SlideShare uma empresa Scribd logo
1 de 12
Baixar para ler offline
TEEKAY LNG
PARTNERS
Q3-2015
EARNINGS
PRESENTATION
November 5, 2015
2
Forward Looking Statement
This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934,
as amended) which reflect management’s current views with respect to certain future events and performance, including
statements regarding: the timing and certainty of completing the new $150 million unsecured revolving credit facility and
the new, approximately $360 million long-term lease facility for the first two MEGI LNG carrier newbuildings; the stability
and growth of the Partnership’s future distributable cash flows; the Partnership’s expected fixed future revenues; the
delivery timing of newbuilding vessels and the commencement of related time charter contracts; the outcome of the
Partnership’s dispute over the Magellan Spirit charter contract termination; and the timing of the commencement of
operations of the Sabine Pass LNG project. The following factors are among those that could cause actual results to differ
materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in
evaluating any such statement: potential shipyard construction delays, newbuilding specification changes or cost
overruns; changes in production of LNG or LPG, either generally or in particular regions; changes in trading patterns or
timing of start-up of new LNG liquefaction and regasification projects significantly affecting overall vessel tonnage
requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and
regulations; the potential for early termination of long-term contracts of existing vessels in the Teekay LNG fleet; the
inability of charterers to make future charter payments; the inability of the Partnership to renew or replace long-term
contracts on existing vessels; failure by the Partnership to complete the new $150 million unsecured revolving credit
facility or the approximately $360 million long-term lease facility for the two MEGI LNG carrier newbuildings; factors
affecting the outcome of the Partnership’s dispute over the Magellan Spirit; the Partnership’s ability to raise financing for
its existing newbuildings or to purchase additional vessels or to pursue other projects; and other factors discussed in
Teekay LNG Partners’ filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended
December 31, 2014 and its Report on Form 6-K for the quarterly period ended June 30, 2015. The Partnership expressly
disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to
reflect any change in the Partnership’s expectations with respect thereto or any change in events, conditions or
circumstances on which any such statement is based.
3
Recent
Highlights
• Generated Q3-15 distributable
cash flow* of $61.1 million
• Declared a Q3-15 cash
distribution of $0.70 per unit
• Continue to generate stable cash
flows supported by portfolio of
long-term fee-based contracts
totaling $11.3 billion of forward
revenues
• Exmar LPG JV took delivery of
fifth of 12 mid-size LPG carrier
newbuildings
o Commenced 10-yr charter
contract with Potash Corp.
* Distributable Cash Flow is a non-GAAP measure used by certain investors to
measure the financial performance of Teekay LNG and other master limited
partnerships.
3
4
TGP Forward Revenues Continue to Grow
• Increased focus on maximizing cash
flows from existing assets
○ Cost management and fleet
efficiencies
○ Seek longer-term contracts for
Magellan Spirit and Methane Spirit
LNG carriers
8%
89%
3% 1%
99%
Forward Revenues for
Existing Operations
by Segment
Forward Revenues for
Growth Projects
by Segment
$5.8B
Total Forward Fee-
Based Revenues
(excluding extension
options)
$5.5B
Total Forward Fee-
Based Revenues
(excluding extension
options)
Conventional Tanker
* The remaining forward fee-based revenues relate to 18 of our 30 LPG carriers currently on fixed-rate charters.
• Execute on committed growth
projects
○ Ensure projects are delivered on
time and on budget
○ Seek long-term contracts for three
unchartered MEGI LNG newbuilds
* *
LNG LPG
New Approach to
Future Growth
Reflecting Current
Market
Environment
• New approach includes
○ Higher hurdle rates
○ Prioritizing capital allocation
− Our existing assets
− Accretive on-the-water
acquisitions
− Organic growth projects
* *
5
Focused on Project
Execution
First ever MEGI LNG newbuild
vessels on track for delivery to
Cheniere Energy on 5-yr contracts
• Creole Spirit
○ Commenced sea trials in October 2015
○ Expected to commence charter in
late Q1-16
• Oak Spirit
○ Completed vessel launch in August 2015
○ Expected to commence charter in late Q2-16
• Both vessels will lift volumes from
Cheniere’s Sabine Pass LNG export
facility
• Secured a new ~$360 million long-term
lease facility upon delivery
5
6
Distributable Cash Flow and Coverage
Q3-15 vs. Q2-15
1) See Adjusted Operating Results in the Appendix to this presentation for a reconciliation to the amount reported in the Consolidated Statements of Income and Comprehensive Income
in the Q3-15 and Q2-15 Earnings Releases.
2) For a reconciliation of Distributable Cash Flow, a non-GAAP measure, to the most directly comparable GAAP figures, see Appendix B in the Q3-15 and Q2-15 Earnings Releases.
Three Months Three Months
Ended Ended
September 30
2015
June 30
2015
Explanation
(Thousands of U.S. Dollars except coverage ratio information) (unaudited) (unaudited)
Net voyage revenues(1)
94,991 98,235
Decrease in revenues due to scheduled drydockings
for the Polar Spirit and Toledo Spirit and charter rate
adjustments for the Arctic Spirit and Polar Spirit in
Q2; partially offset by one additional calendar day in
the third quarter
Vessel operating expenses (24,319) (24,102)
Estimated maintenance capital expenditures (11,907) (11,778)
General and administrative expenses (5,676) (7,068) Decrease due to timing of expenditures
Partnership's share of equity accounted joint ventures'
DCF net of estimated maintenance capital expenditures 24,390 26,394
Lower equity income from the MALT and Angola joint
ventures
Interest expense(1)
(20,047) (19,296)
Full-quarter impact of the issuance of one billion NOK
bond in May
Interest income 617 611
Income tax expense (258) (258)
Distributions relating to equity financing of newbuildings 4,515 4,097
Other adjustments - net 4,112 4,152
Distributable Cash Flow before Non-Controlling Interests 66,418 70,987
Non-controlling interests' share of DCF (5,320) (5,219)
Distributable Cash Flow(2)
61,098 65,768 A
Total Distributions 64,424 63,856 B
Coverage ratio 0.95x 1.03x A/B
7
Summary
• Stable and growing cash flows
supported by:
○ Strong operating track record
○ Contract portfolio of $11.3 billion of
fee-based revenues with no direct
exposure to commodity prices
○ Strong LNG trade growth through
2020 and growing requirement for
floating regasification projects
○ New approach to future growth
• Financial flexibility
○ Continued access to diverse
sources of capital
7
8
Appendix
9
Adjusted Operating Results
Q3-15
1) See Appendix A to the Partnership's Q3-15 earnings release for description of Appendix A items.
2) Reallocating the realized gains/losses to their respective line as if hedge accounting had applied. Please refer to footnotes (3) and (4) to the Consolidated
Statements of Income and Comprehensive Income in the Q3-15 Earnings Release.
3) Please refer to footnote (2) to the Consolidated Statements of Income and Comprehensive Income in the Q3-15 Earnings Release.
(in thousands of U.S. Dollars)
Voyage revenues 98,415 (3,510) 326 95,231
Voyage expenses (240) - - (240)
Net voyage revenues 98,175 (3,510) 326 94,991
Vessel operating expense (24,319) - - (24,319)
Depreciation and amortization (22,473) - - (22,473)
General and administrative expenses (5,676) - - (5,676)
Restructuring charge (3,510) 3,510 - -
Income from vessel operations 42,197 - 326 42,523
Equity income(3)
13,523 3,931 - 17,454
Interest expense (11,175) - (8,872) (20,047)
Interest income 617 - - 617
Realized and unrealized (loss) gain on derivative (26,835) 19,929 6,906 -
Foreign exchange (loss) gain (8,153) 6,513 1,640 -
Other income – net 393 - - 393
Income tax expense (258) - - (258)
Net income 10,309 30,373 - 40,682
Less: Net income attributable to Non-controlling interests (2,811) (750) - (3,561)
NET INCOME ATTRIBUTABLE TO THE PARTNERS 7,498 29,623 - 37,121
Three Months Ended
September 30, 2015
As Reported
Appendix A
Items (1)
Reclass for
Realized
Gains/Losses on
Derivatives (2)
TGP Adjusted Income
Statement
10
Adjusted Operating Results
Q2-15
1) See Appendix A to the Partnership's Q2-15 earnings release for description of Appendix A items.
2) Reallocating the realized gains/losses to their respective line as if hedge accounting had applied. Please refer to footnotes (2) and (3) to the Consolidated
Statements of Income and Comprehensive Income in the Q2-15 Earnings Release.
3) Please refer to footnote (1) to the Consolidated Statements of Income and Comprehensive Income in the Q2-15 Earnings Release.
(in thousands of U.S. Dollars)
Voyage revenues 98,608 - - 98,608
Voyage expenses (373) - - (373)
Net voyage revenues 98,235 - - 98,235
Vessel operating expense (24,102) - - (24,102)
Depreciation and amortization (23,209) - - (23,209)
General and administrative expenses (7,068) - - (7,068)
Income from vessel operations 43,856 - - 43,856
Equity income
(3)
29,002 (11,102) - 17,900
Interest expense (11,153) - (8,143) (19,296)
Interest income 611 - - 611
Realized and unrealized (loss) gain on derivative 10,888 (18,207) 7,319 -
Foreign exchange (loss) gain (9,546) 8,722 824 -
Other income – net 335 - - 335
Income tax expense (258) - - (258)
Net income 63,735 (20,587) - 43,148
Less: Net income attributable to Non-controlling interests (5,642) 1,958 - (3,684)
NET INCOME ATTRIBUTABLE TO THE PARTNERS 58,093 (18,629) - 39,464
Three Months Ended
June 30, 2015
As Reported
Appendix A
Items (1)
Reclass for
Realized
Gains/Losses on
Derivatives (2)
TGP Adjusted Income
Statement
11
2015 and 2016 Drydock Schedule
Note: In the case that a vessel drydock straddles between quarters, the drydock has been allocated to the quarter in which the majority of drydock days occur.
Segment
Vessels
Drydocked
Total
Offhire
Days
Vessels
Drydocked
Total
Offhire
Days
Vessels
Drydocked
Total
Offhire
Days
Vessels
Drydocked
Total
Offhire
Days
Vessels
Drydocked
Total Offhire
Days
Vessels
Drydocked
Total Offhire
Days
Fixed-Rate Tanker - - - - 1 22 - - 1 22 - -
Liquefied Gas - - - - - 25 1 31 1 56 - -
LPG Carrier - equity accounted 1 37 1 27 2 54 3 79 7 197 2 62
LNG Carrier - equity accounted - - - - 3 11 1 6 4 17 - -
1 37 1 27 6 112 5 116 13 292 2 62
Total 2016 (E)March 31, 2015 (A) June 30, 2015 (A) September 30, 2015 (A) December 31, 2015 (E) Total 2015
Teekay LNG Partners Q3-2015 Earnings Presentation

Mais conteúdo relacionado

Mais procurados

Mais procurados (20)

Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation
 
Teekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 PresentationTeekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
 
Teekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings PresentationTeekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings Presentation
 
Teekay Tankers Q2-2016 Earnings Presentation
Teekay Tankers Q2-2016 Earnings PresentationTeekay Tankers Q2-2016 Earnings Presentation
Teekay Tankers Q2-2016 Earnings Presentation
 
Teekay Tankers Q1-2016 Earnings Presentation
Teekay Tankers Q1-2016 Earnings PresentationTeekay Tankers Q1-2016 Earnings Presentation
Teekay Tankers Q1-2016 Earnings Presentation
 
Teekay LNG Partners Q1-2017 Earnings Presentation
Teekay LNG Partners Q1-2017 Earnings PresentationTeekay LNG Partners Q1-2017 Earnings Presentation
Teekay LNG Partners Q1-2017 Earnings Presentation
 
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014
 
Teekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings PresentationTeekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings Presentation
 
Teekay LNG Partners Q1-2016 Earnings Presentation
Teekay LNG Partners Q1-2016 Earnings Presentation Teekay LNG Partners Q1-2016 Earnings Presentation
Teekay LNG Partners Q1-2016 Earnings Presentation
 
Teekay LNG Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
Teekay LNG Partners L.P. Q4-2015 Earnings and Business Outlook PresentationTeekay LNG Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
Teekay LNG Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
 
Teekay Tankers Ltd. Fourth Quarter and Fiscal 2015 Earnings Presentation
Teekay Tankers Ltd. Fourth Quarter and Fiscal 2015 Earnings PresentationTeekay Tankers Ltd. Fourth Quarter and Fiscal 2015 Earnings Presentation
Teekay Tankers Ltd. Fourth Quarter and Fiscal 2015 Earnings Presentation
 
Teekay Offshore Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
Teekay Offshore Partners L.P. Q4-2015 Earnings and Business Outlook PresentationTeekay Offshore Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
Teekay Offshore Partners L.P. Q4-2015 Earnings and Business Outlook Presentation
 
Teekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings PresentationTeekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings Presentation
 
Teekay Offshore Partners Fourth Quarter 2014 Earnings Presentatio
Teekay Offshore Partners Fourth Quarter 2014 Earnings PresentatioTeekay Offshore Partners Fourth Quarter 2014 Earnings Presentatio
Teekay Offshore Partners Fourth Quarter 2014 Earnings Presentatio
 
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
 
Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation
 
Proposed Merger of TNK and TIL
Proposed Merger of TNK and TILProposed Merger of TNK and TIL
Proposed Merger of TNK and TIL
 
Strategic Partnership with Brookfield
Strategic Partnership with BrookfieldStrategic Partnership with Brookfield
Strategic Partnership with Brookfield
 
Teekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings PresentationTeekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings Presentation
 
Teekay Tankers Q4-2016 Earnings Presentation
Teekay Tankers Q4-2016 Earnings PresentationTeekay Tankers Q4-2016 Earnings Presentation
Teekay Tankers Q4-2016 Earnings Presentation
 

Destaque

In debat met Lynda Gratton (HR Square)
In debat met Lynda Gratton (HR Square)In debat met Lynda Gratton (HR Square)
In debat met Lynda Gratton (HR Square)
Otolith
 
Assign 3 lfp - obclibrarizedemodeck-130602192432-phpapp01 final
Assign 3   lfp - obclibrarizedemodeck-130602192432-phpapp01 finalAssign 3   lfp - obclibrarizedemodeck-130602192432-phpapp01 final
Assign 3 lfp - obclibrarizedemodeck-130602192432-phpapp01 final
Prashant Gajbhiye
 
Opening credit fonts
Opening credit fonts Opening credit fonts
Opening credit fonts
Jessikaroseee
 
Learning design overview
Learning design overviewLearning design overview
Learning design overview
Martin Weller
 
SLanguages2008 Language Quests Ii
SLanguages2008   Language Quests IiSLanguages2008   Language Quests Ii
SLanguages2008 Language Quests Ii
slanguages
 
Filem klasik dan filem moden
Filem klasik dan filem modenFilem klasik dan filem moden
Filem klasik dan filem moden
NabilahZakaria
 
Лотман Ю. М. "Декабрист в повседневной жизни"
Лотман Ю. М.   "Декабрист в повседневной жизни"Лотман Ю. М.   "Декабрист в повседневной жизни"
Лотман Ю. М. "Декабрист в повседневной жизни"
инна ветрова
 

Destaque (14)

12mass for tc
12mass for tc12mass for tc
12mass for tc
 
GENDER DAN DUNIA KERJA- DJOKO AW
GENDER DAN DUNIA KERJA- DJOKO AWGENDER DAN DUNIA KERJA- DJOKO AW
GENDER DAN DUNIA KERJA- DJOKO AW
 
In debat met Lynda Gratton (HR Square)
In debat met Lynda Gratton (HR Square)In debat met Lynda Gratton (HR Square)
In debat met Lynda Gratton (HR Square)
 
Bootstrap University
Bootstrap UniversityBootstrap University
Bootstrap University
 
Assign 3 lfp - obclibrarizedemodeck-130602192432-phpapp01 final
Assign 3   lfp - obclibrarizedemodeck-130602192432-phpapp01 finalAssign 3   lfp - obclibrarizedemodeck-130602192432-phpapp01 final
Assign 3 lfp - obclibrarizedemodeck-130602192432-phpapp01 final
 
Opening credit fonts
Opening credit fonts Opening credit fonts
Opening credit fonts
 
Losing ground
Losing groundLosing ground
Losing ground
 
Ghost Town Szellemvárosok 03
Ghost Town Szellemvárosok  03Ghost Town Szellemvárosok  03
Ghost Town Szellemvárosok 03
 
Quantum API 1.1 proposal
Quantum API 1.1 proposalQuantum API 1.1 proposal
Quantum API 1.1 proposal
 
Learning design overview
Learning design overviewLearning design overview
Learning design overview
 
SLanguages2008 Language Quests Ii
SLanguages2008   Language Quests IiSLanguages2008   Language Quests Ii
SLanguages2008 Language Quests Ii
 
ESCO activity of Services Industriels de Genève, presented by J.-M. Zgraggen,...
ESCO activity of Services Industriels de Genève, presented by J.-M. Zgraggen,...ESCO activity of Services Industriels de Genève, presented by J.-M. Zgraggen,...
ESCO activity of Services Industriels de Genève, presented by J.-M. Zgraggen,...
 
Filem klasik dan filem moden
Filem klasik dan filem modenFilem klasik dan filem moden
Filem klasik dan filem moden
 
Лотман Ю. М. "Декабрист в повседневной жизни"
Лотман Ю. М.   "Декабрист в повседневной жизни"Лотман Ю. М.   "Декабрист в повседневной жизни"
Лотман Ю. М. "Декабрист в повседневной жизни"
 

Semelhante a Teekay LNG Partners Q3-2015 Earnings Presentation

Teekay LNG Partners Q2 2013 results presentation
Teekay LNG Partners Q2 2013 results presentationTeekay LNG Partners Q2 2013 results presentation
Teekay LNG Partners Q2 2013 results presentation
TradeWindsnews
 

Semelhante a Teekay LNG Partners Q3-2015 Earnings Presentation (20)

TEEKAY LNG PARTNERS Q2-2015 EARNINGS PRESENTATION
TEEKAY LNG PARTNERS Q2-2015 EARNINGS PRESENTATIONTEEKAY LNG PARTNERS Q2-2015 EARNINGS PRESENTATION
TEEKAY LNG PARTNERS Q2-2015 EARNINGS PRESENTATION
 
Teekay LNG Partners Q2-2015 Earnings Presentation
Teekay LNG Partners Q2-2015 Earnings PresentationTeekay LNG Partners Q2-2015 Earnings Presentation
Teekay LNG Partners Q2-2015 Earnings Presentation
 
Teekay LNG Partners Q3-2016 Earnings Presentation
Teekay LNG Partners Q3-2016 Earnings Presentation Teekay LNG Partners Q3-2016 Earnings Presentation
Teekay LNG Partners Q3-2016 Earnings Presentation
 
Teekay LNG Partners Third Quarter 2013 Earnings Presentation
Teekay LNG Partners Third Quarter 2013 Earnings PresentationTeekay LNG Partners Third Quarter 2013 Earnings Presentation
Teekay LNG Partners Third Quarter 2013 Earnings Presentation
 
Teekay LNG Partners Q1-2015 Earnings Presentation
Teekay LNG Partners Q1-2015 Earnings Presentation Teekay LNG Partners Q1-2015 Earnings Presentation
Teekay LNG Partners Q1-2015 Earnings Presentation
 
Teekay Offshore Partners Q2-2015 Earnings Presentation
Teekay Offshore Partners Q2-2015 Earnings PresentationTeekay Offshore Partners Q2-2015 Earnings Presentation
Teekay Offshore Partners Q2-2015 Earnings Presentation
 
Teekay LNG Partners Third Quarter 2014 Earnings Presentation
Teekay LNG Partners Third Quarter 2014 Earnings PresentationTeekay LNG Partners Third Quarter 2014 Earnings Presentation
Teekay LNG Partners Third Quarter 2014 Earnings Presentation
 
Teekay LNG Partners Second Quarter 2013 Earnings Presentation
Teekay LNG Partners Second Quarter 2013 Earnings PresentationTeekay LNG Partners Second Quarter 2013 Earnings Presentation
Teekay LNG Partners Second Quarter 2013 Earnings Presentation
 
Teekay LNG Partners Q2 2013 results presentation
Teekay LNG Partners Q2 2013 results presentationTeekay LNG Partners Q2 2013 results presentation
Teekay LNG Partners Q2 2013 results presentation
 
Teekay Corporation First Quarter 2013 Earnings Presentation
Teekay Corporation First Quarter 2013 Earnings PresentationTeekay Corporation First Quarter 2013 Earnings Presentation
Teekay Corporation First Quarter 2013 Earnings Presentation
 
Teekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings PresentationTeekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings Presentation
 
Teekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2014 Earnings PresentationTeekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
 
Teekay Offshore Partners Q4-2018 Earnings Presentation
Teekay Offshore Partners Q4-2018 Earnings Presentation Teekay Offshore Partners Q4-2018 Earnings Presentation
Teekay Offshore Partners Q4-2018 Earnings Presentation
 
Teekay's Q2-2018 Earnings Presentation
Teekay's Q2-2018 Earnings PresentationTeekay's Q2-2018 Earnings Presentation
Teekay's Q2-2018 Earnings Presentation
 
Teekay Gas Q1-2019 Earnings Presentation
Teekay Gas Q1-2019 Earnings PresentationTeekay Gas Q1-2019 Earnings Presentation
Teekay Gas Q1-2019 Earnings Presentation
 
Teekay Gas Q2-2019 Earnings Presentation
Teekay Gas Q2-2019 Earnings PresentationTeekay Gas Q2-2019 Earnings Presentation
Teekay Gas Q2-2019 Earnings Presentation
 
TGP Q4-2019 Earnings Presentation
TGP Q4-2019 Earnings PresentationTGP Q4-2019 Earnings Presentation
TGP Q4-2019 Earnings Presentation
 
TGP Q3 2020 Earnings Presentation
TGP Q3  2020 Earnings PresentationTGP Q3  2020 Earnings Presentation
TGP Q3 2020 Earnings Presentation
 
Teekay Offshore Partners Q3-2018 Earnings Presentation
Teekay Offshore Partners Q3-2018 Earnings PresentationTeekay Offshore Partners Q3-2018 Earnings Presentation
Teekay Offshore Partners Q3-2018 Earnings Presentation
 
Teekay LNG Partners Q3-2017 Earnings Presentation
 Teekay LNG Partners Q3-2017 Earnings Presentation Teekay LNG Partners Q3-2017 Earnings Presentation
Teekay LNG Partners Q3-2017 Earnings Presentation
 

Mais de Teekay LNG Partners L.P.

Teekay LNG Partners Second Quarter 2014 Earnings Presentation
Teekay LNG Partners Second Quarter 2014 Earnings PresentationTeekay LNG Partners Second Quarter 2014 Earnings Presentation
Teekay LNG Partners Second Quarter 2014 Earnings Presentation
Teekay LNG Partners L.P.
 
Teekay LNG Partners First Quarter 2014 Earnings Presentation
Teekay LNG Partners First Quarter 2014 Earnings PresentationTeekay LNG Partners First Quarter 2014 Earnings Presentation
Teekay LNG Partners First Quarter 2014 Earnings Presentation
Teekay LNG Partners L.P.
 

Mais de Teekay LNG Partners L.P. (13)

Teekay LNG Partners Q4-2018 Earnings Presentation
Teekay LNG Partners Q4-2018 Earnings PresentationTeekay LNG Partners Q4-2018 Earnings Presentation
Teekay LNG Partners Q4-2018 Earnings Presentation
 
Teekay LNG Partners Q1-2018 Earnings Presentation
Teekay LNG Partners Q1-2018 Earnings PresentationTeekay LNG Partners Q1-2018 Earnings Presentation
Teekay LNG Partners Q1-2018 Earnings Presentation
 
Teekay LNG Partners Q2-2018 Earnings Presentation
Teekay LNG Partners Q2-2018 Earnings PresentationTeekay LNG Partners Q2-2018 Earnings Presentation
Teekay LNG Partners Q2-2018 Earnings Presentation
 
Teekay LNG Partners Q1-2018 Earnings Presentation
Teekay LNG Partners Q1-2018 Earnings PresentationTeekay LNG Partners Q1-2018 Earnings Presentation
Teekay LNG Partners Q1-2018 Earnings Presentation
 
Teekay LNG Partners Q4-2017 Earnings Presentation
Teekay LNG Partners Q4-2017 Earnings PresentationTeekay LNG Partners Q4-2017 Earnings Presentation
Teekay LNG Partners Q4-2017 Earnings Presentation
 
Teekay LNG Partners Q4-2016 Earnings Presentation
Teekay LNG Partners Q4-2016 Earnings PresentationTeekay LNG Partners Q4-2016 Earnings Presentation
Teekay LNG Partners Q4-2016 Earnings Presentation
 
Teekay Offshore Partners Q1-2015 Earnings Presentation
Teekay Offshore Partners Q1-2015 Earnings PresentationTeekay Offshore Partners Q1-2015 Earnings Presentation
Teekay Offshore Partners Q1-2015 Earnings Presentation
 
Teekay LNG Partners Second Quarter 2014 Earnings Presentation
Teekay LNG Partners Second Quarter 2014 Earnings PresentationTeekay LNG Partners Second Quarter 2014 Earnings Presentation
Teekay LNG Partners Second Quarter 2014 Earnings Presentation
 
Teekay LNG Partners First Quarter 2014 Earnings Presentation
Teekay LNG Partners First Quarter 2014 Earnings PresentationTeekay LNG Partners First Quarter 2014 Earnings Presentation
Teekay LNG Partners First Quarter 2014 Earnings Presentation
 
Teekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2014 Earnings PresentationTeekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2014 Earnings Presentation
 
Teekay Group presents at the 2013 Citi One-on-One MLP / Midstream Conference
Teekay Group presents at the 2013 Citi One-on-One MLP / Midstream ConferenceTeekay Group presents at the 2013 Citi One-on-One MLP / Midstream Conference
Teekay Group presents at the 2013 Citi One-on-One MLP / Midstream Conference
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation
 
Teekay LNG Partners First Quarter 2013 Earnings Presentation
Teekay LNG Partners First Quarter 2013 Earnings PresentationTeekay LNG Partners First Quarter 2013 Earnings Presentation
Teekay LNG Partners First Quarter 2013 Earnings Presentation
 

Último

Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
amitlee9823
 
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts ServiceCall Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night StandCall Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
amitlee9823
 
FESE Capital Markets Fact Sheet 2024 Q1.pdf
FESE Capital Markets Fact Sheet 2024 Q1.pdfFESE Capital Markets Fact Sheet 2024 Q1.pdf
FESE Capital Markets Fact Sheet 2024 Q1.pdf
MarinCaroMartnezBerg
 
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night StandCall Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
amitlee9823
 
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
amitlee9823
 
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
amitlee9823
 
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
amitlee9823
 
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
amitlee9823
 
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
amitlee9823
 

Último (20)

Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
Call Girls Indiranagar Just Call 👗 7737669865 👗 Top Class Call Girl Service B...
 
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts ServiceCall Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
Call Girls In Shalimar Bagh ( Delhi) 9953330565 Escorts Service
 
Sampling (random) method and Non random.ppt
Sampling (random) method and Non random.pptSampling (random) method and Non random.ppt
Sampling (random) method and Non random.ppt
 
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night StandCall Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Attibele ☎ 7737669865 🥵 Book Your One night Stand
 
FESE Capital Markets Fact Sheet 2024 Q1.pdf
FESE Capital Markets Fact Sheet 2024 Q1.pdfFESE Capital Markets Fact Sheet 2024 Q1.pdf
FESE Capital Markets Fact Sheet 2024 Q1.pdf
 
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night StandCall Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
Call Girls In Bellandur ☎ 7737669865 🥵 Book Your One night Stand
 
Mature dropshipping via API with DroFx.pptx
Mature dropshipping via API with DroFx.pptxMature dropshipping via API with DroFx.pptx
Mature dropshipping via API with DroFx.pptx
 
Digital Advertising Lecture for Advanced Digital & Social Media Strategy at U...
Digital Advertising Lecture for Advanced Digital & Social Media Strategy at U...Digital Advertising Lecture for Advanced Digital & Social Media Strategy at U...
Digital Advertising Lecture for Advanced Digital & Social Media Strategy at U...
 
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Thane West Call On 9920725232 With Body to body massage...
 
Week-01-2.ppt BBB human Computer interaction
Week-01-2.ppt BBB human Computer interactionWeek-01-2.ppt BBB human Computer interaction
Week-01-2.ppt BBB human Computer interaction
 
Thane Call Girls 7091864438 Call Girls in Thane Escort service book now -
Thane Call Girls 7091864438 Call Girls in Thane Escort service book now -Thane Call Girls 7091864438 Call Girls in Thane Escort service book now -
Thane Call Girls 7091864438 Call Girls in Thane Escort service book now -
 
VIP Model Call Girls Hinjewadi ( Pune ) Call ON 8005736733 Starting From 5K t...
VIP Model Call Girls Hinjewadi ( Pune ) Call ON 8005736733 Starting From 5K t...VIP Model Call Girls Hinjewadi ( Pune ) Call ON 8005736733 Starting From 5K t...
VIP Model Call Girls Hinjewadi ( Pune ) Call ON 8005736733 Starting From 5K t...
 
Discover Why Less is More in B2B Research
Discover Why Less is More in B2B ResearchDiscover Why Less is More in B2B Research
Discover Why Less is More in B2B Research
 
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service BangaloreCall Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
Call Girls Begur Just Call 👗 7737669865 👗 Top Class Call Girl Service Bangalore
 
Predicting Loan Approval: A Data Science Project
Predicting Loan Approval: A Data Science ProjectPredicting Loan Approval: A Data Science Project
Predicting Loan Approval: A Data Science Project
 
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
Mg Road Call Girls Service: 🍓 7737669865 🍓 High Profile Model Escorts | Banga...
 
Halmar dropshipping via API with DroFx
Halmar  dropshipping  via API with DroFxHalmar  dropshipping  via API with DroFx
Halmar dropshipping via API with DroFx
 
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Jalahalli Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
 
Capstone Project on IBM Data Analytics Program
Capstone Project on IBM Data Analytics ProgramCapstone Project on IBM Data Analytics Program
Capstone Project on IBM Data Analytics Program
 
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
Vip Mumbai Call Girls Marol Naka Call On 9920725232 With Body to body massage...
 

Teekay LNG Partners Q3-2015 Earnings Presentation

  • 2. 2 Forward Looking Statement This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management’s current views with respect to certain future events and performance, including statements regarding: the timing and certainty of completing the new $150 million unsecured revolving credit facility and the new, approximately $360 million long-term lease facility for the first two MEGI LNG carrier newbuildings; the stability and growth of the Partnership’s future distributable cash flows; the Partnership’s expected fixed future revenues; the delivery timing of newbuilding vessels and the commencement of related time charter contracts; the outcome of the Partnership’s dispute over the Magellan Spirit charter contract termination; and the timing of the commencement of operations of the Sabine Pass LNG project. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: potential shipyard construction delays, newbuilding specification changes or cost overruns; changes in production of LNG or LPG, either generally or in particular regions; changes in trading patterns or timing of start-up of new LNG liquefaction and regasification projects significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and regulations; the potential for early termination of long-term contracts of existing vessels in the Teekay LNG fleet; the inability of charterers to make future charter payments; the inability of the Partnership to renew or replace long-term contracts on existing vessels; failure by the Partnership to complete the new $150 million unsecured revolving credit facility or the approximately $360 million long-term lease facility for the two MEGI LNG carrier newbuildings; factors affecting the outcome of the Partnership’s dispute over the Magellan Spirit; the Partnership’s ability to raise financing for its existing newbuildings or to purchase additional vessels or to pursue other projects; and other factors discussed in Teekay LNG Partners’ filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended December 31, 2014 and its Report on Form 6-K for the quarterly period ended June 30, 2015. The Partnership expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Partnership’s expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.
  • 3. 3 Recent Highlights • Generated Q3-15 distributable cash flow* of $61.1 million • Declared a Q3-15 cash distribution of $0.70 per unit • Continue to generate stable cash flows supported by portfolio of long-term fee-based contracts totaling $11.3 billion of forward revenues • Exmar LPG JV took delivery of fifth of 12 mid-size LPG carrier newbuildings o Commenced 10-yr charter contract with Potash Corp. * Distributable Cash Flow is a non-GAAP measure used by certain investors to measure the financial performance of Teekay LNG and other master limited partnerships. 3
  • 4. 4 TGP Forward Revenues Continue to Grow • Increased focus on maximizing cash flows from existing assets ○ Cost management and fleet efficiencies ○ Seek longer-term contracts for Magellan Spirit and Methane Spirit LNG carriers 8% 89% 3% 1% 99% Forward Revenues for Existing Operations by Segment Forward Revenues for Growth Projects by Segment $5.8B Total Forward Fee- Based Revenues (excluding extension options) $5.5B Total Forward Fee- Based Revenues (excluding extension options) Conventional Tanker * The remaining forward fee-based revenues relate to 18 of our 30 LPG carriers currently on fixed-rate charters. • Execute on committed growth projects ○ Ensure projects are delivered on time and on budget ○ Seek long-term contracts for three unchartered MEGI LNG newbuilds * * LNG LPG New Approach to Future Growth Reflecting Current Market Environment • New approach includes ○ Higher hurdle rates ○ Prioritizing capital allocation − Our existing assets − Accretive on-the-water acquisitions − Organic growth projects * *
  • 5. 5 Focused on Project Execution First ever MEGI LNG newbuild vessels on track for delivery to Cheniere Energy on 5-yr contracts • Creole Spirit ○ Commenced sea trials in October 2015 ○ Expected to commence charter in late Q1-16 • Oak Spirit ○ Completed vessel launch in August 2015 ○ Expected to commence charter in late Q2-16 • Both vessels will lift volumes from Cheniere’s Sabine Pass LNG export facility • Secured a new ~$360 million long-term lease facility upon delivery 5
  • 6. 6 Distributable Cash Flow and Coverage Q3-15 vs. Q2-15 1) See Adjusted Operating Results in the Appendix to this presentation for a reconciliation to the amount reported in the Consolidated Statements of Income and Comprehensive Income in the Q3-15 and Q2-15 Earnings Releases. 2) For a reconciliation of Distributable Cash Flow, a non-GAAP measure, to the most directly comparable GAAP figures, see Appendix B in the Q3-15 and Q2-15 Earnings Releases. Three Months Three Months Ended Ended September 30 2015 June 30 2015 Explanation (Thousands of U.S. Dollars except coverage ratio information) (unaudited) (unaudited) Net voyage revenues(1) 94,991 98,235 Decrease in revenues due to scheduled drydockings for the Polar Spirit and Toledo Spirit and charter rate adjustments for the Arctic Spirit and Polar Spirit in Q2; partially offset by one additional calendar day in the third quarter Vessel operating expenses (24,319) (24,102) Estimated maintenance capital expenditures (11,907) (11,778) General and administrative expenses (5,676) (7,068) Decrease due to timing of expenditures Partnership's share of equity accounted joint ventures' DCF net of estimated maintenance capital expenditures 24,390 26,394 Lower equity income from the MALT and Angola joint ventures Interest expense(1) (20,047) (19,296) Full-quarter impact of the issuance of one billion NOK bond in May Interest income 617 611 Income tax expense (258) (258) Distributions relating to equity financing of newbuildings 4,515 4,097 Other adjustments - net 4,112 4,152 Distributable Cash Flow before Non-Controlling Interests 66,418 70,987 Non-controlling interests' share of DCF (5,320) (5,219) Distributable Cash Flow(2) 61,098 65,768 A Total Distributions 64,424 63,856 B Coverage ratio 0.95x 1.03x A/B
  • 7. 7 Summary • Stable and growing cash flows supported by: ○ Strong operating track record ○ Contract portfolio of $11.3 billion of fee-based revenues with no direct exposure to commodity prices ○ Strong LNG trade growth through 2020 and growing requirement for floating regasification projects ○ New approach to future growth • Financial flexibility ○ Continued access to diverse sources of capital 7
  • 9. 9 Adjusted Operating Results Q3-15 1) See Appendix A to the Partnership's Q3-15 earnings release for description of Appendix A items. 2) Reallocating the realized gains/losses to their respective line as if hedge accounting had applied. Please refer to footnotes (3) and (4) to the Consolidated Statements of Income and Comprehensive Income in the Q3-15 Earnings Release. 3) Please refer to footnote (2) to the Consolidated Statements of Income and Comprehensive Income in the Q3-15 Earnings Release. (in thousands of U.S. Dollars) Voyage revenues 98,415 (3,510) 326 95,231 Voyage expenses (240) - - (240) Net voyage revenues 98,175 (3,510) 326 94,991 Vessel operating expense (24,319) - - (24,319) Depreciation and amortization (22,473) - - (22,473) General and administrative expenses (5,676) - - (5,676) Restructuring charge (3,510) 3,510 - - Income from vessel operations 42,197 - 326 42,523 Equity income(3) 13,523 3,931 - 17,454 Interest expense (11,175) - (8,872) (20,047) Interest income 617 - - 617 Realized and unrealized (loss) gain on derivative (26,835) 19,929 6,906 - Foreign exchange (loss) gain (8,153) 6,513 1,640 - Other income – net 393 - - 393 Income tax expense (258) - - (258) Net income 10,309 30,373 - 40,682 Less: Net income attributable to Non-controlling interests (2,811) (750) - (3,561) NET INCOME ATTRIBUTABLE TO THE PARTNERS 7,498 29,623 - 37,121 Three Months Ended September 30, 2015 As Reported Appendix A Items (1) Reclass for Realized Gains/Losses on Derivatives (2) TGP Adjusted Income Statement
  • 10. 10 Adjusted Operating Results Q2-15 1) See Appendix A to the Partnership's Q2-15 earnings release for description of Appendix A items. 2) Reallocating the realized gains/losses to their respective line as if hedge accounting had applied. Please refer to footnotes (2) and (3) to the Consolidated Statements of Income and Comprehensive Income in the Q2-15 Earnings Release. 3) Please refer to footnote (1) to the Consolidated Statements of Income and Comprehensive Income in the Q2-15 Earnings Release. (in thousands of U.S. Dollars) Voyage revenues 98,608 - - 98,608 Voyage expenses (373) - - (373) Net voyage revenues 98,235 - - 98,235 Vessel operating expense (24,102) - - (24,102) Depreciation and amortization (23,209) - - (23,209) General and administrative expenses (7,068) - - (7,068) Income from vessel operations 43,856 - - 43,856 Equity income (3) 29,002 (11,102) - 17,900 Interest expense (11,153) - (8,143) (19,296) Interest income 611 - - 611 Realized and unrealized (loss) gain on derivative 10,888 (18,207) 7,319 - Foreign exchange (loss) gain (9,546) 8,722 824 - Other income – net 335 - - 335 Income tax expense (258) - - (258) Net income 63,735 (20,587) - 43,148 Less: Net income attributable to Non-controlling interests (5,642) 1,958 - (3,684) NET INCOME ATTRIBUTABLE TO THE PARTNERS 58,093 (18,629) - 39,464 Three Months Ended June 30, 2015 As Reported Appendix A Items (1) Reclass for Realized Gains/Losses on Derivatives (2) TGP Adjusted Income Statement
  • 11. 11 2015 and 2016 Drydock Schedule Note: In the case that a vessel drydock straddles between quarters, the drydock has been allocated to the quarter in which the majority of drydock days occur. Segment Vessels Drydocked Total Offhire Days Vessels Drydocked Total Offhire Days Vessels Drydocked Total Offhire Days Vessels Drydocked Total Offhire Days Vessels Drydocked Total Offhire Days Vessels Drydocked Total Offhire Days Fixed-Rate Tanker - - - - 1 22 - - 1 22 - - Liquefied Gas - - - - - 25 1 31 1 56 - - LPG Carrier - equity accounted 1 37 1 27 2 54 3 79 7 197 2 62 LNG Carrier - equity accounted - - - - 3 11 1 6 4 17 - - 1 37 1 27 6 112 5 116 13 292 2 62 Total 2016 (E)March 31, 2015 (A) June 30, 2015 (A) September 30, 2015 (A) December 31, 2015 (E) Total 2015