SlideShare uma empresa Scribd logo
1 de 2
Baixar para ler offline
%of Total
                                                                                                                                                            Countywide o/o Reduction
Department               Strategic Progran         2006          2007       2008       2009          2010           2011           2012          Total      Reductions     to Dept
Library                  Culture & Recreati    $             $          $          $             $    304,127   $    895,560   $   264,776   $ 1,464,463         4.2%           8.1 o/o
Library-Special Use      Culture & Recreati    $             $          $          $             $              $    190,000   $             $   190,000          0.5%          1.0%
Museum                   Culture & Recreati    $             $          $          $             $              $              $    51,007   $    51,007         0.1 o/o        6.8%
Parks                    Culture & Recreati    $   502,048   $          $          $   165,000   $              $              $ 1,391,913   $ 2,058,961          5.9%         12.9%
                                                                                                                                             $ 3,764,431        10.9%
Emergency Communical Emergency Servio $             53,685   $          $          $             $    74,000    $   260,028    $   130,315   $   518,028          1.5%         18.6%
Emergency Managemen Emergency Servio $               5,000   $16,544    $          $             $     1,500    $    16,897    $    55,071   $     95,012         0.3%         14.5%
Med-Act              Emergency Servio $            207,548   $          $          $             $   292,809    $    90,999    $   166,231   $   757,587          2.2%          5.4%
                                                                                                                                             $ 1,370,627          4.0%
Developmental Supports Health & Human S        $             $          $          $             $   130,430    $   923,793    $   313,714   $ 1,367,937          4.0%          7.0%
Environmental          Health & Human S        $    18,546   $          $          $    16,887   $    19,999    $    91,916    $   102,795   $   250,143          0.7%          7.7%
Extention              Health & Human S        $    54,916   $82,500    $          $             $     4,000    $     8,500    $    96,697   $   246,613          0.7%         32.9%
Human Services         Health & Human S        $    40,500   $          $          $  13,620 $       197,026    $   140,267    $   324,433   $   715,846          2.1 o/o       3.8%
Mental Health          Health & Human S        $   138,007   $          $          $ 336,252 $       325,290    $   547,776    $   485,578   $ 1,832,903          5.3%          7.0%
Public Health          Health & Human S        $    58,781   $          $          $         $        20,000    $   233,880    $   213,968   $   526,629          1.5%          6.7%
                                                                                                                                             $ 4,940,071        14.3%
AIMS                     Infrastructure        $    14,354   $          $          $             $    31,462 $       13,000    $   119,233   $    178,049         0.5%         15.0%
Airport                  Infrastructure        $             $          $          $             $           $                 $             $                    0.0%          0.0%
Planning                 Infrastructure        $    23,964   $          $          $             $    62,336 $       42,359    $    21,824   $    150,483         0.4%         10.4%
Public Works             Infrastructure        $             $          $          $   222,000   $   222,000    $              $   677,469   $ 1,121,469          3.2%          4.1%
Stormwater               Infrastructure        $             $          $          $             $              $              $             $                    0.0%          0.0%
Transportation           Infrastructure        $    31,998   $          $          $             $   262,000    $   277,150    $   262,700   $    833,848         2.4%         10.0%
Wastewater               Infrastructure        $             $          $          $             $              $   809,187    $   399,260   $ 1,208,447          3.5%          4.3%
                                                                                                                                             $ 3,492,296        10.1%
Corrections              Public Safety & Ju•   $   189,923   $          $          $             $   401,709    $ 1,143,364    $ 1,260,092   $ 2,995,088          8.7%         12.8%
District Attorney        Public Safety & Ju•   $             $          $          $             $              $              $     5,628   $      5,628         0.0%          0.1 o/o
District Court Trustee   Public Safety & Juo   $             $          $          $             $              $              $             $                    0.0%          0.0%
District Courts          Public Safety & Ju•   $    54,180   $          $          $             $    77,695    $   296,836    $   102,500   $   531,211          1.5%         12.0%
JIMS                     Public Safety & Ju•   $    14,842   $          $          $    17,852   $              $              $             $    32,694          0.1 o/o       1.9%
Law library              Public Safety & Ju•   $             $          $          $             $              $              $             $                    0.0%          0.0%
Sheriff                  Public Safety & Ju•   $             $          $          $   894,100   $ 2,638,819    $ 4,216,206    $ 2,791,669   $10,540,794        30.4%          17.9%
                                                                                                                                             $14,105,415        40.7%
Appraiser               Records & Taxatio      $    82,228   $          $          $    78,436   $   113,293    $   164,132    $   164,084   $   602,173          1.7%         10.5%
Elections               Records & Taxatio      $   200,000   $          $31,873    $     1,950   $   457,473    $    71,725    $    13,300   $   776,321          2.2%         35.2%
Motor Vehicle           Records & Taxatio      $    14,513   $          $          $    33,861   $    98,107    $              $    14,000   $   160,481          0.5%          5.4%
Records & Tax Administ• Records & Taxatio      $    41,092   $          $          $   143,872   $    70,399    $   183,873    $   264,188   $   703,424          2.0%         27.2%
%of Total
                                                                                                                                                          Countywide % Reduction
Department              Strategic Progran     2006           2007       2008       2009          2010           2011           2012            Total      Reductions   to Dept
Treasurer               Records & Taxatio $    21,606    $          $          $             $      1,500   $     62,975   $    123,200   $     209,281         0.6%       17.2%
                                                                                                                                          $   2,451,680         7.1%
Board of County Commi: Support Services     $            $          $          $    48,432   $    88,090    $   111,622    $   202,163    $     450,307         1.3%       22.1%
Budget Financial Plannir Support Services   $    5,000   $          $          $             $    10,000    $     1,200    $     1,000    $      17,200         0.0%        0.2%
County Manager Office Support Services      $   18,881   $          $          $             $    37,000    $   115,332    $   161,100    $     332,313         1.0%       21.0%
Facilities               Support Services   $ 125,100    $          $          $   223,723   $   213,055    $   327,930    $   220,550    $   1,110,358         3.2%        7.6%
Financial Management Support Services       $            $          $          $             $    85,646    $   173,024    $    53,674    $     312,344         0.9%       11.7%
Human Resources          Support Services   $   27,411   $          $          $             $    35,000    $   110,338    $    88,875    $     261,624         0.8%       16.6%
ITS                      Support Services   $ 157,423    $          $          $   133,253   $   150,029    $   525,240    $   635,922    $   1,601,867         4.6%       15.8%
legal                    Support Services   $   24,565   $          $          $    25,189   $    67,782    $              $              $     117,536         0.3%        7.5%
Oracle                   Support Services   $   28,707   $          $          $             $    50,000    $     11,364   $   150,497    $     240,568         0.7%       11.8%
Risk Management          Support Services   $   22,953   $          $          $             $              $            $      32,5n     $      55,530         0.2%        2.0%
                                            $ 2.1n.n1    $99,044    $31,873    $2,354,427    $ 6,542,576    $ 12,056,473 $ 11 ,362,003    $   4,499,647       13.0%

                                                                                                                                          $ 34,624,167

Mais conteúdo relacionado

Mais procurados (7)

Why churches are hurting
Why churches are hurtingWhy churches are hurting
Why churches are hurting
 
Gta office market statistics q3 2011
Gta office market statistics q3 2011Gta office market statistics q3 2011
Gta office market statistics q3 2011
 
Growth Comes Knocking...
Growth Comes Knocking...Growth Comes Knocking...
Growth Comes Knocking...
 
Budget Work Example
Budget Work ExampleBudget Work Example
Budget Work Example
 
D2 challenger point
D2 challenger pointD2 challenger point
D2 challenger point
 
What determines contribution to a common fund for upkeep of water infrastruct...
What determines contribution to a common fund for upkeep of water infrastruct...What determines contribution to a common fund for upkeep of water infrastruct...
What determines contribution to a common fund for upkeep of water infrastruct...
 
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPYBrunswick (BC) Pitch - Jonathan Chang - FINAL COPY
Brunswick (BC) Pitch - Jonathan Chang - FINAL COPY
 

Semelhante a Budget cuts2

Napco Better Result
Napco Better ResultNapco Better Result
Napco Better Result
pmoskie
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Income
billgraham777
 
School Aid by District (New York State)
School Aid by District (New York State)School Aid by District (New York State)
School Aid by District (New York State)
Luis Taveras EMBA, MS
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
David Fogel
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
David Fogel
 
Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2
JMULLANE
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panel
cesimpsoniii
 
Budget public consultation presentation 20121212
Budget public consultation presentation 20121212Budget public consultation presentation 20121212
Budget public consultation presentation 20121212
City Brandon
 
Budget public consultation presentation 20121212
Budget public consultation presentation 20121212Budget public consultation presentation 20121212
Budget public consultation presentation 20121212
City Brandon
 
F Y 11 School Committee Approved Budget (1)
F Y 11  School  Committee  Approved  Budget (1)F Y 11  School  Committee  Approved  Budget (1)
F Y 11 School Committee Approved Budget (1)
Michael Webber
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
Pranav Bhatnagar
 
Serious Cost Containment Without Cost Shifting to Employees Webinar
Serious Cost Containment Without Cost Shifting to Employees WebinarSerious Cost Containment Without Cost Shifting to Employees Webinar
Serious Cost Containment Without Cost Shifting to Employees Webinar
J.P. Farley Corporation
 

Semelhante a Budget cuts2 (20)

2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights2012 City of Brandon Budget Highlights
2012 City of Brandon Budget Highlights
 
Napco Better Result
Napco Better ResultNapco Better Result
Napco Better Result
 
Dalkeith
DalkeithDalkeith
Dalkeith
 
Water Sense 3 2010 Income
Water Sense 3 2010 IncomeWater Sense 3 2010 Income
Water Sense 3 2010 Income
 
School Aid by District (New York State)
School Aid by District (New York State)School Aid by District (New York State)
School Aid by District (New York State)
 
2010 City Of Bethlehem Finance And Budget Presentation
2010 City Of Bethlehem Finance And Budget Presentation2010 City Of Bethlehem Finance And Budget Presentation
2010 City Of Bethlehem Finance And Budget Presentation
 
Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511Swifton CFOs - McCarter English - Fin Proj 100511
Swifton CFOs - McCarter English - Fin Proj 100511
 
Swifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial ProjectionsSwifton - The Capital Network - Financial Projections
Swifton - The Capital Network - Financial Projections
 
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
Swifton CFOs LLC - Boston BizSpark presentation - Financial Projections for I...
 
Roy Fisher Outlook 2012
Roy Fisher Outlook 2012Roy Fisher Outlook 2012
Roy Fisher Outlook 2012
 
Jonathan Mri Proforma2
Jonathan Mri Proforma2Jonathan Mri Proforma2
Jonathan Mri Proforma2
 
Risk Management Association\'s CRE Panel
Risk Management Association\'s CRE PanelRisk Management Association\'s CRE Panel
Risk Management Association\'s CRE Panel
 
The 99% Tax Plan Taxation Schedules
The 99% Tax Plan Taxation SchedulesThe 99% Tax Plan Taxation Schedules
The 99% Tax Plan Taxation Schedules
 
Eden Grove Hotel Projections
Eden Grove Hotel ProjectionsEden Grove Hotel Projections
Eden Grove Hotel Projections
 
Budget public consultation presentation 20121212
Budget public consultation presentation 20121212Budget public consultation presentation 20121212
Budget public consultation presentation 20121212
 
Budget public consultation presentation 20121212
Budget public consultation presentation 20121212Budget public consultation presentation 20121212
Budget public consultation presentation 20121212
 
F Y 11 School Committee Approved Budget (1)
F Y 11  School  Committee  Approved  Budget (1)F Y 11  School  Committee  Approved  Budget (1)
F Y 11 School Committee Approved Budget (1)
 
39348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-201039348363 google-earnings-slides-q3-2010
39348363 google-earnings-slides-q3-2010
 
2010 q3 google_earnings_slides
2010 q3 google_earnings_slides2010 q3 google_earnings_slides
2010 q3 google_earnings_slides
 
Serious Cost Containment Without Cost Shifting to Employees Webinar
Serious Cost Containment Without Cost Shifting to Employees WebinarSerious Cost Containment Without Cost Shifting to Employees Webinar
Serious Cost Containment Without Cost Shifting to Employees Webinar
 

Mais de briandnewby

November 2012 Canvass Sheets
November 2012 Canvass SheetsNovember 2012 Canvass Sheets
November 2012 Canvass Sheets
briandnewby
 
Ballotscanvass110612
Ballotscanvass110612Ballotscanvass110612
Ballotscanvass110612
briandnewby
 
Contingencies and Change Management, EAC Webinar, July 2013
Contingencies and Change Management, EAC Webinar, July 2013Contingencies and Change Management, EAC Webinar, July 2013
Contingencies and Change Management, EAC Webinar, July 2013
briandnewby
 
Contingencies and Change anagement
Contingencies and Change anagementContingencies and Change anagement
Contingencies and Change anagement
briandnewby
 
August 2012 refresher training
August 2012 refresher trainingAugust 2012 refresher training
August 2012 refresher training
briandnewby
 
Training with personas
Training with personasTraining with personas
Training with personas
briandnewby
 
2012 ppp submission training with personas johnson county kansas
2012 ppp submission training with personas johnson county kansas2012 ppp submission training with personas johnson county kansas
2012 ppp submission training with personas johnson county kansas
briandnewby
 

Mais de briandnewby (20)

2015 Update
2015 Update2015 Update
2015 Update
 
Turnout
TurnoutTurnout
Turnout
 
Voting Equipment Considerations
Voting Equipment ConsiderationsVoting Equipment Considerations
Voting Equipment Considerations
 
Lock the Vote, Travis County
Lock the Vote, Travis CountyLock the Vote, Travis County
Lock the Vote, Travis County
 
November 2012 Canvass Sheets
November 2012 Canvass SheetsNovember 2012 Canvass Sheets
November 2012 Canvass Sheets
 
Ballotscanvass110612
Ballotscanvass110612Ballotscanvass110612
Ballotscanvass110612
 
National Republican Party Response to the Presidential Commission on Election...
National Republican Party Response to the Presidential Commission on Election...National Republican Party Response to the Presidential Commission on Election...
National Republican Party Response to the Presidential Commission on Election...
 
Implementing a Voting System From a Local Election Adminstrator's Viewpoint
Implementing a Voting System From a Local Election Adminstrator's ViewpointImplementing a Voting System From a Local Election Adminstrator's Viewpoint
Implementing a Voting System From a Local Election Adminstrator's Viewpoint
 
Election Management System Sample Reports
Election Management System Sample ReportsElection Management System Sample Reports
Election Management System Sample Reports
 
Election Management System Sample Reports
Election Management System Sample ReportsElection Management System Sample Reports
Election Management System Sample Reports
 
Johnson County Election Office's 2015 Capital Budget Submission for Next Gene...
Johnson County Election Office's 2015 Capital Budget Submission for Next Gene...Johnson County Election Office's 2015 Capital Budget Submission for Next Gene...
Johnson County Election Office's 2015 Capital Budget Submission for Next Gene...
 
Voter Participation, Stanley Greenberg 2006
Voter Participation, Stanley Greenberg 2006Voter Participation, Stanley Greenberg 2006
Voter Participation, Stanley Greenberg 2006
 
Contingencies and Change Management, EAC Webinar, July 2013
Contingencies and Change Management, EAC Webinar, July 2013Contingencies and Change Management, EAC Webinar, July 2013
Contingencies and Change Management, EAC Webinar, July 2013
 
Contingencies and Change anagement
Contingencies and Change anagementContingencies and Change anagement
Contingencies and Change anagement
 
Merle King, Elections Administrators are IT Managers
Merle King, Elections Administrators are IT ManagersMerle King, Elections Administrators are IT Managers
Merle King, Elections Administrators are IT Managers
 
August 2012 refresher training
August 2012 refresher trainingAugust 2012 refresher training
August 2012 refresher training
 
Training with personas
Training with personasTraining with personas
Training with personas
 
2012 ppp submission training with personas johnson county kansas
2012 ppp submission training with personas johnson county kansas2012 ppp submission training with personas johnson county kansas
2012 ppp submission training with personas johnson county kansas
 
Election 2012
Election 2012Election 2012
Election 2012
 
Accessible Elections Design Workshop
Accessible Elections Design WorkshopAccessible Elections Design Workshop
Accessible Elections Design Workshop
 

Último

Circulation through Special Regions -characteristics and regulation
Circulation through Special Regions -characteristics and regulationCirculation through Special Regions -characteristics and regulation
Circulation through Special Regions -characteristics and regulation
MedicoseAcademics
 
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
DR SETH JOTHAM
 

Último (20)

Retinal consideration in cataract surgery
Retinal consideration in cataract surgeryRetinal consideration in cataract surgery
Retinal consideration in cataract surgery
 
CURRENT HEALTH PROBLEMS AND ITS SOLUTION BY AYURVEDA.pptx
CURRENT HEALTH PROBLEMS AND ITS SOLUTION BY AYURVEDA.pptxCURRENT HEALTH PROBLEMS AND ITS SOLUTION BY AYURVEDA.pptx
CURRENT HEALTH PROBLEMS AND ITS SOLUTION BY AYURVEDA.pptx
 
MRI Artifacts and Their Remedies/Corrections.pptx
MRI Artifacts and Their Remedies/Corrections.pptxMRI Artifacts and Their Remedies/Corrections.pptx
MRI Artifacts and Their Remedies/Corrections.pptx
 
Scientificity and feasibility study of non-invasive central arterial pressure...
Scientificity and feasibility study of non-invasive central arterial pressure...Scientificity and feasibility study of non-invasive central arterial pressure...
Scientificity and feasibility study of non-invasive central arterial pressure...
 
Effects of vaping e-cigarettes on arterial health
Effects of vaping e-cigarettes on arterial healthEffects of vaping e-cigarettes on arterial health
Effects of vaping e-cigarettes on arterial health
 
DECIPHERING COMMON ECG FINDINGS IN ED.pptx
DECIPHERING COMMON ECG FINDINGS IN ED.pptxDECIPHERING COMMON ECG FINDINGS IN ED.pptx
DECIPHERING COMMON ECG FINDINGS IN ED.pptx
 
Multiple sclerosis diet.230524.ppt3.pptx
Multiple sclerosis diet.230524.ppt3.pptxMultiple sclerosis diet.230524.ppt3.pptx
Multiple sclerosis diet.230524.ppt3.pptx
 
Circulation through Special Regions -characteristics and regulation
Circulation through Special Regions -characteristics and regulationCirculation through Special Regions -characteristics and regulation
Circulation through Special Regions -characteristics and regulation
 
Cas 28578-16-7 PMK ethyl glycidate ( new PMK powder) best suppler
Cas 28578-16-7 PMK ethyl glycidate ( new PMK powder) best supplerCas 28578-16-7 PMK ethyl glycidate ( new PMK powder) best suppler
Cas 28578-16-7 PMK ethyl glycidate ( new PMK powder) best suppler
 
In-service education (Nursing Mangement)
In-service education (Nursing Mangement)In-service education (Nursing Mangement)
In-service education (Nursing Mangement)
 
Book Trailer: PGMEE in a Nutshell (CEE MD/MS PG Entrance Examination)
Book Trailer: PGMEE in a Nutshell (CEE MD/MS PG Entrance Examination)Book Trailer: PGMEE in a Nutshell (CEE MD/MS PG Entrance Examination)
Book Trailer: PGMEE in a Nutshell (CEE MD/MS PG Entrance Examination)
 
End Feel -joint end feel - Normal and Abnormal end feel
End Feel -joint end feel - Normal and Abnormal end feelEnd Feel -joint end feel - Normal and Abnormal end feel
End Feel -joint end feel - Normal and Abnormal end feel
 
Is Rheumatoid Arthritis a Metabolic Disorder.pptx
Is Rheumatoid Arthritis a Metabolic Disorder.pptxIs Rheumatoid Arthritis a Metabolic Disorder.pptx
Is Rheumatoid Arthritis a Metabolic Disorder.pptx
 
DIGITAL RADIOGRAPHY-SABBU KHATOON .pptx
DIGITAL RADIOGRAPHY-SABBU KHATOON  .pptxDIGITAL RADIOGRAPHY-SABBU KHATOON  .pptx
DIGITAL RADIOGRAPHY-SABBU KHATOON .pptx
 
180-hour Power Capsules For Men In Ghana
180-hour Power Capsules For Men In Ghana180-hour Power Capsules For Men In Ghana
180-hour Power Capsules For Men In Ghana
 
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
THORACOTOMY . SURGICAL PERSPECTIVES VOL 1
 
TUBERCULINUM-2.BHMS.MATERIA MEDICA.HOMOEOPATHY
TUBERCULINUM-2.BHMS.MATERIA MEDICA.HOMOEOPATHYTUBERCULINUM-2.BHMS.MATERIA MEDICA.HOMOEOPATHY
TUBERCULINUM-2.BHMS.MATERIA MEDICA.HOMOEOPATHY
 
Compare home pulse pressure components collected directly from home
Compare home pulse pressure components collected directly from homeCompare home pulse pressure components collected directly from home
Compare home pulse pressure components collected directly from home
 
Hemodialysis: Chapter 2, Extracorporeal Blood Circuit - Dr.Gawad
Hemodialysis: Chapter 2, Extracorporeal Blood Circuit - Dr.GawadHemodialysis: Chapter 2, Extracorporeal Blood Circuit - Dr.Gawad
Hemodialysis: Chapter 2, Extracorporeal Blood Circuit - Dr.Gawad
 
Scleroderma: Treatment Options and a Look to the Future - Dr. Macklin
Scleroderma: Treatment Options and a Look to the Future - Dr. MacklinScleroderma: Treatment Options and a Look to the Future - Dr. Macklin
Scleroderma: Treatment Options and a Look to the Future - Dr. Macklin
 

Budget cuts2

  • 1. %of Total Countywide o/o Reduction Department Strategic Progran 2006 2007 2008 2009 2010 2011 2012 Total Reductions to Dept Library Culture & Recreati $ $ $ $ $ 304,127 $ 895,560 $ 264,776 $ 1,464,463 4.2% 8.1 o/o Library-Special Use Culture & Recreati $ $ $ $ $ $ 190,000 $ $ 190,000 0.5% 1.0% Museum Culture & Recreati $ $ $ $ $ $ $ 51,007 $ 51,007 0.1 o/o 6.8% Parks Culture & Recreati $ 502,048 $ $ $ 165,000 $ $ $ 1,391,913 $ 2,058,961 5.9% 12.9% $ 3,764,431 10.9% Emergency Communical Emergency Servio $ 53,685 $ $ $ $ 74,000 $ 260,028 $ 130,315 $ 518,028 1.5% 18.6% Emergency Managemen Emergency Servio $ 5,000 $16,544 $ $ $ 1,500 $ 16,897 $ 55,071 $ 95,012 0.3% 14.5% Med-Act Emergency Servio $ 207,548 $ $ $ $ 292,809 $ 90,999 $ 166,231 $ 757,587 2.2% 5.4% $ 1,370,627 4.0% Developmental Supports Health & Human S $ $ $ $ $ 130,430 $ 923,793 $ 313,714 $ 1,367,937 4.0% 7.0% Environmental Health & Human S $ 18,546 $ $ $ 16,887 $ 19,999 $ 91,916 $ 102,795 $ 250,143 0.7% 7.7% Extention Health & Human S $ 54,916 $82,500 $ $ $ 4,000 $ 8,500 $ 96,697 $ 246,613 0.7% 32.9% Human Services Health & Human S $ 40,500 $ $ $ 13,620 $ 197,026 $ 140,267 $ 324,433 $ 715,846 2.1 o/o 3.8% Mental Health Health & Human S $ 138,007 $ $ $ 336,252 $ 325,290 $ 547,776 $ 485,578 $ 1,832,903 5.3% 7.0% Public Health Health & Human S $ 58,781 $ $ $ $ 20,000 $ 233,880 $ 213,968 $ 526,629 1.5% 6.7% $ 4,940,071 14.3% AIMS Infrastructure $ 14,354 $ $ $ $ 31,462 $ 13,000 $ 119,233 $ 178,049 0.5% 15.0% Airport Infrastructure $ $ $ $ $ $ $ $ 0.0% 0.0% Planning Infrastructure $ 23,964 $ $ $ $ 62,336 $ 42,359 $ 21,824 $ 150,483 0.4% 10.4% Public Works Infrastructure $ $ $ $ 222,000 $ 222,000 $ $ 677,469 $ 1,121,469 3.2% 4.1% Stormwater Infrastructure $ $ $ $ $ $ $ $ 0.0% 0.0% Transportation Infrastructure $ 31,998 $ $ $ $ 262,000 $ 277,150 $ 262,700 $ 833,848 2.4% 10.0% Wastewater Infrastructure $ $ $ $ $ $ 809,187 $ 399,260 $ 1,208,447 3.5% 4.3% $ 3,492,296 10.1% Corrections Public Safety & Ju• $ 189,923 $ $ $ $ 401,709 $ 1,143,364 $ 1,260,092 $ 2,995,088 8.7% 12.8% District Attorney Public Safety & Ju• $ $ $ $ $ $ $ 5,628 $ 5,628 0.0% 0.1 o/o District Court Trustee Public Safety & Juo $ $ $ $ $ $ $ $ 0.0% 0.0% District Courts Public Safety & Ju• $ 54,180 $ $ $ $ 77,695 $ 296,836 $ 102,500 $ 531,211 1.5% 12.0% JIMS Public Safety & Ju• $ 14,842 $ $ $ 17,852 $ $ $ $ 32,694 0.1 o/o 1.9% Law library Public Safety & Ju• $ $ $ $ $ $ $ $ 0.0% 0.0% Sheriff Public Safety & Ju• $ $ $ $ 894,100 $ 2,638,819 $ 4,216,206 $ 2,791,669 $10,540,794 30.4% 17.9% $14,105,415 40.7% Appraiser Records & Taxatio $ 82,228 $ $ $ 78,436 $ 113,293 $ 164,132 $ 164,084 $ 602,173 1.7% 10.5% Elections Records & Taxatio $ 200,000 $ $31,873 $ 1,950 $ 457,473 $ 71,725 $ 13,300 $ 776,321 2.2% 35.2% Motor Vehicle Records & Taxatio $ 14,513 $ $ $ 33,861 $ 98,107 $ $ 14,000 $ 160,481 0.5% 5.4% Records & Tax Administ• Records & Taxatio $ 41,092 $ $ $ 143,872 $ 70,399 $ 183,873 $ 264,188 $ 703,424 2.0% 27.2%
  • 2. %of Total Countywide % Reduction Department Strategic Progran 2006 2007 2008 2009 2010 2011 2012 Total Reductions to Dept Treasurer Records & Taxatio $ 21,606 $ $ $ $ 1,500 $ 62,975 $ 123,200 $ 209,281 0.6% 17.2% $ 2,451,680 7.1% Board of County Commi: Support Services $ $ $ $ 48,432 $ 88,090 $ 111,622 $ 202,163 $ 450,307 1.3% 22.1% Budget Financial Plannir Support Services $ 5,000 $ $ $ $ 10,000 $ 1,200 $ 1,000 $ 17,200 0.0% 0.2% County Manager Office Support Services $ 18,881 $ $ $ $ 37,000 $ 115,332 $ 161,100 $ 332,313 1.0% 21.0% Facilities Support Services $ 125,100 $ $ $ 223,723 $ 213,055 $ 327,930 $ 220,550 $ 1,110,358 3.2% 7.6% Financial Management Support Services $ $ $ $ $ 85,646 $ 173,024 $ 53,674 $ 312,344 0.9% 11.7% Human Resources Support Services $ 27,411 $ $ $ $ 35,000 $ 110,338 $ 88,875 $ 261,624 0.8% 16.6% ITS Support Services $ 157,423 $ $ $ 133,253 $ 150,029 $ 525,240 $ 635,922 $ 1,601,867 4.6% 15.8% legal Support Services $ 24,565 $ $ $ 25,189 $ 67,782 $ $ $ 117,536 0.3% 7.5% Oracle Support Services $ 28,707 $ $ $ $ 50,000 $ 11,364 $ 150,497 $ 240,568 0.7% 11.8% Risk Management Support Services $ 22,953 $ $ $ $ $ $ 32,5n $ 55,530 0.2% 2.0% $ 2.1n.n1 $99,044 $31,873 $2,354,427 $ 6,542,576 $ 12,056,473 $ 11 ,362,003 $ 4,499,647 13.0% $ 34,624,167