Call Girls In Panjim North Goa 9971646499 Genuine Service
Mole 2012 presentation
1. ASSOCIATION OF WATER AND SANITATION
DEVELOPMENT BOARDS
DISTRICT EXPENDITURE TRACKING
THE CASE OF WA EAST DISTRICT ASSEMBLY.
PRESENTED BY: DANUMIN SUBINIMAN – EXEC. SECRETARY,
AWSDBs
AUGUST, 2012
2. DRAFT FINANCIAL SUMMARIES OF WA EAST BUDGET TRACKING FROM 2007 TO
2010 REPORT
ITEM AMOUNT ACTUAL SPENT VARIANCE % OF Explanation/Remarks
BUDGETED ( GH c) VARIANCE
No (GH c)
2007
Mechanization of 1No 5,000 9,908.50 -4,908.50 98.17% Under estimated
borehole at the official cost of facility which
residence resulted an overrun
cost of GHc
a 4,908.50 incurred
Construction of 20No 140,000 0 140,000 100% (a)Inadequate and
Boreholes irregular flow of
funds(.b)Over
ambitious of DA to
b meet water targets
Rehabilitation of 5No 1,000 2,400 -1,400 140% initial budget was
c boreholes under estimated
Rehabilitation of 10No 1,500 Urgent
boreholes rehabilitation of
d existing boreholes.
Total 146,000 13,809 132,191.5
0
Total DA 636,393.52 744,415.75
budget/expenditure for
the fiscal year
3. 2008
Drilled 10 no. Boreholes 80,000 25,800 54,200 68% 7No bore holes @ a cost
56,001 was contracted and
part payment made as
a indicated
Payments for consultancy services 13,549 0 100%
b
Payment of 5% Counterpart funding 0 12,000 -12,000 100% DA's counter part funding
for STWSSP for funsi for the construction of
c STWSSP
Counterpart funding of WAG 10,000 -10,000 100% Payment made out of
interventions to ProNet North for the contingency
d provision of Boreholes)
Construction of 1No 2 seater KVIP 3,930 -3,930 100% Payment made out of
e toilet contingency
Data collection on water points 0 900 -900 100 To validate the existing No
f of boreholes in the District
Rehabilitation of bore holes 0 1,121 -1,121 100% Emergency rehabilitation of
g boreholes
Construction of 6no. Urinals 10,998 -10,998 100% Construction was done out
h of HIPC funds
Provision of 5no. Burial Grounds 2,000 0 Sensitization campaigns
used to ensure proper
burial in 4major
communities. No
i expenditure incurred.
Total 95,549 64,749
Total DA budget/expenditure for the 1,524,889.88 729,223.52
fiscal year
4. 2009
Mechanization of 4no. 80,000 0 80,000 100% Inadequate and irregular
boreholes flow of funds coupled
with low yielding
a boreholes .
Construction of five (5) Bore 40,000 0 40,000 100% Irregular flow of funds
Holes and the intervention of
CWSA/GOG in the
provision of boreholes .
b
Rehabilitation of 5No bore holes 0 1398.76 -1,398.76 -100% Emergency rehabilitation
of boreholes
c
TOTAL 133,000.00 12,980.00 122,020
Total DA budget/expenditure for 1,815,461.78 651,132.77
the fiscal year
2010
Out standing payments for 7No 12,725.00 30,201.25 17,476.25 137.33 Delay in the construction
boreholes drilled as indicated in % by contractor resulted to
2008 section( a) late payment of activities
a for 2008
Total DA budget/expenditure for
the fiscal year
No budget for WASH for 2010 This could be as a result
activities of GOG/World bank
intervention to provide
boreholes in 51
communities in the
district