SlideShare uma empresa Scribd logo
1 de 12
Baixar para ler offline
TOKO BERKAT LARIS                                                     Sunday, October 21 , 2012 08:25   PM Page 1
                                     POSTING REPORT For Januav,2A12

Account                                             Description                             Debit              Credit


Voucher:    1       Date.02-Jan-12        Folio:
IOOO       KAS                                                                 100,000,032.00
3OOO       MODAL PALUI                                                                             100,000,032.00

Voucher:    2       Date:   02-Jan-12     Folio:
101O       BANK                                                                  90,000,032.00
1OOO       KAS                                                                                          90,000,032.00

Voucher:    3Date:02-Jan-12               Folio:
1O4O SEWA BAYAR DI MUKA                                                            1,2OO,O32.OO
1010 BANK                                                                                                1,200,032.00

Voucher:4 Date: 02-Jan-12                 Folio:
1050 PERALATAN TOKO                                                               5,000,032.00
1000 KAS                                                                                                 5,000,032.00

Voucher: 5   Dale:02-Jan-12                Folio:
5010 PEMBELTAN                                                                   50,000,032.00
1010 BANK                                                                                               50,000,032.00

Voucher:6 Date: 04-Jan-12                 Folio:
4OOO       PENJUALAN                                                                  s5,032.00
1OOO       KAS                                                                                              55,032.00

Voucher:    7       Date:04-Jan-12         Folio:
 101O      BANK                                                                  55,000,032.00
 1OOO      KAS                                                                                          55,000,032.00

Voucher:    8   Date:05-Jan-12             Folio:
4O1O RETUR & POT. PENJUALAN                                                       2,OOO,O32.OO
1010 BANK                                                                                                2,000,032.00

Voucher:9 Date: 06*Jan-12                  Folio:
5010 PEMBELTAN                                                                   75,000,032.00
2OOO,OOIHUTANG DAGANG TOKOABC                                                                           75,OOO,O32.OO

Voucher: 10     Date: 07-Jan-12            Folio:
IO2O.OOIPIUTANG DAGANG GARBUS                                                    4O,OOO,O32.OO
4000 PENJUALAN                                                                                          40,000,032.00

Voucher: 11      Date: 07-Jan-12           Folio:
IO2O.OOiPIUTANG DAGANG SARWIN                                                    45,OOO,O32,OO
4000 PENJUALAN                                                                                          45,000,032.00

Voucher: 12     Date:08-Jan-12             Folio,
4O1O        RETUR & POT. PENJUALAN                                                 3,000,032.00
 1   O2O"OO2PIUTANG DAGANG SARWIN                                                                        3,000,032.00

 Voucher:   13      Date:08-Jan-12         Folio:
 5O2O       RETUR & POT. PEMBELIAN                                                 2,500,032.00
 2OOO.OOIHUTANG DAGANG TOKO ABC                                                                          2,500,032.00
TOKO BERKAT LARIS                                                        Sunday, October 21, 2012 08:25   PM Page     2
                                        POSTING REPORT For Januav,2012

Account                                                Description                            Debit              Credit

Voucher: 14           Date:    08-Jan-12     Folio:
5O3O    BIAYAANGKUT PEMBELIAN                                                        2,OOO,O32.OO
1010 BANK                                                                                                  2,000,032.00

Voucher: 15     Date:0$Jan-12                Folio:
2OOO.OOIHUTANG DAGANG TOKO ABC                                                     72,500,032.00
5O2O          RETUR & POT. PEMBELIAN                                                                       1,450,000.00
1O1O          BANK                                                                                        71,050,032.00

Voucher:       16      Date:   10-Jan-12     Folio:
1OOO           KAS                                                                 39,400,032.00
4O1O
,1
               RETUR & POT. PENJUALAN                                                 600,000.00
     O2O.OO   1PI UTANG DAGANG GARBUS                                                                 40,000,032.00

Voucher:       17      Date:   10-Jan-12     Folio:
IOOO    KAS                                                                        41,370,032.00
4O1O    RETUR & POT. PENJUALAN                                                        620,000.00
1 O2O.OO2PIUTANG DAGANG SARWIN                                                                            41,990,032.00

Voucher:       18     Date:    10-Jan-12     Folio:
1O1O          BANK                                                                  80,170,032.00
IOOO          KAS                                                                                         80,170,032.00

Voucher:       19      Date:11-Jan-12        Folio:
6020          BIAYAALAT TULIS KANTOR                                                     25,A32.OA
1OOO          KAS                                                                                             25,032.00

Voucher:20 Date:12-Jan-12                     Folio:
601O          B]AYA KONSUMSI                                                             50,032.00
IOOO          KAS                                                                                             50,032.00

Voucher:      21
              Date:12-Jan-12 Folio:
6030 BIAYA LISTRIK,AIR,TELEPON                                                         1OO,O32.OO
1000 KAS                                                                                                     100,032.00

Voucher: 22   Date:14-Jan-12 Folio:
6040          BIAYA PEMELIHARAAN PERALATAN TOKO                                          50,032.00
1OOO          KAS                                                                                             50,032.00

Voucher:23 Date: 15-Jan-12                    Folio:
5010 PEMBELTAN                                                                     25,000,032.00
1010 BANK                                                                                                 25,000,032.00

Voucher:24 Date: 16-Jan-12                    Folio:
5010 PEMBELIAN                                                                    100,000,032.00
2000.001HUTANG DAGANG TOKOABC                                                                         100,000,032.00

Voucher:25 Date:17-Jan-12                     Folio:
5030 BIAYAANGKUT PEMBELIAN                                                           2,500,032.00
1010 BANK                                                                                                  2,500,032.00

Voucher:26 Date: 18-Jan-12                    Folio:
IOOO          KAS                                                                   15,000,032.00
4OOO          PENJUALAN                                                                                   15,000,032.00
TOKO BERKAT LARIS                                                Sunday, October 21,2012 08:25   PM Page 3
                                   POSTING REPORT For January,2A12

Account                                           Description                        Debit              Credit

Voucher:27          19-Jan-12
                   Date:                Folio:
IO2O.OOIPIUTANG DAGANG GARBUS                                              60,000,032.00
4000 PENJUALAN                                                                               60,000,032.00

Voucher:28 Date.2UJan-12                 Folio:
IO2O,OOiPIUTANG DAGANG SARWIN                                              55,OOO,O32.OO
4000 PENJUALAN                                                                               55,000,032.00

Voucher: 29      Dale:22-Jan-12          Folio:
1O2O.OO:PIUTANG DAGANG GALUH                                               2O,OOO,O32.OO
4000 PENJUALAN                                                                                   20,000,032.00

Voucher: 30     Date:23-Jan-12           Folio:
6000 BIAYAGAJI                                                              2,500,032.00
IOOO       KAS                                                                                    2,500,032.00

Voucher:   31      Date:24-Jan-12        Folio:
6020       BIAYAALATTUL]SKANTOR                                                 50,032.00
1OOO       KAS                                                                                       s0,032.00

Voucher:   32      Date:   25-Jan-12     Folio.
601O       BIAYA KONSUMSI                                                       75,032.00
IOOO       KAS                                                                                       75,032.00

Voucher:   33      Date:26-Jan-12        Folio:
1OOO       KAS                                                             19,700,032.00
4O1O       RETUR& POT. PENJUALAN                                               300,000.00
1   O2O.OO:PIUTANG DAGANG GALUH                                                                  20,000,032.00

Voucher:   34      Date:27-Jan-12        Folio:
 1000 KAS                                                                  55,000,032.00
 IO2O.OO,PIUTANG DAGANG  SARWIN                                                                  55,OOO,O32.OO

Voucher:   35      Date:27-Jan-12        Folio:
10,10      BANK                                                            74,700,O32.OO
1OOO       KAS                                                                                   74,740,O32.O0

Voucher:   36   Date:28-Jan-12 Folio:
6030 BIAYA LISTRIK,AIR,TELEPON                                                 175,032.00
1000 KAS                                                                                            175,032.00

Voucher: 37     Date:29-Jan-12 Folio:
5010 PEMBELIAN                                                             25,000,032.00
2OOO.OOiHUTANG DAGANG TOKO BCD                                                                   25,OOO,O32.OO

Voucher: 38     Date:30-Jan-12 Folio:
1000 KAS                                                                   20,000,032.00
4000 PENJUALAN                                                                                   20,000,032.00

Voucher: 39     Date: 31-Jan-12 Folio:
601O       BIAYA KONSUMSI                                                      100,032.00
 1OOO      KAS                                                                                      100,032"00
TOKO BERKAT        LARIS                                              Sunday, october 21,2a12 08:25   PM Page 4
,                                   POSTING REPORT For January 2012

Account                                            Description                            Debit             Credit

Voucher:40         Date:    31-Jan-12     Folio:
6060       BIAYA SERBA-SERBI                                                         30,032.00
lOOO       KAS                                                                                          30,032.00

Voucher:41 Date:31-Jan-12                 Folio:
6070       BIAYAADMINISTRASI BANK                                                    50,032.00
1O1O       BANK                                                                                         50,032.00

Voucher:42          Date:   31-Jan-12     Folio:
101O       BANK                                                                     125,032.00
4O2O       PENDAPATAN JASA GIRO                                                                        125,032.O4

Voucher:   43       Date:   31-Jan-12     Folio:
2O1O       HUTANG GAJI                                                              500,032.00
6000 BIAYA GAJI                                                                                        500,032.00

Voucher:44 Date: 31-Jan-12                Folio:
5OBO     SEWATOKO
           BIAYA                                                                    1OO,O32.OO
1O4O             MUKA
           SEWA BAYAR DI                                                                               1OO,O32"OO

Voucher:45 Date: 31-Jan-12                Folio:
6080       BIAYAAKUM PERALATAN TOKO                                                  83,349.90
15OO       AKUM. PENYUSUTAN PERALATANTOKO                                                               83,349.90

Voucher:46          Date:   31-Jan-12     Folio:
5000 HPP                                                                       100,000,032,00
1O3O       PERSEDIAAN BARANG   DAGANG                                                            1OO,OOO,O32.OO

     47
Voucher:            Date: 05-Jan-12  Folio:
1000 KAS                                                                          1,750,032.00
5020 RETUR & POT. PEMBELTAN                                                                           1,750,032.00

Voucher:48 Date: 06-Jan-12                Folio:
5O3O       BIAYAANGKUT PEMBELIAN                                                  1,000,032.00
1OOO       KAS                                                                                        1,000,032.00
TOKO BERKAT LARIS                                                 Sunday, October 21 ,2012 08:26   PM Page 1
                                 TRANSACTION REPORT For January, 2012

Voucher Date             Folio               Description                               Debit              Credit


1000: KAS                                    Prior Balance:                             o_oo

      1 A2-Jan-12                                                          100,000,032.00
      2 02-Jan-12                                                                                  90,000,032.00
      4 02-Jan-12                                                                                   5,000,032.00
      6 O4-Jan-12                                                                                      55,032.00
      7 04-Jan-12                                                                                  55,000,032.00
     47 05-Jan-12                                                             1,750,032.00
     48 06-Jan-12                                                                                   1,000,032.00
     16 1O-Jan-12                                                            39,400,032.00
     17 10-Jan-12                                                            41,370,032_40
     18 1A-Jan-12                                                                                  80,170,032.00
     19 11-Jan-12                                                                                      25,032.00
     2A 12-Jan-12                                                                                      50,032.00
     21 12-Jaa-12                                                                                     100,032.00
     22 14-Jan-12                                                                                      50,032.00
     26 1B-Jan-12                                                            15,000,032.00
     30 23-Jan-12                                                                                   2,500,032.00
     31 24-Jan-12                                                                                      50,032.00
     32 25-Jan-12                                                                                      75,032.00
     33 26-Jan-12                                                            19,700,032.00
     34 27-Jan-12                                                            55,000,032.00
     35 27-Jan-12                                                                                  74,70A,032.O0
     36 28-Jan-12                                                                                     175,032.00
     38 30-Jan-12                                                            20,000,032.00
     39 31-Jan-12                                                                                     100,032.00
     40 31-Jan-12                                                                                      30,032.00
Net Change: 16,860,288.00                    CurrentBalance                                        16,860,288.00

{0{0: BANK                                   Prior Balance:                             0-00
      2 A2-Jan-12                                                            90,000,032.00
      3 02-Jan-12                                                                                   1,200,032_00
      5 02-Jan-12                                                                                  50,000,032.00
      7 04-Jan-12                                                            55,000,032.00
      8 05-Jan-12                                                                                   2,000,032.00
     14 08-Jan-12                                                                                   2,000,032.00
     15 09-Jan-12                                                                                  71,0s0,032.00
     18 1O-Jan-12                                                            80,170,032.00
     23 15-Jan-12                                                                                  25,000,032.00
     25 17-Jan-12                                                                                   2,500,032,00
     35 27-Jan-12                                                            74,704,032.O4
     41 31-Jan-12                                                                                      50,032.00
     42 31-Jan-12                                                               125,032.00
Net Change: ({46,194,904.00}                 CurrentBalance                 {46,194,904.00

1020.001 : PIUTANG DAGANG GARBUS             Prior Balance:                             0.00
     10 O7-Jan-12                                                            40,000,032.00
     16 10-Jan-12                                                                                  40,000,032.00
     27     19-Jan-12                                                        60,000,032.00
Net Ghange: (60,000,032.00)                  CurrentBalance                  60,000,032.00

1A24.002: PIUTANG DAGANG SARWIN              Prior Balance:                              0.00
     11 07-Jan-12                                                            45,000,032.00
     12 08-Jan-12                                                                                   3,000,032.00
     17 10-Jan-12                                                                                  41,990,032.00
     28 20-Jan-12                                                            55,000,032.00
     34 27-Jan-12                                                                                  55,000,032.00
Net Change: (9,968.00)                       CurrentBalanee                         9,968.00
TOKO BERKAT LARIS                                                  Sunday, October 2'l ,2012 08:26   PM Page     2
                                   TRANSACTION REPORT For Januav. 2012

Voucher Date               Folio              Description                                Debit              Credit

1020.003 : PIUTANG DAGANG GALUH               Prior Balance:                              0.00
        29 22-Jan-12                                                          20,000,032.00
        33 26-Jan-12                                                                                 20,000,032.00
Net Change: 0                                 CurrentBalance                                                  0.00

1O3O : PERSEDIAAN BARANG DAGANG               Prior Balance:                              0.00
     46 31-Jan-12                                                                                100,000,032.00
Net Ghange: 1 00,000,032.00                   CurrentBalance                                     {00,000,032.00

1040 : SEWA BAYAR Dl MUKA                      Prior Balance:                             0.00
         3   02-Jan-12                                                          1,200,032.00
        44 31-Jan-12                                                                                    100,032.00
Net Change: (1,100,000.00)                    CurrentBalance                   1,100,000.00

1050: PERALATAN TOKO                          Prior Balance:
         4
         02-Jan-12                                                             5,000,032.00
Net Change: (5,000,032.00)                     CurrentBalance                  5,000,032.00

{5OO : AKUftt. PENYUSUTAH PERALATAN TOKO       Prior Balance:
     45 31-Jan-12                                                                                        83,349.90
Net Change: 83,349.90                         CurrentBalance                                             83,349.90

2000.001 : HUTANG DAGANG TOKOABC               Prior Balance:                             0.00
         9 06-Jan-12                                                                                 75,000,032.00
        13 08-Jan-12                                                                                  2,500,032.00
        15 09-Jan-12                                                          72,500,032.00
        24 16-Jan-12                                                                             100,000,032.00
Net Change: 105,000,064.00                     CurrentBalance                                    105,000,064.00

2000.002: HUTANG DAGANG TOKO BCD               Prior Balance:                             0.00
     37 29-Jan-12                                                                                    25,000,032.00
Net Change: 25,000,032.00                      CurrentBalance                                        25,000,032.00

20{0:   HUTANG GAJI                            Prior Balance:
     43 31-Jan-12                                                                 500,032.00
Net Change: (500,032.00)                       GurrentBalance                     500,032.00

3OOO   : MODAL PALUI                           Prior Balance:                             0.00
      1 O2-Jan-12                                                                                100,000,032.00
Net Change: 100,000,032-ff)                    CurrentBalance                                    100,000,032.00

4000: PENJUALAN                                Prior Balance:                             0.00
         6   A4-Jan-12                                                             55,032,00
        10 07-Jan-12                                                                              40,000,032.00
        11 07-Jan-12                                                                              45,000,032.00
        26 18-Jan-12                                                                              15,000,032.00
        27 19-Jan-12                                                                              60,000,032.00
        28 2UJan-12                                                                               55,000,032.00
        29 22-Jan-12                                                                              20,000,032.00
        38 30-Jan-12                                                                              20,000,032.00
Net Change: 254,945,'1 92.00                   CurrentBalance                                    254,945,192.00

40{0 : RETUR & POT. PENJUALAN                  Prior Balance:                             0.00
         8   05-Jan-12                                                          2,000,032.00
        12   0B-Jan-12                                                          3,000,032.00
TOKO BERKAT LARIS                                                    Sunday, October21,2012 08:26   PM Page    3
                                    TRANSACTION REPORT For January, 2412

Voucher Date                Folio               Description                             Debit             Credit

      16 10-Jan-12                                                                600,000.00
      17 10-Jan-12                                                                620,000.00
      33 26-Jan-12                                                                300,000.00
Net Ghange: (6,520,054.00)                      CurrentBalanee                  6,520,064.00

4020 : PENDAPATAN JASA GIRO                     Prior Balance:
     42 31-Jan-12                                                                                    125,032.00
Net Change: 125,032.00                          CurrentBalance                                       125,032.00

5000: HPP                                       Prior Balance:                            0.00
     46 31-Jan-12                                                             100,000,032.00
Net Change: (100,000,032.001                    GurrentBalance                {00,000,032.00

5O1O: PEMBELIAN                                 Prior Balance:
       5 02-Jan-12                                                             50,000,032.00
       9 06-Jan-12                                                             75,000,032.00
      23 15-Jan-12                                                             25,000,032.00
      24 16-Jan-12                                                            100,000,032.00
      37 29-Jan-12                                                             25,000,032.00
Net Change : (27 5,0OO,760.00)                  CurrentBalance                275,000,r60.00

5020 : RETUR & POT. PEMBELIAN                   Prior Balance:
      47 05-Jan-12                                                                                  1,750,032.00
      13 08-Jan-12                                                              2,500,032.00
      15 09-Jan-12                                                                                  1,450,000.00
Net Change: 700,000.00                          CurrentBalance                                       700,000.00

5030 : BIAYAANGKUT PEMBELIAN                    Prior Balance:                            0.00
      48 06-Jan-12                                                              1,000,032.00
      14 08-Jan-12                                                              2,000,032.00
      25 17-Jan-12                                                              2,500,032.00
Net Change: (5,500,096.0O)                      CurrentBalance                  5,500,096.00

5080: BIAYASEWATOKO                             Prior Balance:                            0.00
     44 31-Jan-12                                                                  '100,032.00
Net Change: {{ 00,032.00}                       CurrentBalance                     100,032.00

6000 : BIAYA GAJI                               Prior Balance:                            0.00
      30 23-Jan-12                                                               2,500,032.00
      43 31-Jan-12                                                                                   500,032.00
Net Change: (2,000,000.00)                      GurrentElalance                  2,000,000.00

6010: BIAYAKONSUMSI                             Prior Balance:                            0.00
      2A 12-Jan-12                                                                  50,032.00
      32 25-Jan-12                                                                  75,032.00
      39 31-Jan-12                                                                 100,032.00
Net Change: (225,096.00)                        CurrentBalance                     225,096.O0

6020 : BIAYAALAT TULIS KANTOR                   Prior Balance:                            0.00
      19 '11-Jan-12                                                                 25,032.O0
      31 24-Jan-12                                                                  50,032.00
Net Ghange: (75,0M.0O)                          CurrentBalance                      75,064.00

6030 : BIAYA LISTRIK,AIR,TELEPON                Prior Balance:                            0.00
      21    12-Jan-12                                                              100,032.00
      36    28-Jan-12                                                              175,032.00
Net Change: (275,064.00)                    CurrentBalance   275,064.00

6oao : BrAyA pEnTELTHARAAN pERALATAN ToKo   Prior Balance:         0.00
     22 14-Jan-12                                             50,032.00
Net Change: (50,032.00)                     GurrentBalance    50,032.00

6060 : BIAYA SERBA-SERBI                    Prior Balanee:         o.oo
     40 31-Jan-12                                             30,032.00
Net Change: (30,032.0O)                     CurrentBalance    30,032.00

6070 : BIAYA ADMINISTRASI BANK              Prior Balance:         0.00
     4'l 31-Jan-12                                            50,032.00
Net Ghange: (50,032.00)                     GurrentBalance    50,032.00

6080 : BIAYAAKUIiII PERALATAN TOKO          Prior Balance:         0.00
     45 31-Jan-12                                             83,349.90
Net Change: (83,349.90)                     CurrentBalance    83,349.90
TOKO BERKAT LARIS                                                     Sunday, October 21 ,2012 08:27     PM Page 1
                                 INCOME STATEMENT For Januarv. 2012

      Account                                          End Of Last Period         This    Period     Year To Date



                                               MODAL


       3000     MODAL PALUI                                            0'100,000,032.00 100,000,032.00

       301 0    LABATAHUN BERJALAN                                     0 (282, 688,   9   57 .90"(282,688, 957. 90)

                TOTAL MODAL                                            0 (1 82,688,925.90:(1      82,688,925.90)




       5000     HPP                                                    0 (f 00,   ooo,o32.oa'fi ao,aoo,o32. 0o)

       5010     PEMBELIAN                                              0 (275,000, I 60.001275,000,        1   60.00)

       5020     RETUR & POT. PEMBELIAN                                 0          700,000.00          700,000.00

       5030     BIAYAANGKUT PEMBELIAN                                  0     (5,500,096.00) (5,500,096.00)
       5080     BIAYA SEWATOKO                                         0       (100,032.00)          (100,032.00)

      6000      BIAYAGAJI                                              0     (2,000,000.00) (2,000,000 00)
       6010     BIAYA KONSUMSI                                         0          (225,096.00)       (225,096.00)

       6020     BIAYAALATTULIS KANTOR                                  0          (75,064"00)         (75,064.00)

       6030     BIAYA LISTRI K,AIR,TELEPON                             0       (275,064.00) (275,064.00)
       6040     BIAYA PEM ELI HARAAN PERALATAN TOKO                    0          (50,032.00)         (50,032.00)

       6060     BIAYA SERBA.SERBI                                      0          (30,032.00)         (30,032.00)

       6070     BIAYAADM]NISTRASI BANK                                 0          (50,032.00)         (50,032.00)

       6080     BIAYA AKU M PERALATAN TOKO                             0          (83,349.e0)         (83,349.90)

                TOTAL BIAYA                                            0   (382,688,989.90I382,688, 989.90)


                Total Revenue                                          0 (382,688, 989. 90,(382,688,s89. 90)

                Total Expenses                                         0 (1 82,688,925.90.(1      82,688,925.90)

                Net Profit                                             0 (56s,377,91 5 80;(565,377,91 s"80)
TOKO BERKAT LARIS                                                           Sunday, October 21,2012 08:27   PM Page 1
                                 BALANCE SHEET For Januav,2012

                                                                    Debit              Credit


                                                 HARTA


             1000 KAS                                                         16,860,288.00

             1010 BANK                                   146,194,904.00

             1020 : PIUTANG DAGANG ( MASTER )
               1O2O.OO1 PTUTANG DAGANG GARBUS               60,000,032.00
               1O2O.OO2 PIUTANG DAGANG SARWIN                    9,968.00
             Total PIUTANG DAGA,NG ( MASTER )               60,010,000.00

             1O3O   PERSEDIAAN BARANG   DAGANG                              1OO,OOO,O32.OO


             1O4O             MUKA
                    SEWABAYAR DI                             1,1OO,OOO.OO


             1O5O PERALATAN TOKO                             5,OOO,O32.OO

             15OO   AKUM. PENYUSUTAN PERALATAN     TOKO                            83,349,90

     TOTAL   HARTA                                                                              95,361,266.10

                                                HUTANG


             2000 : HUTANG DAGANG ( MASTER )
               2OOO.OO1 HUTANG DAGANG TOKOABC                                105,000,064.00
               2OOO.OO2 HUTANG DAGANG TOKOBCD                                 25,OOO,O32.OO
                                        )
             Total HUTANG DAGANG { IiASTER                                   130,000,096.00

           2010 HUTANG GAJ|                                    500,032.00

     TOTAL HUTANG                                                                               129,500,064.00

                                               PENDAPATAN


           4000 PENJUALAN                                                    254,945,192.00

           4O1O RETUR & POT. PENJUALAN                       6,520,064.00

           4O2O PENDAPATAN JASAGIRO                                               125,032.00

     TOTAL PENDAPATAN                                                                           248,550,160,00

     TOTAL LIABILITIES AND CAPITAL                                                              378,050,224.00
TOKO BERKAT LARIS                                                   Sunday, October 21 ,2012 08:28   PM Page 1
                             TRIAL BALANCE For January,2012

                                                                Debit            Credit




            1OOO    KAS                                                  16,860,288.00

            1O1O    BANK                               146,194,904.00

            1020 : PIUTANG DAGANG ( MASTER )
              1O2O.OO1 PIUTANG DAGANG GARBUS            60,000,032.00
              1O2O.OO2 PIUTANG DAGANG SARWIN                 9,968.00
              1O2O.OO3 PIUTANG DAGANG GALUH                      0.00
            Total PIUTANG DAGANG { MASTER )             60,010,000.00

            1O3O    PERSEDIAAN BARANG DAGANG                            '100,000,032.00

            1O4O    SEWABAYAR DIMUKA                     1,100,000.00

            1O5O    PERALATAN TOKO                       5,000,032.00

            15OO    AKUM.PENYUSUTANPERALATANTOKO                             83,349.90


                                             HUTANG


            2000 : HUTANG DAGANG ( MASTER )
              2OOO.OO1 HUTANG DAGANG TOKO ABC                           105,000,064.00
              2OOO.OO2 HUTANG DAGANG TOKO BCD                            25,000,032.00
            Total HUTANG DAGANG ( MASTER )                              130,000,096,00

            2O1O    HUTANG GAJI                            500,032.00


                                             MODAL


            3000    MODAL PALUI                                         100,000,032.00

            301 0   LABATAHUN BERJALAN                 282,688,957.90

            3020    LABA DITAHAN                                 0.00

            3030    REKENING PENYEIMBANG                         0.00


                                          PENDAPATAN


            4000    PENJUALAN                                           254,945.192.00

            4010    RETUR & POT. PENJUALAN               6,520,064.00

            4020    PENDAPATAN JASAGIRO                                     125,O32.O0
TOKO BERKAT LARIS                                                  Sunday, October 21 , 2012 08:28   PM Page 2
                                 TRIAL BALANCE For Januav.2012

                                                                Debit            Credit




            5000    HPP                               100,000,032.00

            501 0   PEMBELIAN                        275,000,160.00

            5020    RETUR & POT. PEMBELIAN                                 700,000.00

            5030    BIAYAANGKUT PEMBELIAN                5,500,096.00

            5080    BIAYA SEWATOKO                        100,032.00

            6000    BIAYA GAJI                           2,000,000.00

            6010    BIAYAKONSUMSI                         225,096.00

            6020    BIAYAALATTULIS KANTOR                   75,064.00

            6030    BIAYA LISTRIK,AIR,TELEPON             275,0@.OA

            6040    BIAYA PEMELI HARAAN PERALATAN TOKO      50,032.00

            6050    BIAYABUNGA                                   0.00

            6060    BIAYA SERBA-SERBI                       30,032.00

            6070    BIAYAADMINISTRASI BANK                  50,032.00

            6080    BIAYA AKUM PERALATAN TOKO               83,349.90

Mais conteúdo relacionado

Destaque

Johnny english
Johnny englishJohnny english
Johnny englishbkxhunter
 
Tijdvoorchampagne Eindejaarsgeschenken 2012
Tijdvoorchampagne Eindejaarsgeschenken 2012Tijdvoorchampagne Eindejaarsgeschenken 2012
Tijdvoorchampagne Eindejaarsgeschenken 2012tijdvoorchampagne
 
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TV
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TVЧего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TV
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TVGeorge Barzashvili
 
Selfish Accessibility: HTML5 Developer Conference 2014
Selfish Accessibility: HTML5 Developer Conference 2014Selfish Accessibility: HTML5 Developer Conference 2014
Selfish Accessibility: HTML5 Developer Conference 2014Adrian Roselli
 
WordPress Accessibility - WordCamp Buffalo 2016
WordPress Accessibility - WordCamp Buffalo 2016WordPress Accessibility - WordCamp Buffalo 2016
WordPress Accessibility - WordCamp Buffalo 2016Adrian Roselli
 
Mise en-scene - james hunter
Mise en-scene - james hunterMise en-scene - james hunter
Mise en-scene - james hunterbkxhunter
 
Content Strategy: WordCamp Buffalo 2012
Content Strategy: WordCamp Buffalo 2012Content Strategy: WordCamp Buffalo 2012
Content Strategy: WordCamp Buffalo 2012Adrian Roselli
 
Menopauza
MenopauzaMenopauza
Menopauzamasszi
 
Global warming
Global warming Global warming
Global warming 13elinda
 
Storyboard (Draft)
Storyboard (Draft)Storyboard (Draft)
Storyboard (Draft)bkxhunter
 
Bringing Staff and Volunteers into Pick.Click.Give.
Bringing Staff and Volunteers into Pick.Click.Give.Bringing Staff and Volunteers into Pick.Click.Give.
Bringing Staff and Volunteers into Pick.Click.Give.pcgak
 
Телеканал НЛО-ТБ
Телеканал НЛО-ТБТелеканал НЛО-ТБ
Телеканал НЛО-ТБGeorge Barzashvili
 
How To Apply for Pick.Click.Give. in 2016 - Powerpoint
How To Apply for Pick.Click.Give. in 2016 - PowerpointHow To Apply for Pick.Click.Give. in 2016 - Powerpoint
How To Apply for Pick.Click.Give. in 2016 - Powerpointpcgak
 
Johnny english
Johnny englishJohnny english
Johnny englishbkxhunter
 
Презентация канала футбол+
Презентация канала футбол+Презентация канала футбол+
Презентация канала футбол+George Barzashvili
 
Turismo en cayambe
Turismo en cayambeTurismo en cayambe
Turismo en cayambeJoelrengel10
 
Fringe Accessibility: Booster 2016
Fringe Accessibility: Booster 2016Fringe Accessibility: Booster 2016
Fringe Accessibility: Booster 2016Adrian Roselli
 
Presentations tips
Presentations tipsPresentations tips
Presentations tipsFara Salleh
 

Destaque (20)

Johnny english
Johnny englishJohnny english
Johnny english
 
Tijdvoorchampagne Eindejaarsgeschenken 2012
Tijdvoorchampagne Eindejaarsgeschenken 2012Tijdvoorchampagne Eindejaarsgeschenken 2012
Tijdvoorchampagne Eindejaarsgeschenken 2012
 
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TV
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TVЧего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TV
Чего хочет зритель: подтверждение мировых трендов в ОТТ на опыте OLL.TV
 
Selfish Accessibility: HTML5 Developer Conference 2014
Selfish Accessibility: HTML5 Developer Conference 2014Selfish Accessibility: HTML5 Developer Conference 2014
Selfish Accessibility: HTML5 Developer Conference 2014
 
WordPress Accessibility - WordCamp Buffalo 2016
WordPress Accessibility - WordCamp Buffalo 2016WordPress Accessibility - WordCamp Buffalo 2016
WordPress Accessibility - WordCamp Buffalo 2016
 
Mise en-scene - james hunter
Mise en-scene - james hunterMise en-scene - james hunter
Mise en-scene - james hunter
 
Content Strategy: WordCamp Buffalo 2012
Content Strategy: WordCamp Buffalo 2012Content Strategy: WordCamp Buffalo 2012
Content Strategy: WordCamp Buffalo 2012
 
Menopauza
MenopauzaMenopauza
Menopauza
 
Zestawienie person
Zestawienie personZestawienie person
Zestawienie person
 
Global warming
Global warming Global warming
Global warming
 
Storyboard (Draft)
Storyboard (Draft)Storyboard (Draft)
Storyboard (Draft)
 
Bringing Staff and Volunteers into Pick.Click.Give.
Bringing Staff and Volunteers into Pick.Click.Give.Bringing Staff and Volunteers into Pick.Click.Give.
Bringing Staff and Volunteers into Pick.Click.Give.
 
Телеканал НЛО-ТБ
Телеканал НЛО-ТБТелеканал НЛО-ТБ
Телеканал НЛО-ТБ
 
How To Apply for Pick.Click.Give. in 2016 - Powerpoint
How To Apply for Pick.Click.Give. in 2016 - PowerpointHow To Apply for Pick.Click.Give. in 2016 - Powerpoint
How To Apply for Pick.Click.Give. in 2016 - Powerpoint
 
Johnny english
Johnny englishJohnny english
Johnny english
 
Презентация канала футбол+
Презентация канала футбол+Презентация канала футбол+
Презентация канала футбол+
 
Concierge prezentacja
Concierge prezentacjaConcierge prezentacja
Concierge prezentacja
 
Turismo en cayambe
Turismo en cayambeTurismo en cayambe
Turismo en cayambe
 
Fringe Accessibility: Booster 2016
Fringe Accessibility: Booster 2016Fringe Accessibility: Booster 2016
Fringe Accessibility: Booster 2016
 
Presentations tips
Presentations tipsPresentations tips
Presentations tips
 

Semelhante a January sales report for Tokob Berkat Laris store

Cotatii indicative titluri de stat 26.09 - 30.09
Cotatii indicative titluri de stat 26.09 -  30.09Cotatii indicative titluri de stat 26.09 -  30.09
Cotatii indicative titluri de stat 26.09 - 30.09PrivateBanker.ro
 
Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09PrivateBanker.ro
 
Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09PrivateBanker.ro
 
Cotatii indicative titluri de stat
Cotatii indicative titluri de statCotatii indicative titluri de stat
Cotatii indicative titluri de statPrivateBanker.ro
 

Semelhante a January sales report for Tokob Berkat Laris store (6)

Candra (januari)
Candra (januari)Candra (januari)
Candra (januari)
 
Januari
JanuariJanuari
Januari
 
Cotatii indicative titluri de stat 26.09 - 30.09
Cotatii indicative titluri de stat 26.09 -  30.09Cotatii indicative titluri de stat 26.09 -  30.09
Cotatii indicative titluri de stat 26.09 - 30.09
 
Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09
 
Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09Cotatii indicative titluri de stat 19.09
Cotatii indicative titluri de stat 19.09
 
Cotatii indicative titluri de stat
Cotatii indicative titluri de statCotatii indicative titluri de stat
Cotatii indicative titluri de stat
 

January sales report for Tokob Berkat Laris store

  • 1. TOKO BERKAT LARIS Sunday, October 21 , 2012 08:25 PM Page 1 POSTING REPORT For Januav,2A12 Account Description Debit Credit Voucher: 1 Date.02-Jan-12 Folio: IOOO KAS 100,000,032.00 3OOO MODAL PALUI 100,000,032.00 Voucher: 2 Date: 02-Jan-12 Folio: 101O BANK 90,000,032.00 1OOO KAS 90,000,032.00 Voucher: 3Date:02-Jan-12 Folio: 1O4O SEWA BAYAR DI MUKA 1,2OO,O32.OO 1010 BANK 1,200,032.00 Voucher:4 Date: 02-Jan-12 Folio: 1050 PERALATAN TOKO 5,000,032.00 1000 KAS 5,000,032.00 Voucher: 5 Dale:02-Jan-12 Folio: 5010 PEMBELTAN 50,000,032.00 1010 BANK 50,000,032.00 Voucher:6 Date: 04-Jan-12 Folio: 4OOO PENJUALAN s5,032.00 1OOO KAS 55,032.00 Voucher: 7 Date:04-Jan-12 Folio: 101O BANK 55,000,032.00 1OOO KAS 55,000,032.00 Voucher: 8 Date:05-Jan-12 Folio: 4O1O RETUR & POT. PENJUALAN 2,OOO,O32.OO 1010 BANK 2,000,032.00 Voucher:9 Date: 06*Jan-12 Folio: 5010 PEMBELTAN 75,000,032.00 2OOO,OOIHUTANG DAGANG TOKOABC 75,OOO,O32.OO Voucher: 10 Date: 07-Jan-12 Folio: IO2O.OOIPIUTANG DAGANG GARBUS 4O,OOO,O32.OO 4000 PENJUALAN 40,000,032.00 Voucher: 11 Date: 07-Jan-12 Folio: IO2O.OOiPIUTANG DAGANG SARWIN 45,OOO,O32,OO 4000 PENJUALAN 45,000,032.00 Voucher: 12 Date:08-Jan-12 Folio, 4O1O RETUR & POT. PENJUALAN 3,000,032.00 1 O2O"OO2PIUTANG DAGANG SARWIN 3,000,032.00 Voucher: 13 Date:08-Jan-12 Folio: 5O2O RETUR & POT. PEMBELIAN 2,500,032.00 2OOO.OOIHUTANG DAGANG TOKO ABC 2,500,032.00
  • 2. TOKO BERKAT LARIS Sunday, October 21, 2012 08:25 PM Page 2 POSTING REPORT For Januav,2012 Account Description Debit Credit Voucher: 14 Date: 08-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 2,OOO,O32.OO 1010 BANK 2,000,032.00 Voucher: 15 Date:0$Jan-12 Folio: 2OOO.OOIHUTANG DAGANG TOKO ABC 72,500,032.00 5O2O RETUR & POT. PEMBELIAN 1,450,000.00 1O1O BANK 71,050,032.00 Voucher: 16 Date: 10-Jan-12 Folio: 1OOO KAS 39,400,032.00 4O1O ,1 RETUR & POT. PENJUALAN 600,000.00 O2O.OO 1PI UTANG DAGANG GARBUS 40,000,032.00 Voucher: 17 Date: 10-Jan-12 Folio: IOOO KAS 41,370,032.00 4O1O RETUR & POT. PENJUALAN 620,000.00 1 O2O.OO2PIUTANG DAGANG SARWIN 41,990,032.00 Voucher: 18 Date: 10-Jan-12 Folio: 1O1O BANK 80,170,032.00 IOOO KAS 80,170,032.00 Voucher: 19 Date:11-Jan-12 Folio: 6020 BIAYAALAT TULIS KANTOR 25,A32.OA 1OOO KAS 25,032.00 Voucher:20 Date:12-Jan-12 Folio: 601O B]AYA KONSUMSI 50,032.00 IOOO KAS 50,032.00 Voucher: 21 Date:12-Jan-12 Folio: 6030 BIAYA LISTRIK,AIR,TELEPON 1OO,O32.OO 1000 KAS 100,032.00 Voucher: 22 Date:14-Jan-12 Folio: 6040 BIAYA PEMELIHARAAN PERALATAN TOKO 50,032.00 1OOO KAS 50,032.00 Voucher:23 Date: 15-Jan-12 Folio: 5010 PEMBELTAN 25,000,032.00 1010 BANK 25,000,032.00 Voucher:24 Date: 16-Jan-12 Folio: 5010 PEMBELIAN 100,000,032.00 2000.001HUTANG DAGANG TOKOABC 100,000,032.00 Voucher:25 Date:17-Jan-12 Folio: 5030 BIAYAANGKUT PEMBELIAN 2,500,032.00 1010 BANK 2,500,032.00 Voucher:26 Date: 18-Jan-12 Folio: IOOO KAS 15,000,032.00 4OOO PENJUALAN 15,000,032.00
  • 3. TOKO BERKAT LARIS Sunday, October 21,2012 08:25 PM Page 3 POSTING REPORT For January,2A12 Account Description Debit Credit Voucher:27 19-Jan-12 Date: Folio: IO2O.OOIPIUTANG DAGANG GARBUS 60,000,032.00 4000 PENJUALAN 60,000,032.00 Voucher:28 Date.2UJan-12 Folio: IO2O,OOiPIUTANG DAGANG SARWIN 55,OOO,O32.OO 4000 PENJUALAN 55,000,032.00 Voucher: 29 Dale:22-Jan-12 Folio: 1O2O.OO:PIUTANG DAGANG GALUH 2O,OOO,O32.OO 4000 PENJUALAN 20,000,032.00 Voucher: 30 Date:23-Jan-12 Folio: 6000 BIAYAGAJI 2,500,032.00 IOOO KAS 2,500,032.00 Voucher: 31 Date:24-Jan-12 Folio: 6020 BIAYAALATTUL]SKANTOR 50,032.00 1OOO KAS s0,032.00 Voucher: 32 Date: 25-Jan-12 Folio. 601O BIAYA KONSUMSI 75,032.00 IOOO KAS 75,032.00 Voucher: 33 Date:26-Jan-12 Folio: 1OOO KAS 19,700,032.00 4O1O RETUR& POT. PENJUALAN 300,000.00 1 O2O.OO:PIUTANG DAGANG GALUH 20,000,032.00 Voucher: 34 Date:27-Jan-12 Folio: 1000 KAS 55,000,032.00 IO2O.OO,PIUTANG DAGANG SARWIN 55,OOO,O32.OO Voucher: 35 Date:27-Jan-12 Folio: 10,10 BANK 74,700,O32.OO 1OOO KAS 74,740,O32.O0 Voucher: 36 Date:28-Jan-12 Folio: 6030 BIAYA LISTRIK,AIR,TELEPON 175,032.00 1000 KAS 175,032.00 Voucher: 37 Date:29-Jan-12 Folio: 5010 PEMBELIAN 25,000,032.00 2OOO.OOiHUTANG DAGANG TOKO BCD 25,OOO,O32.OO Voucher: 38 Date:30-Jan-12 Folio: 1000 KAS 20,000,032.00 4000 PENJUALAN 20,000,032.00 Voucher: 39 Date: 31-Jan-12 Folio: 601O BIAYA KONSUMSI 100,032.00 1OOO KAS 100,032"00
  • 4. TOKO BERKAT LARIS Sunday, october 21,2a12 08:25 PM Page 4 , POSTING REPORT For January 2012 Account Description Debit Credit Voucher:40 Date: 31-Jan-12 Folio: 6060 BIAYA SERBA-SERBI 30,032.00 lOOO KAS 30,032.00 Voucher:41 Date:31-Jan-12 Folio: 6070 BIAYAADMINISTRASI BANK 50,032.00 1O1O BANK 50,032.00 Voucher:42 Date: 31-Jan-12 Folio: 101O BANK 125,032.00 4O2O PENDAPATAN JASA GIRO 125,032.O4 Voucher: 43 Date: 31-Jan-12 Folio: 2O1O HUTANG GAJI 500,032.00 6000 BIAYA GAJI 500,032.00 Voucher:44 Date: 31-Jan-12 Folio: 5OBO SEWATOKO BIAYA 1OO,O32.OO 1O4O MUKA SEWA BAYAR DI 1OO,O32"OO Voucher:45 Date: 31-Jan-12 Folio: 6080 BIAYAAKUM PERALATAN TOKO 83,349.90 15OO AKUM. PENYUSUTAN PERALATANTOKO 83,349.90 Voucher:46 Date: 31-Jan-12 Folio: 5000 HPP 100,000,032,00 1O3O PERSEDIAAN BARANG DAGANG 1OO,OOO,O32.OO 47 Voucher: Date: 05-Jan-12 Folio: 1000 KAS 1,750,032.00 5020 RETUR & POT. PEMBELTAN 1,750,032.00 Voucher:48 Date: 06-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 1,000,032.00 1OOO KAS 1,000,032.00
  • 5. TOKO BERKAT LARIS Sunday, October 21 ,2012 08:26 PM Page 1 TRANSACTION REPORT For January, 2012 Voucher Date Folio Description Debit Credit 1000: KAS Prior Balance: o_oo 1 A2-Jan-12 100,000,032.00 2 02-Jan-12 90,000,032.00 4 02-Jan-12 5,000,032.00 6 O4-Jan-12 55,032.00 7 04-Jan-12 55,000,032.00 47 05-Jan-12 1,750,032.00 48 06-Jan-12 1,000,032.00 16 1O-Jan-12 39,400,032.00 17 10-Jan-12 41,370,032_40 18 1A-Jan-12 80,170,032.00 19 11-Jan-12 25,032.00 2A 12-Jan-12 50,032.00 21 12-Jaa-12 100,032.00 22 14-Jan-12 50,032.00 26 1B-Jan-12 15,000,032.00 30 23-Jan-12 2,500,032.00 31 24-Jan-12 50,032.00 32 25-Jan-12 75,032.00 33 26-Jan-12 19,700,032.00 34 27-Jan-12 55,000,032.00 35 27-Jan-12 74,70A,032.O0 36 28-Jan-12 175,032.00 38 30-Jan-12 20,000,032.00 39 31-Jan-12 100,032.00 40 31-Jan-12 30,032.00 Net Change: 16,860,288.00 CurrentBalance 16,860,288.00 {0{0: BANK Prior Balance: 0-00 2 A2-Jan-12 90,000,032.00 3 02-Jan-12 1,200,032_00 5 02-Jan-12 50,000,032.00 7 04-Jan-12 55,000,032.00 8 05-Jan-12 2,000,032.00 14 08-Jan-12 2,000,032.00 15 09-Jan-12 71,0s0,032.00 18 1O-Jan-12 80,170,032.00 23 15-Jan-12 25,000,032.00 25 17-Jan-12 2,500,032,00 35 27-Jan-12 74,704,032.O4 41 31-Jan-12 50,032.00 42 31-Jan-12 125,032.00 Net Change: ({46,194,904.00} CurrentBalance {46,194,904.00 1020.001 : PIUTANG DAGANG GARBUS Prior Balance: 0.00 10 O7-Jan-12 40,000,032.00 16 10-Jan-12 40,000,032.00 27 19-Jan-12 60,000,032.00 Net Ghange: (60,000,032.00) CurrentBalance 60,000,032.00 1A24.002: PIUTANG DAGANG SARWIN Prior Balance: 0.00 11 07-Jan-12 45,000,032.00 12 08-Jan-12 3,000,032.00 17 10-Jan-12 41,990,032.00 28 20-Jan-12 55,000,032.00 34 27-Jan-12 55,000,032.00 Net Change: (9,968.00) CurrentBalanee 9,968.00
  • 6. TOKO BERKAT LARIS Sunday, October 2'l ,2012 08:26 PM Page 2 TRANSACTION REPORT For Januav. 2012 Voucher Date Folio Description Debit Credit 1020.003 : PIUTANG DAGANG GALUH Prior Balance: 0.00 29 22-Jan-12 20,000,032.00 33 26-Jan-12 20,000,032.00 Net Change: 0 CurrentBalance 0.00 1O3O : PERSEDIAAN BARANG DAGANG Prior Balance: 0.00 46 31-Jan-12 100,000,032.00 Net Ghange: 1 00,000,032.00 CurrentBalance {00,000,032.00 1040 : SEWA BAYAR Dl MUKA Prior Balance: 0.00 3 02-Jan-12 1,200,032.00 44 31-Jan-12 100,032.00 Net Change: (1,100,000.00) CurrentBalance 1,100,000.00 1050: PERALATAN TOKO Prior Balance: 4 02-Jan-12 5,000,032.00 Net Change: (5,000,032.00) CurrentBalance 5,000,032.00 {5OO : AKUftt. PENYUSUTAH PERALATAN TOKO Prior Balance: 45 31-Jan-12 83,349.90 Net Change: 83,349.90 CurrentBalance 83,349.90 2000.001 : HUTANG DAGANG TOKOABC Prior Balance: 0.00 9 06-Jan-12 75,000,032.00 13 08-Jan-12 2,500,032.00 15 09-Jan-12 72,500,032.00 24 16-Jan-12 100,000,032.00 Net Change: 105,000,064.00 CurrentBalance 105,000,064.00 2000.002: HUTANG DAGANG TOKO BCD Prior Balance: 0.00 37 29-Jan-12 25,000,032.00 Net Change: 25,000,032.00 CurrentBalance 25,000,032.00 20{0: HUTANG GAJI Prior Balance: 43 31-Jan-12 500,032.00 Net Change: (500,032.00) GurrentBalance 500,032.00 3OOO : MODAL PALUI Prior Balance: 0.00 1 O2-Jan-12 100,000,032.00 Net Change: 100,000,032-ff) CurrentBalance 100,000,032.00 4000: PENJUALAN Prior Balance: 0.00 6 A4-Jan-12 55,032,00 10 07-Jan-12 40,000,032.00 11 07-Jan-12 45,000,032.00 26 18-Jan-12 15,000,032.00 27 19-Jan-12 60,000,032.00 28 2UJan-12 55,000,032.00 29 22-Jan-12 20,000,032.00 38 30-Jan-12 20,000,032.00 Net Change: 254,945,'1 92.00 CurrentBalance 254,945,192.00 40{0 : RETUR & POT. PENJUALAN Prior Balance: 0.00 8 05-Jan-12 2,000,032.00 12 0B-Jan-12 3,000,032.00
  • 7. TOKO BERKAT LARIS Sunday, October21,2012 08:26 PM Page 3 TRANSACTION REPORT For January, 2412 Voucher Date Folio Description Debit Credit 16 10-Jan-12 600,000.00 17 10-Jan-12 620,000.00 33 26-Jan-12 300,000.00 Net Ghange: (6,520,054.00) CurrentBalanee 6,520,064.00 4020 : PENDAPATAN JASA GIRO Prior Balance: 42 31-Jan-12 125,032.00 Net Change: 125,032.00 CurrentBalance 125,032.00 5000: HPP Prior Balance: 0.00 46 31-Jan-12 100,000,032.00 Net Change: (100,000,032.001 GurrentBalance {00,000,032.00 5O1O: PEMBELIAN Prior Balance: 5 02-Jan-12 50,000,032.00 9 06-Jan-12 75,000,032.00 23 15-Jan-12 25,000,032.00 24 16-Jan-12 100,000,032.00 37 29-Jan-12 25,000,032.00 Net Change : (27 5,0OO,760.00) CurrentBalance 275,000,r60.00 5020 : RETUR & POT. PEMBELIAN Prior Balance: 47 05-Jan-12 1,750,032.00 13 08-Jan-12 2,500,032.00 15 09-Jan-12 1,450,000.00 Net Change: 700,000.00 CurrentBalance 700,000.00 5030 : BIAYAANGKUT PEMBELIAN Prior Balance: 0.00 48 06-Jan-12 1,000,032.00 14 08-Jan-12 2,000,032.00 25 17-Jan-12 2,500,032.00 Net Change: (5,500,096.0O) CurrentBalance 5,500,096.00 5080: BIAYASEWATOKO Prior Balance: 0.00 44 31-Jan-12 '100,032.00 Net Change: {{ 00,032.00} CurrentBalance 100,032.00 6000 : BIAYA GAJI Prior Balance: 0.00 30 23-Jan-12 2,500,032.00 43 31-Jan-12 500,032.00 Net Change: (2,000,000.00) GurrentElalance 2,000,000.00 6010: BIAYAKONSUMSI Prior Balance: 0.00 2A 12-Jan-12 50,032.00 32 25-Jan-12 75,032.00 39 31-Jan-12 100,032.00 Net Change: (225,096.00) CurrentBalance 225,096.O0 6020 : BIAYAALAT TULIS KANTOR Prior Balance: 0.00 19 '11-Jan-12 25,032.O0 31 24-Jan-12 50,032.00 Net Ghange: (75,0M.0O) CurrentBalance 75,064.00 6030 : BIAYA LISTRIK,AIR,TELEPON Prior Balance: 0.00 21 12-Jan-12 100,032.00 36 28-Jan-12 175,032.00
  • 8. Net Change: (275,064.00) CurrentBalance 275,064.00 6oao : BrAyA pEnTELTHARAAN pERALATAN ToKo Prior Balance: 0.00 22 14-Jan-12 50,032.00 Net Change: (50,032.00) GurrentBalance 50,032.00 6060 : BIAYA SERBA-SERBI Prior Balanee: o.oo 40 31-Jan-12 30,032.00 Net Change: (30,032.0O) CurrentBalance 30,032.00 6070 : BIAYA ADMINISTRASI BANK Prior Balance: 0.00 4'l 31-Jan-12 50,032.00 Net Ghange: (50,032.00) GurrentBalance 50,032.00 6080 : BIAYAAKUIiII PERALATAN TOKO Prior Balance: 0.00 45 31-Jan-12 83,349.90 Net Change: (83,349.90) CurrentBalance 83,349.90
  • 9. TOKO BERKAT LARIS Sunday, October 21 ,2012 08:27 PM Page 1 INCOME STATEMENT For Januarv. 2012 Account End Of Last Period This Period Year To Date MODAL 3000 MODAL PALUI 0'100,000,032.00 100,000,032.00 301 0 LABATAHUN BERJALAN 0 (282, 688, 9 57 .90"(282,688, 957. 90) TOTAL MODAL 0 (1 82,688,925.90:(1 82,688,925.90) 5000 HPP 0 (f 00, ooo,o32.oa'fi ao,aoo,o32. 0o) 5010 PEMBELIAN 0 (275,000, I 60.001275,000, 1 60.00) 5020 RETUR & POT. PEMBELIAN 0 700,000.00 700,000.00 5030 BIAYAANGKUT PEMBELIAN 0 (5,500,096.00) (5,500,096.00) 5080 BIAYA SEWATOKO 0 (100,032.00) (100,032.00) 6000 BIAYAGAJI 0 (2,000,000.00) (2,000,000 00) 6010 BIAYA KONSUMSI 0 (225,096.00) (225,096.00) 6020 BIAYAALATTULIS KANTOR 0 (75,064"00) (75,064.00) 6030 BIAYA LISTRI K,AIR,TELEPON 0 (275,064.00) (275,064.00) 6040 BIAYA PEM ELI HARAAN PERALATAN TOKO 0 (50,032.00) (50,032.00) 6060 BIAYA SERBA.SERBI 0 (30,032.00) (30,032.00) 6070 BIAYAADM]NISTRASI BANK 0 (50,032.00) (50,032.00) 6080 BIAYA AKU M PERALATAN TOKO 0 (83,349.e0) (83,349.90) TOTAL BIAYA 0 (382,688,989.90I382,688, 989.90) Total Revenue 0 (382,688, 989. 90,(382,688,s89. 90) Total Expenses 0 (1 82,688,925.90.(1 82,688,925.90) Net Profit 0 (56s,377,91 5 80;(565,377,91 s"80)
  • 10. TOKO BERKAT LARIS Sunday, October 21,2012 08:27 PM Page 1 BALANCE SHEET For Januav,2012 Debit Credit HARTA 1000 KAS 16,860,288.00 1010 BANK 146,194,904.00 1020 : PIUTANG DAGANG ( MASTER ) 1O2O.OO1 PTUTANG DAGANG GARBUS 60,000,032.00 1O2O.OO2 PIUTANG DAGANG SARWIN 9,968.00 Total PIUTANG DAGA,NG ( MASTER ) 60,010,000.00 1O3O PERSEDIAAN BARANG DAGANG 1OO,OOO,O32.OO 1O4O MUKA SEWABAYAR DI 1,1OO,OOO.OO 1O5O PERALATAN TOKO 5,OOO,O32.OO 15OO AKUM. PENYUSUTAN PERALATAN TOKO 83,349,90 TOTAL HARTA 95,361,266.10 HUTANG 2000 : HUTANG DAGANG ( MASTER ) 2OOO.OO1 HUTANG DAGANG TOKOABC 105,000,064.00 2OOO.OO2 HUTANG DAGANG TOKOBCD 25,OOO,O32.OO ) Total HUTANG DAGANG { IiASTER 130,000,096.00 2010 HUTANG GAJ| 500,032.00 TOTAL HUTANG 129,500,064.00 PENDAPATAN 4000 PENJUALAN 254,945,192.00 4O1O RETUR & POT. PENJUALAN 6,520,064.00 4O2O PENDAPATAN JASAGIRO 125,032.00 TOTAL PENDAPATAN 248,550,160,00 TOTAL LIABILITIES AND CAPITAL 378,050,224.00
  • 11. TOKO BERKAT LARIS Sunday, October 21 ,2012 08:28 PM Page 1 TRIAL BALANCE For January,2012 Debit Credit 1OOO KAS 16,860,288.00 1O1O BANK 146,194,904.00 1020 : PIUTANG DAGANG ( MASTER ) 1O2O.OO1 PIUTANG DAGANG GARBUS 60,000,032.00 1O2O.OO2 PIUTANG DAGANG SARWIN 9,968.00 1O2O.OO3 PIUTANG DAGANG GALUH 0.00 Total PIUTANG DAGANG { MASTER ) 60,010,000.00 1O3O PERSEDIAAN BARANG DAGANG '100,000,032.00 1O4O SEWABAYAR DIMUKA 1,100,000.00 1O5O PERALATAN TOKO 5,000,032.00 15OO AKUM.PENYUSUTANPERALATANTOKO 83,349.90 HUTANG 2000 : HUTANG DAGANG ( MASTER ) 2OOO.OO1 HUTANG DAGANG TOKO ABC 105,000,064.00 2OOO.OO2 HUTANG DAGANG TOKO BCD 25,000,032.00 Total HUTANG DAGANG ( MASTER ) 130,000,096,00 2O1O HUTANG GAJI 500,032.00 MODAL 3000 MODAL PALUI 100,000,032.00 301 0 LABATAHUN BERJALAN 282,688,957.90 3020 LABA DITAHAN 0.00 3030 REKENING PENYEIMBANG 0.00 PENDAPATAN 4000 PENJUALAN 254,945.192.00 4010 RETUR & POT. PENJUALAN 6,520,064.00 4020 PENDAPATAN JASAGIRO 125,O32.O0
  • 12. TOKO BERKAT LARIS Sunday, October 21 , 2012 08:28 PM Page 2 TRIAL BALANCE For Januav.2012 Debit Credit 5000 HPP 100,000,032.00 501 0 PEMBELIAN 275,000,160.00 5020 RETUR & POT. PEMBELIAN 700,000.00 5030 BIAYAANGKUT PEMBELIAN 5,500,096.00 5080 BIAYA SEWATOKO 100,032.00 6000 BIAYA GAJI 2,000,000.00 6010 BIAYAKONSUMSI 225,096.00 6020 BIAYAALATTULIS KANTOR 75,064.00 6030 BIAYA LISTRIK,AIR,TELEPON 275,0@.OA 6040 BIAYA PEMELI HARAAN PERALATAN TOKO 50,032.00 6050 BIAYABUNGA 0.00 6060 BIAYA SERBA-SERBI 30,032.00 6070 BIAYAADMINISTRASI BANK 50,032.00 6080 BIAYA AKUM PERALATAN TOKO 83,349.90