2. 12%
Performance Highlights – Sept’14
NET PROFIT
GLOBAL
ADVANCES
NET INTEREST
INCOME
CURRENT ACCOUNT
/SAVING ACCOUNT
GLOBAL
DEPOSITS
SHARE OF RETAIL & SME
OVERALL LOAN BOOK
Basic EPS for Q2 FY14 is Rs.12.24 and Book Value of Rs. 406.44 2
20% 2.3%
26%
19% 20%
3. Business Mix
(Deposits +
Advances)
Sept 13 Mar 14 Jun14 Sept 14
Y-O-Y
Growth %
Global Business 7,69,105 8,53,202 8,82,441 917,720 19.32
Domestic 5,55,007 6,27,850 6,43,328 656,923 18.36
Foreign 2,14,098 2,25,352 2,39,113 260,797 21.81
Global Deposits 4,32,282 4,76,974 5,00,875 518,432 19.93
Domestic 3,22,193 3,63,590 3,81,454 388,377 20.54
Foreign 1,10,089 1,13,384 1,19,421 130,055 18.14
Global Advances 3,36,823 3,76,228 3,81,566 399,288 18.55
Domestic 2,32,814 2,64,260 2,61,874 268,546 15.35
Foreign 1,04,009 1,11,968 1,19,692 130,742 25.70
Business Growth
(`.in Crores)
3
ADVANCES ARE GEARED TOWARDS EFFICIENT CAPITAL ALLOCATION
4. 95,828
107,587
Qtr Sept. 13 Qtr Sept. 14
CASA - Domestic
Savings Deposit
YoY Growth:11.06%
Current Deposit
YoY Growth: 18.55%
CASA
YoY Growth: 12.27%
CASA Profile
4
80,283
89,162
Qtr Sept.13 Qtr Sept.14
Saving Deposits
(`. in Crores)
CASA Ratio:
28.40 %
15,541
18,424
Qtr Sept.13 Qtr Sept.14
Current Deposits
CONSISTENT FOCUS ON CASA
13. Standard Restructured
Advances
Mar 14 Jun 14 Sept. 14 % to Advances
CDR Restructuring 4,811 3,878 4,369 1.09
Domestic 4,672 3,739 4,227 1.57
Foreign 139 139 142 0.11
Other Restructuring 8,746 6,723 7,369 1.85
Domestic 7,000 5,466 5,552 2.07
Foreign 1,746 1,257 1,817 1.39
Total 13,557 10,602 11,738 2.94
Domestic 11,672 9,205 9,779 3.64
Foreign 1,885 1,397 1,959 1.50
(`. in Crores)
Standard Restructured Advances as on 30th September, 2014
(As per RBI Guidelines)
13
STANDARD RESTRUCTURED ADVANCES DOWN FROM 5.19% TO 2.94% YoY
14. Sector Amount as on 30th
September, 2014
Infra 3,018
Engineering 1,148
Steel 878
Textiles 584
Pharmaceuticals 358
Commercial Real Estate 314
Sugar 295
Education 289
Construction 208
Food Processing 168
Other Metals 149
Chemicals 117
Agriculture 105
Paper & Paper Production 94
Ceramic 87
Hotels 84
Plastic 82
Rubber 60
Gems & Jewellery 57
Trade 42
Computer/IT Related 19
Services 14
Aviation -
Automobiles -
Misc & Others 1,611
Total
9,779
(`. in Crores)
Sector wise breakup of Standard Restructured Advances(Domestic)
-As per RBI guidelines
14
15. Sale of Assets to ARCs
FY 13-14 FY 14-15
Q1 Q2 Q3 Q4 FY14 Q1 Q2
Net Outstanding of Accounts
sold
- 300 1,590 2,515 4,405 1,539 106
Of which,
Prudential written off (PWO) - 114 568 718 1400 70 88
Existing Gross NPAs sold - 143 428 1,409 1,980 580 18
Current Year NPAs sold - 43 594 388 1,025 - -
Sale of SMA-2 - - - - - 889 -
15
(`. in Crores)
17. Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sept. 2014
Indian Foreign Total Indian Foreign Total Indian Foreign Total Indian Foreign Total Indian Foreign Total
Opening
Balance
82,44 1,168 9,413 8,774 1,106 9,880 8,790 1,233 10,023 10,274 1,594 11,868 11,160 1372 12,532
Less :
413 13 426 995 6 1,001 1,270 -2 1,268 1,042 161 1,203 613 30 643
Total
Recovery
Recovery
from loan
book
391 13 404 798 6 804 418 -2 416 462 161 623 583 30 613
From sale of
assets to
ARC
22 - 22 197 - 197 852 - 852 580 0 580 30 0 30
Upgradation 309 154 463 96 7 103 38 -1 37 852 182 1,034 594 16 610
Write Off 76 44 120 590 -10 580 480 -11 469 789 26 815 176 -21 155
Total
reduction
798 211 1,009 1,681 3 1,684 1,788 -14 1,774 2,683 369 3,052 1,383 25 1,408
Less URI -7 -1 -8 -79 -1 -80 2 -11 -9 61 0 61 -32 0 -32
Add :
Slippages
1,321 148 1,469 1,618 129 1,747 3,274 336 3,610 3,630 147 3,777 2,788 183 2,971
Closing
Balance
8,774 1,106 9,880 8,790 1,233 10,023 10,274 1,594 11,868 11,160 1,372 12,532 12,597 1,530 14,127
(`.. in Crores)
Movement of NPA (Q-o-Q)
17
18. Sector Sept. 13 Mar 14 Jun-14 Sept. 14
Sept. 13
(% to
GNPA)
Mar 14
(% to
GNPA)
Sept.-14
(% to
GNPA)
Agriculture 744 663 696 911 8.48 6.45 7.23
Industry 5,235 7,094 7,571 8,449 62.39 69.04 67.07
Services 2,497 2,318 2,687 2,911 25.76 21.58 23.11
Retail 298 199 206 326 3.40 1.94 2.59
Total 8,774 10,274 11,160 12,597
(`. in Crores)
Sector wise NPA
18
Domestic
Sector Sept. 13 Mar 14 Jun-14 Sept. 14
Sept. 13
(% to
GNPA)
Mar 14
(% to
GNPA)
Sept.-14
(% to
GNPA)
Trade 248 313 319 464 22.42 19.64 30.33
Manufacturing 276 434 282 362 24.95 27.23 23.66
Real Estate 194 227 236 232 17.54 14.24 15.16
Others 388 620 535 472 35.08 38.90 30.85
Total 1,106 1,594 1,372 1,530
(Rs. in Crores)
Overseas
19. Sept. 13 Mar 14 Sept. 14
AFS HTM HFT Total AFS HTM HFT Total AFS HTM HFT Total
1. SLR
Investments
9,702 74,115 44 83,861 15,470 76,452 20 91,943 13567 86335 0 99902
Of Which:
Government
Securities
9,702 73,959 44 83,705 15,470 76,296 20 91,787 13567 86179 0 99746
Other
Approved
Securities
- 156 - 156 - 156 - 156 0 156 0 156
M Duration 1.27 5.07 1.53 4.63 3.51 4.93 6.22 4.69 3.84 4.89 0 4.75
2. Non SLR
Investments
17,945 1,148 - 19,093 11,744 1,198 - 12,942 14606 1288 17 15911
M Duration 1.53 0.57 - 1.52 3.16 4.62 - 3.20 3.97 0.58 0 3.89
Total 27,646 75,264 44 1,02,954 27,214 77,650 20 1,04,885 2817 87623 17 115813
(`.. in Crores)
Investments (Domestic)
19
INVESTMENT PORTFOLIO WAS BUILT UP IN THE RISING RATES SCENARIO
20. Particulars
Quarter ended Y-O-Y
Growth %
Sept. 13 Mar 14 Jun 14 Sept. 14
Interest Income 9,240 10,360 10,304 11093 20.05
a. From Advances 6,632 7,281 7,537 8094 22.04
b. From Investments 2,129 2,185 2,281 2388 12.17
c. Other Interest
Income
479 894 486 611
27.56
Interest Expended 6,713 7,313 7,618 8062 20.10
a. On Deposits 5,966 6,320 6,777 7289 22.18
b. On Borrowings 244 577 643 557 128.28
c. Subordinated Bonds 170 218 201 216 27.06
d. Others 333 198 -3 0 -100.00
Net Interest Income 2,527 3,047 2,686 3031 19.94
(`. in Crores)
Net Interest Income (Quarter ended)
20
HEALTHY INCREASE IN NII OF 20% UP FROM 15% YoY
21. (`. in Crores)
Non Interest Income (Quarter ended)
21
Particulars Sept. 13 Mar 14 Jun 14 Sept. 14
Y-O-Y
Growth %
Commission, Exchange
& Brokerage
351 408 427 397 13.11
Profit from Sale of
Investments
61 83 243 153 150.82
Profit from Exchange
Transactions
215 83 162 196 -8.84
Recovery In W/o
accounts
346 168 46 104 -69.94
Other Non Interest
Income
127 172 146 156 22.83
Total Non Interest
Income
1,100 914 1,024 1,006 -8.55
TRANSACTION & MERCHANT BANKING WILL PROVIDE TRACTION TO NON-INTEREST INCOME
22. Income Sept. 13 Mar. 14 Jun 14 Sept. 14
Y-O-Y
Growth %
1. Total Income 10,340 11,274 11,329 12,099 17.01
a. Interest Income 9,240 10,360 10,304 11,093 20.05
b. Non Interest Income 1,100 914 1,024 1,006 -8.55
2. Total Expenditure 8,237 9,278 9,269 9,963 21.01
a. Interest expended 6,713 7,313 7,618 8,062 20.10
b. Operating Expenses 1,524 1,965 1,651 1,901 25.07
3. Operating Profit 2,103 1,996 2,060 2,136 1.33
(`. in Crores)
Profitability (Quarter ended)
22
23. Income Sept. 13 Mar 14 Jun 14 Sept. 14
Y-O-Y
Growth %
Operating Profit 2,103 1,996 2,060 2,136 1.57
Provisions
Prov. for Taxation 248 -109 363 386 55.65
Prov. For B&D 1,035 1,135 857 792 -23.48
Prov. For Standard Assets 158 63 65 88 -44.30
Prov. For Depreciation on
Investment
-45 163 -93 40 -188.89
NPV Prov./ Other Prov. 85 187 63 44 -48.24
Total Provisions 1,481 1,439 1,255 1,350 -8.85
Net Profit 622 558 806 786 26.37
M
Provisions (Quarter ended)
(`. in Crores)
23
24. Sept. 13 Mar 14 Sept. 14
Indian Foreign Global Indian Foreign Global Indian Foreign Global
Cost of Deposits
7.21 0.99 5.72 7.07 0.90 5.51 7.33 0.80 5.75
Cost of Funds
6.67 1.80 5.38 6.68 1.58 5.27 6.85 1.46 5.36
Yield on Advances
11.41 2.47 8.53 11.02 2.60 8.29 11.49 2.70 8.60
Yield on Investments
8.39 3.76 8.16 8.30 3.99 8.09 8.31 3.80 8.10
Yield on Funds
9.08 2.78 7.40 9.28 2.71 7.47 9.16 2.71 7.37
Interest Spread
2.40 0.98 2.02 2.60 1.13 2.20 2.31 1.25 2.01
NIM 2.81 1.02 2.29 2.74 1.19 2.28 2.73 1.32 2.31
Cost to Income Ratio
44.86 21.61 42.04 51.96 35.10 49.61 52.74 16.90 47.10
Return on Assets (ROA)
0.44 0.57 0.48 0.33 0.56 0.39 0.42 0.66 0.49
Return on Equity
10.86 9.12 12.21
Book Value Per Share
(Rs.) 388.95
381.69 406.44
Earning Per Share (Rs.)
10.43 8.68 12.24
N
Key Financial Ratios – Quarter ended
24
25. Basel - II
Particulars Sept. 13 Mar 14 Jun14 Sept. 14
Capital Adequacy - Basel II
Tier I Capital 23,040 26,248 26,233 28,016
Tier II Capital 9,517 11,103 11,320 12,169
Total Capital 32,557 37,351 37,553 40,184
Total Assets 513,042 573,190 597,504 606,240
Risk Weighted Assets 299,777 347,014 348,170 349,518
CRAR - Tier I (%) 7.69 7.56 7.53 8.02
CRAR - Tier II (%) 3.17 3.20 3.26 3.48
CRAR (%)- Basel II 10.86 10.76 10.79 11.50
Capital Adequacy -Basel II
(`. in Crores)
25
26. Particulars Sept. 13 Mar 14 Jun 14 Sept. 14
Capital Adequacy - Basel III
CET1 Capital 21625 23,771 23,902 24,023
AT1 Capital 1812 1,389 1,435 3,948
Tier I Capital 23438 25,160 25,337 27,971
Tier II Capital 9126 9,499 9,567 10,507
Total Capital 32564 34,659 34,904 38,478
Total Assets 513,042 573,190 597,504 606,240
Risk Weighted Assets 302,253 347,702 349,682 350,743
CRAR – CET1 (%) 7.15% 6.84 6.84 6.85
CRAR – AT1 (%) 0.60% 0.40 0.41 1.13
CRAR – Tier I (%) 7.75% 7.24 7.25 7.97
CRAR - Tier II (%) 3.02% 2.73 2.73 3.00
Capital Adequacy Basel III (%) 10.77 9.97 9.98 10.97
Capital Adequacy – Basel-III
(`. in Crores)
26
AT1 Rs.2,500 CRORE RAISED IN AUGUST 2014
27. 170.61
178.13
182.5
187.59
189.73
Q2FY14 Q3FY14 Q4FY14 Q1FY15 Q2FY15
Business Per branch (`. in Crores)
Productivity
27
17.47
18.44
19.63 19.75
19.97
Q2FY14 Q3FY14 Q4FY14 Q1FY15 Q2FY15
Business Per employee
CONSISTENT INCREASE IN PRODUCTIVITY
32. Financial Inclusion & Payment System Award by Elets Media at New Delhi at the hands of
Minister of Rural Development.
Bank has received Skoch award 2013 for IT innovation.
Bank has received “Best Banker” award at the India SME excellence Awards-2013, for
exemplary contribution in Banking Sector.
Bank received the Award CIO 100 2014 for the product Startoken NG
Awards & Recognition
32
Bank received Skoch Group Financial Inclusion Deepening Award – June 2014
Bank won IT excellence award by ETNOW and VMW are for effectively implementing
Virtualization in the Bank.
33. Growth Drivers for FY15
G
R
O
W
T
H
D
R
I
V
E
R
S
SCALING UP RETAIL & SME LOANS
BUOYANCY IN FEE INCOME
PRE-EMPTIVE & PREVENTIVE NPA MANAGEMENT
IMPROVED ENGAGEMENT WITH CUSTOMERS
33
TACTICAL CHANNEL IMPROVEMENTS
34. 34
Update on Initiatives
Retail Business Centers (RBC) are 50 in operational, more than double, whereas
SME City Centre 28 in operational, more than 50% higher in compared to last year
Loan portfolio growth in Retail has been 18% YoY, whereas schematic retail has
grown by 28%.
IN Micro and small enterprises have registered a growth of 21.1% YoY
Bank has extended 24,425 units secured under CGTMSE amounting to Rs. 1607 Cr
during 1st Half.
Bank has entered with Maruti, Tata Motors and Ashok Leyland for financing their
dealers.
RETAIL & SME
BUYONANCY IN FEE INCOME
A Sharp increase is expected in Fee Income during 2nd Half Year of this FY.
Transaction banking as gathered momentum
Merchant banking subsidiary has been floated.
Movement in yield curve has been favorable
35. 35 35
Update on Initiatives Contd….
In 1st Half, we have added 1,522 ATMs (FY14: 4225), 107 Future-ready branches
(FY 14:130 ) and 195 e-galleries (FY14:55).
First PSU bank to launch Instant-Money-Transfer on all ATMs nationwide.
First PSU bank to launch Face-book Page.
Over 35 Lakhs accounts have been opened under PMJDY.
IMPROVED ENGAGEMENT WITH CUSTOMER
PRE-EMPTIVE AND PREVENTIVE NPA MANAGEMENT
In 1st Half, Recovery in NPA accounts excluding Sale to ARC has been more
than whole of last year.
Bank has revamped its risk assessment systems in all areas of risk and has also
built in predictive systems for indentifying the weakness in advances.
36. 36
Way Forward
Loan Growth
Net Interest Margin
Fee Income Growth
Gross NPA
Net NPA
CASA Growth
Additional Branches
14% to 16%
2.75% (Domestic)
1.5% (International)
20%
Below 3%
Below 2%
20%
300
Additional ATMs 1000
Provision Coverage Ratio 58 to59 %