0)

Operating Ratios
Benefit Ratio                                                                95.1 %         93.5 %         101.1 %          94.4 %        94.8 %         95.8 %         128.1 %
Operating Expense Ratio                                                      22.8 %         22.1 %          23.4 %          22.4 %        23.0 %         23.4 %          23.1 %
Before-tax Profit (Loss) Margin                                               1.7 %          3.2 %          (4.9)%           1.9 %         1.2 %         (2.2)%         (32.7)%

Persistency - Group Long-term Income Protection                                                              86.5%          83.2 %        84.8 %         84.8 %          87.2 %
Persistency - Group Short-term Income Protection                                                             83.0%          80.1 %        79.6 %         80.6 %          84.5 %




                                                                                             7.1
UnumProvident Financial Results for U.S. Brokerage Group Income Protection - Continued
                                                                            Three Months Ended           Six Months Ended                      Year Ended
                                                                         6/30/2006      6/30/2005    6/30/2006      6/30/2005    12/31/2005    12/31/2004    12/31/2003
Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses, as Reported                   $       10.4    $     20.1   $    (61.2)   $      23.6   $     31.0    $    (58.0)   $   (870.0)
Settlement Agreement Claim Reassessment - Reserve Charge                          -             -         (72.8)            -            -             -             -
California Settlement Agreement and Related Matters -
   Reserve Charge                                                                 -             -            -              -         (27.3)           -             -
California Settlement Agreement and Related Matters -
   Operating Expense Charge                                                       -             -            -              -         (10.1)           -             -
Multistate Market Conduct Examination Settlement Agreements -
   Reserve Charge                                                                 -             -            -              -            -          (80.2)           -
Multistate Market Conduct Examination Settlement Agreements -
   Operating Expense Charge                                                       -             -            -              -            -          (36.5)           -
Reserve Strengthening                                                             -             -            -              -            -             -         (894.0)
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Adjusted                   $       10.4    $     20.1   $    11.6     $      23.6   $     68.4    $     58.7    $     24.0

Operating Ratios, as Adjusted
Benefit Ratio                                                                  95.1 %       93.5 %       95.3 %         94.4 %       93.8 %        92.7 %        94.6 %
Operating Expense Ratio                                                        22.8 %       22.1 %       23.4 %         22.4 %       22.6 %        22.0 %        23.1 %
Before-tax Profit Margin                                                        1.7 %        3.2 %        0.9 %          1.9 %        2.7 %         2.2 %         0.9 %

See quot;Notes to Statistical Supplementquot; on page 16 for additional information.




                                                                                             7.2
UnumProvident Financial Results for U.S. Brokerage Group Life and Accidental Death and Dismemberment
                                                         Three Months Ended                 Six Months Ended                       Year Ended
                                                      6/30/2006      6/30/2005          6/30/2006      6/30/2005    12/31/2005     12/31/2004     12/31/2003
Operating Revenue
Premium Income
 Group Life                                           $   322.5     $    333.0          $   642.6     $    662.2    $   1,306.8    $   1,441.0    $   1,463.8
 Accidental Death & Dismemberment                          39.0           38.5               77.7           79.0          156.4          182.4          198.6
Total Premium Income                                      361.5          371.5              720.3          741.2        1,463.2        1,623.4        1,662.4
Net Investment Income                                      35.2           38.2               70.3           78.0          151.9          147.9          145.0
Other Income (Loss)                                        (0.1)           0.3               (0.1)           0.3            2.0           (0.6)           0.5
Total Operating Revenue                                   396.6          410.0              790.5          819.5        1,617.1        1,770.7        1,807.9
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits       276.0          284.4              550.8          559.5        1,111.9        1,244.3        1,280.0
Commissions                                                23.1           30.8               46.1           56.2           97.8          106.2          113.2
Deferral of Policy Acquisition Costs                       (9.9)         (18.3)             (19.7)         (29.5)         (42.7)         (47.0)         (80.0)
Amortization of Deferred Policy Acquisition Costs          16.3           18.6               32.7           36.4           73.0           67.0           71.9
Amortization of Value of Business Acquired                   -              -                  -              -              -              -              -
Operating Expenses                                         46.3           46.6               91.9           93.5          188.3          186.8          200.1
Total Benefits and Expenses                               351.8          362.1              701.8          716.1        1,428.3        1,557.3        1,585.2

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses              $    44.8     $     47.9          $    88.7     $    103.4    $    188.8     $    213.4     $    222.7

Operating Ratios
Benefit Ratio                                             76.3 %         76.6 %             76.5 %         75.5 %        76.0 %         76.6 %         77.0 %
Operating Expense Ratio                                   12.8 %         12.5 %             12.8 %         12.6 %        12.9 %         11.5 %         12.0 %
Before-tax Profit Margin                                  12.4 %         12.9 %             12.3 %         14.0 %        12.9 %         13.1 %         13.4 %

Persistency - Group Life                                                                    79.9 %         75.0 %        78.3 %         84.0 %         83.2 %
Persistency - Accidental Death & Dismemberment                                              80.2 %         76.9 %        76.9 %         80.3 %         84.2 %




                                                                                  7.3
UnumProvident Financial Results for U.S. Brokerage Supplemental and Voluntary

                                                                        Three Months Ended                 Six Months Ended                         Year Ended
                                                                     6/30/2006      6/30/2005          6/30/2006      6/30/2005      12/31/2005     12/31/2004     12/31/2003
Operating Revenue
Premium Income
 Individual Income Protection - Recently Issued                     $    111.2      $   106.6      $       221.4      $   214.7      $     425.1    $     415.6    $     392.8
 Long-term Care                                                          121.2          117.4              241.8          231.9            473.2          444.5          404.6
 Voluntary Workplace Benefits                                             94.8           85.0              189.2          166.5            339.6          293.4          260.0
Total Premium Income                                                     327.2          309.0              652.4          613.1          1,237.9        1,153.5        1,057.4
Net Investment Income                                                     73.1           59.4              142.4          114.9            240.6          222.1          219.3
Other Income                                                               6.7            6.5               12.6           13.1             26.3           20.8           13.7
Total Operating Revenue                                                  407.0          374.9              807.4          741.1          1,504.8        1,396.4        1,290.4

Benefits and Expenses
Benefits and Change in Reserves for Future Benefits                      246.0          219.9               477.9          439.2          909.7          837.0          745.4
Commissions                                                               57.0           59.8               121.8          118.4          228.7          233.1          235.5
Deferral of Policy Acquisition Costs                                     (49.7)         (53.8)             (103.7)        (106.3)        (204.6)        (221.9)        (253.7)
Amortization of Deferred Policy Acquisition Costs                         39.8           39.9                80.4           75.0          141.7          125.8          114.0
Amortization of Value of Business Acquired                                  -              -                  0.1            0.1            0.3            0.2            0.3
Operating Expenses                                                        64.6           65.7               125.4          129.8          261.1          242.1          232.8
Total Benefits and Expenses                                              357.7          331.5              701.9          656.2          1,336.9        1,216.3        1,074.3

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses                            $     49.3      $     43.4     $       105.5      $     84.9     $    167.9     $    180.1     $    216.1

Operating Ratios
Benefit Ratios
  Individual Income Protection - Recently Issued                         57.5   %       53.8   %           56.5   %       55.8   %       57.5   %       57.7   %       54.6   %
  Long-term Care                                                        100.7   %       91.1   %           96.9   %       90.7   %       93.0   %       88.8   %       84.7   %
  Voluntary Workplace Benefits                                           63.3   %       65.3   %           62.6   %       65.4   %       66.3   %       69.0   %       72.5   %
Operating Expense Ratio                                                  19.7   %       21.3   %           19.2   %       21.2   %       21.1   %       21.0   %       22.0   %
Before-tax Profit Margin                                                 15.1   %       14.0   %           16.2   %       13.8   %       13.6   %       15.6   %       20.4   %

Interest Adjusted Loss Ratio
  Individual Income Protection - Recently Issued                         43.4 %         40.8 %             42.6 %         43.3 %         44.4 %         46.1 %         41.5 %




                                                                                         7.4
UnumProvident Financial Results for U.S. Brokerage Supplemental and Voluntary - Continued

                                                                            Three Months Ended                        Six Months Ended                                     Year Ended
                                                                         6/30/2006      6/30/2005                 6/30/2006      6/30/2005              12/31/2005         12/31/2004         12/31/2003

Persistency - Individual Income Protection - Recently Issued                                                          90.4 %             89.4 %             89.6 %             90.7 %             89.6 %
Persistency - Long-term Care                                                                                          95.5 %             95.3 %             95.8 %             95.5 %             95.0 %
Persistency - Voluntary Workplace Benefits                                                                            80.6 %             80.8 %             81.1 %             81.0 %             82.1 %

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Reported                  $         49.3          $     43.4         $   105.5          $    84.9          $    167.9         $    180.1         $    216.1
California Settlement Agreement and Related Matters -
  Reserve Charge                                                                       -                  -                  -                  -             (2.3)                   -                  -
California Settlement Agreement and Related Matters -
  Operating Expense Charge                                                             -                  -                  -                  -             (1.0)                   -                  -
Multistate Market Conduct Examination Settlement Agreements -
  Reserve Charge                                                                       -                  -                  -                  -                  -             (0.6)                   -
Multistate Market Conduct Examination Settlement Agreements -
  Operating Expense Charge                                                             -                  -                  -                  -                  -             (1.1)                   -
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Adjusted                  $         49.3          $     43.4         $   105.5          $    84.9          $    171.2         $    181.8         $    216.1

Operating Ratios, as Adjusted
Benefit Ratios
  Individual Income Protection - Recently Issued                                57.5       %       53.8       %       56.5       %       55.8       %       57.0       %       57.6       %       54.6       %
  Long-term Care                                                               100.7       %       91.1       %       96.9       %       90.7       %       93.0       %       88.8       %       84.7       %
  Voluntary Workplace Benefits                                                  63.3       %       65.3       %       62.6       %       65.4       %       66.3       %       69.0       %       72.5       %
Operating Expense Ratio                                                         19.7       %       21.3       %       19.2       %       21.2       %       21.0       %       20.9       %       22.0       %
Before-tax Profit Margin                                                        15.1       %       14.0       %       16.2       %       13.8       %       13.8       %       15.8       %       20.4       %

Interest Adjusted Loss Ratio, as Adjusted
  Individual Income Protection - Recently Issued                                43.4 %             40.8 %             42.6 %             43.3 %             43.8 %             46.0 %             41.5 %

See quot;Notes to Statistical Supplementquot; on page 16 for additional information.




                                                                                                   7.5
UnumProvident Financial Results for Unum Limited Segment
                                                                         Three Months Ended               Six Months Ended                      Year Ended
                                                                      6/30/2006      6/30/2005        6/30/2006      6/30/2005    12/31/2005    12/31/2004    12/31/2003
Operating Revenue
Premium Income
  Group Long-term Income Protection                               $       150.4    $     142.5    $       297.7    $     281.0    $    582.9    $    501.8    $    371.2
  Group Life                                                               42.0           39.1             78.7           79.1         164.1         117.9          60.8
  Individual Income Protection                                              8.3           11.5             15.7           23.0          38.3          39.4          45.0
Total Premium Income                                                      200.7          193.1            392.1          383.1         785.3         659.1         477.0
Net Investment Income                                                      39.9           39.6             77.9           77.3         154.2         139.6         106.5
Other Income (Loss)                                                        (0.1)          (0.1)              -             0.4           6.1           3.1           9.9
Total Operating Revenue                                                   240.5          232.6            470.0          460.8         945.6         801.8         593.4
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits                       137.8          140.4            266.9          269.8         545.8         464.5         344.5
Commissions                                                                11.2           11.9             23.1           26.5          56.4          48.9          34.1
Deferral of Policy Acquisition Costs                                       (9.0)         (10.0)           (17.2)         (18.8)        (34.1)        (37.7)        (33.6)
Amortization of Deferred Policy Acquisition Costs                           5.7            5.4             11.0           10.8          21.6          19.2          17.0
Amortization of Value of Business Acquired                                  1.8            3.6              3.3            7.3          14.2          14.4           5.4
Operating Expenses                                                         36.9           40.0             72.4           76.6         154.0         141.2         114.0
Total Benefits and Expenses                                               184.4          191.3            359.5          372.2         757.9         650.5         481.4

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses                           $       56.1     $      41.3   $       110.5     $      88.6   $    187.7    $    151.3    $    112.0

Operating Ratios
Benefit Ratio                                                             68.7 %         72.7 %           68.1 %         70.4 %       69.5 %        70.5 %        72.2 %
Operating Expense Ratio                                                   18.4 %         20.7 %           18.5 %         20.0 %       19.6 %        21.4 %        23.9 %
Before-tax Profit Margin                                                  28.0 %         21.4 %           28.2 %         23.1 %       23.9 %        23.0 %        23.5 %

Persistency - Group Long-term Income Protection                                                           89.5 %         95.1 %       94.2 %        92.1 %        92.9 %
Persistency - Group Life                                                                                  74.3 %         84.9 %       86.3 %        83.0 %        87.7 %
Persistency - Individual Income Protection                                                                87.8 %         88.4 %       88.4 %        86.7 %        87.2 %

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Reported             $        56.1     $      41.3   $       110.5     $      88.6   $    187.7    $    151.3    $    112.0
Gain on Sale of Netherlands Branch                                           -               -               -               -           5.7            -             -
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Adjusted             $        56.1     $      41.3   $       110.5     $      88.6   $    182.0    $    151.3    $    112.0

Operating Ratio, as Adjusted
Before-tax Profit Margin                                                  28.0 %         21.4 %           28.2 %         23.1 %       23.2 %        23.0 %        23.5 %

See quot;Notes to Statistical Supplementquot; on page 16 for additional information.



                                                                                             8
UnumProvident Financial Results for Colonial Segment
                                                              Three Months Ended                   Six Months Ended                      Year Ended
                                                           6/30/2006      6/30/2005            6/30/2006      6/30/2005    12/31/2005    12/31/2004    12/31/2003
Operating Revenue
Premium Income
 Income Protection                                     $       132.8    $     126.3        $       262.6    $     252.1    $    508.9    $    486.2    $    464.9
 Life                                                           32.5           28.3                 62.5           56.3         114.0         106.9          96.7
 Cancer and Critical Illness                                    44.2           41.0                 87.0           80.7         164.1         147.9         131.9
Total Premium Income                                           209.5          195.6                412.1          389.1         787.0         741.0         693.5
Net Investment Income                                           23.4           23.3                 46.0           48.3          96.0          94.5          90.0
Other Income                                                     0.4            1.0                  0.7            2.2           4.4           2.3           2.5
Total Operating Revenue                                        233.3          219.9                458.8          439.6         887.4         837.8         786.0
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits            110.4          105.2                215.9          209.3         433.2         408.3         395.4
Commissions                                                     49.1           42.3                 92.8           84.9         170.7         173.9         164.9
Deferral of Policy Acquisition Costs                           (45.6)         (43.9)               (91.7)         (89.2)       (173.4)       (173.7)       (166.1)
Amortization of Deferred Policy Acquisition Costs               34.4           34.0                 69.9           68.4         134.7         131.2         118.3
Amortization of Value of Business Acquired                       0.2            0.3                  0.5            0.6           0.6           1.2          (0.9)
Operating Expenses                                              34.9           38.4                 75.3           78.2         153.5         141.3         127.7
Total Benefits and Expenses                                    183.4          176.3                362.7          352.2         719.3         682.2         639.3

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses               $        49.9    $       43.6       $        96.1    $       87.4   $    168.1    $    155.6    $    146.7

Operating Ratios
Benefit Ratio                                                  52.7 %         53.8 %               52.4 %         53.8 %       55.0 %        55.1 %        57.0 %
Operating Expense Ratio                                        16.7 %         19.6 %               18.3 %         20.1 %       19.5 %        19.1 %        18.4 %
Before-tax Profit Margin                                       23.8 %         22.3 %               23.3 %         22.5 %       21.4 %        21.0 %        21.2 %

Persistency - Income Protection                                                                    74.7 %         75.1 %       75.3 %        75.6 %        72.0 %
Persistency - Life                                                                                 84.8 %         84.3 %       84.1 %        84.1 %        87.2 %
Persistency - Cancer and Critical Illness                                                          82.1 %         82.5 %       83.2 %        82.6 %        82.0 %




                                                                                       9
UnumProvident Financial Results for Individual Income Protection - Closed Block Segment
                                                                        Three Months Ended               Six Months Ended                       Year Ended
                                                                     6/30/2006      6/30/2005        6/30/2006      6/30/2005    12/31/2005     12/31/2004    12/31/2003
Operating Revenue
Premium Income                                                   $       264.2    $     232.8    $       535.2    $     474.8    $    1,011.7   $    986.6    $   1,028.5
Net Investment Income                                                    214.0          189.7            416.2          369.6           770.0        799.1          824.2
Other Income                                                              23.9           19.8             50.2           44.5            95.2        100.3           95.9
Total Operating Revenue                                                  502.1          442.3           1,001.6         888.9         1,876.9       1,886.0       1,948.6
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits                      415.0          356.2            845.4          727.7         1,562.7       1,618.9       1,533.6
Commissions                                                               18.9           17.1             39.4           35.6            74.9          76.3          85.5
Deferral of Policy Acquisition Costs                                        -              -                -              -               -             -           (7.5)
Amortization of Deferred Policy Acquisition Costs                           -              -                -              -               -             -           41.3
Amortization of Value of Business Acquired                                  -              -                -              -               -             -           32.7
Intangible Assets Write-down                                                -              -                -              -               -          856.4            -
Operating Expenses                                                        35.0           41.3             68.9           74.8           159.4         157.2         200.5
Total Benefits and Expenses                                              468.9          414.6            953.7          838.1         1,797.0       2,708.8       1,886.1

Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses                          $       33.2     $      27.7   $        47.9     $      50.8   $      79.9    $   (822.8)   $      62.5

Operating Ratios
Interest Adjusted Loss Ratio                                             93.0 %         86.4 %           94.8 %         87.1 %        89.3 %        93.4 %         82.7 %
Persistency                                                                                              94.3 %         94.6 %        94.5 %        94.5 %         94.2 %




                                                                                         10
UnumProvident Financial Results for Individual Income Protection - Closed Block Segment - Continued

                                                                           Three Months Ended            Six Months Ended                      Year Ended
                                                                        6/30/2006      6/30/2005     6/30/2006      6/30/2005    12/31/2005    12/31/2004    12/31/2003
Operating Income (Loss) Before Income Taxes and
Net Realized Investment Gains and Losses, as Reported                  $        33.2    $    27.7    $     47.9    $      50.8   $     79.9    $   (822.8)   $     62.5
Settlement Agreement Claim Reassessment - Reserve Charge                          -            -          (13.2)            -            -             -             -
California Settlement Agreement and Related Matters -
   Reserve Charge                                                                 -            -             -              -         (23.1)           -             -
California Settlement Agreement and Related Matters -
   Operating Expense Charge                                                       -            -             -              -         (11.2)           -             -
Multistate Market Conduct Examination Settlement Agreements -
   Reserve Charge                                                                 -            -             -              -              -         (3.7)           -
Multistate Market Conduct Examination Settlement Agreements -
   Operating Expense Charge                                                       -            -             -              -              -         (4.9)           -
Individual Income Protection - Closed Block Restructuring -
    Reserve Charge                                                                -            -             -              -              -       (110.6)           -
Individual Income Protection - Closed Block Restructuring -
   Intangible Asset Impairment Charge                                             -            -             -              -              -       (856.4)           -
Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses, as Adjusted                  $        33.2    $    27.7    $    61.1     $      50.8   $    114.2    $    152.8    $     62.5

Interest Adjusted Loss Ratio, as Adjusted                                      93.0 %       86.4 %       92.3 %         87.1 %       87.3 %        87.5 %        82.7 %

See quot;Notes to Statistical Supplementquot; on page 16 for additional information.




                                                                                            10.1
UnumProvident Financial Results for Other Segment
                                                             Three Months Ended                    Six Months Ended                      Year Ended
                                                          6/30/2006      6/30/2005             6/30/2006      6/30/2005     12/31/2005   12/31/2004   12/31/2003
Operating Revenue
Premium Income                                        $         1.2    $        1.2        $         2.4    $       1.5     $      2.6   $     31.3   $     34.3
Net Investment Income                                          28.4            32.8                 57.1           61.9          120.5        127.3        140.1
Other Income                                                   54.7            52.9                108.8          106.5          213.9        208.3        204.4
Total Operating Revenue                                        84.3            86.9                168.3          169.9          337.0        366.9        378.8
Benefits and Expenses
Benefits and Change in Reserves for Future Benefits            30.6            29.4                 62.0            62.4         122.2        142.3        157.1
Commissions                                                     0.3             0.4                  0.7             0.3           1.1          4.9         10.8
Deferral of Policy Acquisition Costs                             -             (0.1)                  -             (0.1)           -           0.1          0.1
Amortization of Deferred Policy Acquisition Costs                -              0.2                   -              0.2           0.5           -            -
Amortization of Value of Business Acquired                       -               -                    -               -             -            -            -
Operating Expenses                                             44.7            43.1                 88.7            83.9         167.5        174.2        168.7
Total Benefits and Expenses                                    75.6            73.0                151.4          146.7          291.3        321.5        336.7

Operating Income Before Income Taxes and
Net Realized Investment Gains and Losses              $          8.7   $       13.9        $        16.9    $       23.2    $     45.7   $     45.4   $     42.1




                                                                                      11
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights
UnumProvident Statistical Supplement Q2 2006 highlights

Mais conteúdo relacionado

Mais procurados

unum group 3Q 07_Statistical_Supplement_and_Notes
unum group  3Q 07_Statistical_Supplement_and_Notesunum group  3Q 07_Statistical_Supplement_and_Notes
unum group 3Q 07_Statistical_Supplement_and_Notesfinance26
 
unum group 5_2_20071stQtr2007StatSupp
unum group  5_2_20071stQtr2007StatSuppunum group  5_2_20071stQtr2007StatSupp
unum group 5_2_20071stQtr2007StatSuppfinance26
 
unum group 4Q 08_Statistical_Supplement
unum group   4Q 08_Statistical_Supplementunum group   4Q 08_Statistical_Supplement
unum group 4Q 08_Statistical_Supplementfinance26
 
unum group 1Q 08_Statistical_Supplement_Notes
unum group   1Q 08_Statistical_Supplement_Notesunum group   1Q 08_Statistical_Supplement_Notes
unum group 1Q 08_Statistical_Supplement_Notesfinance26
 
unum group 3Q 08_Stat_Supp
unum group   3Q 08_Stat_Suppunum group   3Q 08_Stat_Supp
unum group 3Q 08_Stat_Suppfinance26
 
unum group 2Q 08_StatisticalSupplement
unum group   2Q 08_StatisticalSupplementunum group   2Q 08_StatisticalSupplement
unum group 2Q 08_StatisticalSupplementfinance26
 
unum group 4Q 07_Statistical_Supplement_and_Notes
unum group  4Q 07_Statistical_Supplement_and_Notesunum group  4Q 07_Statistical_Supplement_and_Notes
unum group 4Q 07_Statistical_Supplement_and_Notesfinance26
 
EPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalEPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalfinance49
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)finance49
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporatefinance20
 

Mais procurados (10)

unum group 3Q 07_Statistical_Supplement_and_Notes
unum group  3Q 07_Statistical_Supplement_and_Notesunum group  3Q 07_Statistical_Supplement_and_Notes
unum group 3Q 07_Statistical_Supplement_and_Notes
 
unum group 5_2_20071stQtr2007StatSupp
unum group  5_2_20071stQtr2007StatSuppunum group  5_2_20071stQtr2007StatSupp
unum group 5_2_20071stQtr2007StatSupp
 
unum group 4Q 08_Statistical_Supplement
unum group   4Q 08_Statistical_Supplementunum group   4Q 08_Statistical_Supplement
unum group 4Q 08_Statistical_Supplement
 
unum group 1Q 08_Statistical_Supplement_Notes
unum group   1Q 08_Statistical_Supplement_Notesunum group   1Q 08_Statistical_Supplement_Notes
unum group 1Q 08_Statistical_Supplement_Notes
 
unum group 3Q 08_Stat_Supp
unum group   3Q 08_Stat_Suppunum group   3Q 08_Stat_Supp
unum group 3Q 08_Stat_Supp
 
unum group 2Q 08_StatisticalSupplement
unum group   2Q 08_StatisticalSupplementunum group   2Q 08_StatisticalSupplement
unum group 2Q 08_StatisticalSupplement
 
unum group 4Q 07_Statistical_Supplement_and_Notes
unum group  4Q 07_Statistical_Supplement_and_Notesunum group  4Q 07_Statistical_Supplement_and_Notes
unum group 4Q 07_Statistical_Supplement_and_Notes
 
EPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalEPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinal
 
EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)EP1Q2007Earnings_FINAL(Web)
EP1Q2007Earnings_FINAL(Web)
 
public serviceenterprise group library.corporate
 public serviceenterprise group library.corporate public serviceenterprise group library.corporate
public serviceenterprise group library.corporate
 

Destaque

xcel energy 4_25_2007InvestorReport2007Q1Final
xcel energy 4_25_2007InvestorReport2007Q1Finalxcel energy 4_25_2007InvestorReport2007Q1Final
xcel energy 4_25_2007InvestorReport2007Q1Finalfinance26
 
yum brands annual reports 2006
 yum brands annual reports 2006 yum brands annual reports 2006
yum brands annual reports 2006finance26
 
limited brands annual report 1998_full
limited brands annual report 1998_fulllimited brands annual report 1998_full
limited brands annual report 1998_fullfinance26
 
xcel energy PSCO_Q305_10Q
xcel energy PSCO_Q305_10Qxcel energy PSCO_Q305_10Q
xcel energy PSCO_Q305_10Qfinance26
 
xel_062006_environmental
xel_062006_environmentalxel_062006_environmental
xel_062006_environmentalfinance26
 
lennar corpresp
lennar  corpresplennar  corpresp
lennar corprespfinance26
 
xcel energy Appendix
xcel energy  Appendixxcel energy  Appendix
xcel energy Appendixfinance26
 
unum group Updated_Citigroup
unum group   Updated_Citigroupunum group   Updated_Citigroup
unum group Updated_Citigroupfinance26
 
unum group Updated_AIFA-Watjen
unum group   Updated_AIFA-Watjenunum group   Updated_AIFA-Watjen
unum group Updated_AIFA-Watjenfinance26
 
xcel energy sPS_2005_10K
xcel energy sPS_2005_10Kxcel energy sPS_2005_10K
xcel energy sPS_2005_10Kfinance26
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citifinance26
 
air products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsair products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsfinance26
 
Sanmina-SCI's 2007 10-K
 Sanmina-SCI's 2007 10-K Sanmina-SCI's 2007 10-K
Sanmina-SCI's 2007 10-Kfinance26
 
xcel energy RBC_July_2008
xcel energy  RBC_July_2008xcel energy  RBC_July_2008
xcel energy RBC_July_2008finance26
 
xel_111604_new
xel_111604_newxel_111604_new
xel_111604_newfinance26
 

Destaque (18)

XEL_Q306
XEL_Q306XEL_Q306
XEL_Q306
 
xcel energy 4_25_2007InvestorReport2007Q1Final
xcel energy 4_25_2007InvestorReport2007Q1Finalxcel energy 4_25_2007InvestorReport2007Q1Final
xcel energy 4_25_2007InvestorReport2007Q1Final
 
yum brands annual reports 2006
 yum brands annual reports 2006 yum brands annual reports 2006
yum brands annual reports 2006
 
XEL_091205
XEL_091205XEL_091205
XEL_091205
 
limited brands annual report 1998_full
limited brands annual report 1998_fulllimited brands annual report 1998_full
limited brands annual report 1998_full
 
xcel energy PSCO_Q305_10Q
xcel energy PSCO_Q305_10Qxcel energy PSCO_Q305_10Q
xcel energy PSCO_Q305_10Q
 
xel_062006_environmental
xel_062006_environmentalxel_062006_environmental
xel_062006_environmental
 
lennar corpresp
lennar  corpresplennar  corpresp
lennar corpresp
 
xcel energy Appendix
xcel energy  Appendixxcel energy  Appendix
xcel energy Appendix
 
unum group Updated_Citigroup
unum group   Updated_Citigroupunum group   Updated_Citigroup
unum group Updated_Citigroup
 
XEL_083005
XEL_083005XEL_083005
XEL_083005
 
unum group Updated_AIFA-Watjen
unum group   Updated_AIFA-Watjenunum group   Updated_AIFA-Watjen
unum group Updated_AIFA-Watjen
 
xcel energy sPS_2005_10K
xcel energy sPS_2005_10Kxcel energy sPS_2005_10K
xcel energy sPS_2005_10K
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citi
 
air products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsair products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachs
 
Sanmina-SCI's 2007 10-K
 Sanmina-SCI's 2007 10-K Sanmina-SCI's 2007 10-K
Sanmina-SCI's 2007 10-K
 
xcel energy RBC_July_2008
xcel energy  RBC_July_2008xcel energy  RBC_July_2008
xcel energy RBC_July_2008
 
xel_111604_new
xel_111604_newxel_111604_new
xel_111604_new
 

Semelhante a UnumProvident Statistical Supplement Q2 2006 highlights

unum group _10/17/05
unum group _10/17/05unum group _10/17/05
unum group _10/17/05finance26
 
citigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplementcitigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial SupplementQuarterlyEarningsReports
 
EPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalEPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalfinance49
 
citigroup April 16, 2007 - First Quarter Financial Supplement
citigroup April 16, 2007 - First Quarter Financial Supplementcitigroup April 16, 2007 - First Quarter Financial Supplement
citigroup April 16, 2007 - First Quarter Financial SupplementQuarterlyEarningsReports
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slidesfinance44
 
monsanto 11-10-05
monsanto 11-10-05monsanto 11-10-05
monsanto 11-10-05finance28
 
Capital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 EarningsCapital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 Earningsearningsreport
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationfinance12
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarningsfinance49
 
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...finance48
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALfinance44
 
ameriprise 1Q07_Release
ameriprise 1Q07_Releaseameriprise 1Q07_Release
ameriprise 1Q07_Releasefinance43
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_ARfinance21
 
sherwin-williams _2002_AR
sherwin-williams  _2002_ARsherwin-williams  _2002_AR
sherwin-williams _2002_ARfinance29
 

Semelhante a UnumProvident Statistical Supplement Q2 2006 highlights (20)

unum group _10/17/05
unum group _10/17/05unum group _10/17/05
unum group _10/17/05
 
citigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplementcitigroup April 17, 2006 - First Quarter Financial Supplement
citigroup April 17, 2006 - First Quarter Financial Supplement
 
EPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinalEPElPasoCorporation1Q06WebcastFinal
EPElPasoCorporation1Q06WebcastFinal
 
citigroup April 16, 2007 - First Quarter Financial Supplement
citigroup April 16, 2007 - First Quarter Financial Supplementcitigroup April 16, 2007 - First Quarter Financial Supplement
citigroup April 16, 2007 - First Quarter Financial Supplement
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
goodrich 4Q06_Slides
goodrich  4Q06_Slidesgoodrich  4Q06_Slides
goodrich 4Q06_Slides
 
monsanto 11-10-05
monsanto 11-10-05monsanto 11-10-05
monsanto 11-10-05
 
Capital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 EarningsCapital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 Earnings
 
standardchartered Final Results 2004
standardchartered  	Final Results 2004standardchartered  	Final Results 2004
standardchartered Final Results 2004
 
raytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentationraytheon Q4 Earnings Presentation
raytheon Q4 Earnings Presentation
 
rmk_080603b
rmk_080603brmk_080603b
rmk_080603b
 
rmk_080603b
rmk_080603brmk_080603b
rmk_080603b
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
el paso 08_072QEarnings
el paso  08_072QEarningsel paso  08_072QEarnings
el paso 08_072QEarnings
 
citigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quartecitigroup October 15, 2007 - Third Quarte
citigroup October 15, 2007 - Third Quarte
 
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...CLOrox   1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
CLOrox 1%20Consolidated%20Earnings,%20Segment%20Information%20and%20Consoli...
 
RYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINALRYDERFINAL 2Q07FINAL
RYDERFINAL 2Q07FINAL
 
ameriprise 1Q07_Release
ameriprise 1Q07_Releaseameriprise 1Q07_Release
ameriprise 1Q07_Release
 
williams 2002_AR
williams 2002_ARwilliams 2002_AR
williams 2002_AR
 
sherwin-williams _2002_AR
sherwin-williams  _2002_ARsherwin-williams  _2002_AR
sherwin-williams _2002_AR
 

Mais de finance26

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 

Mais de finance26 (20)

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_072804
xel_072804xel_072804
xel_072804
 
xel_090804
xel_090804xel_090804
xel_090804
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 

Último

Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...ssifa0344
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Pooja Nehwal
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...Call Girls in Nagpur High Profile
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptxFinTech Belgium
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...ssifa0344
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfGale Pooley
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfGale Pooley
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptxFinTech Belgium
 

Último (20)

Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
Solution Manual for Principles of Corporate Finance 14th Edition by Richard B...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
Vip Call US 📞 7738631006 ✅Call Girls In Sakinaka ( Mumbai )
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024Veritas Interim Report 1 January–31 March 2024
Veritas Interim Report 1 January–31 March 2024
 
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...Booking open Available Pune Call Girls Talegaon Dabhade  6297143586 Call Hot ...
Booking open Available Pune Call Girls Talegaon Dabhade 6297143586 Call Hot ...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx03_Emmanuel Ndiaye_Degroof Petercam.pptx
03_Emmanuel Ndiaye_Degroof Petercam.pptx
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
The Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdfThe Economic History of the U.S. Lecture 30.pdf
The Economic History of the U.S. Lecture 30.pdf
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 

UnumProvident Statistical Supplement Q2 2006 highlights

  • 1.
  • 2. UnumProvident Statistical Supplement Second Quarter 2006 TABLE OF CONTENTS (dollars in millions, except share data) Interim Results are Unaudited Page Financial Highlights 1 Consolidated Statements of Operations 2 Financial Sales Data 3 Consolidated Balance Sheets 4 Financial Results by Segment 5 Quarterly Historical Financial Results by Segment 6 Financial Results and Selected Statistics by Segment U.S. Brokerage 7 Unum Limited 8 Colonial 9 Individual Income Protection - Closed Block 10 Other 11 Corporate 12 Reserves and Policyholder Benefits 13 Investment Fact Sheets 14 Statutory-Basis Financial Information 15 Notes to Statistical Supplement 16 Throughout this supplement, segment operating results exclude income taxes and realized investment gains and losses. See quot;Notes to Statistical Supplementquot; on page 16 for a discussion of non-GAAP financial measures.
  • 3. UnumProvident Financial Highlights Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Financial Results Premium Income $ 1,987.2 $ 1,940.0 $ 3,957.2 $ 3,875.0 $ 7,815.6 $ 7,839.6 $ 7,615.7 Segment Operating Revenue $ 2,673.8 $ 2,591.2 $ 5,317.2 $ 5,166.3 $ 10,443.9 $ 10,435.7 $ 10,165.4 Net Realized Investment Gain (Loss) (5.8) 65.5 (3.3) 62.3 (6.7) 29.2 (173.8) Revenue $ 2,668.0 $ 2,656.7 $ 5,313.9 $ 5,228.6 $ 10,437.2 $ 10,464.9 $ 9,991.6 Income (Loss) from Continuing Operations Before Cumulative Effect of Accounting Principle Change $ 125.2 $ 171.3 $ 198.6 $ 323.5 $ 513.6 $ (192.2) $ (264.6) Loss from Discontinued Operations, net of tax - - - - - (60.8) (161.7) Cumulative Effect of Accounting Principle Change, net of tax - - - - - - 39.9 Net Income (Loss) $ 125.2 $ 171.3 $ 198.6 $ 323.5 $ 513.6 $ (253.0) $ (386.4) Assets $ 50,401.9 $ 52,430.4 $ 51,866.8 $ 50,832.3 $ 49,718.3 Stockholders' Equity $ 6,986.9 $ 7,854.6 $ 7,363.9 $ 7,224.1 $ 7,271.0 2006 • Three months ended June 2006 net income includes costs of $17.8 million before tax, or $11.6 million after tax, and six months ended June 2006 net income includes costs of $23.1 million before tax, or $15.0 million after tax, related to early retirement of debt. • Six months ended June 2006 net income includes a claim reassessment charge of $86.0 million before tax and $55.9 million after tax. 2005 • Full year 2005 net income includes a charge of $75.0 million before tax, or $51.6 million after tax, related to the settlement agreement with the California Department of Insurance and related matters. • Full year 2005 net income includes a gain on the sale of the U.K. Netherlands branch of $5.7 million before tax and $4.0 million after tax. • Six months ended June 2005 net income includes an income tax benefit of $32.0 million and full year 2005 net income includes an income tax benefit of $42.8 million related to the reduction of income tax liabilities. 2004 • Full year 2004 net loss includes a charge of $127.0 million before tax, or $87.8 million after tax, related to the settlement of the multistate market conduct examination. • Full year 2004 net loss includes a charge of $967.0 million before tax, or $701.0 million after tax, related to the restructuring of the individual income protection - closed block business. 2003 • Full year 2003 net loss includes a charge of $894.0 million before tax, or $581.1 million after tax, related to the U.S. Brokerage group income protection reserve strengthening. See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 1
  • 4. UnumProvident Financial Highlights Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Per Common Share Information Assuming Dilution: Income (Loss) from Continuing Operations Before Cumulative Effect of Accounting Principle Change $ 0.38 $ 0.55 $ 0.61 $ 1.05 $ 1.64 $ (0.65) $ (0.96) Loss from Discontinued Operations, net of tax - - - - - (0.21) (0.58) Cumulative Effect of Accounting Principle Change, net of tax - - - - - - 0.14 Net Income (Loss) $ 0.38 $ 0.55 $ 0.61 $ 1.05 $ 1.64 $ (0.86) $ (1.40) Basic: Income (Loss) from Continuing Operations Before Cumulative Effect of Accounting Principle Change $ 0.39 $ 0.58 $ 0.64 $ 1.09 $ 1.74 $ (0.65) $ (0.96) Loss from Discontinued Operations, net of tax - - - - - (0.21) (0.58) Cumulative Effect of Accounting Principle Change, net of tax - - - - - - 0.14 Net Income (Loss) $ 0.39 $ 0.58 $ 0.64 $ 1.09 $ 1.74 $ (0.86) $ (1.40) Dividends Paid $ 0.0750 $ 0.0750 $ 0.1500 $ 0.1500 $ 0.3000 $ 0.3000 $ 0.3725 Book Value $ 20.40 $ 26.37 $ 24.66 $ 24.36 $ 24.55 Price (UNM closing price on last trading day of period) $ 18.13 $ 18.32 $ 22.75 $ 17.94 $ 15.77 1.1
  • 5. UnumProvident Consolidated Statements of Operations Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Revenue Premium Income $ 1,987.2 $ 1,940.0 $ 3,957.2 $ 3,875.0 $ 7,815.6 $ 7,839.6 $ 7,615.7 Net Investment Income 576.6 548.2 1,140.4 1,076.2 2,188.3 2,158.7 2,158.4 Net Realized Investment Gain (Loss) (5.8) 65.5 (3.3) 62.3 (6.7) 29.2 (173.8) Other Income 110.0 103.0 219.6 215.1 440.0 437.4 391.3 Total Revenue 2,668.0 2,656.7 5,313.9 5,228.6 10,437.2 10,464.9 9,991.6 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 1,807.9 1,730.6 3,675.4 3,468.5 7,083.2 7,248.4 7,868.1 Commissions 203.7 210.2 414.6 417.9 804.7 842.3 844.1 Interest and Debt Expense 48.7 52.9 101.8 105.7 208.0 207.1 187.2 Cost Related to Early Retirement of Debt 17.8 - 23.1 - - - - Deferral of Policy Acquisition Costs (129.4) (145.0) (265.3) (282.6) (519.4) (557.3) (665.9) Amortization of Deferred Policy Acquisition Costs 118.0 121.1 237.8 236.9 463.7 436.7 458.6 Amortization of Value of Business Acquired 2.0 3.9 3.9 8.0 15.1 15.8 37.5 Impairment of Intangible Assets - - - - - 856.4 - Other Operating Expenses 406.4 417.2 818.7 826.8 1,672.3 1,675.0 1,697.2 Total Benefits and Expenses 2,475.1 2,390.9 5,010.0 4,781.2 9,727.6 10,724.4 10,426.8 Income (Loss) from Continuing Operations Before Income Taxes and Cumulative Effect of Accounting Principle Change 192.9 265.8 303.9 447.4 709.6 (259.5) (435.2) Income Taxes (Benefit) 67.7 94.5 105.3 123.9 196.0 (67.3) (170.6) Income (Loss) from Continuing Operations Before Cumulative Effect of Accounting Principle Change 125.2 171.3 198.6 323.5 513.6 (192.2) (264.6) Loss from Discontinued Operations, net of tax - - - - - (60.8) (161.7) Cumulative Effect of Accounting Principle Change, net of tax - - - - - - 39.9 Net Income (Loss) $ 125.2 $ 171.3 $ 198.6 $ 323.5 $ 513.6 $ (253.0) $ (386.4) Average Number of Shares Outstanding Basic 319,207,273 295,606,363 308,266,789 295,558,629 295,776,405 295,224,305 276,132,176 Dilutive Securities: Purchase Contracts 8,352,258 10,848,872 14,350,743 10,570,503 14,297,834 - - Options and Other Dilutive Securities 2,345,445 2,653,061 2,217,088 2,236,114 2,438,404 - - Assuming Dilution 329,904,976 309,108,296 324,834,620 308,365,246 312,512,643 295,224,305 276,132,176 Actual Number of Shares Outstanding 342,518,350 297,886,901 298,557,764 296,545,913 296,143,422 2
  • 6. UnumProvident Financial Sales Data Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 % Change 6/30/2006 6/30/2005 % Change 12/31/2005 12/31/2004 12/31/2003 U.S. Brokerage Segment Fully Insured Products Group Long-term Income Protection $ 50.9 $ 47.7 6.7 % $ 94.0 $ 84.7 11.0 % $ 180.4 $ 180.4 $ 299.1 Group Short-term Income Protection 18.8 14.7 27.9 30.8 30.7 0.3 74.8 79.5 127.2 Group Life 43.5 38.5 13.0 76.7 70.2 9.3 157.8 166.5 241.6 Accidental Death & Dismemberment 3.1 3.3 (6.1) 5.9 6.7 (11.9) 14.7 12.8 26.6 Individual Income Protection - Recently Issued 12.6 12.0 5.0 24.9 25.3 (1.6) 53.8 61.6 72.9 Group Long-term Care 4.4 5.4 (18.5) 8.3 10.4 (20.2) 21.1 18.7 27.0 Individual Long-term Care 2.8 3.3 (15.2) 5.5 6.4 (14.1) 13.0 19.5 43.9 Voluntary Workplace Benefits 25.8 24.3 6.2 80.5 75.2 7.0 130.2 114.1 105.8 Total Fully Insured Products 161.9 149.2 8.5 326.6 309.6 5.5 645.8 653.1 944.1 Administrative Services Only (ASO) Products Group Long-term Income Protection 0.5 0.5 - 0.5 0.6 (16.7) 1.8 1.1 6.5 Group Short-term Income Protection 1.9 0.7 171.4 3.2 1.4 128.6 5.8 7.3 14.4 Total ASO Products 2.4 1.2 100.0 3.7 2.0 85.0 7.6 8.4 20.9 U.S. Brokerage Segment 164.3 150.4 9.2 330.3 311.6 6.0 653.4 661.5 965.0 Unum Limited Segment Group Long-term Income Protection 14.1 38.8 (63.7) 21.3 56.6 (62.4) 91.2 103.3 81.5 Group Life 4.6 5.0 (8.0) 7.7 20.8 (63.0) 33.0 68.1 27.7 Individual Income Protection 1.3 2.2 (40.9) 2.7 5.3 (49.1) 8.1 11.1 19.4 Unum Limited Segment 20.0 46.0 (56.5) 31.7 82.7 (61.7) 132.3 182.5 128.6 Colonial Segment Income Protection 46.3 41.1 12.7 88.3 78.0 13.2 176.8 172.5 182.7 Life 14.9 13.9 7.2 29.2 28.1 3.9 60.6 58.6 57.2 Cancer and Critical Illness 11.9 10.9 9.2 22.8 21.1 8.1 49.0 47.4 45.3 Colonial Segment 73.1 65.9 10.9 140.3 127.2 10.3 286.4 278.5 285.2 Individual Income Protection - Closed Block Segment 1.0 1.6 (37.5) 2.4 3.2 (25.0) 6.5 7.8 12.1 Total Sales from Continuing Operations 258.4 263.9 (2.1) 504.7 524.7 (3.8) 1,078.6 1,130.3 1,390.9 Sales from Discontinued Operations - - - - - - - 10.1 36.6 Total $ 258.4 $ 263.9 (2.1) $ 504.7 $ 524.7 (3.8) $ 1,078.6 $ 1,140.4 $ 1,427.5 3
  • 7. UnumProvident Consolidated Balance Sheets December 31, June 30, 2006 2005 2004 Assets Investments Fixed Maturity Securities $ 33,047.9 $ 34,856.8 $ 32,488.4 Mortgage Loans 874.3 739.4 498.2 Real Estate 18.0 18.2 27.4 Policy Loans 3,299.5 3,201.4 3,073.6 Other Long-term Investments 118.1 122.8 89.9 Short-term Investments 450.1 417.9 410.2 Total Investments 37,807.9 39,356.5 36,587.7 Cash and Bank Deposits 63.2 69.4 130.7 Accounts and Premiums Receivable 2,059.7 1,979.2 2,033.1 Reinsurance Receivable 5,584.1 5,609.2 6,969.2 Accrued Investment Income 635.7 618.7 588.3 Deferred Policy Acquisition Costs 2,951.4 2,913.3 2,882.5 Value of Business Acquired 78.8 78.5 101.5 Goodwill 273.9 273.0 271.1 Other Assets 919.6 939.4 1,236.5 Separate Account Assets 27.6 29.6 31.7 Total Assets $ 50,401.9 $ 51,866.8 $ 50,832.3 Liabilities Policy and Contract Benefits $ 2,043.8 $ 2,063.4 $ 1,841.6 Reserves for Future Policy and Contract Benefits 34,282.7 34,041.5 33,224.8 Unearned Premiums 599.7 481.8 500.8 Other Policyholders' Funds 2,134.7 2,235.5 2,425.3 Income Tax 419.2 1,008.0 1,060.9 Short-term Debt - - 227.0 Long-term Debt 2,561.6 3,261.6 2,862.0 Other Liabilities 1,345.7 1,381.5 1,434.1 Separate Account Liabilities 27.6 29.6 31.7 Total Liabilities 43,415.0 44,502.9 43,608.2 Stockholders' Equity Common Stock 34.4 30.1 29.8 Additional Paid-in Capital 2,190.5 1,627.9 1,588.4 Accumulated Other Comprehensive Income 51.7 1,163.5 1,481.1 Retained Earnings 4,764.5 4,610.4 4,185.5 Treasury Stock (54.2) (54.2) (54.2) Deferred Compensation - (13.8) (6.5) Total Stockholders' Equity 6,986.9 7,363.9 7,224.1 Total Liabilities and Stockholders' Equity $ 50,401.9 $ 51,866.8 $ 50,832.3 4
  • 8. UnumProvident Segment Deferred Policy Acquisition Costs Individual Income U.S. Unum Protection - Corporate Brokerage Limited Colonial Closed Block and Other Consolidated Balances at December 31, 2003 $ 2,142.1 $ 138.3 $ 488.4 $ 282.2 $ 0.9 $ 3,051.9 Capitalized 346.0 37.7 173.7 - (0.1) 557.3 Amortized (286.3) (19.2) (131.2) - - (436.7) Impairment - - - (282.2) - (282.2) Foreign Currency and Other (5.6) (1.9) - - (0.3) (7.8) Balances at December 31, 2004 2,196.2 154.9 530.9 - 0.5 2,882.5 Capitalized 311.9 34.1 173.4 - - 519.4 Amortized (306.9) (21.6) (134.7) - (0.5) (463.7) Foreign Currency and Other - (24.9) - - - (24.9) Balances at December 31, 2005 2,201.2 142.5 569.6 - - 2,913.3 Capitalized 156.4 17.2 91.7 - - 265.3 Amortized (156.9) (11.0) (69.9) - - (237.8) Foreign Currency and Other - 10.6 - - - 10.6 Balances at June 30, 2006 $ 2,200.7 $ 159.3 $ 591.4 $ - $ - $ 2,951.4 4.1
  • 9. UnumProvident Segment Balance Sheets - June 30, 2006 U.S. Brokerage Group Life Individual Group and Accidental Supplemental Total Income Income Death & and U.S. Unum Protection - Corporate Protection Dismemberment Voluntary Brokerage Limited Colonial Closed Block and Other Consolidated Assets Investments $ 9,101.9 $ 2,261.5 $ 4,437.7 $ 15,801.1 $ 3,028.2 $ 1,447.4 $ 11,914.0 $ 5,617.2 $ 37,807.9 Deferred Policy Acquisition Costs 583.0 287.4 1,330.3 2,200.7 159.3 591.4 - - 2,951.4 Value of Business Acquired - - 2.6 2.6 60.7 15.5 - - 78.8 Goodwill 2.5 - 187.5 190.0 13.3 - - 70.6 273.9 All Other 943.1 134.0 394.7 1,471.8 478.5 197.2 3,220.8 3,921.6 9,289.9 Total Assets $ 10,630.5 $ 2,682.9 $ 6,352.8 $ 19,666.2 $ 3,740.0 $ 2,251.5 $ 15,134.8 $ 9,609.4 $ 50,401.9 Liabilities Reserves and Policyholder Benefits $ 8,217.3 $ 1,568.2 $ 4,224.9 $ 14,010.4 $ 2,611.9 $ 1,340.9 $ 12,428.0 $ 8,669.7 $ 39,060.9 Debt - - - - - - - 2,561.6 2,561.6 All Other 375.2 87.7 292.6 755.5 283.8 141.6 1.6 610.0 1,792.5 Total Liabilities 8,592.5 1,655.9 4,517.5 14,765.9 2,895.7 1,482.5 12,429.6 11,841.3 43,415.0 Other Allocated Stockholders' Equity 2,022.5 1,028.0 1,717.6 4,768.1 767.4 765.4 2,606.3 (2,107.2) 6,800.0 Unrealized Gain/Loss on Securities 15.5 (1.0) 117.7 132.2 76.9 3.6 98.9 (124.7) 186.9 Total Allocated Stockholders' Equity 2,038.0 1,027.0 1,835.3 4,900.3 844.3 769.0 2,705.2 (2,231.9) 6,986.9 Total Liabilities and Allocated Stockholders' Equity $ 10,630.5 $ 2,682.9 $ 6,352.8 $ 19,666.2 $ 3,740.0 $ 2,251.5 $ 15,134.8 $ 9,609.4 $ 50,401.9 Allocated stockholders' equity is determined on the basis of an internal allocation formula that reflects the volume and risk components of the business and aligns with the Company's target capital levels for regulatory and rating agency purposes. This formula is modified periodically to recognize changes in the views of capital requirements. 4.2
  • 10. UnumProvident Segment Balance Sheets - December 31, 2005 U.S. Brokerage Group Life Individual Group and Accidental Supplemental Total Income Income Death & and U.S. Unum Protection - Corporate Protection Dismemberment Voluntary Brokerage Limited Colonial Closed Block and Other Consolidated Assets Investments $ 9,498.2 $ 2,342.0 $ 4,477.8 $ 16,318.0 $ 2,789.8 $ 1,552.3 $ 12,535.3 $ 6,161.1 $ 39,356.5 Deferred Policy Acquisition Costs 593.8 300.4 1,307.0 2,201.2 142.5 569.6 - - 2,913.3 Value of Business Acquired - - 2.7 2.7 59.8 16.0 - - 78.5 Goodwill 2.5 - 187.5 190.0 12.4 - - 70.6 273.0 All Other 843.6 211.3 419.3 1,474.2 330.8 93.7 3,256.8 4,090.0 9,245.5 Total Assets $ 10,938.1 $ 2,853.7 $ 6,394.3 $ 20,186.1 $ 3,335.3 $ 2,231.6 $ 15,792.1 $ 10,321.7 $ 51,866.8 Liabilities Reserves and Policyholder Benefits $ 8,298.7 $ 1,624.3 $ 3,930.5 $ 13,853.5 $ 2,343.0 $ 1,288.0 $ 12,631.8 $ 8,705.9 $ 38,822.2 Debt - - - - - - - 3,261.6 3,261.6 All Other 437.3 118.7 448.8 1,004.8 253.2 138.6 171.1 851.4 2,419.1 Total Liabilities 8,736.0 1,743.0 4,379.3 14,858.3 2,596.2 1,426.6 12,802.9 12,818.9 44,502.9 Other Allocated Stockholders' Equity 2,018.9 1,065.3 1,608.3 4,692.5 650.7 753.6 2,540.0 (2,586.9) 6,049.9 Unrealized Gain/Loss on Securities 183.2 45.4 406.7 635.3 88.4 51.4 449.2 89.7 1,314.0 Total Allocated Stockholders' Equity 2,202.1 1,110.7 2,015.0 5,327.8 739.1 805.0 2,989.2 (2,497.2) 7,363.9 Total Liabilities and Allocated Stockholders' Equity $ 10,938.1 $ 2,853.7 $ 6,394.3 $ 20,186.1 $ 3,335.3 $ 2,231.6 $ 15,792.1 $ 10,321.7 $ 51,866.8 4.3
  • 11. UnumProvident Financial Results by Segment Three Months Ended Six Months Ended 6/30/2006 6/30/2005 % Change 6/30/2006 6/30/2005 % Change Premium Income U.S. Brokerage $ 1,311.6 $ 1,317.3 (0.4) % $ 2,615.4 $ 2,626.5 (0.4) % Unum Limited 200.7 193.1 3.9 392.1 383.1 2.3 Colonial 209.5 195.6 7.1 412.1 389.1 5.9 Individual Income Protection - Closed Block 264.2 232.8 13.5 535.2 474.8 12.7 Other 1.2 1.2 - 2.4 1.5 60.0 1,987.2 1,940.0 2.4 3,957.2 3,875.0 2.1 Net Investment Income U.S. Brokerage 258.9 250.4 3.4 516.6 494.4 4.5 Unum Limited 39.9 39.6 0.8 77.9 77.3 0.8 Colonial 23.4 23.3 0.4 46.0 48.3 (4.8) Individual Income Protection - Closed Block 214.0 189.7 12.8 416.2 369.6 12.6 Other 28.4 32.8 (13.4) 57.1 61.9 (7.8) Corporate 12.0 12.4 (3.2) 26.6 24.7 7.7 576.6 548.2 5.2 1,140.4 1,076.2 6.0 Other Income U.S. Brokerage 28.1 25.2 11.5 53.5 52.2 2.5 Unum Limited (0.1) (0.1) - - 0.4 (100.0) Colonial 0.4 1.0 (60.0) 0.7 2.2 (68.2) Individual Income Protection - Closed Block 23.9 19.8 20.7 50.2 44.5 12.8 Other 54.7 52.9 3.4 108.8 106.5 2.2 Corporate 3.0 4.2 (28.6) 6.4 9.3 (31.2) 110.0 103.0 6.8 219.6 215.1 2.1 Total Operating Revenue U.S. Brokerage 1,598.6 1,592.9 0.4 3,185.5 3,173.1 0.4 Unum Limited 240.5 232.6 3.4 470.0 460.8 2.0 Colonial 233.3 219.9 6.1 458.8 439.6 4.4 Individual Income Protection - Closed Block 502.1 442.3 13.5 1,001.6 888.9 12.7 Other 84.3 86.9 (3.0) 168.3 169.9 (0.9) Corporate 15.0 16.6 (9.6) 33.0 34.0 (2.9) 2,673.8 2,591.2 3.2 5,317.2 5,166.3 2.9 5
  • 12. UnumProvident Financial Results by Segment Three Months Ended Six Months Ended 6/30/2006 6/30/2005 % Change 6/30/2006 6/30/2005 % Change Benefits and Expenses U.S. Brokerage $ 1,494.1 $ 1,481.5 0.9 % $ 3,052.5 $ 2,961.2 3.1 % Unum Limited 184.4 191.3 (3.6) 359.5 372.2 (3.4) Colonial 183.4 176.3 4.0 362.7 352.2 3.0 Individual Income Protection - Closed Block 468.9 414.6 13.1 953.7 838.1 13.8 Other 75.6 73.0 3.6 151.4 146.7 3.2 Corporate 68.7 54.2 26.8 130.2 110.8 17.5 2,475.1 2,390.9 3.5 5,010.0 4,781.2 4.8 Income (Loss) Before Income Taxes and Net Realized Investment Gain (Loss) U.S. Brokerage 104.5 111.4 (6.2) 133.0 211.9 (37.2) Unum Limited 56.1 41.3 35.8 110.5 88.6 24.7 Colonial 49.9 43.6 14.4 96.1 87.4 10.0 Individual Income Protection - Closed Block 33.2 27.7 19.9 47.9 50.8 (5.7) Other 8.7 13.9 (37.4) 16.9 23.2 (27.2) Corporate (53.7) (37.6) (42.8) (97.2) (76.8) (26.6) 198.7 200.3 (0.8) 307.2 385.1 (20.2) Income Taxes 69.9 71.6 (2.4) 106.5 102.1 4.3 Income Before Net Realized Investment Gain (Loss) 128.8 128.7 0.1 200.7 283.0 (29.1) Net Realized Investment Gain (Loss) (5.8) 65.5 (108.9) (3.3) 62.3 (105.3) Tax Expense (Benefit) on Net Realized Investment Gain (Loss) (2.2) 22.9 (109.6) (1.2) 21.8 (105.5) Net Income $ 125.2 $ 171.3 (26.9) $ 198.6 $ 323.5 (38.6) Note: See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 5.1
  • 13. UnumProvident Quarterly Historical Financial Results by Segment 6/30/06 3/31/06 12/31/05 9/30/05 6/30/05 3/31/05 12/31/04 9/30/04 6/30/04 Premium Income U.S. Brokerage $ 1,311.6 $ 1,303.8 $ 1,309.0 $ 1,293.5 $ 1,317.3 $ 1,309.2 $ 1,349.3 $ 1,348.4 $ 1,359.5 Unum Limited 200.7 191.4 198.2 204.0 193.1 190.0 177.0 170.1 161.2 Colonial 209.5 202.6 200.5 197.4 195.6 193.5 189.5 186.4 184.0 Individual Income Protection - Closed Block 264.2 271.0 279.3 257.6 232.8 242.0 239.3 246.8 249.2 Other 1.2 1.2 1.4 (0.3) 1.2 0.3 9.2 10.6 2.9 1,987.2 1,970.0 1,988.4 1,952.2 1,940.0 1,935.0 1,964.3 1,962.3 1,956.8 Net Investment Income U.S. Brokerage 258.9 257.7 255.4 248.4 250.4 244.0 260.9 237.1 238.1 Unum Limited 39.9 38.0 37.7 39.2 39.6 37.7 37.4 35.3 34.5 Colonial 23.4 22.6 24.3 23.4 23.3 25.0 24.5 23.5 23.7 Individual Income Protection - Closed Block 214.0 202.2 207.5 192.9 189.7 179.9 203.6 192.6 189.9 Other 28.4 28.7 29.1 29.5 32.8 29.1 31.0 32.1 32.2 Corporate 12.0 14.6 10.9 13.8 12.4 12.3 7.1 6.6 14.5 576.6 563.8 564.9 547.2 548.2 528.0 564.5 527.2 532.9 Other Income U.S. Brokerage 28.1 25.4 28.6 27.8 25.2 27.0 23.2 22.8 21.7 Unum Limited (0.1) 0.1 - 5.7 (0.1) 0.5 0.5 0.5 0.8 Colonial 0.4 0.3 0.9 1.3 1.0 1.2 0.6 0.7 0.7 Individual Income Protection - Closed Block 23.9 26.3 25.0 25.7 19.8 24.7 31.2 21.1 20.2 Other 54.7 54.1 55.1 52.3 52.9 53.6 47.2 52.4 52.5 Corporate 3.0 3.4 (0.6) 3.1 4.2 5.1 19.3 3.8 10.2 110.0 109.6 109.0 115.9 103.0 112.1 122.0 101.3 106.1 Total Operating Revenue U.S. Brokerage 1,598.6 1,586.9 1,593.0 1,569.7 1,592.9 1,580.2 1,633.4 1,608.3 1,619.3 Unum Limited 240.5 229.5 235.9 248.9 232.6 228.2 214.9 205.9 196.5 Colonial 233.3 225.5 225.7 222.1 219.9 219.7 214.6 210.6 208.4 Individual Income Protection - Closed Block 502.1 499.5 511.8 476.2 442.3 446.6 474.1 460.5 459.3 Other 84.3 84.0 85.6 81.5 86.9 83.0 87.4 95.1 87.6 Corporate 15.0 18.0 10.3 16.9 16.6 17.4 26.4 10.4 24.7 2,673.8 2,643.4 2,662.3 2,615.3 2,591.2 2,575.1 2,650.8 2,590.8 2,595.8 6
  • 14. UnumProvident Quarterly Historical Financial Results by Segment 6/30/06 3/31/06 12/31/05 9/30/05 6/30/05 3/31/05 12/31/04 9/30/04 6/30/04 Benefits and Expenses U.S. Brokerage $ 1,494.1 $ 1,558.4 $ 1,489.1 $ 1,497.8 $ 1,481.5 $ 1,479.7 $ 1,617.7 $ 1,494.8 $ 1,505.7 Unum Limited 184.4 175.1 186.6 199.1 191.3 180.9 168.2 167.8 164.8 Colonial 183.4 179.3 187.0 180.1 176.3 175.9 174.6 171.0 169.0 Individual Income Protection - Closed Block 468.9 484.8 478.1 480.8 414.6 423.5 436.3 427.3 429.3 Other 75.6 75.8 76.7 67.9 73.0 73.7 79.1 83.4 73.0 Corporate 68.7 61.5 53.3 49.9 54.2 56.6 57.9 55.2 55.4 2,475.1 2,534.9 2,470.8 2,475.6 2,390.9 2,390.3 2,533.8 2,399.5 2,397.2 Income (Loss) from Continuing Operations Before Income Taxes and Net Realized Investment Gain (Loss) U.S. Brokerage 104.5 28.5 103.9 71.9 111.4 100.5 15.7 113.5 113.6 Unum Limited 56.1 54.4 49.3 49.8 41.3 47.3 46.7 38.1 31.7 Colonial 49.9 46.2 38.7 42.0 43.6 43.8 40.0 39.6 39.4 Individual Income Protection - Closed Block 33.2 14.7 33.7 (4.6) 27.7 23.1 37.8 33.2 30.0 Other 8.7 8.2 8.9 13.6 13.9 9.3 8.3 11.7 14.6 Corporate (53.7) (43.5) (43.0) (33.0) (37.6) (39.2) (31.5) (44.8) (30.7) 198.7 108.5 191.5 139.7 200.3 184.8 117.0 191.3 198.6 Income Taxes (Benefit) 69.9 36.6 55.5 40.8 71.6 30.5 (0.7) 65.5 67.7 Income from Continuing Operations Before Net Realized Investment Gain (Loss) 128.8 71.9 136.0 98.9 128.7 154.3 117.7 125.8 130.9 Net Realized Investment Gain (Loss) (5.8) 2.5 2.4 (71.4) 65.5 (3.2) 25.8 64.5 (86.5) Tax Expense (Benefit) on Net Realized Investment Gain (Loss) (2.2) 1.0 0.9 (25.1) 22.9 (1.1) 9.0 22.7 (30.6) Loss from Discontinued Operations, net of tax - - - - - - - - (67.8) Net Income $ 125.2 $ 73.4 $ 137.5 $ 52.6 $ 171.3 $ 152.2 $ 134.5 $ 167.6 $ 7.2 Per Common Share - Assuming Dilution Income from Continuing Operations $ 0.38 $ 0.23 $ 0.43 $ 0.17 $ 0.55 $ 0.49 $ 0.45 $ 0.55 $ 0.25 Loss from Discontinued Operations, net of tax - - - - - - - - (0.23) Net Income $ 0.38 $ 0.23 $ 0.43 $ 0.17 $ 0.55 $ 0.49 $ 0.45 $ 0.55 $ 0.02 Note: See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 6.1
  • 15. UnumProvident Financial Results for U.S. Brokerage Segment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income $ 1,311.6 $ 1,317.3 $ 2,615.4 $ 2,626.5 $ 5,229.0 $ 5,421.6 $ 5,382.4 Net Investment Income 258.9 250.4 516.6 494.4 998.2 965.8 974.0 Other Income 28.1 25.2 53.5 52.2 108.6 89.8 70.6 Total Operating Revenue 1,598.6 1,592.9 3,185.5 3,173.1 6,335.8 6,477.2 6,427.0 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 1,114.1 1,099.4 2,285.2 2,199.3 4,419.3 4,614.4 5,437.5 Commissions 124.2 138.5 258.6 270.6 501.6 538.3 548.8 Deferral of Policy Acquisition Costs (74.8) (91.0) (156.4) (174.5) (311.9) (346.0) (458.8) Amortization of Deferred Policy Acquisition Costs 77.9 81.5 156.9 157.5 306.9 286.3 282.0 Amortization of Value of Business Acquired - - 0.1 0.1 0.3 0.2 0.3 Operating Expenses 252.7 253.1 508.1 508.2 1,031.9 1,048.5 1,048.4 Total Benefits and Expenses 1,494.1 1,481.5 3,052.5 2,961.2 5,948.1 6,141.7 6,858.2 Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses $ 104.5 $ 111.4 $ 133.0 $ 211.9 $ 387.7 $ 335.5 $ (431.2) Operating Ratios Benefit Ratio 84.9 % 83.5 % 87.4 % 83.7 % 84.5 % 85.1 % 101.0 % Operating Expense Ratio 19.3 % 19.2 % 19.4 % 19.3 % 19.7 % 19.3 % 19.5 % Before-tax Profit (Loss) Margin 8.0 % 8.5 % 5.1 % 8.1 % 7.4 % 6.2 % (8.0)% Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses, as Reported $ 104.5 $ 111.4 $ 133.0 $ 211.9 $ 387.7 $ 335.5 $ (431.2) Settlement Agreements Claim Reassessment - Reserve Charge - - (72.8) - - - - California Settlement Agreement and Related Matters - Reserve Charge - - - - (29.6) - - California Settlement Agreement and Related Matters - Operating Expense Charge - - - - (11.1) - - Multistate Market Conduct Examination Settlement Agreements - Reserve Charge - - - - - (80.8) - Multistate Market Conduct Examination Settlement Agreements - Operating Expense Charge - - - - - (37.6) - Reserve Strengthening - - - - - - (894.0) Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Adjusted $ 104.5 $ 111.4 $ 205.8 $ 211.9 $ 428.4 $ 453.9 $ 462.8 Operating Ratios, as Adjusted Benefit Ratio 84.9 % 83.5 % 84.6 % 83.7 % 83.9 % 83.6 % 84.4 % Operating Expense Ratio 19.3 % 19.2 % 19.4 % 19.3 % 19.5 % 18.6 % 19.5 % Before-tax Profit Margin 8.0 % 8.5 % 7.9 % 8.1 % 8.2 % 8.4 % 8.6 % See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 7
  • 16. UnumProvident Financial Results for U.S. Brokerage Group Income Protection Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income Group Long-term Income Protection $ 489.8 $ 490.8 $ 975.1 $ 982.4 $ 1,961.6 $ 2,028.6 $ 2,031.7 Group Short-term Income Protection 133.1 146.0 267.6 289.8 566.3 616.1 630.9 Total Premium Income 622.9 636.8 1,242.7 1,272.2 2,527.9 2,644.7 2,662.6 Net Investment Income 150.6 152.8 303.9 301.5 605.7 595.8 609.7 Other Income 21.5 18.4 41.0 38.8 80.3 69.6 56.4 Total Operating Revenue 795.0 808.0 1,587.6 1,612.5 3,213.9 3,310.1 3,328.7 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 592.1 595.1 1,256.5 1,200.6 2,397.7 2,533.1 3,412.1 Commissions 44.1 47.9 90.7 96.0 175.1 199.0 200.1 Deferral of Policy Acquisition Costs (15.2) (18.9) (33.0) (38.7) (64.6) (77.1) (125.1) Amortization of Deferred Policy Acquisition Costs 21.8 23.0 43.8 46.1 92.2 93.5 96.1 Amortization of Value of Business Acquired - - - - - - - Operating Expenses 141.8 140.8 290.8 284.9 582.5 619.6 615.5 Total Benefits and Expenses 784.6 787.9 1,648.8 1,588.9 3,182.9 3,368.1 4,198.7 Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses $ 10.4 $ 20.1 $ (61.2) $ 23.6 $ 31.0 $ (58.0) $ (870.0) Operating Ratios Benefit Ratio 95.1 % 93.5 % 101.1 % 94.4 % 94.8 % 95.8 % 128.1 % Operating Expense Ratio 22.8 % 22.1 % 23.4 % 22.4 % 23.0 % 23.4 % 23.1 % Before-tax Profit (Loss) Margin 1.7 % 3.2 % (4.9)% 1.9 % 1.2 % (2.2)% (32.7)% Persistency - Group Long-term Income Protection 86.5% 83.2 % 84.8 % 84.8 % 87.2 % Persistency - Group Short-term Income Protection 83.0% 80.1 % 79.6 % 80.6 % 84.5 % 7.1
  • 17. UnumProvident Financial Results for U.S. Brokerage Group Income Protection - Continued Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses, as Reported $ 10.4 $ 20.1 $ (61.2) $ 23.6 $ 31.0 $ (58.0) $ (870.0) Settlement Agreement Claim Reassessment - Reserve Charge - - (72.8) - - - - California Settlement Agreement and Related Matters - Reserve Charge - - - - (27.3) - - California Settlement Agreement and Related Matters - Operating Expense Charge - - - - (10.1) - - Multistate Market Conduct Examination Settlement Agreements - Reserve Charge - - - - - (80.2) - Multistate Market Conduct Examination Settlement Agreements - Operating Expense Charge - - - - - (36.5) - Reserve Strengthening - - - - - - (894.0) Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Adjusted $ 10.4 $ 20.1 $ 11.6 $ 23.6 $ 68.4 $ 58.7 $ 24.0 Operating Ratios, as Adjusted Benefit Ratio 95.1 % 93.5 % 95.3 % 94.4 % 93.8 % 92.7 % 94.6 % Operating Expense Ratio 22.8 % 22.1 % 23.4 % 22.4 % 22.6 % 22.0 % 23.1 % Before-tax Profit Margin 1.7 % 3.2 % 0.9 % 1.9 % 2.7 % 2.2 % 0.9 % See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 7.2
  • 18. UnumProvident Financial Results for U.S. Brokerage Group Life and Accidental Death and Dismemberment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income Group Life $ 322.5 $ 333.0 $ 642.6 $ 662.2 $ 1,306.8 $ 1,441.0 $ 1,463.8 Accidental Death & Dismemberment 39.0 38.5 77.7 79.0 156.4 182.4 198.6 Total Premium Income 361.5 371.5 720.3 741.2 1,463.2 1,623.4 1,662.4 Net Investment Income 35.2 38.2 70.3 78.0 151.9 147.9 145.0 Other Income (Loss) (0.1) 0.3 (0.1) 0.3 2.0 (0.6) 0.5 Total Operating Revenue 396.6 410.0 790.5 819.5 1,617.1 1,770.7 1,807.9 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 276.0 284.4 550.8 559.5 1,111.9 1,244.3 1,280.0 Commissions 23.1 30.8 46.1 56.2 97.8 106.2 113.2 Deferral of Policy Acquisition Costs (9.9) (18.3) (19.7) (29.5) (42.7) (47.0) (80.0) Amortization of Deferred Policy Acquisition Costs 16.3 18.6 32.7 36.4 73.0 67.0 71.9 Amortization of Value of Business Acquired - - - - - - - Operating Expenses 46.3 46.6 91.9 93.5 188.3 186.8 200.1 Total Benefits and Expenses 351.8 362.1 701.8 716.1 1,428.3 1,557.3 1,585.2 Operating Income Before Income Taxes and Net Realized Investment Gains and Losses $ 44.8 $ 47.9 $ 88.7 $ 103.4 $ 188.8 $ 213.4 $ 222.7 Operating Ratios Benefit Ratio 76.3 % 76.6 % 76.5 % 75.5 % 76.0 % 76.6 % 77.0 % Operating Expense Ratio 12.8 % 12.5 % 12.8 % 12.6 % 12.9 % 11.5 % 12.0 % Before-tax Profit Margin 12.4 % 12.9 % 12.3 % 14.0 % 12.9 % 13.1 % 13.4 % Persistency - Group Life 79.9 % 75.0 % 78.3 % 84.0 % 83.2 % Persistency - Accidental Death & Dismemberment 80.2 % 76.9 % 76.9 % 80.3 % 84.2 % 7.3
  • 19. UnumProvident Financial Results for U.S. Brokerage Supplemental and Voluntary Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income Individual Income Protection - Recently Issued $ 111.2 $ 106.6 $ 221.4 $ 214.7 $ 425.1 $ 415.6 $ 392.8 Long-term Care 121.2 117.4 241.8 231.9 473.2 444.5 404.6 Voluntary Workplace Benefits 94.8 85.0 189.2 166.5 339.6 293.4 260.0 Total Premium Income 327.2 309.0 652.4 613.1 1,237.9 1,153.5 1,057.4 Net Investment Income 73.1 59.4 142.4 114.9 240.6 222.1 219.3 Other Income 6.7 6.5 12.6 13.1 26.3 20.8 13.7 Total Operating Revenue 407.0 374.9 807.4 741.1 1,504.8 1,396.4 1,290.4 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 246.0 219.9 477.9 439.2 909.7 837.0 745.4 Commissions 57.0 59.8 121.8 118.4 228.7 233.1 235.5 Deferral of Policy Acquisition Costs (49.7) (53.8) (103.7) (106.3) (204.6) (221.9) (253.7) Amortization of Deferred Policy Acquisition Costs 39.8 39.9 80.4 75.0 141.7 125.8 114.0 Amortization of Value of Business Acquired - - 0.1 0.1 0.3 0.2 0.3 Operating Expenses 64.6 65.7 125.4 129.8 261.1 242.1 232.8 Total Benefits and Expenses 357.7 331.5 701.9 656.2 1,336.9 1,216.3 1,074.3 Operating Income Before Income Taxes and Net Realized Investment Gains and Losses $ 49.3 $ 43.4 $ 105.5 $ 84.9 $ 167.9 $ 180.1 $ 216.1 Operating Ratios Benefit Ratios Individual Income Protection - Recently Issued 57.5 % 53.8 % 56.5 % 55.8 % 57.5 % 57.7 % 54.6 % Long-term Care 100.7 % 91.1 % 96.9 % 90.7 % 93.0 % 88.8 % 84.7 % Voluntary Workplace Benefits 63.3 % 65.3 % 62.6 % 65.4 % 66.3 % 69.0 % 72.5 % Operating Expense Ratio 19.7 % 21.3 % 19.2 % 21.2 % 21.1 % 21.0 % 22.0 % Before-tax Profit Margin 15.1 % 14.0 % 16.2 % 13.8 % 13.6 % 15.6 % 20.4 % Interest Adjusted Loss Ratio Individual Income Protection - Recently Issued 43.4 % 40.8 % 42.6 % 43.3 % 44.4 % 46.1 % 41.5 % 7.4
  • 20. UnumProvident Financial Results for U.S. Brokerage Supplemental and Voluntary - Continued Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Persistency - Individual Income Protection - Recently Issued 90.4 % 89.4 % 89.6 % 90.7 % 89.6 % Persistency - Long-term Care 95.5 % 95.3 % 95.8 % 95.5 % 95.0 % Persistency - Voluntary Workplace Benefits 80.6 % 80.8 % 81.1 % 81.0 % 82.1 % Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Reported $ 49.3 $ 43.4 $ 105.5 $ 84.9 $ 167.9 $ 180.1 $ 216.1 California Settlement Agreement and Related Matters - Reserve Charge - - - - (2.3) - - California Settlement Agreement and Related Matters - Operating Expense Charge - - - - (1.0) - - Multistate Market Conduct Examination Settlement Agreements - Reserve Charge - - - - - (0.6) - Multistate Market Conduct Examination Settlement Agreements - Operating Expense Charge - - - - - (1.1) - Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Adjusted $ 49.3 $ 43.4 $ 105.5 $ 84.9 $ 171.2 $ 181.8 $ 216.1 Operating Ratios, as Adjusted Benefit Ratios Individual Income Protection - Recently Issued 57.5 % 53.8 % 56.5 % 55.8 % 57.0 % 57.6 % 54.6 % Long-term Care 100.7 % 91.1 % 96.9 % 90.7 % 93.0 % 88.8 % 84.7 % Voluntary Workplace Benefits 63.3 % 65.3 % 62.6 % 65.4 % 66.3 % 69.0 % 72.5 % Operating Expense Ratio 19.7 % 21.3 % 19.2 % 21.2 % 21.0 % 20.9 % 22.0 % Before-tax Profit Margin 15.1 % 14.0 % 16.2 % 13.8 % 13.8 % 15.8 % 20.4 % Interest Adjusted Loss Ratio, as Adjusted Individual Income Protection - Recently Issued 43.4 % 40.8 % 42.6 % 43.3 % 43.8 % 46.0 % 41.5 % See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 7.5
  • 21. UnumProvident Financial Results for Unum Limited Segment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income Group Long-term Income Protection $ 150.4 $ 142.5 $ 297.7 $ 281.0 $ 582.9 $ 501.8 $ 371.2 Group Life 42.0 39.1 78.7 79.1 164.1 117.9 60.8 Individual Income Protection 8.3 11.5 15.7 23.0 38.3 39.4 45.0 Total Premium Income 200.7 193.1 392.1 383.1 785.3 659.1 477.0 Net Investment Income 39.9 39.6 77.9 77.3 154.2 139.6 106.5 Other Income (Loss) (0.1) (0.1) - 0.4 6.1 3.1 9.9 Total Operating Revenue 240.5 232.6 470.0 460.8 945.6 801.8 593.4 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 137.8 140.4 266.9 269.8 545.8 464.5 344.5 Commissions 11.2 11.9 23.1 26.5 56.4 48.9 34.1 Deferral of Policy Acquisition Costs (9.0) (10.0) (17.2) (18.8) (34.1) (37.7) (33.6) Amortization of Deferred Policy Acquisition Costs 5.7 5.4 11.0 10.8 21.6 19.2 17.0 Amortization of Value of Business Acquired 1.8 3.6 3.3 7.3 14.2 14.4 5.4 Operating Expenses 36.9 40.0 72.4 76.6 154.0 141.2 114.0 Total Benefits and Expenses 184.4 191.3 359.5 372.2 757.9 650.5 481.4 Operating Income Before Income Taxes and Net Realized Investment Gains and Losses $ 56.1 $ 41.3 $ 110.5 $ 88.6 $ 187.7 $ 151.3 $ 112.0 Operating Ratios Benefit Ratio 68.7 % 72.7 % 68.1 % 70.4 % 69.5 % 70.5 % 72.2 % Operating Expense Ratio 18.4 % 20.7 % 18.5 % 20.0 % 19.6 % 21.4 % 23.9 % Before-tax Profit Margin 28.0 % 21.4 % 28.2 % 23.1 % 23.9 % 23.0 % 23.5 % Persistency - Group Long-term Income Protection 89.5 % 95.1 % 94.2 % 92.1 % 92.9 % Persistency - Group Life 74.3 % 84.9 % 86.3 % 83.0 % 87.7 % Persistency - Individual Income Protection 87.8 % 88.4 % 88.4 % 86.7 % 87.2 % Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Reported $ 56.1 $ 41.3 $ 110.5 $ 88.6 $ 187.7 $ 151.3 $ 112.0 Gain on Sale of Netherlands Branch - - - - 5.7 - - Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Adjusted $ 56.1 $ 41.3 $ 110.5 $ 88.6 $ 182.0 $ 151.3 $ 112.0 Operating Ratio, as Adjusted Before-tax Profit Margin 28.0 % 21.4 % 28.2 % 23.1 % 23.2 % 23.0 % 23.5 % See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 8
  • 22. UnumProvident Financial Results for Colonial Segment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income Income Protection $ 132.8 $ 126.3 $ 262.6 $ 252.1 $ 508.9 $ 486.2 $ 464.9 Life 32.5 28.3 62.5 56.3 114.0 106.9 96.7 Cancer and Critical Illness 44.2 41.0 87.0 80.7 164.1 147.9 131.9 Total Premium Income 209.5 195.6 412.1 389.1 787.0 741.0 693.5 Net Investment Income 23.4 23.3 46.0 48.3 96.0 94.5 90.0 Other Income 0.4 1.0 0.7 2.2 4.4 2.3 2.5 Total Operating Revenue 233.3 219.9 458.8 439.6 887.4 837.8 786.0 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 110.4 105.2 215.9 209.3 433.2 408.3 395.4 Commissions 49.1 42.3 92.8 84.9 170.7 173.9 164.9 Deferral of Policy Acquisition Costs (45.6) (43.9) (91.7) (89.2) (173.4) (173.7) (166.1) Amortization of Deferred Policy Acquisition Costs 34.4 34.0 69.9 68.4 134.7 131.2 118.3 Amortization of Value of Business Acquired 0.2 0.3 0.5 0.6 0.6 1.2 (0.9) Operating Expenses 34.9 38.4 75.3 78.2 153.5 141.3 127.7 Total Benefits and Expenses 183.4 176.3 362.7 352.2 719.3 682.2 639.3 Operating Income Before Income Taxes and Net Realized Investment Gains and Losses $ 49.9 $ 43.6 $ 96.1 $ 87.4 $ 168.1 $ 155.6 $ 146.7 Operating Ratios Benefit Ratio 52.7 % 53.8 % 52.4 % 53.8 % 55.0 % 55.1 % 57.0 % Operating Expense Ratio 16.7 % 19.6 % 18.3 % 20.1 % 19.5 % 19.1 % 18.4 % Before-tax Profit Margin 23.8 % 22.3 % 23.3 % 22.5 % 21.4 % 21.0 % 21.2 % Persistency - Income Protection 74.7 % 75.1 % 75.3 % 75.6 % 72.0 % Persistency - Life 84.8 % 84.3 % 84.1 % 84.1 % 87.2 % Persistency - Cancer and Critical Illness 82.1 % 82.5 % 83.2 % 82.6 % 82.0 % 9
  • 23. UnumProvident Financial Results for Individual Income Protection - Closed Block Segment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income $ 264.2 $ 232.8 $ 535.2 $ 474.8 $ 1,011.7 $ 986.6 $ 1,028.5 Net Investment Income 214.0 189.7 416.2 369.6 770.0 799.1 824.2 Other Income 23.9 19.8 50.2 44.5 95.2 100.3 95.9 Total Operating Revenue 502.1 442.3 1,001.6 888.9 1,876.9 1,886.0 1,948.6 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 415.0 356.2 845.4 727.7 1,562.7 1,618.9 1,533.6 Commissions 18.9 17.1 39.4 35.6 74.9 76.3 85.5 Deferral of Policy Acquisition Costs - - - - - - (7.5) Amortization of Deferred Policy Acquisition Costs - - - - - - 41.3 Amortization of Value of Business Acquired - - - - - - 32.7 Intangible Assets Write-down - - - - - 856.4 - Operating Expenses 35.0 41.3 68.9 74.8 159.4 157.2 200.5 Total Benefits and Expenses 468.9 414.6 953.7 838.1 1,797.0 2,708.8 1,886.1 Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses $ 33.2 $ 27.7 $ 47.9 $ 50.8 $ 79.9 $ (822.8) $ 62.5 Operating Ratios Interest Adjusted Loss Ratio 93.0 % 86.4 % 94.8 % 87.1 % 89.3 % 93.4 % 82.7 % Persistency 94.3 % 94.6 % 94.5 % 94.5 % 94.2 % 10
  • 24. UnumProvident Financial Results for Individual Income Protection - Closed Block Segment - Continued Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Income (Loss) Before Income Taxes and Net Realized Investment Gains and Losses, as Reported $ 33.2 $ 27.7 $ 47.9 $ 50.8 $ 79.9 $ (822.8) $ 62.5 Settlement Agreement Claim Reassessment - Reserve Charge - - (13.2) - - - - California Settlement Agreement and Related Matters - Reserve Charge - - - - (23.1) - - California Settlement Agreement and Related Matters - Operating Expense Charge - - - - (11.2) - - Multistate Market Conduct Examination Settlement Agreements - Reserve Charge - - - - - (3.7) - Multistate Market Conduct Examination Settlement Agreements - Operating Expense Charge - - - - - (4.9) - Individual Income Protection - Closed Block Restructuring - Reserve Charge - - - - - (110.6) - Individual Income Protection - Closed Block Restructuring - Intangible Asset Impairment Charge - - - - - (856.4) - Operating Income Before Income Taxes and Net Realized Investment Gains and Losses, as Adjusted $ 33.2 $ 27.7 $ 61.1 $ 50.8 $ 114.2 $ 152.8 $ 62.5 Interest Adjusted Loss Ratio, as Adjusted 93.0 % 86.4 % 92.3 % 87.1 % 87.3 % 87.5 % 82.7 % See quot;Notes to Statistical Supplementquot; on page 16 for additional information. 10.1
  • 25. UnumProvident Financial Results for Other Segment Three Months Ended Six Months Ended Year Ended 6/30/2006 6/30/2005 6/30/2006 6/30/2005 12/31/2005 12/31/2004 12/31/2003 Operating Revenue Premium Income $ 1.2 $ 1.2 $ 2.4 $ 1.5 $ 2.6 $ 31.3 $ 34.3 Net Investment Income 28.4 32.8 57.1 61.9 120.5 127.3 140.1 Other Income 54.7 52.9 108.8 106.5 213.9 208.3 204.4 Total Operating Revenue 84.3 86.9 168.3 169.9 337.0 366.9 378.8 Benefits and Expenses Benefits and Change in Reserves for Future Benefits 30.6 29.4 62.0 62.4 122.2 142.3 157.1 Commissions 0.3 0.4 0.7 0.3 1.1 4.9 10.8 Deferral of Policy Acquisition Costs - (0.1) - (0.1) - 0.1 0.1 Amortization of Deferred Policy Acquisition Costs - 0.2 - 0.2 0.5 - - Amortization of Value of Business Acquired - - - - - - - Operating Expenses 44.7 43.1 88.7 83.9 167.5 174.2 168.7 Total Benefits and Expenses 75.6 73.0 151.4 146.7 291.3 321.5 336.7 Operating Income Before Income Taxes and Net Realized Investment Gains and Losses $ 8.7 $ 13.9 $ 16.9 $ 23.2 $ 45.7 $ 45.4 $ 42.1 11