![Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Transportation model.xlsx]Sheet1
Report Created: 12/11/2010 7:30:13 PM
Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$2 Aa 49.99999998 0 4 0.999999999 0
$C$2 Ab 0 0 5.999999999 0 1E+30
$D$2 Ac 0 0 5 0 1E+30
$E$2 Ad 350 0 8 1.444443239 0.999999999
$F$2 A 0 0 3.99999999 3.99999999 3.99999999
$G$2 Ae 0 -2 2 2 1E+30
$B$3 Ba 0 -3 5 3 1E+30
$C$3 Bb 0 -3 7 3 1E+30
$D$3 Bc 450 0 9 0 1
$E$3 Bd 0 -6 5.999999999 6 1E+30
$F$3 B 0 -7.99999998 0 7.99999998 1E+30
$G$3 Be 50 0 8 1 0
$B$4 Ca 0 -1 3 1 1E+30
$C$4 Cb 400 0 5.999999999 2 0
$D$4 Cc 0 -1 4 1 1E+30
$E$4 Cd 0 -8 0 8 1E+30
$F$4 C 0 -3.99999999 0 3.99999999 1E+30
$G$4 Ce 50 0 4 0 1
$B$5 Da 450 0 5.999999999 0 0.999999999
$C$5 Db 0 -6.999999999 1 6.999999999 1E+30
$D$5 Dc 49.99999997 0 7 1 0
$E$5 Dd 0 -0.999999999 9 0.999999999 1E+30
$F$5 D 0 -5.999999984 0 5.999999984 1E+30
$G$5 De 0 -3 3 3 1E+30
$B$6 Ea 0 -3 2 3 1E+30
$C$6 Eb 0 -4 3 4 1E+30
$D$6 Ec 0 -2.000000001 4 2.000000001 1E+30
$E$6 Ed 0 -1 8 1 1E+30
$F$6 E 0 -4.999999988 0 4.999999988 1E+30
$G$6 Ee 350 0 5 1E+30 1
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$2 A Shipped 400 8 400 1E+30 0
$J$3 B Shipped 500 12 500 49.99999997 0
$J$4 C Shipped 450 8 450 49.99999997 0
$J$5 D Shipped 500 10 500 49.99999997 0](https://image.slidesharecdn.com/transportationmodel-110625063814-phpapp01/85/Transportation-model-1-320.jpg)
Recomendados
Mais conteúdo relacionado
Semelhante a Transportation model
Mais de Sameer Alam
Transportation model
- 1. Microsoft Excel 12.0 Sensitivity Report Worksheet: [Transportation model.xlsx]Sheet1 Report Created: 12/11/2010 7:30:13 PM Adjustable Cells Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease $B$2 Aa 49.99999998 0 4 0.999999999 0 $C$2 Ab 0 0 5.999999999 0 1E+30 $D$2 Ac 0 0 5 0 1E+30 $E$2 Ad 350 0 8 1.444443239 0.999999999 $F$2 A 0 0 3.99999999 3.99999999 3.99999999 $G$2 Ae 0 -2 2 2 1E+30 $B$3 Ba 0 -3 5 3 1E+30 $C$3 Bb 0 -3 7 3 1E+30 $D$3 Bc 450 0 9 0 1 $E$3 Bd 0 -6 5.999999999 6 1E+30 $F$3 B 0 -7.99999998 0 7.99999998 1E+30 $G$3 Be 50 0 8 1 0 $B$4 Ca 0 -1 3 1 1E+30 $C$4 Cb 400 0 5.999999999 2 0 $D$4 Cc 0 -1 4 1 1E+30 $E$4 Cd 0 -8 0 8 1E+30 $F$4 C 0 -3.99999999 0 3.99999999 1E+30 $G$4 Ce 50 0 4 0 1 $B$5 Da 450 0 5.999999999 0 0.999999999 $C$5 Db 0 -6.999999999 1 6.999999999 1E+30 $D$5 Dc 49.99999997 0 7 1 0 $E$5 Dd 0 -0.999999999 9 0.999999999 1E+30 $F$5 D 0 -5.999999984 0 5.999999984 1E+30 $G$5 De 0 -3 3 3 1E+30 $B$6 Ea 0 -3 2 3 1E+30 $C$6 Eb 0 -4 3 4 1E+30 $D$6 Ec 0 -2.000000001 4 2.000000001 1E+30 $E$6 Ed 0 -1 8 1 1E+30 $F$6 E 0 -4.999999988 0 4.999999988 1E+30 $G$6 Ee 350 0 5 1E+30 1 Constraints Final Shadow Constraint Allowable Allowable Cell Name Value Price R.H. Side Increase Decrease $J$2 A Shipped 400 8 400 1E+30 0 $J$3 B Shipped 500 12 500 49.99999997 0 $J$4 C Shipped 450 8 450 49.99999997 0 $J$5 D Shipped 500 10 500 49.99999997 0
- 2. $J$6 E Shipped 350 9 350 49.99999997 0 $B$10 Received a 500 -4 500 0 49.99999997 $C$10 Received b 400 -2 400 0 49.99999997 $D$10 Received c 500 -3 500 0 49.99999997 $E$10 Received d 350 0 350 0 1E+30 $F$10 Received 0 -3.99999999 0 0 0 $G$10 Received e 450 -4 450 0 49.99999997
- 3. hyderabad bangalore vizag chennai tirupati supply A 49.99999998 0 0 350 0 400 B 0 0 450 0 50 500 C 0 400 0 0 50 450 D 450 0 49.99999997 0 0 500 E 0 0 0 0 350 350 Demand 500 400 500 350 450 Received 500 400 500 350 450 hyderabad bangalore vizag chennai tirupati A 4 6 5 8 2 B 5 7 9 6 8 C 3 6 4 0 4 D 6 1 7 9 3 E 2 3 4 8 5
- 4. Shipped 400 500 450 500 350 Profit 14850