SlideShare uma empresa Scribd logo
1 de 10
Integration Revenue
Overview –
House Education Policy
Committee Hearing
July 9, 2013
Integration Revenue
•How do districts generate integration
revenue?
•Formula
•Approval Process
•Statute vs. Rule
•How is integration revenue distributed?
•How does EMID spend integration
revenue?
East Metro Integration District - 6067
Integration Revenue Forecast
FY12 (July 1,2012- June 30, 2013) - District Impact
Revenue Source Revenue Distribution
DISTRICT ADJ. PU's STATE $ @70% + LOCAL $ @30% = DESEG. $ TO EMID DISTRICT *ALT. ED. $ = TOTAL $
St. Paul 43,222 0 0 0 0 0
Urban Subtotal
43,222 0 0 0 0 0
Roseville 7,660 493,330 211,427 704,757 229,812 474,945 96,281 801,038
Roseville $37 7,660 283,435 283,435 0 283,435 283,435
So Wash Co 20,033 1,290,141 552,917 1,843,058 600,997 1,242,061 16,968 1,860,026
So Wash Co $37 20,033 741,230 741,230 0 741,230 741,230
S St Paul 3,655 235,358 100,868 336,225 109,639 226,586 25,769 361,994
S St Paul $37 3,655 135,221 135,221 135,221 135,221
W St Paul 5,225 336,490 144,210 480,700 156,750 323,950 84,117 564,817
W St Paul $37 5,225 193,325 193,325 0 193,325 193,325
W B L 9,255 596,010 255,433 851,443 277,645 573,799 21,552 872,995
Spring Lake Park 5,546 357,174 153,075 510,249 166,385 343,863 5,247 515,495
Stillwater 9,860 634,954 272,123 907,077 295,786 611,291 4,596 911,673
I G H 4,317 278,006 119,145 397,151 129,506 267,645 12,823 409,974
Forest Lake 7,700 495,880 212,520 708,400 231,000 477,400 459 708,859
116,472 4,717,342 3,374,929 8,092,270 2,197,520 5,894,751 267,810 8,360,081
How does EMID spend Integration Revenue?
Member Services $1,981,841
•Office of Equity and Integration
•College and Career Readiness
•Equity Leadership
•Early Literacy
District Administration and Leadership $ 215,679
TOTAL INTEGRATION EXPENSES FY13 $2,197,520
Historical Changes to EMID Funding
July 1, 2003 – EMID receives $46 per pupil served in integration revenue from each of its suburban district
members generating $3.6 million annually for the collaborative.
July 1, 2008 – EMID Board takes action to remove operating levy dollars from tuition calculation for students
attending the EMID schools resulting in a loss of $800,000 in tuition revenue annually. To partially offset this
decrease in funding, the Board increases the amount of integration revenue sent to the EMID collaborative
by the suburban partners from $46 per pupil unit to $52 per pupil unit resulting in an increase of $400,000 in
integration revenue.
July 1, 2009 – North St. Paul leaves the collaborative and Spring Lake Park becomes a full member resulting
in net reduction of $400,000 in annual integration revenue.
July 1, 2010 – Mahtomedi leaves and Forest Lake joins the collaborative generating an additional $400,000
in additional integration revenue.
July 1, 2012 – EMID Board takes action reducing the per pupil amount of the integration revenue being sent
to the collaborative from $52 per pupil unit to $30 per pupil unit. In addition, it is decided that integration
revenue will no longer be used to support the magnet schools but rather redirected to support the 115,000
students being served by the member districts throughout EMID resulting in an annual reduction of $1.6
Million in revenues.
Funding the Schools
•EMID Schools are funded using general education dollars including the “backpack”
or formula dollars, certain categorical aids including compensatory aid, special
education aid, and federal Title dollars.
•Funds are generated by student’s attendance at the EMID Schools but the dollars
flow to the member district of residence for each student
•EMID bills each of its member districts for the general education dollars generated
by their resident students attending the EMID Schools
•Special Education aids and Title Grant monies are sent directly to EMID from MDE
•The average tuition amount is $5,391 per pupil unit
Challenges to EMID Funding
•EMID Schools are funded using general education dollars including the
“backpack” or formula dollars, certain categorical aids including
compensatory aid, special education aid, and federal Title dollars.
•Funds are generated by student’s attendance at the EMID Schools but the
dollars flow to the member district of residence for each student
•EMID bills each of its member districts for the general education dollars
generated by their resident students attending the EMID Schools
•Special Education aids and Title Grant monies are sent directly to EMID from
MDE
•The average tuition amount is $5,391 per pupil unit
Why did EMID decide to close
the schools?
•Change in demographics in the member districts have driven an
increased demand in member district needs and the associated
financial resources
•Member districts are more integrated and better equipped to serve
their resident students needs
•Ongoing strategic planning is focusing on member services to
provide increased support to the member districts and the 115,000
students served within the districts
•The shift in EMID’s mission reduces annual revenue for school
programs by $1.6M annually
Why did EMID decide to close the
schools?
•No local levy authority
EMID would need to generate $800 -$1,000 per pupil
unit for all member district’s resident students
attending the magnet schools to sustain current
programming level
•Enrollment at secondary grade levels
•Choice Schools
•Uncertainty regarding future of integration revenue
•Sustainability into the future
Questions?

Mais conteúdo relacionado

Mais procurados

Sjsef annual report 2012
Sjsef annual report 2012Sjsef annual report 2012
Sjsef annual report 2012
stabaldo
 
Budget presentation 4-13-11
Budget presentation 4-13-11Budget presentation 4-13-11
Budget presentation 4-13-11
wcsd_01
 
32910 Budget
32910 Budget32910 Budget
32910 Budget
aldtucker
 
Hcc 3766 economic impact pocket fnl internal
Hcc 3766 economic impact pocket fnl internalHcc 3766 economic impact pocket fnl internal
Hcc 3766 economic impact pocket fnl internal
Houston Community College
 
August 11 2015 Fact Sheet on EOF updated
August 11 2015 Fact Sheet on EOF updatedAugust 11 2015 Fact Sheet on EOF updated
August 11 2015 Fact Sheet on EOF updated
Joanna Romano
 

Mais procurados (18)

Foley Public Schools 2010 Truth in Taxation
Foley Public Schools 2010 Truth in TaxationFoley Public Schools 2010 Truth in Taxation
Foley Public Schools 2010 Truth in Taxation
 
LTSD BUDGET PRESENTATION
LTSD BUDGET PRESENTATIONLTSD BUDGET PRESENTATION
LTSD BUDGET PRESENTATION
 
Blackstone Millville Regional School District Open Hearing
Blackstone Millville Regional School District Open HearingBlackstone Millville Regional School District Open Hearing
Blackstone Millville Regional School District Open Hearing
 
School Funding Basics: Required Local Contribution & Target Local Share
School Funding Basics: Required Local Contribution & Target Local ShareSchool Funding Basics: Required Local Contribution & Target Local Share
School Funding Basics: Required Local Contribution & Target Local Share
 
MURSD Open Budget Hearing Presentation March 19, 2012
MURSD Open Budget Hearing Presentation March 19, 2012MURSD Open Budget Hearing Presentation March 19, 2012
MURSD Open Budget Hearing Presentation March 19, 2012
 
Sjsef annual report 2012
Sjsef annual report 2012Sjsef annual report 2012
Sjsef annual report 2012
 
Budget presentation 4-13-11
Budget presentation 4-13-11Budget presentation 4-13-11
Budget presentation 4-13-11
 
BMR School District FY12 Budget
BMR School District FY12 BudgetBMR School District FY12 Budget
BMR School District FY12 Budget
 
32910 Budget
32910 Budget32910 Budget
32910 Budget
 
Overview of Education Local, State and Federal Funding - ISBE
Overview of Education Local, State and Federal Funding - ISBEOverview of Education Local, State and Federal Funding - ISBE
Overview of Education Local, State and Federal Funding - ISBE
 
Vote Yes for Tipp City Schools 2012
Vote Yes for Tipp City Schools 2012Vote Yes for Tipp City Schools 2012
Vote Yes for Tipp City Schools 2012
 
Hcc 3766 economic impact pocket fnl internal
Hcc 3766 economic impact pocket fnl internalHcc 3766 economic impact pocket fnl internal
Hcc 3766 economic impact pocket fnl internal
 
North Carolina School Finance: State and County Funding - Rebecca Troutman
North Carolina School Finance: State and County Funding - Rebecca TroutmanNorth Carolina School Finance: State and County Funding - Rebecca Troutman
North Carolina School Finance: State and County Funding - Rebecca Troutman
 
Illinois School Funding Reform - Education Commission of the States
Illinois School Funding Reform - Education Commission of the StatesIllinois School Funding Reform - Education Commission of the States
Illinois School Funding Reform - Education Commission of the States
 
Day 1 session 5.3 direct vs indirect pes could microcredit be an option
Day 1 session 5.3  direct vs indirect pes could microcredit be an optionDay 1 session 5.3  direct vs indirect pes could microcredit be an option
Day 1 session 5.3 direct vs indirect pes could microcredit be an option
 
Report on funding education
Report on funding educationReport on funding education
Report on funding education
 
Key facts supporting data and facts about higher education
Key facts supporting data and facts about higher educationKey facts supporting data and facts about higher education
Key facts supporting data and facts about higher education
 
August 11 2015 Fact Sheet on EOF updated
August 11 2015 Fact Sheet on EOF updatedAugust 11 2015 Fact Sheet on EOF updated
August 11 2015 Fact Sheet on EOF updated
 

Destaque

Social class
Social classSocial class
Social class
kas053
 
四幼三A第六組婚姻家庭
四幼三A第六組婚姻家庭四幼三A第六組婚姻家庭
四幼三A第六組婚姻家庭
輝 哲
 
Dieta e prevenção cvd versão slideshare
Dieta e prevenção cvd versão slideshareDieta e prevenção cvd versão slideshare
Dieta e prevenção cvd versão slideshare
nutriscience
 
愛[1] 黃鈞鼎
愛[1] 黃鈞鼎愛[1] 黃鈞鼎
愛[1] 黃鈞鼎
輝 哲
 
Dps photoshoot plan
Dps photoshoot planDps photoshoot plan
Dps photoshoot plan
jessiekeegan
 
Unit 4 tasks for unit 21 tom
Unit 4 tasks for unit 21 tomUnit 4 tasks for unit 21 tom
Unit 4 tasks for unit 21 tom
angmediasdc
 

Destaque (20)

Birth stones gems
Birth stones gemsBirth stones gems
Birth stones gems
 
El pèsol. Negre Nº 33. Maig-Juny 2007
El pèsol. Negre Nº 33. Maig-Juny 2007El pèsol. Negre Nº 33. Maig-Juny 2007
El pèsol. Negre Nº 33. Maig-Juny 2007
 
Womens right
Womens  rightWomens  right
Womens right
 
Social class
Social classSocial class
Social class
 
23
2323
23
 
44
4444
44
 
四幼三A第六組婚姻家庭
四幼三A第六組婚姻家庭四幼三A第六組婚姻家庭
四幼三A第六組婚姻家庭
 
Dieta e prevenção cvd versão slideshare
Dieta e prevenção cvd versão slideshareDieta e prevenção cvd versão slideshare
Dieta e prevenção cvd versão slideshare
 
愛[1] 黃鈞鼎
愛[1] 黃鈞鼎愛[1] 黃鈞鼎
愛[1] 黃鈞鼎
 
Κεφάλαιο 3
 Κεφάλαιο 3 Κεφάλαιο 3
Κεφάλαιο 3
 
El uso del portafolio para la autoevaluaciòn continua del profesor -Pujola...
El uso del portafolio para  la  autoevaluaciòn continua del  profesor -Pujola...El uso del portafolio para  la  autoevaluaciòn continua del  profesor -Pujola...
El uso del portafolio para la autoevaluaciòn continua del profesor -Pujola...
 
How to Enchant clients?
How to Enchant clients?How to Enchant clients?
How to Enchant clients?
 
Κεφάλαιο 8
Κεφάλαιο 8Κεφάλαιο 8
Κεφάλαιο 8
 
전규희
전규희전규희
전규희
 
Abrazo educativo1
Abrazo educativo1Abrazo educativo1
Abrazo educativo1
 
Nme cover analysis
Nme cover analysisNme cover analysis
Nme cover analysis
 
1. lipid
1. lipid1. lipid
1. lipid
 
Sourajit Aiyer - GSCGI WealthGram, Switzerland - What India’s leading Prime M...
Sourajit Aiyer - GSCGI WealthGram, Switzerland - What India’s leading Prime M...Sourajit Aiyer - GSCGI WealthGram, Switzerland - What India’s leading Prime M...
Sourajit Aiyer - GSCGI WealthGram, Switzerland - What India’s leading Prime M...
 
Dps photoshoot plan
Dps photoshoot planDps photoshoot plan
Dps photoshoot plan
 
Unit 4 tasks for unit 21 tom
Unit 4 tasks for unit 21 tomUnit 4 tasks for unit 21 tom
Unit 4 tasks for unit 21 tom
 

Semelhante a Sheri Thompson Slides

Endowment fund raising
Endowment fund raisingEndowment fund raising
Endowment fund raising
Bob Marley
 
Referendum presentation 2012
Referendum presentation 2012Referendum presentation 2012
Referendum presentation 2012
rcox726
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
hawaiidoe
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
doecomm
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
doecomm
 

Semelhante a Sheri Thompson Slides (20)

Highlights of the North Carolina Public School Budget 2018
Highlights of the North Carolina Public School Budget 2018Highlights of the North Carolina Public School Budget 2018
Highlights of the North Carolina Public School Budget 2018
 
Endowment fund raising
Endowment fund raisingEndowment fund raising
Endowment fund raising
 
Blog budget presentation
Blog budget presentationBlog budget presentation
Blog budget presentation
 
Referendum presentation 2012
Referendum presentation 2012Referendum presentation 2012
Referendum presentation 2012
 
School aid budget_briefing_fy14-15
School aid budget_briefing_fy14-15School aid budget_briefing_fy14-15
School aid budget_briefing_fy14-15
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
 
Boe budget overview alex
Boe budget overview alexBoe budget overview alex
Boe budget overview alex
 
The School Voucher Audit
The School Voucher AuditThe School Voucher Audit
The School Voucher Audit
 
Student-Based School Funding for Idaho
Student-Based School Funding for IdahoStudent-Based School Funding for Idaho
Student-Based School Funding for Idaho
 
ADM presentation
ADM presentationADM presentation
ADM presentation
 
Local Control Funding Formula presentation by The Education Trust - West
Local Control Funding Formula presentation by The Education Trust - WestLocal Control Funding Formula presentation by The Education Trust - West
Local Control Funding Formula presentation by The Education Trust - West
 
Counting Correctly v2
Counting Correctly v2Counting Correctly v2
Counting Correctly v2
 
2013-14 Duval County Public Schools budget
2013-14 Duval County Public Schools budget2013-14 Duval County Public Schools budget
2013-14 Duval County Public Schools budget
 
levy2
levy2levy2
levy2
 
Ann Arbor Public Schools: Financial Overview
Ann Arbor Public Schools: Financial OverviewAnn Arbor Public Schools: Financial Overview
Ann Arbor Public Schools: Financial Overview
 
School Funding and Property Taxes
School Funding and Property TaxesSchool Funding and Property Taxes
School Funding and Property Taxes
 
District Y Budget Analysis Presentation
District Y Budget Analysis PresentationDistrict Y Budget Analysis Presentation
District Y Budget Analysis Presentation
 
Franklin (MA) Public Schools - Budget Hearing - 03/23/21
Franklin (MA) Public Schools - Budget Hearing - 03/23/21Franklin (MA) Public Schools - Budget Hearing - 03/23/21
Franklin (MA) Public Schools - Budget Hearing - 03/23/21
 
Wyoming School Finance and the External Cost Adjustment
Wyoming School Finance and the External Cost AdjustmentWyoming School Finance and the External Cost Adjustment
Wyoming School Finance and the External Cost Adjustment
 

Último

The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdom
lunadelior
 
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
hyt3577
 
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
Faga1939
 

Último (20)

Dubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In DubaiDubai Call Girls Pinky O525547819 Call Girl's In Dubai
Dubai Call Girls Pinky O525547819 Call Girl's In Dubai
 
The political system of the united kingdom
The political system of the united kingdomThe political system of the united kingdom
The political system of the united kingdom
 
422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf422524114-Patriarchy-Kamla-Bhasin gg.pdf
422524114-Patriarchy-Kamla-Bhasin gg.pdf
 
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
*Navigating Electoral Terrain: TDP's Performance under N Chandrababu Naidu's ...
 
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
Unveiling the Characteristics of Political Institutions_ A Comprehensive Anal...
 
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
9953056974 Call Girls In Pratap Nagar, Escorts (Delhi) NCR
 
06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf06052024_First India Newspaper Jaipur.pdf
06052024_First India Newspaper Jaipur.pdf
 
declarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdfdeclarationleaders_sd_re_greens_theleft_5.pdf
declarationleaders_sd_re_greens_theleft_5.pdf
 
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
America Is the Target; Israel Is the Front Line _ Andy Blumenthal _ The Blogs...
 
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
{Qatar{^🚀^(+971558539980**}})Abortion Pills for Sale in Dubai. .abu dhabi, sh...
 
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7call girls inMahavir Nagar  (delhi) call me [🔝9953056974🔝] escort service 24X7
call girls inMahavir Nagar (delhi) call me [🔝9953056974🔝] escort service 24X7
 
China's soft power in 21st century .pptx
China's soft power in 21st century   .pptxChina's soft power in 21st century   .pptx
China's soft power in 21st century .pptx
 
Politician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full DetailsPolitician uddhav thackeray biography- Full Details
Politician uddhav thackeray biography- Full Details
 
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
KING VISHNU BHAGWANON KA BHAGWAN PARAMATMONKA PARATOMIC PARAMANU KASARVAMANVA...
 
Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024Job-Oriеntеd Courses That Will Boost Your Career in 2024
Job-Oriеntеd Courses That Will Boost Your Career in 2024
 
05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf05052024_First India Newspaper Jaipur.pdf
05052024_First India Newspaper Jaipur.pdf
 
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
Transformative Leadership: N Chandrababu Naidu and TDP's Vision for Innovatio...
 
04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf04052024_First India Newspaper Jaipur.pdf
04052024_First India Newspaper Jaipur.pdf
 
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
THE OBSTACLES THAT IMPEDE THE DEVELOPMENT OF BRAZIL IN THE CONTEMPORARY ERA A...
 
10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdf10052024_First India Newspaper Jaipur.pdf
10052024_First India Newspaper Jaipur.pdf
 

Sheri Thompson Slides

  • 1. Integration Revenue Overview – House Education Policy Committee Hearing July 9, 2013
  • 2. Integration Revenue •How do districts generate integration revenue? •Formula •Approval Process •Statute vs. Rule •How is integration revenue distributed? •How does EMID spend integration revenue?
  • 3. East Metro Integration District - 6067 Integration Revenue Forecast FY12 (July 1,2012- June 30, 2013) - District Impact Revenue Source Revenue Distribution DISTRICT ADJ. PU's STATE $ @70% + LOCAL $ @30% = DESEG. $ TO EMID DISTRICT *ALT. ED. $ = TOTAL $ St. Paul 43,222 0 0 0 0 0 Urban Subtotal 43,222 0 0 0 0 0 Roseville 7,660 493,330 211,427 704,757 229,812 474,945 96,281 801,038 Roseville $37 7,660 283,435 283,435 0 283,435 283,435 So Wash Co 20,033 1,290,141 552,917 1,843,058 600,997 1,242,061 16,968 1,860,026 So Wash Co $37 20,033 741,230 741,230 0 741,230 741,230 S St Paul 3,655 235,358 100,868 336,225 109,639 226,586 25,769 361,994 S St Paul $37 3,655 135,221 135,221 135,221 135,221 W St Paul 5,225 336,490 144,210 480,700 156,750 323,950 84,117 564,817 W St Paul $37 5,225 193,325 193,325 0 193,325 193,325 W B L 9,255 596,010 255,433 851,443 277,645 573,799 21,552 872,995 Spring Lake Park 5,546 357,174 153,075 510,249 166,385 343,863 5,247 515,495 Stillwater 9,860 634,954 272,123 907,077 295,786 611,291 4,596 911,673 I G H 4,317 278,006 119,145 397,151 129,506 267,645 12,823 409,974 Forest Lake 7,700 495,880 212,520 708,400 231,000 477,400 459 708,859 116,472 4,717,342 3,374,929 8,092,270 2,197,520 5,894,751 267,810 8,360,081
  • 4. How does EMID spend Integration Revenue? Member Services $1,981,841 •Office of Equity and Integration •College and Career Readiness •Equity Leadership •Early Literacy District Administration and Leadership $ 215,679 TOTAL INTEGRATION EXPENSES FY13 $2,197,520
  • 5. Historical Changes to EMID Funding July 1, 2003 – EMID receives $46 per pupil served in integration revenue from each of its suburban district members generating $3.6 million annually for the collaborative. July 1, 2008 – EMID Board takes action to remove operating levy dollars from tuition calculation for students attending the EMID schools resulting in a loss of $800,000 in tuition revenue annually. To partially offset this decrease in funding, the Board increases the amount of integration revenue sent to the EMID collaborative by the suburban partners from $46 per pupil unit to $52 per pupil unit resulting in an increase of $400,000 in integration revenue. July 1, 2009 – North St. Paul leaves the collaborative and Spring Lake Park becomes a full member resulting in net reduction of $400,000 in annual integration revenue. July 1, 2010 – Mahtomedi leaves and Forest Lake joins the collaborative generating an additional $400,000 in additional integration revenue. July 1, 2012 – EMID Board takes action reducing the per pupil amount of the integration revenue being sent to the collaborative from $52 per pupil unit to $30 per pupil unit. In addition, it is decided that integration revenue will no longer be used to support the magnet schools but rather redirected to support the 115,000 students being served by the member districts throughout EMID resulting in an annual reduction of $1.6 Million in revenues.
  • 6. Funding the Schools •EMID Schools are funded using general education dollars including the “backpack” or formula dollars, certain categorical aids including compensatory aid, special education aid, and federal Title dollars. •Funds are generated by student’s attendance at the EMID Schools but the dollars flow to the member district of residence for each student •EMID bills each of its member districts for the general education dollars generated by their resident students attending the EMID Schools •Special Education aids and Title Grant monies are sent directly to EMID from MDE •The average tuition amount is $5,391 per pupil unit
  • 7. Challenges to EMID Funding •EMID Schools are funded using general education dollars including the “backpack” or formula dollars, certain categorical aids including compensatory aid, special education aid, and federal Title dollars. •Funds are generated by student’s attendance at the EMID Schools but the dollars flow to the member district of residence for each student •EMID bills each of its member districts for the general education dollars generated by their resident students attending the EMID Schools •Special Education aids and Title Grant monies are sent directly to EMID from MDE •The average tuition amount is $5,391 per pupil unit
  • 8. Why did EMID decide to close the schools? •Change in demographics in the member districts have driven an increased demand in member district needs and the associated financial resources •Member districts are more integrated and better equipped to serve their resident students needs •Ongoing strategic planning is focusing on member services to provide increased support to the member districts and the 115,000 students served within the districts •The shift in EMID’s mission reduces annual revenue for school programs by $1.6M annually
  • 9. Why did EMID decide to close the schools? •No local levy authority EMID would need to generate $800 -$1,000 per pupil unit for all member district’s resident students attending the magnet schools to sustain current programming level •Enrollment at secondary grade levels •Choice Schools •Uncertainty regarding future of integration revenue •Sustainability into the future