SlideShare uma empresa Scribd logo
1 de 37
Baixar para ler offline
®




Third-Quarter 2007 Results and
       Financial Outlook


November 6, 2007
Agenda


   Company Overview

         Bob Rossiter, Chairman, CEO and President
    –

   Business Conditions

         Jim Vandenberghe, Vice Chairman
    –

   Third-Quarter 2007 Results and Outlook

         Matt Simoncini, Chief Financial Officer
    –

   Q and A Session

                                                     2
Company Overview



                   3
Company Overview

   Lear has implemented a number of significant actions
   to improve shareholder value

   Despite challenging business conditions, we are
   continuing to improve our financial results

   Seating business performing well; electrical and
   electronic business needs further improvement

   Aggressively growing in Asia and with Asian
   manufacturers globally

   Priority focus on delivering superior quality and
   customer service continues                             4
Actions to Improve Shareholder Value*


       Implementing global restructuring initiative

       Refinanced 2007-2009 debt maturities

       Divested Interior business; retained minority interest
       in IAC joint ventures

       Revitalized strategic focus on “growth”

Strategic Actions To Improve Shareholder Value Have
   Improved Financial Results, Increased Financial
  Flexibility And Enhanced Future Competitiveness
                                                                                                                   5
 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Strategic Assessment
Seating Systems*

  Market Environment

          Lear has a strong competitive position globally
          Business performing well today

  Core Strategies

          Leverage global leadership in systems integration
          Achieve lowest cost global footprint
          Expand capabilities in value-added components
          Further sales growth and diversification

   Business Outlook

          Core strategies support a leading competitive position globally

                                                                                                                  6
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Strategic Assessment
Electrical and Electronic Segment*
  Market Environment

      Fierce global competition is depressing margins
      Increasing consumer demand for electrical content in vehicles
      (i.e., safety-related features, infotainment and power equipment )
 Core Strategies

       Further develop system integration capabilities
       Achieve lowest cost global footprint
       Capitalize on emerging technologies in power distribution and
       growth in value-added electronic products
 Business Outlook

      Margin pressure as industry restructures and consolidates
      Significant new business coming on line over next few years
      Solid future opportunity by strengthening global position in
      power distribution and growing electronic business

                                                                                                                  7
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Update on IAC Joint Ventures

    IAC provides opportunity for future success of Interior business
    Industry consolidation, restructuring and business integration in this
    segment is on-track
    Lear positioned to participate in improving business fundamentals

 IAC–Europe
    Annual sales of over $1 billion
    Lear holds a 34% minority interest in IAC-Europe

 IAC–North America
    Recently completed acquisition of Collins & Aikman’s (C&A) soft
    trim business
    Annual sales now total about $3 billion
    Lear settled contingent liabilities and invested an additional
    $32 million for its share of the C&A acquisition
    Lear now holds a 19% minority interest in IAC-NA                         8
New Asian Program Awards in Third Quarter**
                                                                                      Future Vehicle
              Automaker                 Market            Lear Content                 Program(s)                     SOP

                  DPCA                   China                  Seats                        W2/X7                   2009/2011

                Ford/AAT               Thai/S.Afr.         Wire Harnesses                  T6 Ranger                 2010/2011

                   *GM                 China/India              Seats                      M300/T300                 2009/2010

                   DCX                   China                  Seats                    W204/C Class              January 2008

                Ford/AAT                Australia      Seat Trim/Map Pocket              Orion/Territory           November 2007

                   Ford                Thai/S.Afr.          Junction Box                   T6 Ranger                 2010/2011

                 Changan                 China                  Seats                      CM9/V101                October 2007

                   GM                     India            Wire Harnesses                    M300                  February 2010

                  Nissan                 Global            Wire Harnesses                    Dualis                December 2007

              BAI/Cummins                China             Wire Harnesses               Cummins Diesel             January 2009

                  Chery                  China                 TPMS                     B12/B21/B22/B23              2008/2009
                 Changan             China             Door Trim/Headliner        CM9                                 Oct-07


                       New Asian Business Awarded In Third Quarter
                           Worth About $245 Million Annually*
* Includes consolidated and non-consolidated sales.
                               non-
                                                                                                                                   9
** Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Major Customer Awards and Industry Recognition
        Customer Awards
        “Supplier of the Year” for global Seating Systems
        3 World Excellence Awards--
        •quot;Gold Award” at Genk, Belgium seating plant
        •quot;Silver Award” and quot;Recognition of Achievement for consumer-driven Six-Sigma”
          at St. Thomas, Ontario Canada seating plant

        “Superior Supplier Diversity” and
        “Excellence in Quality” at Edinburgh, Indiana

        “Outstanding Performance – Quality and Delivery”
         at East London, South Africa

        “Excellence in Performance” for Wire Harnesses

        “Outstanding Supplier Performance Award” at Boeblingen, Germany

        “Value Analysis / Value Engineering Performance Award” and
        “Value Analysis Award” for most cost saving ideas generated

        “Supplier Award for Successful Partnership” in Brazil

        “Supplier of the Year” at Liuzhou, China

        Industry Recognition
        “…Most Impressive Stereo Sound in the World”
        (from March 2007 review of Lear’s premium sound system in the BMW M5)

        Environmental Innovation Award 2007 for SoyFoam™
        (Institute for Transport Management)                                             10
Business Conditions



                      11
Present Business Environment

 Macro Economic Factors
     Positives: U.S. interest rates and key commodity prices moderating
     Risks: consumer credit, weak housing sector and high oil prices
     Volatile capital markets

 Industry Production
      Relatively stable in North America and Europe
      Full-size pick-up trucks and large SUVs down from 2004 peak
      Continued growth and business development in key Asian markets

 Industry Developments
      Supplier consolidation and restructuring continues
      New pattern UAW labor agreement in place



                                                                          12
Lower Production Of Full-Size Pick-Ups And
 Large SUVs In North America Since 2004 Peak*

              Production of Full-Size Pick-Ups and Large SUVs in North America
                                                                (in millions of units)
                                                 4.0


                                                                      3.6
                           3.4                                                                                    3.4
                                                                                           3.3
                                                                                                                        3.1




                         2000                  2004                 2005                  2006              2007       2008
                                                                                                          Forecast** Outlook**
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
                                                                                                                                 13
** 2007 Forecast and 2008 Outlook reflects CSM Worldwide forecast/outlook.
Aggressively Growing Total Asian Sales***
                                                                                      2007 Highlights
                                                                                        Significant market position
           Total Asian Sales -- Core Businesses **
                                                                                        in China:
                                     ($ in millions)


                                                                                               – Total sales > $700 million*
                                                                       ~$2,850
                                                                                               – Supply 20+ OEMs on
                                                                                                 > 100 vehicle programs
                                                         $2,200

                                                                                               – 19 manufacturing facilities
                                           $1,850
                                                                                                 with approximately 6,000
                                                                                                 employees
                            $1,450

                                                                                               – Lear’s fastest growing
                                                                                                 market
                $950

                                                                                             11 new facilities in China
  $500

                                                                                             and India supporting Ford,
                                                                                             Mazda, Chery, Tata, M&M,
                                                                                             BMW and Hyundai
  2002          2003          2004          2005           2006     2007 Outlook

                        Consolidated    Non-consolidated                                   * Includes consolidated and non-consolidated sales.



                         Targeting Continued Asian Growth
 ** Includes sales in Asia and with Asian manufacturers globally.
                                                                                                                                                 14
 *** Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Restructuring Plan Update
                   Objectives: eliminate excess capacity, improve operating efficiency in
                   response to structural changes within the industry and accelerate our
                   move to low-cost countries.
                   Present Status: closure of 17 manufacturing facilities, numerous
                   consolidations of administrative centers and technical locations, reduced
                   global headcount by over 5% and increased sourcing and engineering in
                   low-cost countries.
                   Investment: implementing a $300 million overall restructuring plan. We
                   now expect to invest an additional $25 million this year, bringing the total to
                   about $325 million.
                   Savings: estimated savings for 2007 and ongoing increased to reflect
                   additional investment and improved payback.

              Restructuring Investments                                 Estimated Annual Savings
                                                          ($ in millions)
 ($ in millions)
                                                                                                     ≈$150
                                           ≈$125          $ 150
                                                                                     ≈$125
 $ 15 0
                   $104         $100
   12 5
                                                            100
   10 0
                                                                            ≈$70
    75                                      YTD $88
    50                                                       50
    25
     0                                                         0

                    2005        2006      2007 Outlook                      2006   2007 Outlook   Ongoing Annual


                                                                                                                   15
New Pattern UAW Labor Agreement

  New pattern UAW contract reached without a major production disruption

  Major contract provisions significantly improve automaker competitiveness
  and preserve union benefits

  Agreements include an innovative VEBA trust for retiree health care
  liability, a second-tier wage and benefit structure and restrictions on
  further outsourcing

  We intend to maintain a fully-competitive wage and benefit structure going
  forward

  We do not see a fundamental change in the overall sourcing patterns for
  our core seating, electrical distribution and electronic products



                                                                            16
Third-Quarter 2007
Results and Outlook



                      17
Financial Summary*
           Third-Quarter special items include:
            – Costs related to restructuring actions
            – Costs related to AREP merger transaction
            – Settlement of transaction-related items from divestiture of Interior
               business

           Third-Quarter core operating earnings were $170 million, up $70 million
           from a year ago, reflecting:
             – Favorable cost performance and operating efficiencies
             – Net savings from restructuring initiative
             – Benefit of new business outside of North America

           Full-Year outlook increased to reflect lower production risk and more
           favorable operating performance:
             – Core operating earnings increased to $680 million range
             – Free cash flow now expected in the $350 million range
 * Core operating earnings represent income before interest, other expense, income taxes, restructuring costs and other special items, excluding the
   divested Interior business. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less
   capital expenditures. Please see slides titled “Non-GAAP Financial Information” and “Forward Looking Statements” at the end of this presentation for
                                                                                                                                                          18
   further information.
Third Quarter 2007
Industry Environment

                                        Third Quarter      Third Quarter
                                            2007           2007 vs. 2006

 North American Production
  Industry                                  3.5 mil           Up 4%
  Big Three                                 2.2 mil           Up 1%
  Lear's Top 15 Platforms                   1.1 mil          Down 1%
 European Production
  Industry                                  4.3 mil           Up 2%
  Lear's Top 5 Customers                    2.2 mil           Up 2%

 Key Commodities (Quarterly Average)   vs. Prior Quarter
  Steel (Hot Rolled)                       Down 6%          Down 15%
  Crude Oil                                 Up 16%           Up 7%
  Copper                                     Flat            Down 1%



                                                                           19
Third Quarter 2007
Reported Financial Results

                                                                   Third                     Third                    3Q '07
(in millions, except net income per share)                      Quarter 2007              Quarter 2006             B/(W) 3Q '06

                                                                  $3,574.6                   $4,069.7                 ($495.1)
Net Sales

Income Before Interest, Other Expense and
                                                                    $108.0                      $28.8                       $79.2
Income Taxes*

                                                                     $60.1                     ($65.9)                     $126.0
Pretax Income (Loss)

                                                                     $41.0                     ($74.0)                     $115.0
Net Income (Loss)

                                                                     $0.52                     ($1.10)                     $1.62
Net Income (Loss) Per Share

                                                                        4.5 %                                                (0.6) pts.
                                                                                                   3.9 %
SG&A % of Net Sales

                                                                     $47.5                                                   $9.1
                                                                                                $56.6
Interest Expense

                                                                     $70.7                                                  $27.4
                                                                                                $98.1
Depreciation / Amortization

                                                                     $17.5                        $9.4                     ($8.1)
Other Expense, Net


                                                                                                                                    20
  *   Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
Third Quarter 2007
Restructuring Costs and Other Special Items*
                                                                     Third Quarter
                                                                        Income Before
                                                                        Interest, Other
                                                                         Expense and
(in millions)                                                           Income Taxes

Reported Results
                                                                    $               108.0
 2007 Total Company
                                                                                                    Income Statement Category
Reported Results Include the Following Items:                                                             COGS        SG&A


                                                                    $                37.3                $ 35.3           $ 2.0
 Costs related to restructuring actions

                                                                                     25.1                      -           25.1
 Costs related to merger transaction


 2007 Core Operating Earnings                                       $               170.4
 2006 Core Operating Earnings                                       $               100.1




                                                                                                                                  21
 *   Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
Third Quarter 2007
Net Sales Changes and Margin Impact Versus Prior Year


                             Net Sales       Margin
   Performance Factor         Change         I mpact                    Comments
                             (in millions)


  Industry Production /      $       (64)    Negative   Primarily industry pricing and unfavorable
Platform Mix / Net Pricing                              platform mix in North America offset in part
                                                        by favorable industry production

  Global New Business                174     Positive   Mainly seating programs outside North
                                                        America
     F/X Translation                 149     Neutral    Euro up 8%, Canadian dollar up 7%

 Acquisition / Divestiture         (754)     Positive   Divestiture of Interior business


      Performance                            Positive   Favorable operating performance in core
                                                        businesses, including benefits from
                                                        restructuring actions and efficiency actions

                                                                                                22
Third Quarter 2007
  Business Segment Results***
           ($ in millions)                                                                 Third Quarter
                                                                            2007                                     2006
                  Seating                                                           Margin                                    Margin
                  Net Sales                                     $    2,881.4                              $    2,633.0
                  Reported Segment Earnings*                    $      181.2                              $      125.6
                                                                                    6.3%                                     4.8%
                  Adjusted Earnings**                           $      200.7                              $      133.4
                                                                                    7.0%                                     5.1%

                  Electrical and Electronic
                  Net Sales                                     $      693.2                              $      682.6
                  Reported Segment Earnings*                    $        4.0                              $       16.4
                                                                                    0.6%                                     2.4%
                  Adjusted Earnings**                           $       13.8                              $       23.5
                                                                                    2.0%                                     3.4%

                  Headquarters Costs
                  Reported Segment Earnings*                    $      (77.2)                             $      (57.4)
                  Adjusted Earnings**                           $      (44.1)                             $      (56.8)

                  Core Business
                  Net Sales                                     $    3,574.6                              $    3,315.6
                  Reported Earnings*                            $      108.0                              $       84.6
                                                                                    3.0%                                     2.6%
                  Adjusted Earnings**                           $      170.4                              $      100.1
                                                                                    4.8%                                     3.0%

                  Total Company
                  Net Sales                                     $    3,574.6                              $    4,069.7
                  Reported Earnings*                            $      108.0                              $       28.8
                                                                                    3.0%                                     0.7%
                  Adjusted Earnings**                           $      170.4                              $       46.2
                                                                                    4.8%                                     1.1%

* Reported segment earnings represent income (loss) before interest, other expense and income taxes.
** Adjusted earnings and margin exclude restructuring costs and other special items as follows – in the third quarter of 2007, adjustments for seating -
    $19.5M, electrical and electronic - $9.8M, HQ - $33.1M and core business and total company - $62.4M and in the third quarter of 2006, adjustments for
    seating - $7.8M, electrical and electronic - $7.1M, HQ - $0.6M, core business - $15.5M and total company - $17.4M.
*** Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
                                                                                                                                                            23
Third Quarter 2007
Seating Segment Performance*

                                                                                   Explanation of
            Adjusted Seating Margin                                             Year-to-Year Change

                                                                   + Favorable cost performance from
                                                                    + Favorable cost performance from
                                            7.0%
                                                                     restructuring
                                                                      restructuring
                   5.1%
                                                                   + On-going efficiency actions
                                                                    + On-going efficiency actions
                                                                   + Margin improvement actions,
                                                                    + Margin improvement actions,
                                                                     including selective vertical integration
                                                                      including selective vertical integration
                                                                   + Benefit of new business, primarily
                                                                    + Benefit of new business, primarily
                                                                     outside of North America
                                                                      outside of North America

                Q3 2006                Q3 2007
  Adj. Seg.
  Earnings
(in millions)    $133.4                  $200.7

* Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.

                                                                                                                       24
Third Quarter 2007
Electrical and Electronic Segment Performance*

                Adjusted                                                            Explanation of
    Electrical and Electronic Margin                                             Year-to-Year Change


                  3.4%

                                                                    – Unfavorable net pricing
                                                                     – Unfavorable net pricing
                                          2.0%                      – Roll-off of several large programs
                                                                     – Roll-off of several large programs
                                                                       in North America
                                                                        in North America
                                                                    + Slightly lower copper prices and
                                                                     + Slightly lower copper prices and
                                                                       favorable prior period recovery
                                                                        favorable prior period recovery



             Q3 2006                 Q3 2007
    Adj. Seg.
    Earnings
  (in millions)   $23.5                 $13.8


* Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
                                                                                                                       25
Third Quarter 2007
Free Cash Flow*

      (in millions)

                                                                      Third                        Nine Months
                                                                   Quarter 2007                        2007

       Net Income                                                    $          41.0                 $         214.5

       Depreciation / Amortization                                              70.7                           220.9

       Working Capital / Other                                                  24.9                          (58.6)
                                                                     $         136.6                 $         376.8
       Cash from Operations


       Capital Expenditures                                                   (45.8)                         (114.1)

                                                                     $          90.8                 $         262.7
       Free Cash Flow




* Free Cash Flow represents net cash provided by operating activities ($62.0 million for the three months and $309.5 million for
 the nine months ended 9/29/07) before net change in sold accounts receivable ($74.6 million for the three months and $67.3
 million for the nine months ended 09/29/07) (Cash from Operations), less capital expenditures. Please see slides titled “Non-
 GAAP Financial Information” at the end of this presentation for further information.
                                                                                                                                   26
2007 Outlook
Full-Year Production Assumptions*



                                                                     Full-Year                          Change from
                                                                   2007 Outlook                          Prior Year
     North American Production
      Total Industry                                                      ≈ 15.0 mil                        down 2%
      Big Three                                                            ≈ 9.4 mil                        down 6%
      Lear's Top 15 Platforms                                              ≈ 4.5 mil                        down 8%

     European Production
      Total Industry                                                      ≈ 19.7 mil                          up 3%
        Lear's Top 5 Customers                                             ≈10.1 mil                          up 3%
        Euro                                                          $1.35 / Euro                            up 8%




* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.       27
2007 Outlook
Full-Year Financial Forecast*
                                                                                             2007 Full-Year
                                                                                          Financial Forecast
                                                                                         for Core Businesses

                                                                                                     ≈ $15 billion
           Net Sales

                                                                                                  ≈ $680 million
           Core Operating Earnings
             Incom e before interest, other expense,
             incom e taxes, restructuring
             costs and other special item s

                                                                                                  ≈ $200 million
           Interest Expense
                                                                                                  ≈ $430 million
           Pretax Income
             before restructuring costs
             and other special item s

                                                                                                  ≈ $135 million **
           Estimated Tax Expense
                                                                                                  ≈ $125 million
           Pretax Restructuring Costs
                                                                                                  ≈ $200 million
           Capital Spending
                                                                                                  ≈ $300 million
           Depreciation and Amortization
                                                                                                  ≈ $350 million
           Free Cash Flow



   * Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for
     further information.                                                                                                             28
  ** Subject to actual mix of earnings by country.
Preliminary 2008 Outlook*

 Industry Production                                                Preliminary 2008 Assessment
     North America                                                  - Generally in-line with 2007 outlook
     Europe                                                         - Up slightly from 2007 outlook


 Lear Factors
     Sales Backlog                                                  - About $300 million
     N.A. Platform Mix                                              - Negative, reflecting lower production of
                                                                      full-size pick-up trucks and large SUVs


 Selected 2008 Financial Metrics
     Net Sales                                                      - About flat with 2007 outlook
     Core Operating Earnings                                        - Generally in-line with 2007 outlook
     (excluding restructuring-related costs)




                                                                                                                     29
   * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
Summary and Outlook*
      Lear is financially sound
       –      Nine months financial results show solid improvement
       –      Full-year 2007 earnings and cash flow forecast increased

      Making progress on strategic priorities
       –      Completed divestiture of Interior business
       –      Expanding in Asia and growing Asian sales globally
       –      Implementing global restructuring initiative
       –      Actively evaluating options to strengthen and grow our
              Electrical and Electronic business

      Preliminary 2008 financial outlook in-line with 2007
       –      Despite lower forecast production for full-size pick-ups and
              large SUVs in North America

      Longer-term outlook for Lear continues to be positive
* Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
                                                                                                                  30
R




                                R




         ADVANCE RELENTLESSLY™

LEA
Listed
                      www.lear.com
NYSE                                     31
Non-GAAP Financial Information
In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included
throughout this presentation, the Company has provided information regarding “income before interest, other expense and income taxes,”
“income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior business”
(core operating earnings), “pretax income before restructuring costs and other special items” and “free cash flow” (each, a non-GAAP
financial measure). Other expense includes, among other things, state and local non-income taxes, foreign exchange gains and losses,
fees associated with the Company’s asset-backed securitization and factoring facilities, minority interests in consolidated subsidiaries,
equity in net income of affiliates and gains and losses on the sale of assets. Free cash flow represents net cash provided by operating
activities before the net change in sold accounts receivable, less capital expenditures. The Company believes it is appropriate to exclude
the net change in sold accounts receivable in the calculation of free cash flow since the sale of receivables may be viewed as a substitute
for borrowing activity.

Management believes the non-GAAP financial measures used in this presentation are useful to both management and investors in their
analysis of the Company’s financial position and results of operations. In particular, management believes that income before interest, other
expense and income taxes, core operating earnings and pretax income before restructuring costs and other special items are useful
measures in assessing the Company’s financial performance by excluding certain items (including those items that are included in other
expense) that are not indicative of the Company's core operating earnings or that may obscure trends useful in evaluating the Company’s
continuing operating activities. Management also believes that these measures are useful to both management and investors in their
analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free
cash flow is useful to both management and investors in their analysis of the Company’s ability to service and repay its debt. Further,
management uses these non-GAAP financial measures for planning and forecasting in future periods.

Income before interest, other expense and income taxes, core operating earnings, pretax income before restructuring costs and other
special items and free cash flow should not be considered in isolation or as a substitute for pretax income (loss), net income (loss), cash
provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure
of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore, does not
reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented
by the Company, may not be comparable to related or similarly titled measures reported by other companies.

Set forth on the following slides are reconciliations of these non-GAAP financial measures to the most directly comparable financial
measures calculated and presented in accordance with GAAP. Given the inherent uncertainty regarding special items, other expense and
the net change in sold accounts receivable in any future period, a reconciliation of forward-looking financial measures to the most directly
comparable financial measures calculated and presented in accordance with GAAP is not feasible. The magnitude of these items, however,
may be significant.                                                                                                                          32
Non-GAAP Financial Information
Core Operating Earnings
                                                                                          Three Months
  (in millions)                                                                        Q3 2007    Q3 2006
  Pretax income (loss)                                                                $    60.1        $   (65.9)
  Divestiture of Interior business                                                        (17.1)            28.7
  Interest expense                                                                         47.5             56.6
  Other expense, net *                                                                     17.5              9.4

  Income before interest, other expense and income taxes                              $ 108.0          $    28.8

  Costs related to restructuring actions                                                   37.3            17.4
  Costs related to merger transaction                                                      25.1               -

  Income before interest, other expense, income taxes,
    restructuring costs and other special items                                        $ 170.4         $    46.2

  Less: Interior business                                                                     -             53.9

  Income before interest, other expense, income taxes, restructuring
    costs and other special items, excluding the divested Interior
                                                                                      $ 170.4          $   100.1
    business
    (core operating earnings)

  * Includes minority interests in consolidated subsidiaries and equity in net income of affiliates.

                                                                                                                    33
Non-GAAP Financial Information
Segment Earnings Reconciliation


                                                                  Three Months
    (in millions)                                              Q3 2007    Q3 2006
    Seating                                                    $   181.2    $   125.6
    Electrical and electronic                                        4.0         16.4
    Interior                                                           -        (55.8)

    Segment earnings                                               185.2         86.2

    Corporate and geographic headquarters and elimination of
     intercompany activity                                         (77.2)       (57.4)

    Income before interest, other expense and income taxes     $   108.0    $    28.8

    Divestiture of Interior business                               (17.1)        28.7
    Interest expense                                                47.5         56.6
    Other expense, net                                              17.5          9.4

                                                               $    60.1    $   (65.9)
    Pretax income (loss)




                                                                                         34
Non-GAAP Financial Information
Adjusted Segment Earnings


                                                                        Three Months Q3 2007
                                                       Electrical and      HQ/        Core                   Total
   (in millions)                            Seating      Electronic       Other    Businesses   Interior   Company

   Segment earnings                         $   181.2 $          4.0 $      (77.2) $    108.0 $        -   $   108.0

   Costs related to restructuring actions       19.5             9.8          8.0        37.3          -        37.3
   Costs related to merger transaction            -               -          25.1        25.1          -        25.1

   Adjusted segment earnings                $   200.7 $         13.8 $      (44.1) $    170.4 $        -   $   170.4


                                                                      Three Months Q3 2006
                                                       Electrical and    HQ/        Core                     Total
   (in millions)                            Seating      Electronic     Other    Businesses     Interior   Company

   Segment earnings                         $   125.6 $         16.4 $      (57.4) $     84.6 $     (55.8) $    28.8

   Costs related to restructuring actions        7.8             7.1          0.6        15.5        1.9        17.4

   Adjusted segment earnings                $   133.4 $         23.5 $      (56.8) $    100.1 $     (53.9) $    46.2




                                                                                                                       35
Non-GAAP Financial Information
Cash from Operations and Free Cash Flow


                                                      Three Months         Nine Months
    (in millions)                                       Q3 2007              Q3 2007


    Net cash provided by operating activities         $        62.0    $           309.5

    Net change in sold accounts receivable                     74.6                 67.3

    Net cash provided by operating activities

      before net change in sold accounts receivable
                                                              136.6                376.8
      (cash from operations)

    Capital expenditures                                      (45.8)              (114.1)



                                                      $        90.8    $           262.7
    Free cash flow




                                                                                            36
Forward-Looking Statements
 This presentation contains forward-looking statements within the meaning of the Private Securities
 Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity.
 Actual results may differ materially from anticipated results as a result of certain risks and uncertainties,
 including but not limited to, general economic conditions in the markets in which the Company operates,
 including changes in interest rates or currency exchange rates, the financial condition of the Company’s
 customers or suppliers, fluctuations in the production of vehicles for which the Company is a supplier, the
 loss of business with respect to, or the lack of commercial success of, a vehicle model for which the
 Company is a significant supplier, disruptions in the relationships with the Company’s suppliers, labor
 disputes involving the Company or its significant customers or suppliers or that otherwise affect the
 Company, the Company's ability to achieve cost reductions that offset or exceed customer-mandated
 selling price reductions, the outcome of customer productivity negotiations, the impact and timing of
 program launch costs, the costs, timing and success of restructuring actions, increases in the Company's
 warranty or product liability costs, risks associated with conducting business in foreign countries,
 competitive conditions impacting the Company's key customers and suppliers, raw material costs and
 availability, the Company's ability to mitigate the significant impact of increases in raw material, energy and
 commodity costs, the outcome of legal or regulatory proceedings to which the Company is or may become
 a party, unanticipated changes in cash flow, including the Company’s ability to align its vendor payment
 terms with those of its customers and other risks described from time to time in the Company's Securities
 and Exchange Commission filings.
 This presentation also contains information on the Company’s sales backlog. The Company’s incremental
 sales backlog reflects: anticipated net sales from formally awarded new programs and open replacement
 programs, less phased-out and cancelled programs. The calculation of backlog does not reflect customer
 price reductions on existing or newly awarded programs. The backlog may be impacted by various
 assumptions embedded in the calculation, including vehicle production levels on new and replacement
 programs, foreign exchange rates and the timing of major program launches. Lear’s preliminary 2008
 sales backlog is based on an exchange rate of $1.40/per Euro and industry production assumptions: in
 North America, generally in line with 15.0 million units in 2007; and in Europe, up slightly from 19.7 million
 units in 2007.
 The forward-looking statements in this presentation are made as of the date hereof, and the Company
 does not assume any obligation to update, amend or clarify them to reflect events, new information or
 circumstances occurring after the date hereof.
                                                                                                              37

Mais conteúdo relacionado

Mais procurados

Delta Airlines Business Strategy
Delta Airlines Business StrategyDelta Airlines Business Strategy
Delta Airlines Business StrategyAndrew Skurdal
 
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...LTC @ CSUSB
 
Apresentação institucional eng (pp tminimizer)
Apresentação institucional eng (pp tminimizer)Apresentação institucional eng (pp tminimizer)
Apresentação institucional eng (pp tminimizer)Localiza
 
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...Zycus
 
LEAR Q4 05 Presentation Final
LEAR Q4 05 Presentation FinalLEAR Q4 05 Presentation Final
LEAR Q4 05 Presentation Finalfinance16
 
Amg investor presentation may 2012
Amg   investor presentation may 2012Amg   investor presentation may 2012
Amg investor presentation may 2012AMG
 
Amg investor presentation may 2012
Amg   investor presentation may 2012Amg   investor presentation may 2012
Amg investor presentation may 2012jdiluzio
 
Delta air lines maria medvedeva dlemba2010 v2
Delta air lines maria medvedeva dlemba2010 v2Delta air lines maria medvedeva dlemba2010 v2
Delta air lines maria medvedeva dlemba2010 v2Maria Medvedeva
 
LEAR ip 2004 earnings presentation_q1
 LEAR  ip 2004 earnings presentation_q1 LEAR  ip 2004 earnings presentation_q1
LEAR ip 2004 earnings presentation_q1finance16
 
LEAR 2006 asm
LEAR 2006 asmLEAR 2006 asm
LEAR 2006 asmfinance16
 
Delta Airlines: Soaring to New Heights
Delta Airlines: Soaring to New HeightsDelta Airlines: Soaring to New Heights
Delta Airlines: Soaring to New HeightsChristopher Walker
 
Consumer confidence
Consumer confidenceConsumer confidence
Consumer confidenceBoyboy cute
 
Hcc result update 4 qfy2010-300410
Hcc  result update 4 qfy2010-300410Hcc  result update 4 qfy2010-300410
Hcc result update 4 qfy2010-300410Angel Broking
 
Better bargains in 3Q?
Better bargains in 3Q?Better bargains in 3Q?
Better bargains in 3Q?Boyboy cute
 
Spice jet ru4qfy2010-030610
Spice jet  ru4qfy2010-030610Spice jet  ru4qfy2010-030610
Spice jet ru4qfy2010-030610Angel Broking
 
Elecon engineering ic- 14-05-10
Elecon engineering   ic- 14-05-10Elecon engineering   ic- 14-05-10
Elecon engineering ic- 14-05-10Angel Broking
 

Mais procurados (18)

Cummins
CumminsCummins
Cummins
 
Delta Airlines Business Strategy
Delta Airlines Business StrategyDelta Airlines Business Strategy
Delta Airlines Business Strategy
 
Phillips Carbon
Phillips Carbon  Phillips Carbon
Phillips Carbon
 
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...
LTC, Jack R. Widmeyer Transportation Research Conference, Going to San Bernar...
 
Apresentação institucional eng (pp tminimizer)
Apresentação institucional eng (pp tminimizer)Apresentação institucional eng (pp tminimizer)
Apresentação institucional eng (pp tminimizer)
 
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...
Use Spend Analysis & eSourcing Technologies to Drive Buy in and Compliance_US...
 
LEAR Q4 05 Presentation Final
LEAR Q4 05 Presentation FinalLEAR Q4 05 Presentation Final
LEAR Q4 05 Presentation Final
 
Amg investor presentation may 2012
Amg   investor presentation may 2012Amg   investor presentation may 2012
Amg investor presentation may 2012
 
Amg investor presentation may 2012
Amg   investor presentation may 2012Amg   investor presentation may 2012
Amg investor presentation may 2012
 
Delta air lines maria medvedeva dlemba2010 v2
Delta air lines maria medvedeva dlemba2010 v2Delta air lines maria medvedeva dlemba2010 v2
Delta air lines maria medvedeva dlemba2010 v2
 
LEAR ip 2004 earnings presentation_q1
 LEAR  ip 2004 earnings presentation_q1 LEAR  ip 2004 earnings presentation_q1
LEAR ip 2004 earnings presentation_q1
 
LEAR 2006 asm
LEAR 2006 asmLEAR 2006 asm
LEAR 2006 asm
 
Delta Airlines: Soaring to New Heights
Delta Airlines: Soaring to New HeightsDelta Airlines: Soaring to New Heights
Delta Airlines: Soaring to New Heights
 
Consumer confidence
Consumer confidenceConsumer confidence
Consumer confidence
 
Hcc result update 4 qfy2010-300410
Hcc  result update 4 qfy2010-300410Hcc  result update 4 qfy2010-300410
Hcc result update 4 qfy2010-300410
 
Better bargains in 3Q?
Better bargains in 3Q?Better bargains in 3Q?
Better bargains in 3Q?
 
Spice jet ru4qfy2010-030610
Spice jet  ru4qfy2010-030610Spice jet  ru4qfy2010-030610
Spice jet ru4qfy2010-030610
 
Elecon engineering ic- 14-05-10
Elecon engineering   ic- 14-05-10Elecon engineering   ic- 14-05-10
Elecon engineering ic- 14-05-10
 

Semelhante a LEAR Q3 07

LEAR 2008AnnualMeeting-289cya
LEAR 2008AnnualMeeting-289cyaLEAR 2008AnnualMeeting-289cya
LEAR 2008AnnualMeeting-289cyafinance16
 
LEAR gabelli
LEAR gabelliLEAR gabelli
LEAR gabellifinance16
 
lear 09 2606
lear 09 2606lear 09 2606
lear 09 2606finance16
 
LEAR ip 2005_earnings_presentation_q1
 LEAR  ip 2005_earnings_presentation_q1 LEAR  ip 2005_earnings_presentation_q1
LEAR ip 2005_earnings_presentation_q1finance16
 
LEAR ip 2004_earnings_presentation_q2
 LEAR ip 2004_earnings_presentation_q2 LEAR ip 2004_earnings_presentation_q2
LEAR ip 2004_earnings_presentation_q2finance16
 
LEAR 2004 detroitautoconference
 LEAR 2004 detroitautoconference LEAR 2004 detroitautoconference
LEAR 2004 detroitautoconferencefinance16
 
Tata Jlr
Tata JlrTata Jlr
Tata Jlrpurval
 
Asia Tire industry to reach USD 406,431.1 million by 2017
Asia Tire industry to reach USD 406,431.1 million by 2017Asia Tire industry to reach USD 406,431.1 million by 2017
Asia Tire industry to reach USD 406,431.1 million by 2017Ankur Gupta
 
LEAR 2004 ubs
 LEAR 2004 ubs LEAR 2004 ubs
LEAR 2004 ubsfinance16
 
LEAR Q408 Earnings Presentation- Final-13ytca9ed
LEAR Q408 Earnings  Presentation- Final-13ytca9edLEAR Q408 Earnings  Presentation- Final-13ytca9ed
LEAR Q408 Earnings Presentation- Final-13ytca9edfinance16
 
BMW Presentation.pptx
BMW Presentation.pptxBMW Presentation.pptx
BMW Presentation.pptxMoses Seriki
 
Tata n jaguar n land rover2
Tata n jaguar n land rover2Tata n jaguar n land rover2
Tata n jaguar n land rover2Arpit Goel
 
LEAR ams 2006
LEAR ams 2006LEAR ams 2006
LEAR ams 2006finance16
 
LEAR 2004 rw bairdconf
 LEAR 2004 rw bairdconf LEAR 2004 rw bairdconf
LEAR 2004 rw bairdconffinance16
 

Semelhante a LEAR Q3 07 (20)

LEAR 2008AnnualMeeting-289cya
LEAR 2008AnnualMeeting-289cyaLEAR 2008AnnualMeeting-289cya
LEAR 2008AnnualMeeting-289cya
 
LEAR gabelli
LEAR gabelliLEAR gabelli
LEAR gabelli
 
lear 09 2606
lear 09 2606lear 09 2606
lear 09 2606
 
LEAR ip 2005_earnings_presentation_q1
 LEAR  ip 2005_earnings_presentation_q1 LEAR  ip 2005_earnings_presentation_q1
LEAR ip 2005_earnings_presentation_q1
 
LEAR Q2 07
LEAR Q2 07LEAR Q2 07
LEAR Q2 07
 
LEAR ip 2004_earnings_presentation_q2
 LEAR ip 2004_earnings_presentation_q2 LEAR ip 2004_earnings_presentation_q2
LEAR ip 2004_earnings_presentation_q2
 
LEAR 2004 detroitautoconference
 LEAR 2004 detroitautoconference LEAR 2004 detroitautoconference
LEAR 2004 detroitautoconference
 
Tata Jlr
Tata JlrTata Jlr
Tata Jlr
 
Asia Tire industry to reach USD 406,431.1 million by 2017
Asia Tire industry to reach USD 406,431.1 million by 2017Asia Tire industry to reach USD 406,431.1 million by 2017
Asia Tire industry to reach USD 406,431.1 million by 2017
 
Heizer Chapter 02
Heizer Chapter 02 Heizer Chapter 02
Heizer Chapter 02
 
LEAR 2004 ubs
 LEAR 2004 ubs LEAR 2004 ubs
LEAR 2004 ubs
 
Toyota innova
Toyota innovaToyota innova
Toyota innova
 
Toyota SWOT Analysis PPT
Toyota  SWOT Analysis PPT Toyota  SWOT Analysis PPT
Toyota SWOT Analysis PPT
 
Toyota
Toyota Toyota
Toyota
 
LEAR Q408 Earnings Presentation- Final-13ytca9ed
LEAR Q408 Earnings  Presentation- Final-13ytca9edLEAR Q408 Earnings  Presentation- Final-13ytca9ed
LEAR Q408 Earnings Presentation- Final-13ytca9ed
 
BMW Presentation.pptx
BMW Presentation.pptxBMW Presentation.pptx
BMW Presentation.pptx
 
Tata n jaguar n land rover2
Tata n jaguar n land rover2Tata n jaguar n land rover2
Tata n jaguar n land rover2
 
LEAR ams 2006
LEAR ams 2006LEAR ams 2006
LEAR ams 2006
 
LEAR 2004 rw bairdconf
 LEAR 2004 rw bairdconf LEAR 2004 rw bairdconf
LEAR 2004 rw bairdconf
 
Ford pp
Ford ppFord pp
Ford pp
 

Mais de finance16

BNSF 95 annrpt
BNSF 95 annrptBNSF 95 annrpt
BNSF 95 annrptfinance16
 
BNSF 96 annrpt
BNSF 96 annrptBNSF 96 annrpt
BNSF 96 annrptfinance16
 
BNSF 98 annrpt
BNSF 98 annrptBNSF 98 annrpt
BNSF 98 annrptfinance16
 
BNSF 99 annrpt
BNSF 99 annrptBNSF 99 annrpt
BNSF 99 annrptfinance16
 
BNSF 2000 annrpt
BNSF 2000 annrptBNSF 2000 annrpt
BNSF 2000 annrptfinance16
 
BNSF2001 annrpt
BNSF2001 annrptBNSF2001 annrpt
BNSF2001 annrptfinance16
 
BNSF 2002 annrpt
BNSF 2002 annrptBNSF 2002 annrpt
BNSF 2002 annrptfinance16
 
BNSF 2003 annrpt
BNSF 2003 annrptBNSF 2003 annrpt
BNSF 2003 annrptfinance16
 
BNSF 2004 annrpt
BNSF 2004 annrptBNSF 2004 annrpt
BNSF 2004 annrptfinance16
 
BNSF2005 annrpt
BNSF2005 annrptBNSF2005 annrpt
BNSF2005 annrptfinance16
 
BNSF 2006 annrpt
BNSF 2006 annrptBNSF 2006 annrpt
BNSF 2006 annrptfinance16
 
BNSF 2007 annrpt
BNSF 2007 annrptBNSF 2007 annrpt
BNSF 2007 annrptfinance16
 
bnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportbnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportfinance16
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportfinance16
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportfinance16
 
bnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportbnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportfinance16
 
bnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportbnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportfinance16
 
bnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportbnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportfinance16
 
bnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportbnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportfinance16
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportfinance16
 

Mais de finance16 (20)

BNSF 95 annrpt
BNSF 95 annrptBNSF 95 annrpt
BNSF 95 annrpt
 
BNSF 96 annrpt
BNSF 96 annrptBNSF 96 annrpt
BNSF 96 annrpt
 
BNSF 98 annrpt
BNSF 98 annrptBNSF 98 annrpt
BNSF 98 annrpt
 
BNSF 99 annrpt
BNSF 99 annrptBNSF 99 annrpt
BNSF 99 annrpt
 
BNSF 2000 annrpt
BNSF 2000 annrptBNSF 2000 annrpt
BNSF 2000 annrpt
 
BNSF2001 annrpt
BNSF2001 annrptBNSF2001 annrpt
BNSF2001 annrpt
 
BNSF 2002 annrpt
BNSF 2002 annrptBNSF 2002 annrpt
BNSF 2002 annrpt
 
BNSF 2003 annrpt
BNSF 2003 annrptBNSF 2003 annrpt
BNSF 2003 annrpt
 
BNSF 2004 annrpt
BNSF 2004 annrptBNSF 2004 annrpt
BNSF 2004 annrpt
 
BNSF2005 annrpt
BNSF2005 annrptBNSF2005 annrpt
BNSF2005 annrpt
 
BNSF 2006 annrpt
BNSF 2006 annrptBNSF 2006 annrpt
BNSF 2006 annrpt
 
BNSF 2007 annrpt
BNSF 2007 annrptBNSF 2007 annrpt
BNSF 2007 annrpt
 
bnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Reportbnsf 1Q 2001 Investors Report
bnsf 1Q 2001 Investors Report
 
bnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Reportbnsf 2Q 2001 Investors Report
bnsf 2Q 2001 Investors Report
 
bnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Reportbnsf 3Q 2001 investors Report
bnsf 3Q 2001 investors Report
 
bnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Reportbnsf 4Q 2001 Investors Report
bnsf 4Q 2001 Investors Report
 
bnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Reportbnsf 1Q 2002 Investors Report
bnsf 1Q 2002 Investors Report
 
bnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Reportbnsf 2Q 2002 Investors Report
bnsf 2Q 2002 Investors Report
 
bnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Reportbnsf 3Q 2002 Investors Report
bnsf 3Q 2002 Investors Report
 
bnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Reportbnsf 4Q 2002 Investors Report
bnsf 4Q 2002 Investors Report
 

Último

Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technologyz xss
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
Ch 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingCh 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingAbdi118682
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxuzma244191
 
Financial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and DisadvantagesFinancial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and Disadvantagesjayjaymabutot13
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyTyöeläkeyhtiö Elo
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHenry Tapper
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfAdnet Communications
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...First NO1 World Amil baba in Faisalabad
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》rnrncn29
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfMichael Silva
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfHenry Tapper
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppmiss dipika
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 

Último (20)

Bladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results PresentationBladex 1Q24 Earning Results Presentation
Bladex 1Q24 Earning Results Presentation
 
212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology212MTAMount Durham University Bachelor's Diploma in Technology
212MTAMount Durham University Bachelor's Diploma in Technology
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
Ch 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial AccountingCh 4 investment Intermediate financial Accounting
Ch 4 investment Intermediate financial Accounting
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptx
 
Financial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and DisadvantagesFinancial Leverage Definition, Advantages, and Disadvantages
Financial Leverage Definition, Advantages, and Disadvantages
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance CompanyInterimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
Interimreport1 January–31 March2024 Elo Mutual Pension Insurance Company
 
Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024Bladex Earnings Call Presentation 1Q2024
Bladex Earnings Call Presentation 1Q2024
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
 
Lundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdfLundin Gold April 2024 Corporate Presentation v4.pdf
Lundin Gold April 2024 Corporate Presentation v4.pdf
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
 
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
《加拿大本地办假证-寻找办理Dalhousie毕业证和达尔豪斯大学毕业证书的中介代理》
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
 
Vp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsAppVp Girls near me Delhi Call Now or WhatsApp
Vp Girls near me Delhi Call Now or WhatsApp
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 

LEAR Q3 07

  • 1. ® Third-Quarter 2007 Results and Financial Outlook November 6, 2007
  • 2. Agenda Company Overview Bob Rossiter, Chairman, CEO and President – Business Conditions Jim Vandenberghe, Vice Chairman – Third-Quarter 2007 Results and Outlook Matt Simoncini, Chief Financial Officer – Q and A Session 2
  • 4. Company Overview Lear has implemented a number of significant actions to improve shareholder value Despite challenging business conditions, we are continuing to improve our financial results Seating business performing well; electrical and electronic business needs further improvement Aggressively growing in Asia and with Asian manufacturers globally Priority focus on delivering superior quality and customer service continues 4
  • 5. Actions to Improve Shareholder Value* Implementing global restructuring initiative Refinanced 2007-2009 debt maturities Divested Interior business; retained minority interest in IAC joint ventures Revitalized strategic focus on “growth” Strategic Actions To Improve Shareholder Value Have Improved Financial Results, Increased Financial Flexibility And Enhanced Future Competitiveness 5 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 6. Strategic Assessment Seating Systems* Market Environment Lear has a strong competitive position globally Business performing well today Core Strategies Leverage global leadership in systems integration Achieve lowest cost global footprint Expand capabilities in value-added components Further sales growth and diversification Business Outlook Core strategies support a leading competitive position globally 6 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 7. Strategic Assessment Electrical and Electronic Segment* Market Environment Fierce global competition is depressing margins Increasing consumer demand for electrical content in vehicles (i.e., safety-related features, infotainment and power equipment ) Core Strategies Further develop system integration capabilities Achieve lowest cost global footprint Capitalize on emerging technologies in power distribution and growth in value-added electronic products Business Outlook Margin pressure as industry restructures and consolidates Significant new business coming on line over next few years Solid future opportunity by strengthening global position in power distribution and growing electronic business 7 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 8. Update on IAC Joint Ventures IAC provides opportunity for future success of Interior business Industry consolidation, restructuring and business integration in this segment is on-track Lear positioned to participate in improving business fundamentals IAC–Europe Annual sales of over $1 billion Lear holds a 34% minority interest in IAC-Europe IAC–North America Recently completed acquisition of Collins & Aikman’s (C&A) soft trim business Annual sales now total about $3 billion Lear settled contingent liabilities and invested an additional $32 million for its share of the C&A acquisition Lear now holds a 19% minority interest in IAC-NA 8
  • 9. New Asian Program Awards in Third Quarter** Future Vehicle Automaker Market Lear Content Program(s) SOP DPCA China Seats W2/X7 2009/2011 Ford/AAT Thai/S.Afr. Wire Harnesses T6 Ranger 2010/2011 *GM China/India Seats M300/T300 2009/2010 DCX China Seats W204/C Class January 2008 Ford/AAT Australia Seat Trim/Map Pocket Orion/Territory November 2007 Ford Thai/S.Afr. Junction Box T6 Ranger 2010/2011 Changan China Seats CM9/V101 October 2007 GM India Wire Harnesses M300 February 2010 Nissan Global Wire Harnesses Dualis December 2007 BAI/Cummins China Wire Harnesses Cummins Diesel January 2009 Chery China TPMS B12/B21/B22/B23 2008/2009 Changan China Door Trim/Headliner CM9 Oct-07 New Asian Business Awarded In Third Quarter Worth About $245 Million Annually* * Includes consolidated and non-consolidated sales. non- 9 ** Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 10. Major Customer Awards and Industry Recognition Customer Awards “Supplier of the Year” for global Seating Systems 3 World Excellence Awards-- •quot;Gold Award” at Genk, Belgium seating plant •quot;Silver Award” and quot;Recognition of Achievement for consumer-driven Six-Sigma” at St. Thomas, Ontario Canada seating plant “Superior Supplier Diversity” and “Excellence in Quality” at Edinburgh, Indiana “Outstanding Performance – Quality and Delivery” at East London, South Africa “Excellence in Performance” for Wire Harnesses “Outstanding Supplier Performance Award” at Boeblingen, Germany “Value Analysis / Value Engineering Performance Award” and “Value Analysis Award” for most cost saving ideas generated “Supplier Award for Successful Partnership” in Brazil “Supplier of the Year” at Liuzhou, China Industry Recognition “…Most Impressive Stereo Sound in the World” (from March 2007 review of Lear’s premium sound system in the BMW M5) Environmental Innovation Award 2007 for SoyFoam™ (Institute for Transport Management) 10
  • 12. Present Business Environment Macro Economic Factors Positives: U.S. interest rates and key commodity prices moderating Risks: consumer credit, weak housing sector and high oil prices Volatile capital markets Industry Production Relatively stable in North America and Europe Full-size pick-up trucks and large SUVs down from 2004 peak Continued growth and business development in key Asian markets Industry Developments Supplier consolidation and restructuring continues New pattern UAW labor agreement in place 12
  • 13. Lower Production Of Full-Size Pick-Ups And Large SUVs In North America Since 2004 Peak* Production of Full-Size Pick-Ups and Large SUVs in North America (in millions of units) 4.0 3.6 3.4 3.4 3.3 3.1 2000 2004 2005 2006 2007 2008 Forecast** Outlook** * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 13 ** 2007 Forecast and 2008 Outlook reflects CSM Worldwide forecast/outlook.
  • 14. Aggressively Growing Total Asian Sales*** 2007 Highlights Significant market position Total Asian Sales -- Core Businesses ** in China: ($ in millions) – Total sales > $700 million* ~$2,850 – Supply 20+ OEMs on > 100 vehicle programs $2,200 – 19 manufacturing facilities $1,850 with approximately 6,000 employees $1,450 – Lear’s fastest growing market $950 11 new facilities in China $500 and India supporting Ford, Mazda, Chery, Tata, M&M, BMW and Hyundai 2002 2003 2004 2005 2006 2007 Outlook Consolidated Non-consolidated * Includes consolidated and non-consolidated sales. Targeting Continued Asian Growth ** Includes sales in Asia and with Asian manufacturers globally. 14 *** Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 15. Restructuring Plan Update Objectives: eliminate excess capacity, improve operating efficiency in response to structural changes within the industry and accelerate our move to low-cost countries. Present Status: closure of 17 manufacturing facilities, numerous consolidations of administrative centers and technical locations, reduced global headcount by over 5% and increased sourcing and engineering in low-cost countries. Investment: implementing a $300 million overall restructuring plan. We now expect to invest an additional $25 million this year, bringing the total to about $325 million. Savings: estimated savings for 2007 and ongoing increased to reflect additional investment and improved payback. Restructuring Investments Estimated Annual Savings ($ in millions) ($ in millions) ≈$150 ≈$125 $ 150 ≈$125 $ 15 0 $104 $100 12 5 100 10 0 ≈$70 75 YTD $88 50 50 25 0 0 2005 2006 2007 Outlook 2006 2007 Outlook Ongoing Annual 15
  • 16. New Pattern UAW Labor Agreement New pattern UAW contract reached without a major production disruption Major contract provisions significantly improve automaker competitiveness and preserve union benefits Agreements include an innovative VEBA trust for retiree health care liability, a second-tier wage and benefit structure and restrictions on further outsourcing We intend to maintain a fully-competitive wage and benefit structure going forward We do not see a fundamental change in the overall sourcing patterns for our core seating, electrical distribution and electronic products 16
  • 18. Financial Summary* Third-Quarter special items include: – Costs related to restructuring actions – Costs related to AREP merger transaction – Settlement of transaction-related items from divestiture of Interior business Third-Quarter core operating earnings were $170 million, up $70 million from a year ago, reflecting: – Favorable cost performance and operating efficiencies – Net savings from restructuring initiative – Benefit of new business outside of North America Full-Year outlook increased to reflect lower production risk and more favorable operating performance: – Core operating earnings increased to $680 million range – Free cash flow now expected in the $350 million range * Core operating earnings represent income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior business. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less capital expenditures. Please see slides titled “Non-GAAP Financial Information” and “Forward Looking Statements” at the end of this presentation for 18 further information.
  • 19. Third Quarter 2007 Industry Environment Third Quarter Third Quarter 2007 2007 vs. 2006 North American Production Industry 3.5 mil Up 4% Big Three 2.2 mil Up 1% Lear's Top 15 Platforms 1.1 mil Down 1% European Production Industry 4.3 mil Up 2% Lear's Top 5 Customers 2.2 mil Up 2% Key Commodities (Quarterly Average) vs. Prior Quarter Steel (Hot Rolled) Down 6% Down 15% Crude Oil Up 16% Up 7% Copper Flat Down 1% 19
  • 20. Third Quarter 2007 Reported Financial Results Third Third 3Q '07 (in millions, except net income per share) Quarter 2007 Quarter 2006 B/(W) 3Q '06 $3,574.6 $4,069.7 ($495.1) Net Sales Income Before Interest, Other Expense and $108.0 $28.8 $79.2 Income Taxes* $60.1 ($65.9) $126.0 Pretax Income (Loss) $41.0 ($74.0) $115.0 Net Income (Loss) $0.52 ($1.10) $1.62 Net Income (Loss) Per Share 4.5 % (0.6) pts. 3.9 % SG&A % of Net Sales $47.5 $9.1 $56.6 Interest Expense $70.7 $27.4 $98.1 Depreciation / Amortization $17.5 $9.4 ($8.1) Other Expense, Net 20 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
  • 21. Third Quarter 2007 Restructuring Costs and Other Special Items* Third Quarter Income Before Interest, Other Expense and (in millions) Income Taxes Reported Results $ 108.0 2007 Total Company Income Statement Category Reported Results Include the Following Items: COGS SG&A $ 37.3 $ 35.3 $ 2.0 Costs related to restructuring actions 25.1 - 25.1 Costs related to merger transaction 2007 Core Operating Earnings $ 170.4 2006 Core Operating Earnings $ 100.1 21 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information.
  • 22. Third Quarter 2007 Net Sales Changes and Margin Impact Versus Prior Year Net Sales Margin Performance Factor Change I mpact Comments (in millions) Industry Production / $ (64) Negative Primarily industry pricing and unfavorable Platform Mix / Net Pricing platform mix in North America offset in part by favorable industry production Global New Business 174 Positive Mainly seating programs outside North America F/X Translation 149 Neutral Euro up 8%, Canadian dollar up 7% Acquisition / Divestiture (754) Positive Divestiture of Interior business Performance Positive Favorable operating performance in core businesses, including benefits from restructuring actions and efficiency actions 22
  • 23. Third Quarter 2007 Business Segment Results*** ($ in millions) Third Quarter 2007 2006 Seating Margin Margin Net Sales $ 2,881.4 $ 2,633.0 Reported Segment Earnings* $ 181.2 $ 125.6 6.3% 4.8% Adjusted Earnings** $ 200.7 $ 133.4 7.0% 5.1% Electrical and Electronic Net Sales $ 693.2 $ 682.6 Reported Segment Earnings* $ 4.0 $ 16.4 0.6% 2.4% Adjusted Earnings** $ 13.8 $ 23.5 2.0% 3.4% Headquarters Costs Reported Segment Earnings* $ (77.2) $ (57.4) Adjusted Earnings** $ (44.1) $ (56.8) Core Business Net Sales $ 3,574.6 $ 3,315.6 Reported Earnings* $ 108.0 $ 84.6 3.0% 2.6% Adjusted Earnings** $ 170.4 $ 100.1 4.8% 3.0% Total Company Net Sales $ 3,574.6 $ 4,069.7 Reported Earnings* $ 108.0 $ 28.8 3.0% 0.7% Adjusted Earnings** $ 170.4 $ 46.2 4.8% 1.1% * Reported segment earnings represent income (loss) before interest, other expense and income taxes. ** Adjusted earnings and margin exclude restructuring costs and other special items as follows – in the third quarter of 2007, adjustments for seating - $19.5M, electrical and electronic - $9.8M, HQ - $33.1M and core business and total company - $62.4M and in the third quarter of 2006, adjustments for seating - $7.8M, electrical and electronic - $7.1M, HQ - $0.6M, core business - $15.5M and total company - $17.4M. *** Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 23
  • 24. Third Quarter 2007 Seating Segment Performance* Explanation of Adjusted Seating Margin Year-to-Year Change + Favorable cost performance from + Favorable cost performance from 7.0% restructuring restructuring 5.1% + On-going efficiency actions + On-going efficiency actions + Margin improvement actions, + Margin improvement actions, including selective vertical integration including selective vertical integration + Benefit of new business, primarily + Benefit of new business, primarily outside of North America outside of North America Q3 2006 Q3 2007 Adj. Seg. Earnings (in millions) $133.4 $200.7 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 24
  • 25. Third Quarter 2007 Electrical and Electronic Segment Performance* Adjusted Explanation of Electrical and Electronic Margin Year-to-Year Change 3.4% – Unfavorable net pricing – Unfavorable net pricing 2.0% – Roll-off of several large programs – Roll-off of several large programs in North America in North America + Slightly lower copper prices and + Slightly lower copper prices and favorable prior period recovery favorable prior period recovery Q3 2006 Q3 2007 Adj. Seg. Earnings (in millions) $23.5 $13.8 * Please see slides titled “Non-GAAP Financial Information” at the end of this presentation for further information. 25
  • 26. Third Quarter 2007 Free Cash Flow* (in millions) Third Nine Months Quarter 2007 2007 Net Income $ 41.0 $ 214.5 Depreciation / Amortization 70.7 220.9 Working Capital / Other 24.9 (58.6) $ 136.6 $ 376.8 Cash from Operations Capital Expenditures (45.8) (114.1) $ 90.8 $ 262.7 Free Cash Flow * Free Cash Flow represents net cash provided by operating activities ($62.0 million for the three months and $309.5 million for the nine months ended 9/29/07) before net change in sold accounts receivable ($74.6 million for the three months and $67.3 million for the nine months ended 09/29/07) (Cash from Operations), less capital expenditures. Please see slides titled “Non- GAAP Financial Information” at the end of this presentation for further information. 26
  • 27. 2007 Outlook Full-Year Production Assumptions* Full-Year Change from 2007 Outlook Prior Year North American Production Total Industry ≈ 15.0 mil down 2% Big Three ≈ 9.4 mil down 6% Lear's Top 15 Platforms ≈ 4.5 mil down 8% European Production Total Industry ≈ 19.7 mil up 3% Lear's Top 5 Customers ≈10.1 mil up 3% Euro $1.35 / Euro up 8% * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 27
  • 28. 2007 Outlook Full-Year Financial Forecast* 2007 Full-Year Financial Forecast for Core Businesses ≈ $15 billion Net Sales ≈ $680 million Core Operating Earnings Incom e before interest, other expense, incom e taxes, restructuring costs and other special item s ≈ $200 million Interest Expense ≈ $430 million Pretax Income before restructuring costs and other special item s ≈ $135 million ** Estimated Tax Expense ≈ $125 million Pretax Restructuring Costs ≈ $200 million Capital Spending ≈ $300 million Depreciation and Amortization ≈ $350 million Free Cash Flow * Please see slides titled “Non-GAAP Financial Information” and “Forward-Looking Statements” at the end of this presentation for further information. 28 ** Subject to actual mix of earnings by country.
  • 29. Preliminary 2008 Outlook* Industry Production Preliminary 2008 Assessment North America - Generally in-line with 2007 outlook Europe - Up slightly from 2007 outlook Lear Factors Sales Backlog - About $300 million N.A. Platform Mix - Negative, reflecting lower production of full-size pick-up trucks and large SUVs Selected 2008 Financial Metrics Net Sales - About flat with 2007 outlook Core Operating Earnings - Generally in-line with 2007 outlook (excluding restructuring-related costs) 29 * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information.
  • 30. Summary and Outlook* Lear is financially sound – Nine months financial results show solid improvement – Full-year 2007 earnings and cash flow forecast increased Making progress on strategic priorities – Completed divestiture of Interior business – Expanding in Asia and growing Asian sales globally – Implementing global restructuring initiative – Actively evaluating options to strengthen and grow our Electrical and Electronic business Preliminary 2008 financial outlook in-line with 2007 – Despite lower forecast production for full-size pick-ups and large SUVs in North America Longer-term outlook for Lear continues to be positive * Please see slide titled “Forward-Looking Statements” at the end of this presentation for further information. 30
  • 31. R R ADVANCE RELENTLESSLY™ LEA Listed www.lear.com NYSE 31
  • 32. Non-GAAP Financial Information In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”) included throughout this presentation, the Company has provided information regarding “income before interest, other expense and income taxes,” “income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior business” (core operating earnings), “pretax income before restructuring costs and other special items” and “free cash flow” (each, a non-GAAP financial measure). Other expense includes, among other things, state and local non-income taxes, foreign exchange gains and losses, fees associated with the Company’s asset-backed securitization and factoring facilities, minority interests in consolidated subsidiaries, equity in net income of affiliates and gains and losses on the sale of assets. Free cash flow represents net cash provided by operating activities before the net change in sold accounts receivable, less capital expenditures. The Company believes it is appropriate to exclude the net change in sold accounts receivable in the calculation of free cash flow since the sale of receivables may be viewed as a substitute for borrowing activity. Management believes the non-GAAP financial measures used in this presentation are useful to both management and investors in their analysis of the Company’s financial position and results of operations. In particular, management believes that income before interest, other expense and income taxes, core operating earnings and pretax income before restructuring costs and other special items are useful measures in assessing the Company’s financial performance by excluding certain items (including those items that are included in other expense) that are not indicative of the Company's core operating earnings or that may obscure trends useful in evaluating the Company’s continuing operating activities. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations and provide improved comparability between fiscal periods. Management believes that free cash flow is useful to both management and investors in their analysis of the Company’s ability to service and repay its debt. Further, management uses these non-GAAP financial measures for planning and forecasting in future periods. Income before interest, other expense and income taxes, core operating earnings, pretax income before restructuring costs and other special items and free cash flow should not be considered in isolation or as a substitute for pretax income (loss), net income (loss), cash provided by operating activities or other income statement or cash flow statement data prepared in accordance with GAAP or as a measure of profitability or liquidity. In addition, the calculation of free cash flow does not reflect cash used to service debt and therefore, does not reflect funds available for investment or other discretionary uses. Also, these non-GAAP financial measures, as determined and presented by the Company, may not be comparable to related or similarly titled measures reported by other companies. Set forth on the following slides are reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP. Given the inherent uncertainty regarding special items, other expense and the net change in sold accounts receivable in any future period, a reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is not feasible. The magnitude of these items, however, may be significant. 32
  • 33. Non-GAAP Financial Information Core Operating Earnings Three Months (in millions) Q3 2007 Q3 2006 Pretax income (loss) $ 60.1 $ (65.9) Divestiture of Interior business (17.1) 28.7 Interest expense 47.5 56.6 Other expense, net * 17.5 9.4 Income before interest, other expense and income taxes $ 108.0 $ 28.8 Costs related to restructuring actions 37.3 17.4 Costs related to merger transaction 25.1 - Income before interest, other expense, income taxes, restructuring costs and other special items $ 170.4 $ 46.2 Less: Interior business - 53.9 Income before interest, other expense, income taxes, restructuring costs and other special items, excluding the divested Interior $ 170.4 $ 100.1 business (core operating earnings) * Includes minority interests in consolidated subsidiaries and equity in net income of affiliates. 33
  • 34. Non-GAAP Financial Information Segment Earnings Reconciliation Three Months (in millions) Q3 2007 Q3 2006 Seating $ 181.2 $ 125.6 Electrical and electronic 4.0 16.4 Interior - (55.8) Segment earnings 185.2 86.2 Corporate and geographic headquarters and elimination of intercompany activity (77.2) (57.4) Income before interest, other expense and income taxes $ 108.0 $ 28.8 Divestiture of Interior business (17.1) 28.7 Interest expense 47.5 56.6 Other expense, net 17.5 9.4 $ 60.1 $ (65.9) Pretax income (loss) 34
  • 35. Non-GAAP Financial Information Adjusted Segment Earnings Three Months Q3 2007 Electrical and HQ/ Core Total (in millions) Seating Electronic Other Businesses Interior Company Segment earnings $ 181.2 $ 4.0 $ (77.2) $ 108.0 $ - $ 108.0 Costs related to restructuring actions 19.5 9.8 8.0 37.3 - 37.3 Costs related to merger transaction - - 25.1 25.1 - 25.1 Adjusted segment earnings $ 200.7 $ 13.8 $ (44.1) $ 170.4 $ - $ 170.4 Three Months Q3 2006 Electrical and HQ/ Core Total (in millions) Seating Electronic Other Businesses Interior Company Segment earnings $ 125.6 $ 16.4 $ (57.4) $ 84.6 $ (55.8) $ 28.8 Costs related to restructuring actions 7.8 7.1 0.6 15.5 1.9 17.4 Adjusted segment earnings $ 133.4 $ 23.5 $ (56.8) $ 100.1 $ (53.9) $ 46.2 35
  • 36. Non-GAAP Financial Information Cash from Operations and Free Cash Flow Three Months Nine Months (in millions) Q3 2007 Q3 2007 Net cash provided by operating activities $ 62.0 $ 309.5 Net change in sold accounts receivable 74.6 67.3 Net cash provided by operating activities before net change in sold accounts receivable 136.6 376.8 (cash from operations) Capital expenditures (45.8) (114.1) $ 90.8 $ 262.7 Free cash flow 36
  • 37. Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and liquidity. Actual results may differ materially from anticipated results as a result of certain risks and uncertainties, including but not limited to, general economic conditions in the markets in which the Company operates, including changes in interest rates or currency exchange rates, the financial condition of the Company’s customers or suppliers, fluctuations in the production of vehicles for which the Company is a supplier, the loss of business with respect to, or the lack of commercial success of, a vehicle model for which the Company is a significant supplier, disruptions in the relationships with the Company’s suppliers, labor disputes involving the Company or its significant customers or suppliers or that otherwise affect the Company, the Company's ability to achieve cost reductions that offset or exceed customer-mandated selling price reductions, the outcome of customer productivity negotiations, the impact and timing of program launch costs, the costs, timing and success of restructuring actions, increases in the Company's warranty or product liability costs, risks associated with conducting business in foreign countries, competitive conditions impacting the Company's key customers and suppliers, raw material costs and availability, the Company's ability to mitigate the significant impact of increases in raw material, energy and commodity costs, the outcome of legal or regulatory proceedings to which the Company is or may become a party, unanticipated changes in cash flow, including the Company’s ability to align its vendor payment terms with those of its customers and other risks described from time to time in the Company's Securities and Exchange Commission filings. This presentation also contains information on the Company’s sales backlog. The Company’s incremental sales backlog reflects: anticipated net sales from formally awarded new programs and open replacement programs, less phased-out and cancelled programs. The calculation of backlog does not reflect customer price reductions on existing or newly awarded programs. The backlog may be impacted by various assumptions embedded in the calculation, including vehicle production levels on new and replacement programs, foreign exchange rates and the timing of major program launches. Lear’s preliminary 2008 sales backlog is based on an exchange rate of $1.40/per Euro and industry production assumptions: in North America, generally in line with 15.0 million units in 2007; and in Europe, up slightly from 19.7 million units in 2007. The forward-looking statements in this presentation are made as of the date hereof, and the Company does not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after the date hereof. 37