SlideShare uma empresa Scribd logo
1 de 77
WIPRO

Date      Adj Close            Return % Average Return Expected Return
5/31/2010              673.9    1.314433        -2.54363      -0.1271815
5/28/2010              665.1    1.027665         0.13006        0.032515
5/27/2010              658.3    1.862908        -0.45136       -0.180544
5/26/2010             646.15     2.10353       0.908702        0.2726106
5/25/2010              632.7    -2.54363                               0
5/24/2010               649     1.490248                      -0.0025999
5/21/2010              639.4    -2.54781
5/20/2010              655.9     0.98055
5/19/2010              649.5    -1.37617
5/18/2010              658.5    1.839132
5/17/2010              646.5    -2.14239
5/14/2010              660.5    -1.88225
5/13/2010             673.05    -1.02732
5/12/2010               680      1.70564
5/11/2010              668.5    -0.76743
5/10/2010             673.65    5.578406
 5/7/2010              637.1      -3.4707
 5/6/2010              659.6    -2.15965
 5/5/2010               674     2.281011
 5/4/2010              658.8      -2.3181
 5/3/2010             674.25


          Variance              5.431063
          Covariance            2.827654
          Beta                   1.11943
          Systematic Risk        3.16536
          Std. Deviation        2.330464
          Required Return       16.07487
          Alpha                 -16.0775
          Unsystematic Risk     2.265703
UNITECH                                                          TCS

Adj Close            Return % Average Return Expected Return     Adj Close
              72.7    -0.75369        -2.47482       -0.123741                743.5
             73.25    2.208509        -1.52192        -0.38048                752.5
             71.65    4.058941        -0.68065        -0.27226                743.8
              68.8    4.382432         0.34986        0.104958                 731
             65.85    -2.47482                               0                699.1
              67.5    -1.83491                       -0.671523                 718
             68.75    -2.37165                                               717.35
              70.4    -0.91906                                                730.2
             71.05    -6.86644                                               722.55
              76.1    -0.52425                                               735.05
              76.5    0.392928                                                745.9
              76.2    -4.36526                                               762.85
              79.6    2.673616                                                764.3
              77.5    1.233381                                               758.65
             76.55    -3.84416                                                754.4
             79.55    8.046182                                                 771
              73.4    -5.30628                                                 742
              77.4    -1.15608                                                 768
              78.3      -2.1479                                               766.6
                80    -3.86196                                                 761
             83.15                                                            767.9


Variance              13.25845                                   Variance
Covariance            5.003103                                   Covariance
Beta                  1.980661                                   Beta
Systematic Risk       9.909449                                   Systematic Risk
Std. Deviation        3.641216                                   Std. Deviation
Required Return       23.82595                                   Required Return
Alpha                 -24.4975                                   Alpha
Unsystematic Risk     3.349006                                   Unsystematic Risk
TATA STEEL

Return % Average Return Expected Return     Adj Close             Return %
 -1.20322        -2.66758       -0.133379                491.95    -0.92064
 1.162882         0.42301       0.1057525                 496.5    2.570521
 1.735872        -0.68353       -0.273412                 483.9    1.373305
 4.461967    0.465279595     0.139583879                  477.3    -3.80274
 -2.66758                               0                 495.8    -2.85322
  0.09057                   -0.161454622                 510.15    0.206034
 -1.77546                                                 509.1    -0.76314
 1.053185                                                  513     -3.19406
 -1.71519                                                529.65    -1.15445
   -1.4653                                                535.8    -2.06878
 -2.24699                                                  547     -5.23531
   -0.1899                                                576.4    -1.25853
 0.741984                                                 583.7    0.722149
 0.561781                                                 579.5    -4.41366
 -2.17656                                                605.65     8.06896
 3.833913                                                 558.7    -3.11892
 -3.44405                                                 576.4    -0.10404
 0.182458                                                  577     0.713109
  0.73318                                                 572.9    -5.94637
 -0.90262                                                  608



 4.226853                                   Variance               10.24896
 2.552014                                   Covariance             -0.43575
 1.010308                                   Beta                   -0.17251
 2.578319                                   Systematic Risk         0.07517
 2.055931                                   Std. Deviation            3.2014
 15.09277                                   Required Return        4.447438
 -15.2542                                   Alpha                  -5.55331
 1.648534                                   Unsystematic Risk      10.17379
TATA POWER

Average Return Expected Return      Adj Close             Return % Average Return
        -2.85322       -0.142661                  1284     0.519259           -3.512
        -1.74167      -0.4354175                1277.35    2.645563        -0.42315
         -0.6163         -0.24652                 1244     1.070825        -0.24358
        -0.93757       -0.281271                1230.75     2.28053         0.56369
                                0                 1203        -3.512
                      -1.1058695                  1246     -1.03793
                                                  1259     -2.43245
                                                  1290     -1.53849
                                                  1310     0.612559
                                                  1302     -1.37302
                                                  1320     -0.38185
                                                1325.05    -2.02087
                                                 1352.1    0.148028
                                                 1350.1    1.274662
                                                  1333     -0.81438
                                                 1343.9    4.403921
                                                  1286     -1.10968
                                                1300.35    -1.29887
                                                1317.35    0.026572
                                                  1317     -1.65666
                                                  1339


                                    Variance               3.594209
                                    Covariance             2.133162
                                    Beta                    0.84449
                                    Systematic Risk        1.801434
                                    Std. Deviation          1.89584
                                    Required Return        13.60041
                                    Alpha                  -13.8101
                                    Unsystematic Risk      1.792775
SAIL

Expected Return      Adj Close            Return % Average Return Expected Return
           -0.1756                205.9    0.682264         3.19516        0.159758
       -0.1057875                 204.5    2.425261        -0.63134       -0.157835
        -0.097432                 199.6    2.075498         0.67257        0.269028
         0.169107                 195.5    3.911842         0.12438        0.037314
                 0                 188     -5.30869                               0
       -0.2097125                198.25    -2.29379                        0.308265
                                 202.85    1.040644
                                 200.75    -0.14933
                                 201.05    -3.51856
                                 208.25    -0.59845
                                  209.5    0.382593
                                  208.7      -2.7645
                                 214.55    0.701593
                                 213.05     0.56484
                                 211.85    -3.09075
                                  218.5    4.996935
                                 207.85    -1.83535
                                  211.7    -1.54678
                                   215     2.830378
                                   209       -4.7194
                                  219.1


                     Variance              7.920076
                     Covariance            3.688963
                     Beta                  1.460411
                     Systematic Risk          5.3874
                     Std. Deviation        2.814263
                     Required Return       19.14369
                     Alpha                 -18.8354
                     Unsystematic Risk     2.532675
STER

Adj Close            Return % Average Return Expected Return
              661     -3.05424        -5.10942       -0.255471
             681.5     5.28004         -0.9048          -0.2262
            646.45    4.016477        -0.67341       -0.269364
              621     2.974562        -0.79129       -0.237387
             602.8    -5.10942                                0
             634.4       -0.699                      -0.988422
            638.85    -2.16777
            652.85    1.987922
              640     -6.61973
             683.8    -1.50802
            694.19    -0.99761
            701.15    -3.49934
            726.12       0.5704
            721.99    -0.99368
             729.2    -2.99635
            751.38    5.929794
            708.12    -3.51868
            733.48    -2.10588
            749.09    -2.54383
            768.39      -4.7141
            805.48


Variance              12.01011
Covariance            4.814543
Beta                  1.906012
Systematic Risk       9.176579
Std. Deviation         3.46556
Required Return       23.15411
Alpha                 -24.1425
Unsystematic Risk     2.833529
SBIN                                                               RPOWER

Adj Close             Return % Average Return Expected Return      Adj Close
              2263     1.287528       -3.000681     -0.15003405                 156.2
            2234.05    -0.08725        -0.37347      -0.0933675                 156.4
              2236     2.904015         0.00778         0.003112               155.25
              2172     0.549389         0.51836         0.155508               145.55
             2160.1    -3.00068                                0               144.95
             2225.9    -2.31365                     -0.08478155                 149.2
              2278     0.131781                                                 138.2
              2275     2.989292                                                  139
              2208     -3.22418                                                 139.9
            2280.35    1.339872                                                 141.8
              2250     1.621972                                                142.25
             2213.8    -4.27967                                                144.75
             2310.6    -0.47494                                                 146.4
             2321.6    1.545304                                                144.65
              2286     -1.47636                                                 144.2
              2320     4.257461                                                 151.5
             2223.3    -3.95528                                                139.95
              2313     1.231066                                                 153.9
             2284.7    -0.27537                                                154.65
              2291     -0.46596                                                155.75
             2301.7                                                             161.3


Variance               5.635573                                    Variance
Covariance             2.698267                                    Covariance
Beta                   1.068207                                    Beta
Systematic Risk        2.882309                                    Systematic Risk
Std. Deviation         2.373936                                    Std. Deviation
Required Return        15.61387                                    Required Return
Alpha                  -15.6986                                    Alpha
Unsystematic Risk      2.753264                                    Unsystematic Risk
RELIANCE

Return % Average Return Expected Return     Adj Close             Return %
 -0.12796        -2.88988       -0.144494                1046.5    1.100153
 0.738011         1.10001       0.2750025               1035.05    1.019624
 6.451705   -0.764833792    -0.305933517                1024.55    1.707929
 0.413081        0.049265       0.0147795                1007.2    2.086753
 -2.88988                               0                 986.4    -3.45248
 7.658578                   -0.160645517                1021.05       2.5191
   -0.5772                                               995.65    -0.43095
 -0.64539                                                999.95    0.265365
 -1.34897                                                 997.3    -2.39758
 -0.31685                                                1021.5    0.707342
   -1.7422                                               1014.3    -2.21332
 -1.13345                                                 1037     -3.41265
 1.202557                                                 1073     -0.69654
 0.311581                                                1080.5    1.318229
 -4.93844                                               1066.35    -1.34599
 7.930041                                                1080.8    3.848079
 -9.50178                                                 1040      3.22451
 -0.48615                                                 1007     -1.42965
 -0.70877                                                1021.5    0.225413
 -3.50138                                                1019.2    -0.46497
                                                        1023.95


 16.20707                                   Variance                 4.3237
 4.109873                                   Covariance              2.32275
 1.627043                                   Beta                   0.919545
 6.686941                                   Systematic Risk        2.135873
    4.0258                                  Std. Deviation         2.079351
 20.64339                                   Required Return        14.27591
   -20.804                                  Alpha                    -14.167
 9.520127                                   Unsystematic Risk      2.187827
ABB

Average Return Expected Return     Adj Close            Return % Average Return
        -3.45248       -0.172624               857.05      -0.6049       -0.22943
         0.40853      0.1021325                862.25    1.719542         0.06754
         0.08799        0.035196               847.55    1.905841         2.00546
          0.4807         0.14421               831.55    0.524493   -0.340003726
                               0                827.2    -0.22943
                      0.1089145                 829.1    0.217339
                                                827.3    -0.01209
                                                827.4    -0.50633
                                                831.6    0.114303
                                               830.65    -0.09626
                                               831.45    21.06089
                                               673.55    -2.28967
                                               689.15    1.255766
                                               680.55    -0.78305
                                                685.9    -2.00627
                                                699.8    2.086492
                                               685.35    -1.57791
                                               696.25    -4.07387
                                                725.2    -0.42656
                                                728.3    -2.16639
                                               744.25


                                   Variance              25.31502
                                   Covariance            0.807364
                                   Beta                  0.319624
                                   Systematic Risk       0.258053
                                   Std. Deviation        5.031404
                                   Required Return        8.87662
                                   Alpha                 -6.18958
                                   Unsystematic Risk     25.05697
ACC

Expected Return     Adj Close            Return % Average Return Expected Return
    -0.089260616                  820     -0.97088        -1.45851      -0.0729255
     0.085116558                  828     0.849004        -0.52473      -0.1311825
     3.464990626                  821        -0.849       -0.93464       -0.373856
    -0.773806166                  828     -1.91393         0.30483        0.091449
                0                 844     -1.45851                               0
     2.687040402                 856.4    -0.53569                       -0.486515
                                  861     1.994201
                                  844     0.415554
                                 840.5    -2.58382
                                 862.5    -0.28944
                                  865     -2.17276
                                  884     -1.23667
                                  895     2.259983
                                  875     -2.25998
                                  895     0.335759
                                  892     3.595252
                                 860.5    -2.24083
                                  880     -0.56657
                                  885     1.250727
                                  874     -3.35277
                                 903.8


                    Variance              3.278344
                    Covariance            1.402727
                    Beta                  0.555321
                    Systematic Risk       0.778963
                    Std. Deviation         1.81062
                    Required Return       10.99789
                    Alpha                 -11.4844
                    Unsystematic Risk     2.499381
AXIS BANK

Adj Close             Return % Average Return Expected Return
             1228.4     0.64519        -2.74605      -0.1373025
             1220.5    0.394057        -1.05503      -0.2637575
             1215.7    4.875521        -0.33972       -0.135888
            1157.85    -0.50827         1.33875        0.401625
            1163.75    -2.74605                               0
            1196.15    -1.79789                       -0.135323
            1217.85    0.861772
             1207.4    0.190674
             1205.1    -4.02144
            1254.55      -0.5802
            1261.85    -2.05894
             1288.1    -1.77364
            1311.15    1.796928
             1287.8     2.26573
            1258.95    0.769465
             1249.3    4.842003
            1190.25      -3.7717
              1236     -0.44802
            1241.55    -0.46607
            1247.35    -1.17557
             1262.1


Variance               5.689755
Covariance             2.794107
Beta                   1.106149
Systematic Risk        3.090699
Std. Deviation         2.385321
Required Return        15.95534
Alpha                  -16.0907
Unsystematic Risk      2.599056
BHEL                                                               BPCL

Adj Close             Return % Average Return Expected Return      Adj Close
            2356.65    1.610506         -1.6718         -0.08359                581.6
              2319     0.881406        -0.34019      -0.0850475                563.25
            2298.65    1.921637        -0.00923       -0.003692                572.95
             2254.9    -0.35636        -0.19163       -0.057489                 554.9
            2262.95      -1.6718                               0                548.9
             2301.1    0.383159                      -0.2298185                558.75
             2292.3    -0.24617                                                559.45
            2297.95    0.333461                                                557.65
             2290.3    -1.81507                                                 542.4
            2332.25     0.63876                                                543.35
             2317.4      -1.9211                                               541.65
            2362.35    -0.76117                                                549.05
             2380.4     0.43153                                                539.55
            2370.15    -1.32236                                                 539.8
             2401.7      -1.6231                                                540.9
              2441     2.245423                                                 540.3
             2386.8    -1.05235                                                550.15
            2412.05    -1.39157                                                539.55
            2445.85    -0.44263                                                526.45
             2456.7    -0.43865                                                514.85
             2467.5                                                            519.25


Variance                1.59281                                    Variance
Covariance             1.455906                                    Covariance
Beta                   0.576374                                    Beta
Systematic Risk        0.839146                                    Systematic Risk
Std. Deviation         1.262066                                    Std. Deviation
Required Return        11.18736                                    Required Return
Alpha                  -11.4172                                    Alpha
Unsystematic Risk      0.753664                                    Unsystematic Risk
CAIRN

Return % Average Return Expected Return      Adj Close            Return %
 3.205935        -1.77859      -0.0889295                  300     3.390155
 -1.70749          0.7764           0.1941                 290     1.301537
 3.201054     1.22559797     0.490239188                 286.25    1.283308
 1.087164        -0.09474       -0.028422                 282.6    3.914994
 -1.77859                                0               271.75    -2.27386
   -0.1252                   0.566987688                   278     -0.17969
 0.322263                                                 278.5    0.053874
 2.772779                                                278.35      -0.1436
 -0.17499                                                278.75    -3.93932
 0.313364                                                289.95    0.640085
 -1.35695                                                 288.1      -1.1046
 1.745405                                                 291.3    -3.64044
 -0.04632                                                 302.1    1.803656
 -0.20357                                                 296.7    -0.38685
 0.110988                                                297.85      -0.8192
 -1.80664                                                 300.3    4.966467
 1.945551                                                285.75    -2.59082
  2.45791                                                293.25    -2.34234
 2.228076                                                 300.2      -2.7921
 -0.85099                                                 308.7    -2.76353
                                                         317.35


 2.790281                                    Variance              6.346285
 0.145197                                    Covariance             3.35836
 0.057482                                    Beta                  1.329529
 0.008346                                    Systematic Risk       4.465038
 1.670413                                    Std. Deviation        2.519183
 6.517335                                    Required Return       17.96576
 -5.95035                                    Alpha                 -18.2469
 2.781935                                    Unsystematic Risk     1.881248
HDFC

Average Return Expected Return     Adj Close             Return % Average Return
        -2.27386       -0.113693               2776.55    -0.47966        -2.13334
        -0.05874       -0.014685                2789.9    1.077507         0.05473
        -0.38289       -0.153156                 2760     2.952583         -0.1447
         0.00141        0.000423                2679.7    2.863692         0.35914
                               0               2604.05    -2.13334
                       -0.281111                2660.2    -1.52948
                                                2701.2    -0.69358
                                                 2720      1.66825
                                                 2675     -2.03522
                                                 2730     -1.27029
                                                2764.9    -0.26728
                                                2772.3    -1.06561
                                                 2802     0.752287
                                                 2781     0.035965
                                                 2780     -0.58283
                                               2796.25    2.178223
                                                 2736     -0.51039
                                                 2750     -1.59449
                                                2794.2    -0.67768
                                                2813.2    0.448895
                                                2800.6


                                   Variance               2.342364
                                   Covariance             1.858372
                                   Beta                   0.735705
                                   Systematic Risk        1.367213
                                   Std. Deviation         1.530478
                                   Required Return        12.62134
                                   Alpha                  -12.6645
                                   Unsystematic Risk      0.975151
HERO HONDA

Expected Return      Adj Close             Return % Average Return Expected Return
        -0.106667                 1937.8    1.332505        -0.69832       -0.034916
        0.0136825                1912.15    0.893027         0.78172         0.19543
          -0.05788               1895.15    -0.21084        -0.16256       -0.065024
         0.107742                1899.15    1.578889        -0.17534       -0.052602
                 0                1869.4    -0.69832                               0
       -0.0431225                 1882.5     1.29924                        0.042888
                                  1858.2    -0.04842
                                  1859.1    0.490686
                                   1850     0.588213
                                 1839.15    -0.85003
                                 1854.85    -1.14446
                                  1876.2    -1.37364
                                 1902.15    0.021031
                                 1901.75    0.532505
                                 1891.65    0.301779
                                 1885.95    -0.20922
                                  1889.9    -0.23782
                                  1894.4    0.290752
                                  1888.9    -1.71115
                                  1921.5    0.013012
                                 1921.25


                     Variance                0.80241
                     Covariance             0.443704
                     Beta                   0.175656
                     Systematic Risk        0.077939
                     Std. Deviation         0.895773
                     Required Return        7.580907
                     Alpha                  -7.53802
                     Unsystematic Risk       0.72447
ICICI BANK

Adj Close             Return % Average Return Expected Return
             867.05    0.381327        -2.75392       -0.137696
             863.75    0.831231        -0.41085      -0.1027125
              856.6    1.056224        -0.59446       -0.237784
              847.6    4.611559         0.28487        0.085461
              809.4    -2.75392                               0
               832     -0.33597                      -0.3927315
              834.8    0.173845
             833.35    1.007034
               825     -7.51075
             889.35      -1.4567
              902.4    -1.03079
             911.75    -1.47522
              925.3    1.141255
              914.8    -0.12563
             915.95    -0.58782
             921.35    4.996033
             876.45    -2.95106
              902.7    -0.11072
              903.7    -1.27544
              915.3    -2.43915
              937.9


Variance               7.029915
Covariance             3.616518
Beta                   1.431731
Systematic Risk        5.177879
Std. Deviation         2.651399
Required Return        18.88557
Alpha                  -19.2783
Unsystematic Risk      1.852036
INFOSYS               Average Return                              RANBAXY

Adj Close             Return % Average Return Expected Return     Adj Close
             2668.8    -0.23204        -2.44225      -0.1221125               429.85
              2675     0.750473         0.30538        0.076345                425.8
              2655     1.709443        -0.42029       -0.168116               414.35
              2610     2.634004         0.60866        0.182598               414.55
            2542.15    -2.44225                               0               405.15
              2605     0.392323                      -0.0312855               413.75
             2594.8    -0.39232                                                416.5
              2605     0.230592                                                425.1
              2599     -1.33768                                                423.1
              2634     0.683806                                                449.5
            2616.05    -0.91134                                                454.4
              2640     -2.28432                                                457.2
              2701     0.793589                                                460.5
            2679.65    0.811223                                                459.2
              2658             0                                              458.25
              2658     1.325526                                               454.25
              2623     -1.32553                                                449.5
              2658       -1.7528                                               460.7
              2705     1.677579                                               445.85
              2660     -0.95594                                                440.1
            2685.55                                                           450.55


Variance               1.931114                                   Variance
Covariance             1.713436                                   Covariance
Beta                   0.678326                                   Beta
Systematic Risk        1.162269                                   Systematic Risk
Std. Deviation         1.389645                                   Std. Deviation
Required Return        12.10494                                   Required Return
Alpha                  -12.1362                                   Alpha
Unsystematic Risk      0.768845                                   Unsystematic Risk
POWERGRID

Return % Average Return Expected Return     Adj Close            Return %
 0.946656        -2.10046       -0.105023                103.4    0.339065
 2.725873        -1.19875      -0.2996875               103.05    1.515551
 -0.04826         0.25274        0.101096                101.5    -1.51555
 2.293623         0.22818        0.068454               103.05    1.959886
 -2.10046                               0               101.05    -1.57097
 -0.66245                      -0.2351605               102.65    -0.53437
   -2.0438                                               103.2    -0.91633
 0.471588                                               104.15    1.304681
 -6.05273                                                102.8    -1.06435
   -1.0842                                               103.9    0.192678
 -0.61431                                                103.7      -2.3822
 -0.71919                                                106.2    -1.91193
 0.282701                                               108.25    1.676798
 0.207096                                               106.45    -0.14081
 0.876718                                                106.6    -1.35106
 1.051185                                               108.05     1.96268
 -2.46112                                               105.95    -0.56471
  3.27645                                               106.55    -0.60819
  1.29806                                                107.2    -0.27946
 -2.34671                                                107.5    -1.52322
                                                        109.15


 4.548427                                   Variance              1.814591
 2.060383                                   Covariance            1.442208
 0.815678                                   Beta                  0.570951
 1.680609                                   Systematic Risk        0.82343
 2.132704                                   Std. Deviation        1.347068
  13.3411                                   Required Return       11.13856
 -13.5763                                   Alpha                 -11.4091
 2.867818                                   Unsystematic Risk     0.991161
PNB

Average Return Expected Return     Adj Close             Return % Average Return
        -1.57097      -0.0785485                 999.9    1.689357        -4.07965
          0.1499        0.037475                983.15      -0.1169       -0.79157
        -0.61691       -0.246764                 984.3    3.747075         0.30402
         0.05749        0.017247                 948.1    0.836736         0.45044
                               0                 940.2    -4.07965
                      -0.2705905                979.35    -1.08664
                                                990.05    -1.28956
                                                1002.9    -0.24399
                                               1005.35    -2.17443
                                               1027.45    2.613046
                                               1000.95    -0.50325
                                                 1006     -2.16817
                                               1028.05    0.967655
                                               1018.15    0.211391
                                                 1016     0.098474
                                                 1015     0.083779
                                               1014.15    -2.88171
                                                1043.8    0.052706
                                               1043.25    0.187091
                                                1041.3     1.15424
                                               1029.35


                                   Variance               3.364011
                                   Covariance             1.684874
                                   Beta                   0.667019
                                   Systematic Risk        1.123842
                                   Std. Deviation         1.834124
                                   Required Return        12.00317
                                   Alpha                  -12.1483
                                   Unsystematic Risk      2.240169
ONGC

Expected Return     Adj Close             Return % Average Return Expected Return
       -0.2039825                1167.2    3.154973        -0.38429      -0.0192145
       -0.1978925               1130.95    0.496389         0.56155       0.1403875
         0.121608               1125.35    4.535492         1.23117        0.492468
         0.135132               1075.45    -0.22291        -0.21983       -0.065949
                0               1077.85    -0.38429                               0
        -0.145135                 1082     -0.99778                        0.547692
                                1092.85    -2.29313
                                 1118.2    8.361882
                                 1028.5      -2.0403
                                 1049.7    2.191116
                                1026.95    -1.73758
                                1044.95    -0.08131
                                 1045.8    1.721562
                                1027.95    -0.48523
                                1032.95    -1.77038
                                 1051.4    0.586652
                                1045.25    0.234669
                                 1042.8     1.05561
                                1031.85      -1.0604
                                1042.85    -0.31116
                                 1046.1


                    Variance               6.431679
                    Covariance             1.446403
                    Beta                   0.572611
                    Systematic Risk        0.828226
                    Std. Deviation         2.536076
                    Required Return         11.1535
                    Alpha                  -10.6058
                    Unsystematic Risk      5.603453
NTPC

Adj Close            Return % Average Return Expected Return
              202     0.521158        -3.04956       -0.152478
            200.95    1.883768        -0.37664        -0.09416
             197.2    1.224505    0.086749652     0.034699861
             194.8    1.369707         0.46889        0.140667
            192.15    -3.04956                               0
             198.1    0.989228                   -0.071271139
            196.15    -4.29101
            204.75    1.749028
             201.2    -1.70018
            204.65    0.318121
              204     -0.95134
            205.95    -0.53269
            207.05    0.411374
             206.2    0.608052
            204.95    -0.02439
              205     1.647646
            201.65      -0.8641
             203.4    -0.90543
            205.25    0.831707
            203.55    -0.66104
             204.9


Variance                2.5776
Covariance            1.697505
Beta                  0.672019
Systematic Risk       1.140756
Std. Deviation        1.605491
Required Return       12.04817
Alpha                 -12.1194
Unsystematic Risk     1.436845
MARUTI                                                            MAHINDRA & MAHINDRA

Adj Close             Return % Average Return Expected Return     Adj Close
            1236.95    1.126005        -1.55195      -0.0775975               572.45
             1223.1    -0.78183        -0.39497      -0.0987425               545.05
             1232.7    2.751052       0.015201        0.0060804                528.7
            1199.25    -0.22905        -0.03323       -0.009969               519.45
              1202     -1.55195                               0               516.15
             1220.8    -1.73374                      -0.1802286                529.3
            1242.15    2.585156                                               539.45
            1210.45    -1.61439                                                 522
            1230.15    -0.98284                                               526.65
             1242.3    0.040256                                                559.8
             1241.8    -1.29215                                                557.8
            1257.95    -1.29921                                               559.85
             1274.4    0.519236                                                 565
             1267.8    -0.21274                                                546.3
             1270.5    -1.88685                                               562.05
             1294.7    1.505836                                                553.7
            1275.35    -0.19192                                                523.3
             1277.8      -0.2306                                              519.35
            1280.75    1.383724                                                521.3
            1263.15    -1.50857                                                516.9
            1282.35                                                           526.05


Variance               2.015906                                   Variance
Covariance             1.031291                                   Covariance
Beta                   0.408274                                   Beta
Systematic Risk        0.421049                                   Systematic Risk
Std. Deviation         1.419826                                   Std. Deviation
Required Return        9.674466                                   Required Return
Alpha                  -9.85469                                   Alpha
Unsystematic Risk      1.594857                                   Unsystematic Risk
RA & MAHINDRA                                        LARSEN & TURBO

         Return % Average Return Expected Return     Adj Close             Return %
          4.904786         -2.5158        -0.12579                1628.6    0.153624
          3.045637        -0.99302       -0.248255                1626.1    -0.20273
           1.76506         1.14672        0.458688                1629.4    1.680296
          0.637314         1.12667        0.338001               1602.25    2.768507
            -2.5158                              0                1558.5    -4.37513
          -1.89947                        0.422644                1628.2    1.242175
          3.288251                                                1608.1    -2.14705
          -0.88686                                                 1643     0.402513
          -6.10434                                                1636.4    -1.30832
           0.35791                                               1657.95    3.211552
          -0.36684                                               1605.55    4.846011
          -0.91568                                                1529.6    -2.70561
          3.365746                                               1571.55       0.8499
          -2.84225                                               1558.25    0.970521
          1.496779                                                1543.2      -0.2524
          5.646811                                                1547.1     1.83629
          0.757688                                               1518.95    -0.28597
          -0.37477                                                1523.3    -0.77816
          0.847626                                                1535.2      -1.2429
          -1.75468                                                1554.4      -2.3713
                                                                  1591.7


          7.959352                                   Variance               4.817459
          2.771732                                   Covariance             2.033289
          1.097291                                   Beta                   0.804952
          3.041398                                   Systematic Risk        1.636699
          2.821232                                   Std. Deviation         2.194871
          15.87562                                   Required Return        13.24456
            -15.453                                  Alpha                     -13.13
          4.917954                                   Unsystematic Risk      3.180759
Average Return                      JPASSOCIATES

Average Return Expected Return      Adj Close            Return % Average Return
        -4.37513      -0.2187565                 124.6      -2.1045       -0.89572
         0.19156          0.04789               127.25    1.704024        -0.66593
         0.73987        0.295948                 125.1     1.85564        -0.72723
        -0.03498       -0.010494                 122.8    5.095048        -0.87617
                                0                116.7    -0.89572
                       0.1145875                117.75    0.297683
                                                 117.4    0.984386
                                                116.25    -3.59067
                                                 120.5    -6.11615
                                                 128.1    1.891309
                                                 125.7    -2.66892
                                                 129.1    -3.50112
                                                 133.7    2.192905
                                                 130.8    -1.89328
                                                 133.3    -1.26726
                                                  135     3.812502
                                                129.95    -2.91964
                                                 133.8    -0.07471
                                                 133.9    -3.95366
                                                 139.3    -4.14822
                                                 145.2


                                    Variance              8.739586
                                    Covariance            3.341901
                                    Beta                  1.323014
                                    Systematic Risk       4.421381
                                    Std. Deviation        2.956279
                                    Required Return       17.90712
                                    Alpha                 -18.6721
                                    Unsystematic Risk     4.318205
ITC

Expected Return     Adj Close            Return % Average Return Expected Return
        -0.044786               283.15    0.371517        -2.83519      -0.1417595
       -0.1664825                282.1    2.494521         0.55213       0.1380325
        -0.290892               275.15     2.50243         0.59654        0.238616
        -0.262851               268.35    2.853827         0.37154        0.111462
                0                260.8    -2.83519                               0
       -0.7650115                268.3    -1.18564                        0.346351
                                 271.5    3.237861
                                262.85    1.398356
                                 259.2    -3.54372
                                268.55    1.066926
                                 265.7    -0.91787
                                268.15    0.673529
                                266.35    0.508141
                                  265     2.290176
                                  259     -1.09438
                                261.85    1.113683
                                258.95           0
                                258.95    -1.41874
                                262.65    0.381461
                                261.65    -0.96987
                                 264.2


                    Variance              3.488608
                    Covariance            2.038447
                    Beta                  0.806994
                    Systematic Risk       1.645014
                    Std. Deviation        1.867782
                    Required Return       13.26294
                    Alpha                 -12.9166
                    Unsystematic Risk     1.843594
IDFC

Adj Close            Return % Average Return Expected Return
             156.8    1.704495        -5.09251      -0.2546255
            154.15            0        0.05739       0.0143475
            154.15    1.174565         -0.6857         -0.27428
            152.35       6.6137        0.57028        0.171084
             142.6    -5.09251                                0
            150.05    -0.89568                       -0.343474
             151.4    -1.73519
            154.05      -2.2783
             157.6    -1.41757
            159.85    -0.62364
            160.85    -2.09174
            164.25      -0.9091
            165.75    1.519786
            163.25    2.606415
            159.05    -1.89948
             162.1    4.801933
             154.5    -4.21415
            161.15    -0.52607
              162     -2.07704
             165.4    -1.52995
            167.95


Variance              7.824446
Covariance            3.354221
Beta                  1.327891
Systematic Risk       4.454038
Std. Deviation        2.797221
Required Return       17.95102
Alpha                 -18.2945
Unsystematic Risk     3.370408
IDEA                                                              AMBUJACEM

Adj Close            Return % Average Return Expected Return      Adj Close
              50.5    1.195233        -1.82259      -0.0911295                  109
              49.9    0.502261         -1.9669       -0.491725                108.05
             49.65    -1.79646         0.54266        0.217064                  108
             50.55    -2.15273         -2.7031         -0.81093               106.15
             51.65    -1.82259                                0                 105
              52.6    0.859194                      -1.1767205                  112
             52.15    -2.08736                                                105.35
             53.25    1.895791                                                104.75
             52.25    -8.34964                                                 105.4
              56.8    -0.52678                                                107.75
              57.1    -0.34965                                                105.05
              57.3    4.461043                                                105.45
              54.8    -0.54595                                                 110.5
              55.1    -8.01823                                                 109.6
              59.7    -6.17079                                                 110.9
              63.5    -1.64002                                                 114.5
             64.55    2.828154                                                 111.4
             62.75    -1.97245                                                 111.4
                64    0.626961                                                115.95
              63.6    -0.47059                                                 115.9
              63.9                                                            120.55


Variance              10.61783                                    Variance
Covariance            0.489058                                    Covariance
Beta                  0.193612                                    Beta
Systematic Risk       0.094687                                    Systematic Risk
Std. Deviation        3.258501                                    Std. Deviation
Required Return       7.742505                                    Required Return
Alpha                 -8.91923                                    Alpha
Unsystematic Risk     10.52314                                    Unsystematic Risk
HDFC BANK

Return % Average Return Expected Return     Adj Close             Return %
  0.87538        -6.45385      -0.3226925                1885.4      -0.1537
 0.046286         0.99155       0.2478875                1888.3    -0.35155
 1.727804        -0.48423       -0.193692               1894.95    3.706467
 1.089284        -0.78362       -0.235086                 1826     1.259265
 -6.45385                               0               1803.15    -1.11678
 6.121073                       -0.503583                1823.4    -0.07127
 0.571158                                                1824.7    -1.44995
 -0.61861                                               1851.35    -0.93547
 -2.20511                                               1868.75    -1.67946
  2.53773                                                1900.4    -1.49633
 -0.38005                                               1929.05    -1.24414
 -4.67786                                                1953.2    -0.44953
 0.817815                                                 1962     -0.33075
 -1.17915                                                1968.5    1.090507
 -3.19459                                               1947.15    0.682808
  2.74475                                                1933.9    4.575944
        0                                                1847.4    -2.78114
 -4.00317                                                1899.5    -0.83097
 0.043131                                               1915.35    -1.33029
 -3.93369                                                 1941     -1.53124
                                                        1970.95


 8.648728                                   Variance               3.198382
 2.985647                                   Covariance             2.010113
 1.181977                                   Beta                   0.795777
 3.528967                                   Systematic Risk        1.599601
 2.940872                                   Std. Deviation         1.788402
  16.6378                                   Required Return        13.16199
 -17.1414                                   Alpha                  -13.3839
 5.119761                                   Unsystematic Risk      1.598781
HCLTECH

Average Return Expected Return     Adj Close            Return % Average Return
        -1.11678       -0.055839               382.55    1.926689        -4.36413
        -0.57537      -0.1438425               375.25    1.314397        -0.63168
       -0.450111      -0.1800444               370.35    0.813343         -0.0934
         0.52616        0.157848               367.35    3.645335          1.0503
                               0                354.2    -4.36413
                      -0.2218779                 370     0.406229
                                                368.5    2.097835
                                               360.85    -3.05659
                                               372.05    -6.25122
                                               396.05    0.582428
                                               393.75    -2.42124
                                                403.4    1.536282
                                               397.25    1.228408
                                                392.4    1.243685
                                               387.55    -2.84898
                                               398.75    3.042689
                                                386.8    -3.00506
                                                398.6    -1.49405
                                                404.6    1.556791
                                               398.35    2.079974
                                               390.15


                                   Variance              7.275421
                                   Covariance            2.778058
                                   Beta                  1.099795
                                   Systematic Risk       3.055295
                                   Std. Deviation        2.697299
                                   Required Return       15.89816
                                   Alpha                 -15.9966
                                   Unsystematic Risk     4.220125
GRASIM

Expected Return      Adj Close             Return % Average Return Expected Return
       -0.2182065                1822.85    -1.31615        -3.04166       -0.152083
          -0.15792                 1847     -1.20548        -6.59867      -1.6496675
          -0.03736                1869.4    1.297566        -0.22961       -0.091844
           0.31509                1845.3    -22.9615        -0.11751       -0.035253
                 0                2321.6    -3.04166                               0
       -0.0983965                 2393.3    -1.93249                      -1.9288475
                                   2440     -2.96782
                                  2513.5    -2.48333
                                  2576.7    -2.64829
                                 2645.85    1.867395
                                  2596.9    -1.55699
                                 2637.65    0.290452
                                   2630      1.14724
                                   2600     -0.57909
                                  2615.1    -1.99331
                                 2667.75    4.312449
                                 2555.15    -2.29811
                                 2614.55    1.084438
                                 2586.35    0.185762
                                 2581.55    -3.77812
                                 2680.95


                     Variance               28.61302
                     Covariance               -0.7869
                     Beta                   -0.31152
                     Systematic Risk        0.245137
                     Std. Deviation         5.349114
                     Required Return        3.196294
                     Alpha                  -5.12514
                     Unsystematic Risk      28.36788
GAIL

Adj Close            Return % Average Return Expected Return
            453.65    1.420825        -1.29553      -0.0647765
            447.25    -1.60802         0.55654        0.139135
             454.5    1.641563         0.52986        0.211944
             447.1    0.515754         0.02154        0.006462
             444.8    -1.29553                               0
             450.6    -0.43182                       0.2927645
            452.55    2.302292
            442.25    2.344974
              432     -1.94849
             440.5    1.763472
             432.8    1.161993
             427.8    -0.10513
            428.25    -0.80238
             431.7    1.458347
            425.45    -0.50407
             427.6    1.924385
            419.45    -1.57297
             426.1    1.537218
             419.6    -1.58414
             426.3    -0.36293
            427.85


Variance              2.157339
Covariance            1.132679
Beta                  0.448412
Systematic Risk       0.507907
Std. Deviation        1.468788
Required Return       10.03571
Alpha                 -9.74294
Unsystematic Risk     1.649432
CIPLA                                                             BHARTI

Adj Close            Return % Average Return Expected Return      Adj Close
             320.5    0.469117         -1.0196         -0.05098                262.3
              319     -0.06268         0.01947       0.0048675                 260.9
             319.2    1.961468         0.73221        0.292884                 260.6
              313     0.239904        -2.02373       -0.607119                  264
            312.25      -1.0196                               0               264.15
            315.45    -1.47894                      -0.3603475                 266.1
            320.15    2.883597                                                265.85
            311.05    0.016076                                                260.15
              311     -1.56328                                                259.55
             315.9    1.082124                                                 267.8
             312.5    -0.68564                                                266.55
            314.65    -0.58623                                                264.45
             316.5    1.112005                                                258.65
              313     -1.71053                                                261.55
             318.4    -6.79873                                                 285.2
             340.8      -1.5143                                               294.35
              346     2.635584                                                 287.7
              337     1.044006                                                292.25
             333.5    -1.20708                                                 297.5
            337.55                                                             289.8
                                                                              297.05


Variance              4.492081                                    Variance
Covariance            0.505743                                    Covariance
Beta                  0.200217                                    Beta
Systematic Risk       0.101258                                    Systematic Risk
Std. Deviation        2.119453                                    Std. Deviation
Required Return       7.801953                                    Required Return
Alpha                   -8.1623                                   Alpha
Unsystematic Risk     4.390823                                    Unsystematic Risk
RELINFRA

Return % Average Return Expected Return      Adj Close             Return %
 0.535169        -0.73551      -0.0367755                1065.25    -0.25782
 0.115053       -0.138725     -0.03468125                  1068     0.714155
 -1.29624        -0.06489        -0.025956                1060.4    1.558671
   -0.0568       -1.74881        -0.524643                 1044     0.981816
 -0.73551                                0                1033.8    -0.79006
 0.093994                     -0.62205575                  1042     5.306271
 2.167385                                                 988.15    0.746594
 0.230903                                                  980.8    1.649956
 -3.12911                                                 964.75    -3.29319
 0.467859                                                 997.05    0.462429
 0.790965                                                 992.45    -3.22713
  2.21764                                                  1025             0
 -1.11497                                                  1025     2.875084
 -8.65652                                                 995.95    -1.56409
 -3.15788                                                1011.65    -4.85713
 2.285126                                                  1062     8.429294
 -1.56913                                                 976.15    -8.44812
 -1.78046                                                 1062.2    0.301716
  2.62232                                                  1059     -2.02839
 -2.47094                                                 1080.7    -2.14215
                                                          1104.1


 6.583439                                    Variance               12.75707
  0.80477                                    Covariance             3.618346
 0.318598                                    Beta                   1.432454
 0.256398                                    Systematic Risk        5.183115
 2.565821                                    Std. Deviation         3.571704
 8.867378                                    Required Return        18.89209
 -9.48943                                    Alpha                  -19.0712
 6.327041                                    Unsystematic Risk      7.573953
SUZLON

Average Return Expected Return     Adj Close            Return % Average Return
        -0.79006       -0.039503                56.35    -7.92916        -0.85837
         1.07828         0.26957                   61    4.612977        -1.54016
        -1.11201       -0.444804                58.25    -0.85471         -1.1579
         0.11877        0.035631                58.75    1.284814        -0.51335
                               0                   58    -0.85837
                       -0.179106                 58.5    -0.51151
                                                 58.8    -0.67797
                                                 59.2    -0.92476
                                                59.75    -6.87139
                                                   64    -1.24225
                                                 64.8    -0.46189
                                                 65.1    -2.57785
                                                 66.8    -0.07482
                                                66.85    -1.55847
                                                 67.9    -3.04592
                                                   70    3.488726
                                                 67.6    -5.46899
                                                 71.4    4.658671
                                                68.15    -0.07334
                                                 68.2    -1.81625
                                                69.45


                                   Variance              10.60097
                                   Covariance            2.506944
                                   Beta                  0.992465
                                   Systematic Risk       2.488056
                                   Std. Deviation        3.255913
                                   Required Return       14.93219
                                   Alpha                 -15.9773
                                   Unsystematic Risk     8.112911
DLF

Expected Return      Adj Close            Return % Average Return Expected Return
       -0.0429185                278.15        -0.11       -1.76071           -0.09
          -0.38504               278.45         2.42       -1.47109           -0.37
          -0.46316                271.8         3.10       -0.82945           -0.33
        -0.154005                 263.5         2.83        0.96694            0.29
                 0               256.15        -1.76
       -1.0451235                 260.7        -3.32                          -0.50
                                  269.5        -0.87
                                 271.85        -2.42
                                  278.5        -3.58
                                 288.65         0.68
                                  286.7        -3.66
                                  297.4        -3.18
                                   307          3.68
                                  295.9         0.44
                                  294.6        -3.63
                                  305.5         6.77
                                  285.5        -3.95
                                   297         -1.93
                                  302.8         0.68
                                 300.75        -2.14
                                 307.25


                     Variance              9.115874
                     Covariance            3.680455
                     Beta                  1.457043
                     Systematic Risk        5.36258
                     Std. Deviation        3.019251
                     Required Return       19.11338
                     Alpha                 -19.6109
                     Unsystematic Risk     3.753294
TATAMOTOR                                                        NIFTY

Adj Close            Return % Average Return Expected Return     Adj Close
              758          1.19       -4.19652           -0.21       5086.3
              749         -0.13       -0.93824           -0.23     5066.55
            749.95         5.54       -1.28349           -0.51       5003.1
            709.55         5.27           1.136           0.34       4917.4
            673.15        -4.20                                    4806.75
              702         -1.55                          -0.62     4943.95
            712.95        -0.08                                    4931.15
             713.5         0.57                                      4947.6
            709.45        -8.90                                    4919.65
             775.5        -1.60                                      5066.2
              788         -3.07                                      5059.9
             812.6        -2.40                                      5093.5
             832.3         3.71                                      5178.9
            801.95         0.22                                    5156.65
             800.2        -2.03                                    5136.15
            816.65         6.80                                      5193.6
              763         -6.35                                    5018.05
              813         -3.46                                    5090.85
             841.6         0.19                                      5124.9
              840         -2.07                                      5148.5
            857.55                                                 5222.75


Variance              15.27722                                   Variance
Covariance            5.278339                                   Rf
Beta                  2.089623                                   Rm
Systematic Risk       11.02974
Std. Deviation        3.908609
Required Return       24.80661
Alpha                    -25.42
Unsystematic Risk     4.247483
Return %     Maximum Minimum Interval      Frequency        Probability     Average Return
      0.39       5222.75 4806.75 4800-4900              1             0.05     -2.814342677
      1.26                       4900-5000              5             0.25          -0.03335
      1.73                       5000-5100              8               0.4         -0.11625
      2.28                       5100-5200              6               0.3          0.21064
     -2.81                       5200-5300              0                 0
      0.26                                             20
     -0.33
      0.57
     -2.94
      0.12
     -0.66
     -1.66
      0.43
      0.40
     -1.11
      3.44
     -1.44
     -0.67
     -0.46
     -1.43



  2.52598
        6
       15
Expected Return
    -0.140717134
       -0.0083375
           -0.0465
         0.063192
                 0
    -0.132362634
Company      Systematic Risk
                        Unsystematic Risk
WIPRO          3.16536              2.26570
UNITECH        9.90945              3.34901   30
TCS            2.57832              1.64853
TATA STEEL     0.07517             10.17379
TATA POWER     1.80143              1.79277   25
SAIL             5.3874        2.532675459
STER           9.17658              2.83353
SBIN           2.88231              2.75326   20
RPOWER         6.68694              9.52013
RELIANCE       2.13587              2.18783
ABB            0.25805             25.05697   15
ACC            0.77896              2.49938                                                                                                                                                                                                                                                                                                                                                                                 Systematic Risk
AXIS BANK      3.09070              2.59906                                                                                                                                                                                                                                                                                                                                                                                 Unsystematic Risk
BHEL           0.83915              0.75366   10
BPCL           0.00835              2.78193
CAIRN          4.46504              1.88125
HDFC           1.36721              0.97515    5
HERO HONDA     0.07794              0.72447
ICICI BANK     5.17788              1.85204
INFOSYS        1.16227              0.76885    0




                                                                                                                                                                                                                                  POWER…




                                                                                                                                                                                                                                                                                  LARSEN…




                                                                                                                                                                                                                                                                                                                           AMBUJA…
                                                                                                                                                                                         HERO…
                                                                           TATA…
                                                                                   TATA…




                                                                                                                                                                                                                                                                        MAHIND…




                                                                                                                                                                                                                                                                                                                                     HDFC…
                                                                                                                                                                                                                                                                                            JPASSOC…




                                                                                                                                                                                                                                                                                                                                                                                                                  TATAMO…
                                                                                                                                                                                                 ICICI BANK
                                                                                                  STER




                                                                                                                                    ABB




                                                                                                                                                                                                              INFOSYS



                                                                                                                                                                                                                                           PNB




                                                                                                                                                                                                                                                                                                             IDFC
                                                                                                                                                                                                                                                                                                                    IDEA
                                                                                                                         RELIANCE


                                                                                                                                          ACC




                                                                                                                                                                          CAIRN




                                                                                                                                                                                                                                                 ONGC




                                                                                                                                                                                                                                                                                                                                                                       CIPLA
                                                   WIPRO




                                                                                                                                                                                  HDFC




                                                                                                                                                                                                                                                                                                                                                                                                            DLF
                                                                                           SAIL




                                                                                                                                                AXIS BANK
                                                                                                         SBIN




                                                                                                                                                                   BPCL




                                                                                                                                                                                                                                                        NTPC




                                                                                                                                                                                                                                                                                                                                                                                        RELINFRA
                                                                     TCS




                                                                                                                RPOWER




                                                                                                                                                                                                                                                               MARUTI
                                                                                                                                                            BHEL




                                                                                                                                                                                                                                                                                                       ITC




                                                                                                                                                                                                                                                                                                                                                                                                   SUZLON
                                                                                                                                                                                                                                                                                                                                             HCLTECH
                                                                                                                                                                                                                                                                                                                                                       GRASIM
                                                                                                                                                                                                                                                                                                                                                                GAIL


                                                                                                                                                                                                                                                                                                                                                                               BHARTI
                                                           UNITECH




                                                                                                                                                                                                                        RANBAXY
RANBAXY        1.68061              2.86782
POWERGRID      0.82343              0.99116
PNB            1.12384              2.24017
ONGC           0.82823              5.60345
NTPC           1.14076              1.43684
MARUTI         0.42105              1.59486
MAHINDRA & MAHINDRA
               3.04140              4.91795
LARSEN & TURBO 1.63670              3.18076
JPASSOCIATES   4.42138              4.31820
ITC            1.64501              1.84359
IDFC           4.45404              3.37041
IDEA           0.09469             10.52314
AMBUJACEM      3.52897              5.11976
HDFC BANK      1.59960              1.59878
HCLTECH        3.05530              4.22013
GRASIM         0.24514             28.36788
GAIL           0.50791              1.64943
CIPLA          0.10126              4.39082
BHARTI         0.25640              6.32704
RELINFRA       5.18311              7.57395
SUZLON         2.48806              8.11291
DLF            5.36258              3.75329
TATAMOTOR     11.02974              4.24748
Systematic Risk
Unsystematic Risk

Mais conteúdo relacionado

Mais procurados

Technical Report - September 28, 2010
Technical Report - September 28, 2010Technical Report - September 28, 2010
Technical Report - September 28, 2010
Angel Broking
 
Spotmarket Data 2006
Spotmarket Data 2006Spotmarket Data 2006
Spotmarket Data 2006
keele
 
Techical Report - July 9, 2010
Techical Report - July 9, 2010Techical Report - July 9, 2010
Techical Report - July 9, 2010
Angel Broking
 
Technical Report - 19th Oct 2010
Technical Report - 19th Oct 2010Technical Report - 19th Oct 2010
Technical Report - 19th Oct 2010
Angel Broking
 
Spotmarket Data 2007
Spotmarket Data 2007Spotmarket Data 2007
Spotmarket Data 2007
keele
 
Tech report 22.10.2010
Tech report 22.10.2010Tech report 22.10.2010
Tech report 22.10.2010
Angel Broking
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadrado
pilosofando
 

Mais procurados (18)

The Future of Data Visualization on the Web. FrontEnd Con 2019.
The Future of Data Visualization on the Web. FrontEnd Con 2019.The Future of Data Visualization on the Web. FrontEnd Con 2019.
The Future of Data Visualization on the Web. FrontEnd Con 2019.
 
Tabel x2
Tabel x2Tabel x2
Tabel x2
 
IFlib2008
IFlib2008IFlib2008
IFlib2008
 
Technical Report - September 28, 2010
Technical Report - September 28, 2010Technical Report - September 28, 2010
Technical Report - September 28, 2010
 
The Future of Data Visualization on the Web
The Future of Data Visualization on the WebThe Future of Data Visualization on the Web
The Future of Data Visualization on the Web
 
Spotmarket Data 2006
Spotmarket Data 2006Spotmarket Data 2006
Spotmarket Data 2006
 
Techical Report - July 9, 2010
Techical Report - July 9, 2010Techical Report - July 9, 2010
Techical Report - July 9, 2010
 
Cuneta
CunetaCuneta
Cuneta
 
Technical Report - 19th Oct 2010
Technical Report - 19th Oct 2010Technical Report - 19th Oct 2010
Technical Report - 19th Oct 2010
 
Elezioni Amministrative Castellaneta 2012
Elezioni Amministrative Castellaneta 2012Elezioni Amministrative Castellaneta 2012
Elezioni Amministrative Castellaneta 2012
 
Spotmarket Data 2007
Spotmarket Data 2007Spotmarket Data 2007
Spotmarket Data 2007
 
Tabla Distribución t
Tabla Distribución tTabla Distribución t
Tabla Distribución t
 
Tech report 22.10.2010
Tech report 22.10.2010Tech report 22.10.2010
Tech report 22.10.2010
 
Matemática financeira 6 tabelas financeiras de alto nível - by prof. shibat...
Matemática financeira   6 tabelas financeiras de alto nível - by prof. shibat...Matemática financeira   6 tabelas financeiras de alto nível - by prof. shibat...
Matemática financeira 6 tabelas financeiras de alto nível - by prof. shibat...
 
Probability analysis of sachin's batting
Probability analysis of sachin's battingProbability analysis of sachin's batting
Probability analysis of sachin's batting
 
Tabla chi cuadrado
Tabla chi cuadradoTabla chi cuadrado
Tabla chi cuadrado
 
SPICE MODEL of BLB-2_RL=51(Ohm) , TA=25degree in SPICE PARK
SPICE MODEL of BLB-2_RL=51(Ohm) , TA=25degree in SPICE PARKSPICE MODEL of BLB-2_RL=51(Ohm) , TA=25degree in SPICE PARK
SPICE MODEL of BLB-2_RL=51(Ohm) , TA=25degree in SPICE PARK
 
Single premium endowment_plan817
Single premium endowment_plan817Single premium endowment_plan817
Single premium endowment_plan817
 

Destaque (7)

Dimeres e-fashion arena
Dimeres e-fashion arenaDimeres e-fashion arena
Dimeres e-fashion arena
 
Ophir cohen understanding search funnels
Ophir cohen   understanding search funnelsOphir cohen   understanding search funnels
Ophir cohen understanding search funnels
 
The president as symbol
The president as symbolThe president as symbol
The president as symbol
 
Uri breitman legal-_dki_hazards
Uri breitman legal-_dki_hazardsUri breitman legal-_dki_hazards
Uri breitman legal-_dki_hazards
 
Eli feldblum choosing tools
Eli feldblum  choosing toolsEli feldblum  choosing tools
Eli feldblum choosing tools
 
Bebchick smx 2013
Bebchick smx 2013Bebchick smx 2013
Bebchick smx 2013
 
SDWF School Programs
SDWF School ProgramsSDWF School Programs
SDWF School Programs
 

Semelhante a Nifty stock snigdha

Statistics
StatisticsStatistics
Statistics
iipmff2
 
京都大学図書館機構概要2009
京都大学図書館機構概要2009京都大学図書館機構概要2009
京都大学図書館機構概要2009
kulibrarians
 
Da exercise 7 sep 09 (2)
Da exercise 7 sep 09 (2)Da exercise 7 sep 09 (2)
Da exercise 7 sep 09 (2)
Rajendra Inani
 
Ltn200804281069 C
Ltn200804281069 CLtn200804281069 C
Ltn200804281069 C
guest54ca90
 
Estadistica basica I
Estadistica basica IEstadistica basica I
Estadistica basica I
gmayo
 

Semelhante a Nifty stock snigdha (20)

Statistics
StatisticsStatistics
Statistics
 
Petroleum Import (2000-2010)
Petroleum Import (2000-2010)Petroleum Import (2000-2010)
Petroleum Import (2000-2010)
 
SPICE MODEL of ZR6DC_RL=22(Ohm) in SPICE PARK
SPICE MODEL of ZR6DC_RL=22(Ohm) in SPICE PARKSPICE MODEL of ZR6DC_RL=22(Ohm) in SPICE PARK
SPICE MODEL of ZR6DC_RL=22(Ohm) in SPICE PARK
 
SPICE MODEL of CR123A_RL=10(Ohm) in SPICE PARK
SPICE MODEL of CR123A_RL=10(Ohm) in SPICE PARKSPICE MODEL of CR123A_RL=10(Ohm) in SPICE PARK
SPICE MODEL of CR123A_RL=10(Ohm) in SPICE PARK
 
Aga table
Aga tableAga table
Aga table
 
P34 ex2 a01362061
P34 ex2 a01362061P34 ex2 a01362061
P34 ex2 a01362061
 
京都大学図書館機構概要2009
京都大学図書館機構概要2009京都大学図書館機構概要2009
京都大学図書館機構概要2009
 
Go Ahead for F&O Report 04 April 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 04 April 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 04 April 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 04 April 2013 Mansukh Investment and Trading Solution
 
Da exercise 7 sep 09 (2)
Da exercise 7 sep 09 (2)Da exercise 7 sep 09 (2)
Da exercise 7 sep 09 (2)
 
SPICE MODEL of ZR6DC_RL=8.2(Ohm) in SPICE PARK
SPICE MODEL of ZR6DC_RL=8.2(Ohm) in SPICE PARKSPICE MODEL of ZR6DC_RL=8.2(Ohm) in SPICE PARK
SPICE MODEL of ZR6DC_RL=8.2(Ohm) in SPICE PARK
 
Ltn200804281069 C
Ltn200804281069 CLtn200804281069 C
Ltn200804281069 C
 
Estratificacion(1) dane
Estratificacion(1) daneEstratificacion(1) dane
Estratificacion(1) dane
 
Estratificacion(1) dane
Estratificacion(1) daneEstratificacion(1) dane
Estratificacion(1) dane
 
Estadistica basica I
Estadistica basica IEstadistica basica I
Estadistica basica I
 
Tabla de afiliacion_ASOMATE
Tabla de afiliacion_ASOMATETabla de afiliacion_ASOMATE
Tabla de afiliacion_ASOMATE
 
Go Ahead for F&O Report 08 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 08 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 08 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 08 March 2013 Mansukh Investment and Trading Solution
 
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading SolutionGo Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
Go Ahead for F&O Report 06 March 2013 Mansukh Investment and Trading Solution
 
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
Analysis on Future levels of Stock by Mansukh Investment and Trading Solution...
 
Trazadores
TrazadoresTrazadores
Trazadores
 
Analysis on Future Stock Trading by Mansukh Investment & Trading Solutions 6/...
Analysis on Future Stock Trading by Mansukh Investment & Trading Solutions 6/...Analysis on Future Stock Trading by Mansukh Investment & Trading Solutions 6/...
Analysis on Future Stock Trading by Mansukh Investment & Trading Solutions 6/...
 

Último

VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Último (20)

VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
The Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdfThe Economic History of the U.S. Lecture 23.pdf
The Economic History of the U.S. Lecture 23.pdf
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
The Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdfThe Economic History of the U.S. Lecture 26.pdf
The Economic History of the U.S. Lecture 26.pdf
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
The Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdfThe Economic History of the U.S. Lecture 17.pdf
The Economic History of the U.S. Lecture 17.pdf
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx00_Main ppt_MeetupDORA&CyberSecurity.pptx
00_Main ppt_MeetupDORA&CyberSecurity.pptx
 

Nifty stock snigdha

  • 1. WIPRO Date Adj Close Return % Average Return Expected Return 5/31/2010 673.9 1.314433 -2.54363 -0.1271815 5/28/2010 665.1 1.027665 0.13006 0.032515 5/27/2010 658.3 1.862908 -0.45136 -0.180544 5/26/2010 646.15 2.10353 0.908702 0.2726106 5/25/2010 632.7 -2.54363 0 5/24/2010 649 1.490248 -0.0025999 5/21/2010 639.4 -2.54781 5/20/2010 655.9 0.98055 5/19/2010 649.5 -1.37617 5/18/2010 658.5 1.839132 5/17/2010 646.5 -2.14239 5/14/2010 660.5 -1.88225 5/13/2010 673.05 -1.02732 5/12/2010 680 1.70564 5/11/2010 668.5 -0.76743 5/10/2010 673.65 5.578406 5/7/2010 637.1 -3.4707 5/6/2010 659.6 -2.15965 5/5/2010 674 2.281011 5/4/2010 658.8 -2.3181 5/3/2010 674.25 Variance 5.431063 Covariance 2.827654 Beta 1.11943 Systematic Risk 3.16536 Std. Deviation 2.330464 Required Return 16.07487 Alpha -16.0775 Unsystematic Risk 2.265703
  • 2.
  • 3. UNITECH TCS Adj Close Return % Average Return Expected Return Adj Close 72.7 -0.75369 -2.47482 -0.123741 743.5 73.25 2.208509 -1.52192 -0.38048 752.5 71.65 4.058941 -0.68065 -0.27226 743.8 68.8 4.382432 0.34986 0.104958 731 65.85 -2.47482 0 699.1 67.5 -1.83491 -0.671523 718 68.75 -2.37165 717.35 70.4 -0.91906 730.2 71.05 -6.86644 722.55 76.1 -0.52425 735.05 76.5 0.392928 745.9 76.2 -4.36526 762.85 79.6 2.673616 764.3 77.5 1.233381 758.65 76.55 -3.84416 754.4 79.55 8.046182 771 73.4 -5.30628 742 77.4 -1.15608 768 78.3 -2.1479 766.6 80 -3.86196 761 83.15 767.9 Variance 13.25845 Variance Covariance 5.003103 Covariance Beta 1.980661 Beta Systematic Risk 9.909449 Systematic Risk Std. Deviation 3.641216 Std. Deviation Required Return 23.82595 Required Return Alpha -24.4975 Alpha Unsystematic Risk 3.349006 Unsystematic Risk
  • 4.
  • 5. TATA STEEL Return % Average Return Expected Return Adj Close Return % -1.20322 -2.66758 -0.133379 491.95 -0.92064 1.162882 0.42301 0.1057525 496.5 2.570521 1.735872 -0.68353 -0.273412 483.9 1.373305 4.461967 0.465279595 0.139583879 477.3 -3.80274 -2.66758 0 495.8 -2.85322 0.09057 -0.161454622 510.15 0.206034 -1.77546 509.1 -0.76314 1.053185 513 -3.19406 -1.71519 529.65 -1.15445 -1.4653 535.8 -2.06878 -2.24699 547 -5.23531 -0.1899 576.4 -1.25853 0.741984 583.7 0.722149 0.561781 579.5 -4.41366 -2.17656 605.65 8.06896 3.833913 558.7 -3.11892 -3.44405 576.4 -0.10404 0.182458 577 0.713109 0.73318 572.9 -5.94637 -0.90262 608 4.226853 Variance 10.24896 2.552014 Covariance -0.43575 1.010308 Beta -0.17251 2.578319 Systematic Risk 0.07517 2.055931 Std. Deviation 3.2014 15.09277 Required Return 4.447438 -15.2542 Alpha -5.55331 1.648534 Unsystematic Risk 10.17379
  • 6.
  • 7. TATA POWER Average Return Expected Return Adj Close Return % Average Return -2.85322 -0.142661 1284 0.519259 -3.512 -1.74167 -0.4354175 1277.35 2.645563 -0.42315 -0.6163 -0.24652 1244 1.070825 -0.24358 -0.93757 -0.281271 1230.75 2.28053 0.56369 0 1203 -3.512 -1.1058695 1246 -1.03793 1259 -2.43245 1290 -1.53849 1310 0.612559 1302 -1.37302 1320 -0.38185 1325.05 -2.02087 1352.1 0.148028 1350.1 1.274662 1333 -0.81438 1343.9 4.403921 1286 -1.10968 1300.35 -1.29887 1317.35 0.026572 1317 -1.65666 1339 Variance 3.594209 Covariance 2.133162 Beta 0.84449 Systematic Risk 1.801434 Std. Deviation 1.89584 Required Return 13.60041 Alpha -13.8101 Unsystematic Risk 1.792775
  • 8.
  • 9. SAIL Expected Return Adj Close Return % Average Return Expected Return -0.1756 205.9 0.682264 3.19516 0.159758 -0.1057875 204.5 2.425261 -0.63134 -0.157835 -0.097432 199.6 2.075498 0.67257 0.269028 0.169107 195.5 3.911842 0.12438 0.037314 0 188 -5.30869 0 -0.2097125 198.25 -2.29379 0.308265 202.85 1.040644 200.75 -0.14933 201.05 -3.51856 208.25 -0.59845 209.5 0.382593 208.7 -2.7645 214.55 0.701593 213.05 0.56484 211.85 -3.09075 218.5 4.996935 207.85 -1.83535 211.7 -1.54678 215 2.830378 209 -4.7194 219.1 Variance 7.920076 Covariance 3.688963 Beta 1.460411 Systematic Risk 5.3874 Std. Deviation 2.814263 Required Return 19.14369 Alpha -18.8354 Unsystematic Risk 2.532675
  • 10.
  • 11. STER Adj Close Return % Average Return Expected Return 661 -3.05424 -5.10942 -0.255471 681.5 5.28004 -0.9048 -0.2262 646.45 4.016477 -0.67341 -0.269364 621 2.974562 -0.79129 -0.237387 602.8 -5.10942 0 634.4 -0.699 -0.988422 638.85 -2.16777 652.85 1.987922 640 -6.61973 683.8 -1.50802 694.19 -0.99761 701.15 -3.49934 726.12 0.5704 721.99 -0.99368 729.2 -2.99635 751.38 5.929794 708.12 -3.51868 733.48 -2.10588 749.09 -2.54383 768.39 -4.7141 805.48 Variance 12.01011 Covariance 4.814543 Beta 1.906012 Systematic Risk 9.176579 Std. Deviation 3.46556 Required Return 23.15411 Alpha -24.1425 Unsystematic Risk 2.833529
  • 12.
  • 13. SBIN RPOWER Adj Close Return % Average Return Expected Return Adj Close 2263 1.287528 -3.000681 -0.15003405 156.2 2234.05 -0.08725 -0.37347 -0.0933675 156.4 2236 2.904015 0.00778 0.003112 155.25 2172 0.549389 0.51836 0.155508 145.55 2160.1 -3.00068 0 144.95 2225.9 -2.31365 -0.08478155 149.2 2278 0.131781 138.2 2275 2.989292 139 2208 -3.22418 139.9 2280.35 1.339872 141.8 2250 1.621972 142.25 2213.8 -4.27967 144.75 2310.6 -0.47494 146.4 2321.6 1.545304 144.65 2286 -1.47636 144.2 2320 4.257461 151.5 2223.3 -3.95528 139.95 2313 1.231066 153.9 2284.7 -0.27537 154.65 2291 -0.46596 155.75 2301.7 161.3 Variance 5.635573 Variance Covariance 2.698267 Covariance Beta 1.068207 Beta Systematic Risk 2.882309 Systematic Risk Std. Deviation 2.373936 Std. Deviation Required Return 15.61387 Required Return Alpha -15.6986 Alpha Unsystematic Risk 2.753264 Unsystematic Risk
  • 14.
  • 15. RELIANCE Return % Average Return Expected Return Adj Close Return % -0.12796 -2.88988 -0.144494 1046.5 1.100153 0.738011 1.10001 0.2750025 1035.05 1.019624 6.451705 -0.764833792 -0.305933517 1024.55 1.707929 0.413081 0.049265 0.0147795 1007.2 2.086753 -2.88988 0 986.4 -3.45248 7.658578 -0.160645517 1021.05 2.5191 -0.5772 995.65 -0.43095 -0.64539 999.95 0.265365 -1.34897 997.3 -2.39758 -0.31685 1021.5 0.707342 -1.7422 1014.3 -2.21332 -1.13345 1037 -3.41265 1.202557 1073 -0.69654 0.311581 1080.5 1.318229 -4.93844 1066.35 -1.34599 7.930041 1080.8 3.848079 -9.50178 1040 3.22451 -0.48615 1007 -1.42965 -0.70877 1021.5 0.225413 -3.50138 1019.2 -0.46497 1023.95 16.20707 Variance 4.3237 4.109873 Covariance 2.32275 1.627043 Beta 0.919545 6.686941 Systematic Risk 2.135873 4.0258 Std. Deviation 2.079351 20.64339 Required Return 14.27591 -20.804 Alpha -14.167 9.520127 Unsystematic Risk 2.187827
  • 16.
  • 17. ABB Average Return Expected Return Adj Close Return % Average Return -3.45248 -0.172624 857.05 -0.6049 -0.22943 0.40853 0.1021325 862.25 1.719542 0.06754 0.08799 0.035196 847.55 1.905841 2.00546 0.4807 0.14421 831.55 0.524493 -0.340003726 0 827.2 -0.22943 0.1089145 829.1 0.217339 827.3 -0.01209 827.4 -0.50633 831.6 0.114303 830.65 -0.09626 831.45 21.06089 673.55 -2.28967 689.15 1.255766 680.55 -0.78305 685.9 -2.00627 699.8 2.086492 685.35 -1.57791 696.25 -4.07387 725.2 -0.42656 728.3 -2.16639 744.25 Variance 25.31502 Covariance 0.807364 Beta 0.319624 Systematic Risk 0.258053 Std. Deviation 5.031404 Required Return 8.87662 Alpha -6.18958 Unsystematic Risk 25.05697
  • 18.
  • 19. ACC Expected Return Adj Close Return % Average Return Expected Return -0.089260616 820 -0.97088 -1.45851 -0.0729255 0.085116558 828 0.849004 -0.52473 -0.1311825 3.464990626 821 -0.849 -0.93464 -0.373856 -0.773806166 828 -1.91393 0.30483 0.091449 0 844 -1.45851 0 2.687040402 856.4 -0.53569 -0.486515 861 1.994201 844 0.415554 840.5 -2.58382 862.5 -0.28944 865 -2.17276 884 -1.23667 895 2.259983 875 -2.25998 895 0.335759 892 3.595252 860.5 -2.24083 880 -0.56657 885 1.250727 874 -3.35277 903.8 Variance 3.278344 Covariance 1.402727 Beta 0.555321 Systematic Risk 0.778963 Std. Deviation 1.81062 Required Return 10.99789 Alpha -11.4844 Unsystematic Risk 2.499381
  • 20.
  • 21. AXIS BANK Adj Close Return % Average Return Expected Return 1228.4 0.64519 -2.74605 -0.1373025 1220.5 0.394057 -1.05503 -0.2637575 1215.7 4.875521 -0.33972 -0.135888 1157.85 -0.50827 1.33875 0.401625 1163.75 -2.74605 0 1196.15 -1.79789 -0.135323 1217.85 0.861772 1207.4 0.190674 1205.1 -4.02144 1254.55 -0.5802 1261.85 -2.05894 1288.1 -1.77364 1311.15 1.796928 1287.8 2.26573 1258.95 0.769465 1249.3 4.842003 1190.25 -3.7717 1236 -0.44802 1241.55 -0.46607 1247.35 -1.17557 1262.1 Variance 5.689755 Covariance 2.794107 Beta 1.106149 Systematic Risk 3.090699 Std. Deviation 2.385321 Required Return 15.95534 Alpha -16.0907 Unsystematic Risk 2.599056
  • 22.
  • 23. BHEL BPCL Adj Close Return % Average Return Expected Return Adj Close 2356.65 1.610506 -1.6718 -0.08359 581.6 2319 0.881406 -0.34019 -0.0850475 563.25 2298.65 1.921637 -0.00923 -0.003692 572.95 2254.9 -0.35636 -0.19163 -0.057489 554.9 2262.95 -1.6718 0 548.9 2301.1 0.383159 -0.2298185 558.75 2292.3 -0.24617 559.45 2297.95 0.333461 557.65 2290.3 -1.81507 542.4 2332.25 0.63876 543.35 2317.4 -1.9211 541.65 2362.35 -0.76117 549.05 2380.4 0.43153 539.55 2370.15 -1.32236 539.8 2401.7 -1.6231 540.9 2441 2.245423 540.3 2386.8 -1.05235 550.15 2412.05 -1.39157 539.55 2445.85 -0.44263 526.45 2456.7 -0.43865 514.85 2467.5 519.25 Variance 1.59281 Variance Covariance 1.455906 Covariance Beta 0.576374 Beta Systematic Risk 0.839146 Systematic Risk Std. Deviation 1.262066 Std. Deviation Required Return 11.18736 Required Return Alpha -11.4172 Alpha Unsystematic Risk 0.753664 Unsystematic Risk
  • 24.
  • 25. CAIRN Return % Average Return Expected Return Adj Close Return % 3.205935 -1.77859 -0.0889295 300 3.390155 -1.70749 0.7764 0.1941 290 1.301537 3.201054 1.22559797 0.490239188 286.25 1.283308 1.087164 -0.09474 -0.028422 282.6 3.914994 -1.77859 0 271.75 -2.27386 -0.1252 0.566987688 278 -0.17969 0.322263 278.5 0.053874 2.772779 278.35 -0.1436 -0.17499 278.75 -3.93932 0.313364 289.95 0.640085 -1.35695 288.1 -1.1046 1.745405 291.3 -3.64044 -0.04632 302.1 1.803656 -0.20357 296.7 -0.38685 0.110988 297.85 -0.8192 -1.80664 300.3 4.966467 1.945551 285.75 -2.59082 2.45791 293.25 -2.34234 2.228076 300.2 -2.7921 -0.85099 308.7 -2.76353 317.35 2.790281 Variance 6.346285 0.145197 Covariance 3.35836 0.057482 Beta 1.329529 0.008346 Systematic Risk 4.465038 1.670413 Std. Deviation 2.519183 6.517335 Required Return 17.96576 -5.95035 Alpha -18.2469 2.781935 Unsystematic Risk 1.881248
  • 26.
  • 27. HDFC Average Return Expected Return Adj Close Return % Average Return -2.27386 -0.113693 2776.55 -0.47966 -2.13334 -0.05874 -0.014685 2789.9 1.077507 0.05473 -0.38289 -0.153156 2760 2.952583 -0.1447 0.00141 0.000423 2679.7 2.863692 0.35914 0 2604.05 -2.13334 -0.281111 2660.2 -1.52948 2701.2 -0.69358 2720 1.66825 2675 -2.03522 2730 -1.27029 2764.9 -0.26728 2772.3 -1.06561 2802 0.752287 2781 0.035965 2780 -0.58283 2796.25 2.178223 2736 -0.51039 2750 -1.59449 2794.2 -0.67768 2813.2 0.448895 2800.6 Variance 2.342364 Covariance 1.858372 Beta 0.735705 Systematic Risk 1.367213 Std. Deviation 1.530478 Required Return 12.62134 Alpha -12.6645 Unsystematic Risk 0.975151
  • 28.
  • 29. HERO HONDA Expected Return Adj Close Return % Average Return Expected Return -0.106667 1937.8 1.332505 -0.69832 -0.034916 0.0136825 1912.15 0.893027 0.78172 0.19543 -0.05788 1895.15 -0.21084 -0.16256 -0.065024 0.107742 1899.15 1.578889 -0.17534 -0.052602 0 1869.4 -0.69832 0 -0.0431225 1882.5 1.29924 0.042888 1858.2 -0.04842 1859.1 0.490686 1850 0.588213 1839.15 -0.85003 1854.85 -1.14446 1876.2 -1.37364 1902.15 0.021031 1901.75 0.532505 1891.65 0.301779 1885.95 -0.20922 1889.9 -0.23782 1894.4 0.290752 1888.9 -1.71115 1921.5 0.013012 1921.25 Variance 0.80241 Covariance 0.443704 Beta 0.175656 Systematic Risk 0.077939 Std. Deviation 0.895773 Required Return 7.580907 Alpha -7.53802 Unsystematic Risk 0.72447
  • 30.
  • 31. ICICI BANK Adj Close Return % Average Return Expected Return 867.05 0.381327 -2.75392 -0.137696 863.75 0.831231 -0.41085 -0.1027125 856.6 1.056224 -0.59446 -0.237784 847.6 4.611559 0.28487 0.085461 809.4 -2.75392 0 832 -0.33597 -0.3927315 834.8 0.173845 833.35 1.007034 825 -7.51075 889.35 -1.4567 902.4 -1.03079 911.75 -1.47522 925.3 1.141255 914.8 -0.12563 915.95 -0.58782 921.35 4.996033 876.45 -2.95106 902.7 -0.11072 903.7 -1.27544 915.3 -2.43915 937.9 Variance 7.029915 Covariance 3.616518 Beta 1.431731 Systematic Risk 5.177879 Std. Deviation 2.651399 Required Return 18.88557 Alpha -19.2783 Unsystematic Risk 1.852036
  • 32.
  • 33. INFOSYS Average Return RANBAXY Adj Close Return % Average Return Expected Return Adj Close 2668.8 -0.23204 -2.44225 -0.1221125 429.85 2675 0.750473 0.30538 0.076345 425.8 2655 1.709443 -0.42029 -0.168116 414.35 2610 2.634004 0.60866 0.182598 414.55 2542.15 -2.44225 0 405.15 2605 0.392323 -0.0312855 413.75 2594.8 -0.39232 416.5 2605 0.230592 425.1 2599 -1.33768 423.1 2634 0.683806 449.5 2616.05 -0.91134 454.4 2640 -2.28432 457.2 2701 0.793589 460.5 2679.65 0.811223 459.2 2658 0 458.25 2658 1.325526 454.25 2623 -1.32553 449.5 2658 -1.7528 460.7 2705 1.677579 445.85 2660 -0.95594 440.1 2685.55 450.55 Variance 1.931114 Variance Covariance 1.713436 Covariance Beta 0.678326 Beta Systematic Risk 1.162269 Systematic Risk Std. Deviation 1.389645 Std. Deviation Required Return 12.10494 Required Return Alpha -12.1362 Alpha Unsystematic Risk 0.768845 Unsystematic Risk
  • 34.
  • 35. POWERGRID Return % Average Return Expected Return Adj Close Return % 0.946656 -2.10046 -0.105023 103.4 0.339065 2.725873 -1.19875 -0.2996875 103.05 1.515551 -0.04826 0.25274 0.101096 101.5 -1.51555 2.293623 0.22818 0.068454 103.05 1.959886 -2.10046 0 101.05 -1.57097 -0.66245 -0.2351605 102.65 -0.53437 -2.0438 103.2 -0.91633 0.471588 104.15 1.304681 -6.05273 102.8 -1.06435 -1.0842 103.9 0.192678 -0.61431 103.7 -2.3822 -0.71919 106.2 -1.91193 0.282701 108.25 1.676798 0.207096 106.45 -0.14081 0.876718 106.6 -1.35106 1.051185 108.05 1.96268 -2.46112 105.95 -0.56471 3.27645 106.55 -0.60819 1.29806 107.2 -0.27946 -2.34671 107.5 -1.52322 109.15 4.548427 Variance 1.814591 2.060383 Covariance 1.442208 0.815678 Beta 0.570951 1.680609 Systematic Risk 0.82343 2.132704 Std. Deviation 1.347068 13.3411 Required Return 11.13856 -13.5763 Alpha -11.4091 2.867818 Unsystematic Risk 0.991161
  • 36.
  • 37. PNB Average Return Expected Return Adj Close Return % Average Return -1.57097 -0.0785485 999.9 1.689357 -4.07965 0.1499 0.037475 983.15 -0.1169 -0.79157 -0.61691 -0.246764 984.3 3.747075 0.30402 0.05749 0.017247 948.1 0.836736 0.45044 0 940.2 -4.07965 -0.2705905 979.35 -1.08664 990.05 -1.28956 1002.9 -0.24399 1005.35 -2.17443 1027.45 2.613046 1000.95 -0.50325 1006 -2.16817 1028.05 0.967655 1018.15 0.211391 1016 0.098474 1015 0.083779 1014.15 -2.88171 1043.8 0.052706 1043.25 0.187091 1041.3 1.15424 1029.35 Variance 3.364011 Covariance 1.684874 Beta 0.667019 Systematic Risk 1.123842 Std. Deviation 1.834124 Required Return 12.00317 Alpha -12.1483 Unsystematic Risk 2.240169
  • 38.
  • 39. ONGC Expected Return Adj Close Return % Average Return Expected Return -0.2039825 1167.2 3.154973 -0.38429 -0.0192145 -0.1978925 1130.95 0.496389 0.56155 0.1403875 0.121608 1125.35 4.535492 1.23117 0.492468 0.135132 1075.45 -0.22291 -0.21983 -0.065949 0 1077.85 -0.38429 0 -0.145135 1082 -0.99778 0.547692 1092.85 -2.29313 1118.2 8.361882 1028.5 -2.0403 1049.7 2.191116 1026.95 -1.73758 1044.95 -0.08131 1045.8 1.721562 1027.95 -0.48523 1032.95 -1.77038 1051.4 0.586652 1045.25 0.234669 1042.8 1.05561 1031.85 -1.0604 1042.85 -0.31116 1046.1 Variance 6.431679 Covariance 1.446403 Beta 0.572611 Systematic Risk 0.828226 Std. Deviation 2.536076 Required Return 11.1535 Alpha -10.6058 Unsystematic Risk 5.603453
  • 40.
  • 41. NTPC Adj Close Return % Average Return Expected Return 202 0.521158 -3.04956 -0.152478 200.95 1.883768 -0.37664 -0.09416 197.2 1.224505 0.086749652 0.034699861 194.8 1.369707 0.46889 0.140667 192.15 -3.04956 0 198.1 0.989228 -0.071271139 196.15 -4.29101 204.75 1.749028 201.2 -1.70018 204.65 0.318121 204 -0.95134 205.95 -0.53269 207.05 0.411374 206.2 0.608052 204.95 -0.02439 205 1.647646 201.65 -0.8641 203.4 -0.90543 205.25 0.831707 203.55 -0.66104 204.9 Variance 2.5776 Covariance 1.697505 Beta 0.672019 Systematic Risk 1.140756 Std. Deviation 1.605491 Required Return 12.04817 Alpha -12.1194 Unsystematic Risk 1.436845
  • 42.
  • 43. MARUTI MAHINDRA & MAHINDRA Adj Close Return % Average Return Expected Return Adj Close 1236.95 1.126005 -1.55195 -0.0775975 572.45 1223.1 -0.78183 -0.39497 -0.0987425 545.05 1232.7 2.751052 0.015201 0.0060804 528.7 1199.25 -0.22905 -0.03323 -0.009969 519.45 1202 -1.55195 0 516.15 1220.8 -1.73374 -0.1802286 529.3 1242.15 2.585156 539.45 1210.45 -1.61439 522 1230.15 -0.98284 526.65 1242.3 0.040256 559.8 1241.8 -1.29215 557.8 1257.95 -1.29921 559.85 1274.4 0.519236 565 1267.8 -0.21274 546.3 1270.5 -1.88685 562.05 1294.7 1.505836 553.7 1275.35 -0.19192 523.3 1277.8 -0.2306 519.35 1280.75 1.383724 521.3 1263.15 -1.50857 516.9 1282.35 526.05 Variance 2.015906 Variance Covariance 1.031291 Covariance Beta 0.408274 Beta Systematic Risk 0.421049 Systematic Risk Std. Deviation 1.419826 Std. Deviation Required Return 9.674466 Required Return Alpha -9.85469 Alpha Unsystematic Risk 1.594857 Unsystematic Risk
  • 44.
  • 45. RA & MAHINDRA LARSEN & TURBO Return % Average Return Expected Return Adj Close Return % 4.904786 -2.5158 -0.12579 1628.6 0.153624 3.045637 -0.99302 -0.248255 1626.1 -0.20273 1.76506 1.14672 0.458688 1629.4 1.680296 0.637314 1.12667 0.338001 1602.25 2.768507 -2.5158 0 1558.5 -4.37513 -1.89947 0.422644 1628.2 1.242175 3.288251 1608.1 -2.14705 -0.88686 1643 0.402513 -6.10434 1636.4 -1.30832 0.35791 1657.95 3.211552 -0.36684 1605.55 4.846011 -0.91568 1529.6 -2.70561 3.365746 1571.55 0.8499 -2.84225 1558.25 0.970521 1.496779 1543.2 -0.2524 5.646811 1547.1 1.83629 0.757688 1518.95 -0.28597 -0.37477 1523.3 -0.77816 0.847626 1535.2 -1.2429 -1.75468 1554.4 -2.3713 1591.7 7.959352 Variance 4.817459 2.771732 Covariance 2.033289 1.097291 Beta 0.804952 3.041398 Systematic Risk 1.636699 2.821232 Std. Deviation 2.194871 15.87562 Required Return 13.24456 -15.453 Alpha -13.13 4.917954 Unsystematic Risk 3.180759
  • 46.
  • 47. Average Return JPASSOCIATES Average Return Expected Return Adj Close Return % Average Return -4.37513 -0.2187565 124.6 -2.1045 -0.89572 0.19156 0.04789 127.25 1.704024 -0.66593 0.73987 0.295948 125.1 1.85564 -0.72723 -0.03498 -0.010494 122.8 5.095048 -0.87617 0 116.7 -0.89572 0.1145875 117.75 0.297683 117.4 0.984386 116.25 -3.59067 120.5 -6.11615 128.1 1.891309 125.7 -2.66892 129.1 -3.50112 133.7 2.192905 130.8 -1.89328 133.3 -1.26726 135 3.812502 129.95 -2.91964 133.8 -0.07471 133.9 -3.95366 139.3 -4.14822 145.2 Variance 8.739586 Covariance 3.341901 Beta 1.323014 Systematic Risk 4.421381 Std. Deviation 2.956279 Required Return 17.90712 Alpha -18.6721 Unsystematic Risk 4.318205
  • 48.
  • 49. ITC Expected Return Adj Close Return % Average Return Expected Return -0.044786 283.15 0.371517 -2.83519 -0.1417595 -0.1664825 282.1 2.494521 0.55213 0.1380325 -0.290892 275.15 2.50243 0.59654 0.238616 -0.262851 268.35 2.853827 0.37154 0.111462 0 260.8 -2.83519 0 -0.7650115 268.3 -1.18564 0.346351 271.5 3.237861 262.85 1.398356 259.2 -3.54372 268.55 1.066926 265.7 -0.91787 268.15 0.673529 266.35 0.508141 265 2.290176 259 -1.09438 261.85 1.113683 258.95 0 258.95 -1.41874 262.65 0.381461 261.65 -0.96987 264.2 Variance 3.488608 Covariance 2.038447 Beta 0.806994 Systematic Risk 1.645014 Std. Deviation 1.867782 Required Return 13.26294 Alpha -12.9166 Unsystematic Risk 1.843594
  • 50.
  • 51. IDFC Adj Close Return % Average Return Expected Return 156.8 1.704495 -5.09251 -0.2546255 154.15 0 0.05739 0.0143475 154.15 1.174565 -0.6857 -0.27428 152.35 6.6137 0.57028 0.171084 142.6 -5.09251 0 150.05 -0.89568 -0.343474 151.4 -1.73519 154.05 -2.2783 157.6 -1.41757 159.85 -0.62364 160.85 -2.09174 164.25 -0.9091 165.75 1.519786 163.25 2.606415 159.05 -1.89948 162.1 4.801933 154.5 -4.21415 161.15 -0.52607 162 -2.07704 165.4 -1.52995 167.95 Variance 7.824446 Covariance 3.354221 Beta 1.327891 Systematic Risk 4.454038 Std. Deviation 2.797221 Required Return 17.95102 Alpha -18.2945 Unsystematic Risk 3.370408
  • 52.
  • 53. IDEA AMBUJACEM Adj Close Return % Average Return Expected Return Adj Close 50.5 1.195233 -1.82259 -0.0911295 109 49.9 0.502261 -1.9669 -0.491725 108.05 49.65 -1.79646 0.54266 0.217064 108 50.55 -2.15273 -2.7031 -0.81093 106.15 51.65 -1.82259 0 105 52.6 0.859194 -1.1767205 112 52.15 -2.08736 105.35 53.25 1.895791 104.75 52.25 -8.34964 105.4 56.8 -0.52678 107.75 57.1 -0.34965 105.05 57.3 4.461043 105.45 54.8 -0.54595 110.5 55.1 -8.01823 109.6 59.7 -6.17079 110.9 63.5 -1.64002 114.5 64.55 2.828154 111.4 62.75 -1.97245 111.4 64 0.626961 115.95 63.6 -0.47059 115.9 63.9 120.55 Variance 10.61783 Variance Covariance 0.489058 Covariance Beta 0.193612 Beta Systematic Risk 0.094687 Systematic Risk Std. Deviation 3.258501 Std. Deviation Required Return 7.742505 Required Return Alpha -8.91923 Alpha Unsystematic Risk 10.52314 Unsystematic Risk
  • 54.
  • 55. HDFC BANK Return % Average Return Expected Return Adj Close Return % 0.87538 -6.45385 -0.3226925 1885.4 -0.1537 0.046286 0.99155 0.2478875 1888.3 -0.35155 1.727804 -0.48423 -0.193692 1894.95 3.706467 1.089284 -0.78362 -0.235086 1826 1.259265 -6.45385 0 1803.15 -1.11678 6.121073 -0.503583 1823.4 -0.07127 0.571158 1824.7 -1.44995 -0.61861 1851.35 -0.93547 -2.20511 1868.75 -1.67946 2.53773 1900.4 -1.49633 -0.38005 1929.05 -1.24414 -4.67786 1953.2 -0.44953 0.817815 1962 -0.33075 -1.17915 1968.5 1.090507 -3.19459 1947.15 0.682808 2.74475 1933.9 4.575944 0 1847.4 -2.78114 -4.00317 1899.5 -0.83097 0.043131 1915.35 -1.33029 -3.93369 1941 -1.53124 1970.95 8.648728 Variance 3.198382 2.985647 Covariance 2.010113 1.181977 Beta 0.795777 3.528967 Systematic Risk 1.599601 2.940872 Std. Deviation 1.788402 16.6378 Required Return 13.16199 -17.1414 Alpha -13.3839 5.119761 Unsystematic Risk 1.598781
  • 56.
  • 57. HCLTECH Average Return Expected Return Adj Close Return % Average Return -1.11678 -0.055839 382.55 1.926689 -4.36413 -0.57537 -0.1438425 375.25 1.314397 -0.63168 -0.450111 -0.1800444 370.35 0.813343 -0.0934 0.52616 0.157848 367.35 3.645335 1.0503 0 354.2 -4.36413 -0.2218779 370 0.406229 368.5 2.097835 360.85 -3.05659 372.05 -6.25122 396.05 0.582428 393.75 -2.42124 403.4 1.536282 397.25 1.228408 392.4 1.243685 387.55 -2.84898 398.75 3.042689 386.8 -3.00506 398.6 -1.49405 404.6 1.556791 398.35 2.079974 390.15 Variance 7.275421 Covariance 2.778058 Beta 1.099795 Systematic Risk 3.055295 Std. Deviation 2.697299 Required Return 15.89816 Alpha -15.9966 Unsystematic Risk 4.220125
  • 58.
  • 59. GRASIM Expected Return Adj Close Return % Average Return Expected Return -0.2182065 1822.85 -1.31615 -3.04166 -0.152083 -0.15792 1847 -1.20548 -6.59867 -1.6496675 -0.03736 1869.4 1.297566 -0.22961 -0.091844 0.31509 1845.3 -22.9615 -0.11751 -0.035253 0 2321.6 -3.04166 0 -0.0983965 2393.3 -1.93249 -1.9288475 2440 -2.96782 2513.5 -2.48333 2576.7 -2.64829 2645.85 1.867395 2596.9 -1.55699 2637.65 0.290452 2630 1.14724 2600 -0.57909 2615.1 -1.99331 2667.75 4.312449 2555.15 -2.29811 2614.55 1.084438 2586.35 0.185762 2581.55 -3.77812 2680.95 Variance 28.61302 Covariance -0.7869 Beta -0.31152 Systematic Risk 0.245137 Std. Deviation 5.349114 Required Return 3.196294 Alpha -5.12514 Unsystematic Risk 28.36788
  • 60.
  • 61. GAIL Adj Close Return % Average Return Expected Return 453.65 1.420825 -1.29553 -0.0647765 447.25 -1.60802 0.55654 0.139135 454.5 1.641563 0.52986 0.211944 447.1 0.515754 0.02154 0.006462 444.8 -1.29553 0 450.6 -0.43182 0.2927645 452.55 2.302292 442.25 2.344974 432 -1.94849 440.5 1.763472 432.8 1.161993 427.8 -0.10513 428.25 -0.80238 431.7 1.458347 425.45 -0.50407 427.6 1.924385 419.45 -1.57297 426.1 1.537218 419.6 -1.58414 426.3 -0.36293 427.85 Variance 2.157339 Covariance 1.132679 Beta 0.448412 Systematic Risk 0.507907 Std. Deviation 1.468788 Required Return 10.03571 Alpha -9.74294 Unsystematic Risk 1.649432
  • 62.
  • 63. CIPLA BHARTI Adj Close Return % Average Return Expected Return Adj Close 320.5 0.469117 -1.0196 -0.05098 262.3 319 -0.06268 0.01947 0.0048675 260.9 319.2 1.961468 0.73221 0.292884 260.6 313 0.239904 -2.02373 -0.607119 264 312.25 -1.0196 0 264.15 315.45 -1.47894 -0.3603475 266.1 320.15 2.883597 265.85 311.05 0.016076 260.15 311 -1.56328 259.55 315.9 1.082124 267.8 312.5 -0.68564 266.55 314.65 -0.58623 264.45 316.5 1.112005 258.65 313 -1.71053 261.55 318.4 -6.79873 285.2 340.8 -1.5143 294.35 346 2.635584 287.7 337 1.044006 292.25 333.5 -1.20708 297.5 337.55 289.8 297.05 Variance 4.492081 Variance Covariance 0.505743 Covariance Beta 0.200217 Beta Systematic Risk 0.101258 Systematic Risk Std. Deviation 2.119453 Std. Deviation Required Return 7.801953 Required Return Alpha -8.1623 Alpha Unsystematic Risk 4.390823 Unsystematic Risk
  • 64.
  • 65. RELINFRA Return % Average Return Expected Return Adj Close Return % 0.535169 -0.73551 -0.0367755 1065.25 -0.25782 0.115053 -0.138725 -0.03468125 1068 0.714155 -1.29624 -0.06489 -0.025956 1060.4 1.558671 -0.0568 -1.74881 -0.524643 1044 0.981816 -0.73551 0 1033.8 -0.79006 0.093994 -0.62205575 1042 5.306271 2.167385 988.15 0.746594 0.230903 980.8 1.649956 -3.12911 964.75 -3.29319 0.467859 997.05 0.462429 0.790965 992.45 -3.22713 2.21764 1025 0 -1.11497 1025 2.875084 -8.65652 995.95 -1.56409 -3.15788 1011.65 -4.85713 2.285126 1062 8.429294 -1.56913 976.15 -8.44812 -1.78046 1062.2 0.301716 2.62232 1059 -2.02839 -2.47094 1080.7 -2.14215 1104.1 6.583439 Variance 12.75707 0.80477 Covariance 3.618346 0.318598 Beta 1.432454 0.256398 Systematic Risk 5.183115 2.565821 Std. Deviation 3.571704 8.867378 Required Return 18.89209 -9.48943 Alpha -19.0712 6.327041 Unsystematic Risk 7.573953
  • 66.
  • 67. SUZLON Average Return Expected Return Adj Close Return % Average Return -0.79006 -0.039503 56.35 -7.92916 -0.85837 1.07828 0.26957 61 4.612977 -1.54016 -1.11201 -0.444804 58.25 -0.85471 -1.1579 0.11877 0.035631 58.75 1.284814 -0.51335 0 58 -0.85837 -0.179106 58.5 -0.51151 58.8 -0.67797 59.2 -0.92476 59.75 -6.87139 64 -1.24225 64.8 -0.46189 65.1 -2.57785 66.8 -0.07482 66.85 -1.55847 67.9 -3.04592 70 3.488726 67.6 -5.46899 71.4 4.658671 68.15 -0.07334 68.2 -1.81625 69.45 Variance 10.60097 Covariance 2.506944 Beta 0.992465 Systematic Risk 2.488056 Std. Deviation 3.255913 Required Return 14.93219 Alpha -15.9773 Unsystematic Risk 8.112911
  • 68.
  • 69. DLF Expected Return Adj Close Return % Average Return Expected Return -0.0429185 278.15 -0.11 -1.76071 -0.09 -0.38504 278.45 2.42 -1.47109 -0.37 -0.46316 271.8 3.10 -0.82945 -0.33 -0.154005 263.5 2.83 0.96694 0.29 0 256.15 -1.76 -1.0451235 260.7 -3.32 -0.50 269.5 -0.87 271.85 -2.42 278.5 -3.58 288.65 0.68 286.7 -3.66 297.4 -3.18 307 3.68 295.9 0.44 294.6 -3.63 305.5 6.77 285.5 -3.95 297 -1.93 302.8 0.68 300.75 -2.14 307.25 Variance 9.115874 Covariance 3.680455 Beta 1.457043 Systematic Risk 5.36258 Std. Deviation 3.019251 Required Return 19.11338 Alpha -19.6109 Unsystematic Risk 3.753294
  • 70.
  • 71. TATAMOTOR NIFTY Adj Close Return % Average Return Expected Return Adj Close 758 1.19 -4.19652 -0.21 5086.3 749 -0.13 -0.93824 -0.23 5066.55 749.95 5.54 -1.28349 -0.51 5003.1 709.55 5.27 1.136 0.34 4917.4 673.15 -4.20 4806.75 702 -1.55 -0.62 4943.95 712.95 -0.08 4931.15 713.5 0.57 4947.6 709.45 -8.90 4919.65 775.5 -1.60 5066.2 788 -3.07 5059.9 812.6 -2.40 5093.5 832.3 3.71 5178.9 801.95 0.22 5156.65 800.2 -2.03 5136.15 816.65 6.80 5193.6 763 -6.35 5018.05 813 -3.46 5090.85 841.6 0.19 5124.9 840 -2.07 5148.5 857.55 5222.75 Variance 15.27722 Variance Covariance 5.278339 Rf Beta 2.089623 Rm Systematic Risk 11.02974 Std. Deviation 3.908609 Required Return 24.80661 Alpha -25.42 Unsystematic Risk 4.247483
  • 72.
  • 73. Return % Maximum Minimum Interval Frequency Probability Average Return 0.39 5222.75 4806.75 4800-4900 1 0.05 -2.814342677 1.26 4900-5000 5 0.25 -0.03335 1.73 5000-5100 8 0.4 -0.11625 2.28 5100-5200 6 0.3 0.21064 -2.81 5200-5300 0 0 0.26 20 -0.33 0.57 -2.94 0.12 -0.66 -1.66 0.43 0.40 -1.11 3.44 -1.44 -0.67 -0.46 -1.43 2.52598 6 15
  • 74.
  • 75. Expected Return -0.140717134 -0.0083375 -0.0465 0.063192 0 -0.132362634
  • 76. Company Systematic Risk Unsystematic Risk WIPRO 3.16536 2.26570 UNITECH 9.90945 3.34901 30 TCS 2.57832 1.64853 TATA STEEL 0.07517 10.17379 TATA POWER 1.80143 1.79277 25 SAIL 5.3874 2.532675459 STER 9.17658 2.83353 SBIN 2.88231 2.75326 20 RPOWER 6.68694 9.52013 RELIANCE 2.13587 2.18783 ABB 0.25805 25.05697 15 ACC 0.77896 2.49938 Systematic Risk AXIS BANK 3.09070 2.59906 Unsystematic Risk BHEL 0.83915 0.75366 10 BPCL 0.00835 2.78193 CAIRN 4.46504 1.88125 HDFC 1.36721 0.97515 5 HERO HONDA 0.07794 0.72447 ICICI BANK 5.17788 1.85204 INFOSYS 1.16227 0.76885 0 POWER… LARSEN… AMBUJA… HERO… TATA… TATA… MAHIND… HDFC… JPASSOC… TATAMO… ICICI BANK STER ABB INFOSYS PNB IDFC IDEA RELIANCE ACC CAIRN ONGC CIPLA WIPRO HDFC DLF SAIL AXIS BANK SBIN BPCL NTPC RELINFRA TCS RPOWER MARUTI BHEL ITC SUZLON HCLTECH GRASIM GAIL BHARTI UNITECH RANBAXY RANBAXY 1.68061 2.86782 POWERGRID 0.82343 0.99116 PNB 1.12384 2.24017 ONGC 0.82823 5.60345 NTPC 1.14076 1.43684 MARUTI 0.42105 1.59486 MAHINDRA & MAHINDRA 3.04140 4.91795 LARSEN & TURBO 1.63670 3.18076 JPASSOCIATES 4.42138 4.31820 ITC 1.64501 1.84359 IDFC 4.45404 3.37041 IDEA 0.09469 10.52314 AMBUJACEM 3.52897 5.11976 HDFC BANK 1.59960 1.59878 HCLTECH 3.05530 4.22013 GRASIM 0.24514 28.36788 GAIL 0.50791 1.64943 CIPLA 0.10126 4.39082 BHARTI 0.25640 6.32704 RELINFRA 5.18311 7.57395 SUZLON 2.48806 8.11291 DLF 5.36258 3.75329 TATAMOTOR 11.02974 4.24748