SlideShare uma empresa Scribd logo
1 de 2
Formulating Financial Statements from Raw Data (lo2, 3)
Following is selected financial information from General Mills, Inc., for its fiscal year ended
May 26,
2013 ($ millions).
Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $17,774.1
Cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,926.0
Cash, beginning year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 471.2
Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,096.0
Noncash assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,916.6
Cash from financing activities* . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,140.4)
Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,350.2
Total expenses (other than cost of goods sold) . . . . . . . . . . . . . . 4,568.7
Cash, ending year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 741.4
Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,562.0
Cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,515.4)
* Cash from financing activities includes the effects of foreign exchange rate fluctuations.
Required
a. Prepare the income statement, the balance sheet, and the statement of cash flows for General
Mills
for the fiscal year ended May 26, 2013.
b. Do the negative amounts for cash from investing activities and cash from financing activities
concern us? Explain.
c. Using the statements prepared for part a, compute the following ratios (for this part only, use
the
year-end balance instead of the average for assets and stockholders’ equity):
i. Profit margin
ii. Asset turnover
iii. R eturn on assets
iv. R eturn on equity
Solution
Income statement Revenue 17,774.10 COGS 11,350.20 Gross Margin 6,423.90 Expenses
4,568.70 Net Income 1,855.20 Balancesheet Assets Total Liabilties& Equity Cash 741.4 Total
liabilties 14,562.00 Non - Cash Assets 21,916.60 Owners equity 8,096.00 22,658.00 22,658.00
Cash flow Cash from Operating activities 2926 Cash from Investing activities -1,515.40 Cash
from Financing activities -1,140.40 Net Cash Flow 270.2 Begining Cash 471.2 Ending Cash
741.4 Financial Ratios Profit Margin 10.44% =net income/revenue Asset Turnover 0.78
=revenue/total assets Return on assets 8.19% =Net income/total asset Return on Equity 22.92%
=Net income/owners equity

Mais conteúdo relacionado

Semelhante a Formulating Financial Statements from Raw Data for General Mills (38

plains all american pipeline 2007 10-K Part 2
plains all american pipeline   2007 10-K  Part 2plains all american pipeline   2007 10-K  Part 2
plains all american pipeline 2007 10-K Part 2finance13
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinalfinance30
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinalfinance30
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinalfinance30
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinalfinance30
 
agilent 03FinancialStatements
agilent  03FinancialStatementsagilent  03FinancialStatements
agilent 03FinancialStatementsfinance38
 
plains all american pipeline 2004 10-K part 2
plains all american pipeline   2004 10-K part  2plains all american pipeline   2004 10-K part  2
plains all american pipeline 2004 10-K part 2finance13
 
plains all american pipeline 2005 10-K part 2
plains all american pipeline   2005 10-K part 2plains all american pipeline   2005 10-K part 2
plains all american pipeline 2005 10-K part 2finance13
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrelfinance24
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01finance29
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006ARfinance30
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006ARfinance30
 
slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993finance42
 
altria group Quarter Results 2006 1st
altria group Quarter Results 2006 1staltria group Quarter Results 2006 1st
altria group Quarter Results 2006 1stfinance7
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007ARfinance30
 

Semelhante a Formulating Financial Statements from Raw Data for General Mills (38 (20)

Q2 2009 Earning report of Adobe
Q2 2009 Earning report of AdobeQ2 2009 Earning report of Adobe
Q2 2009 Earning report of Adobe
 
plains all american pipeline 2007 10-K Part 2
plains all american pipeline   2007 10-K  Part 2plains all american pipeline   2007 10-K  Part 2
plains all american pipeline 2007 10-K Part 2
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinal
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
 
2004annualfinal
2004annualfinal2004annualfinal
2004annualfinal
 
crown holdings 2004annualfinal
  crown holdings 2004annualfinal  crown holdings 2004annualfinal
crown holdings 2004annualfinal
 
agilent 03FinancialStatements
agilent  03FinancialStatementsagilent  03FinancialStatements
agilent 03FinancialStatements
 
plains all american pipeline 2004 10-K part 2
plains all american pipeline   2004 10-K part  2plains all american pipeline   2004 10-K part  2
plains all american pipeline 2004 10-K part 2
 
plains all american pipeline 2005 10-K part 2
plains all american pipeline   2005 10-K part 2plains all american pipeline   2005 10-K part 2
plains all american pipeline 2005 10-K part 2
 
danaher 01-4qrel
danaher 01-4qreldanaher 01-4qrel
danaher 01-4qrel
 
.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01.energyfutureholdings txufinancials1q01
.energyfutureholdings txufinancials1q01
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006AR
 
2006AR
2006AR2006AR
2006AR
 
crown holdings 2006AR
  crown holdings  2006AR  crown holdings  2006AR
crown holdings 2006AR
 
2006AR
2006AR2006AR
2006AR
 
slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993slm SuppFinInfo1Qtr07W33652A_2156_N_993
slm SuppFinInfo1Qtr07W33652A_2156_N_993
 
altria group Quarter Results 2006 1st
altria group Quarter Results 2006 1staltria group Quarter Results 2006 1st
altria group Quarter Results 2006 1st
 
crown holdings 2007AR
  crown holdings  2007AR  crown holdings  2007AR
crown holdings 2007AR
 
2007AR
2007AR2007AR
2007AR
 
2007AR
2007AR2007AR
2007AR
 

Mais de edmundp8cgllams

For this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxFor this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxedmundp8cgllams
 
For the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxFor the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxedmundp8cgllams
 
For the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxFor the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxedmundp8cgllams
 
Financial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxFinancial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxedmundp8cgllams
 
Find the domain of the function-.docx
Find the domain of the function-.docxFind the domain of the function-.docx
Find the domain of the function-.docxedmundp8cgllams
 
Financial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxFinancial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxedmundp8cgllams
 
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxFischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxedmundp8cgllams
 
Financing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxFinancing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxedmundp8cgllams
 
Financial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxFinancial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxedmundp8cgllams
 
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxFerritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxedmundp8cgllams
 

Mais de edmundp8cgllams (10)

For this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docxFor this Assignment- submit the following program- The following code.docx
For this Assignment- submit the following program- The following code.docx
 
For the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docxFor the year ended December 31- 2014- a company- reported the followin.docx
For the year ended December 31- 2014- a company- reported the followin.docx
 
For the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docxFor the accompanying inquiries enter the answer and give complete expl.docx
For the accompanying inquiries enter the answer and give complete expl.docx
 
Financial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docxFinancial managers must understand variance between budgeted expectati.docx
Financial managers must understand variance between budgeted expectati.docx
 
Find the domain of the function-.docx
Find the domain of the function-.docxFind the domain of the function-.docx
Find the domain of the function-.docx
 
Financial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docxFinancial instruments are assets that have a monetary value or record.docx
Financial instruments are assets that have a monetary value or record.docx
 
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docxFischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
Fischer esterification and hydrolysis lab Salicylic acid was mixed wit.docx
 
Financing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docxFinancing activities involve- issuing debt- acquiring long-term assets.docx
Financing activities involve- issuing debt- acquiring long-term assets.docx
 
Financial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docxFinancial information for Ernie Bishop Company is presented below- ERN.docx
Financial information for Ernie Bishop Company is presented below- ERN.docx
 
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docxFerritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
Ferritin oxidizes Fe2+ to Fe3+ before mineralizing the iron in the fer.docx
 

Último

Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104misteraugie
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhikauryashika82
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...fonyou31
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingTeacherCyreneCayanan
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Krashi Coaching
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfchloefrazer622
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Celine George
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxheathfieldcps1
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsTechSoup
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...PsychoTech Services
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDThiyagu K
 
social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajanpragatimahajan3
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...christianmathematics
 

Último (20)

Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104Nutritional Needs Presentation - HLTH 104
Nutritional Needs Presentation - HLTH 104
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in DelhiRussian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
Russian Escort Service in Delhi 11k Hotel Foreigner Russian Call Girls in Delhi
 
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
Mattingly "AI & Prompt Design: Structured Data, Assistants, & RAG"
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
fourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writingfourth grading exam for kindergarten in writing
fourth grading exam for kindergarten in writing
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
Kisan Call Centre - To harness potential of ICT in Agriculture by answer farm...
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
The basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptxThe basics of sentences session 2pptx copy.pptx
The basics of sentences session 2pptx copy.pptx
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
Introduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The BasicsIntroduction to Nonprofit Accounting: The Basics
Introduction to Nonprofit Accounting: The Basics
 
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
IGNOU MSCCFT and PGDCFT Exam Question Pattern: MCFT003 Counselling and Family...
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SD
 
social pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajansocial pharmacy d-pharm 1st year by Pragati K. Mahajan
social pharmacy d-pharm 1st year by Pragati K. Mahajan
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 

Formulating Financial Statements from Raw Data for General Mills (38

  • 1. Formulating Financial Statements from Raw Data (lo2, 3) Following is selected financial information from General Mills, Inc., for its fiscal year ended May 26, 2013 ($ millions). Revenue . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $17,774.1 Cash from operating activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2,926.0 Cash, beginning year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 471.2 Stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8,096.0 Noncash assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21,916.6 Cash from financing activities* . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,140.4) Cost of goods sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11,350.2 Total expenses (other than cost of goods sold) . . . . . . . . . . . . . . 4,568.7 Cash, ending year . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 741.4 Total liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14,562.0 Cash from investing activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . (1,515.4) * Cash from financing activities includes the effects of foreign exchange rate fluctuations. Required a. Prepare the income statement, the balance sheet, and the statement of cash flows for General Mills for the fiscal year ended May 26, 2013. b. Do the negative amounts for cash from investing activities and cash from financing activities concern us? Explain. c. Using the statements prepared for part a, compute the following ratios (for this part only, use the year-end balance instead of the average for assets and stockholders’ equity): i. Profit margin ii. Asset turnover iii. R eturn on assets iv. R eturn on equity Solution Income statement Revenue 17,774.10 COGS 11,350.20 Gross Margin 6,423.90 Expenses 4,568.70 Net Income 1,855.20 Balancesheet Assets Total Liabilties& Equity Cash 741.4 Total liabilties 14,562.00 Non - Cash Assets 21,916.60 Owners equity 8,096.00 22,658.00 22,658.00 Cash flow Cash from Operating activities 2926 Cash from Investing activities -1,515.40 Cash
  • 2. from Financing activities -1,140.40 Net Cash Flow 270.2 Begining Cash 471.2 Ending Cash 741.4 Financial Ratios Profit Margin 10.44% =net income/revenue Asset Turnover 0.78 =revenue/total assets Return on assets 8.19% =Net income/total asset Return on Equity 22.92% =Net income/owners equity