SlideShare uma empresa Scribd logo
1 de 1
Baixar para ler offline
Problem 7-19A Schedules of Expected Cash Collections and Disbursements [LO7-2, LO7-4,
LO7-8]
Sales on account are collected over a three-month period as follows: 20% collected in the month
of sale, 60% collected in the month following sale, and 18% collected in the second month
following sale. The remaining 2% is uncollectible.
Purchases of inventory will total $376,000 for December. Thirty percent of a month’s inventory
purchases are paid during the month of purchase. The accounts payable remaining from
November’s inventory purchases total $174,500, all of which will be paid in December.
Prepare a schedule of expected cash disbursements for merchandise purchases for December.
Prepare a cash budget for December. Indicate in the financing section any borrowing that will be
needed during the month. Assume that any interest will not be paid until the following month.
References
eBook & ResourcesYou have been asked to prepare a December cash budget for Ashton
Company, a distributor of exercise equipment. The following information is available about the
company’s operations:
Solution
1)
Schedule of Cash Receipt for the month: Schedule-1
(2) Shedule of Cash Disbursement
3)OctoberCash Sales68400Credit Sales415000Cash Collection of current Credit
Sales83000151400NoveCash Sales87400Credit Sales614000Earlier cash received-
October249000Cash Collection of current Credit Sales122800459200DecCash
Sales95800Credit Sales692000Earlier cash received-October74700Earlier cash received-
November73680Cash Collection of current Credit Sales138400382580

Mais conteúdo relacionado

Mais de ajantaopt

Problem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdfProblem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdfajantaopt
 
Problem 1.27 ,a,b,f from Chapter 1 in the text book Signals and S.pdf
Problem 1.27 ,a,b,f from Chapter 1 in the text book  Signals and S.pdfProblem 1.27 ,a,b,f from Chapter 1 in the text book  Signals and S.pdf
Problem 1.27 ,a,b,f from Chapter 1 in the text book Signals and S.pdfajantaopt
 
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdfProblem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdfajantaopt
 
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdf
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdfProblem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdf
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdfajantaopt
 
Problem 8-9A certain investment requires an initial outlay of $12 .pdf
Problem 8-9A certain investment requires an initial outlay of $12 .pdfProblem 8-9A certain investment requires an initial outlay of $12 .pdf
Problem 8-9A certain investment requires an initial outlay of $12 .pdfajantaopt
 
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdf
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdfProblem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdf
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdfajantaopt
 
Problem 5At a constant interest rate of 15, compounded annually, .pdf
Problem 5At a constant interest rate of 15, compounded annually, .pdfProblem 5At a constant interest rate of 15, compounded annually, .pdf
Problem 5At a constant interest rate of 15, compounded annually, .pdfajantaopt
 
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdf
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdfProblem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdf
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdfajantaopt
 
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdf
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdfProblem 11-2A Fechter Corporation had the following stockholders’ eq.pdf
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdfajantaopt
 

Mais de ajantaopt (9)

Problem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdfProblem 11-2Athe following are selected transactions of Blanco Com.pdf
Problem 11-2Athe following are selected transactions of Blanco Com.pdf
 
Problem 1.27 ,a,b,f from Chapter 1 in the text book Signals and S.pdf
Problem 1.27 ,a,b,f from Chapter 1 in the text book  Signals and S.pdfProblem 1.27 ,a,b,f from Chapter 1 in the text book  Signals and S.pdf
Problem 1.27 ,a,b,f from Chapter 1 in the text book Signals and S.pdf
 
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdfProblem 11 in Chapter 15 examined the TV-viewing  habits of adopted .pdf
Problem 11 in Chapter 15 examined the TV-viewing habits of adopted .pdf
 
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdf
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdfProblem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdf
Problem httpi.imgur.comLFdvjnJ.jpg1SolutionAssumtions of.pdf
 
Problem 8-9A certain investment requires an initial outlay of $12 .pdf
Problem 8-9A certain investment requires an initial outlay of $12 .pdfProblem 8-9A certain investment requires an initial outlay of $12 .pdf
Problem 8-9A certain investment requires an initial outlay of $12 .pdf
 
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdf
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdfProblem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdf
Problem 6. Bag 1 has 2 red chips and 4 white chips. Bag 2 has 3 red .pdf
 
Problem 5At a constant interest rate of 15, compounded annually, .pdf
Problem 5At a constant interest rate of 15, compounded annually, .pdfProblem 5At a constant interest rate of 15, compounded annually, .pdf
Problem 5At a constant interest rate of 15, compounded annually, .pdf
 
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdf
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdfProblem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdf
Problem 12-9AODGERS INC.Comparative Balance Sheets December 31.pdf
 
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdf
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdfProblem 11-2A Fechter Corporation had the following stockholders’ eq.pdf
Problem 11-2A Fechter Corporation had the following stockholders’ eq.pdf
 

Último

Role Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxRole Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxNikitaBankoti2
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxRamakrishna Reddy Bijjam
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...EduSkills OECD
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docxPoojaSen20
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...christianmathematics
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxVishalSingh1417
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfPoh-Sun Goh
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfChris Hunter
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...Poonam Aher Patil
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxVishalSingh1417
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Shubhangi Sonawane
 
psychiatric nursing HISTORY COLLECTION .docx
psychiatric  nursing HISTORY  COLLECTION  .docxpsychiatric  nursing HISTORY  COLLECTION  .docx
psychiatric nursing HISTORY COLLECTION .docxPoojaSen20
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...Nguyen Thanh Tu Collection
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin ClassesCeline George
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.christianmathematics
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfJayanti Pande
 

Último (20)

Role Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptxRole Of Transgenic Animal In Target Validation-1.pptx
Role Of Transgenic Animal In Target Validation-1.pptx
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
Presentation by Andreas Schleicher Tackling the School Absenteeism Crisis 30 ...
 
PROCESS RECORDING FORMAT.docx
PROCESS      RECORDING        FORMAT.docxPROCESS      RECORDING        FORMAT.docx
PROCESS RECORDING FORMAT.docx
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
Explore beautiful and ugly buildings. Mathematics helps us create beautiful d...
 
Unit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptxUnit-IV; Professional Sales Representative (PSR).pptx
Unit-IV; Professional Sales Representative (PSR).pptx
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Making and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdfMaking and Justifying Mathematical Decisions.pdf
Making and Justifying Mathematical Decisions.pdf
 
General Principles of Intellectual Property: Concepts of Intellectual Proper...
General Principles of Intellectual Property: Concepts of Intellectual  Proper...General Principles of Intellectual Property: Concepts of Intellectual  Proper...
General Principles of Intellectual Property: Concepts of Intellectual Proper...
 
Unit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptxUnit-IV- Pharma. Marketing Channels.pptx
Unit-IV- Pharma. Marketing Channels.pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
Ecological Succession. ( ECOSYSTEM, B. Pharmacy, 1st Year, Sem-II, Environmen...
 
psychiatric nursing HISTORY COLLECTION .docx
psychiatric  nursing HISTORY  COLLECTION  .docxpsychiatric  nursing HISTORY  COLLECTION  .docx
psychiatric nursing HISTORY COLLECTION .docx
 
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
TỔNG ÔN TẬP THI VÀO LỚP 10 MÔN TIẾNG ANH NĂM HỌC 2023 - 2024 CÓ ĐÁP ÁN (NGỮ Â...
 
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17  How to Extend Models Using Mixin ClassesMixin Classes in Odoo 17  How to Extend Models Using Mixin Classes
Mixin Classes in Odoo 17 How to Extend Models Using Mixin Classes
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Asian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptxAsian American Pacific Islander Month DDSD 2024.pptx
Asian American Pacific Islander Month DDSD 2024.pptx
 
Web & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdfWeb & Social Media Analytics Previous Year Question Paper.pdf
Web & Social Media Analytics Previous Year Question Paper.pdf
 

Problem 7-19A Schedules of Expected Cash Collections and Disbursemen.pdf

  • 1. Problem 7-19A Schedules of Expected Cash Collections and Disbursements [LO7-2, LO7-4, LO7-8] Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible. Purchases of inventory will total $376,000 for December. Thirty percent of a month’s inventory purchases are paid during the month of purchase. The accounts payable remaining from November’s inventory purchases total $174,500, all of which will be paid in December. Prepare a schedule of expected cash disbursements for merchandise purchases for December. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month. References eBook & ResourcesYou have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company’s operations: Solution 1) Schedule of Cash Receipt for the month: Schedule-1 (2) Shedule of Cash Disbursement 3)OctoberCash Sales68400Credit Sales415000Cash Collection of current Credit Sales83000151400NoveCash Sales87400Credit Sales614000Earlier cash received- October249000Cash Collection of current Credit Sales122800459200DecCash Sales95800Credit Sales692000Earlier cash received-October74700Earlier cash received- November73680Cash Collection of current Credit Sales138400382580