SlideShare uma empresa Scribd logo
1 de 1
please solve it
Knockoffs Unlimited, a nationwide distributor of low-cost imitation designer necklaces, has an
exclusve franchise on re dsibs sot orecast sales in units are as follows: The large buildup in sales
before and during May is due to Mother's Day. Ending inventories should be equal to 40% of the
net: month's sales in units. The necklaces cost the company $4 each. Purchases are paid for as
follows: 50% in the month of purchase and the remaning 50 in the following month. All sales are
on credit, with no discount, and payable within 15 days. The company has found homere rat
oney 20% of a month's sales are collected by month-end. An additional70% is collected in the
following month, and the remuining 105 is collected in the second month following sale. Bad
debts have been negligible. The company's monthly selling and administrative expenses are
given below: The company's monthly sellinn and All selling and administrative expenses are
paid during the month, in cash, with the exception of depreciation and insurance. Insurance S
paid on an annual basis, in November of each year. The company plans to purchase $19.200 in
new equipment during May and $4 , 000 in new equipment during June; both purchases will be
paid in cash. The company declares dividends of $16 , 600 each parter, payable in the first month
of the following quarter. The company's balance sheet at March 31 is given below; The company
wants a minimum ending cash balance each month of $50 , 000 . All borrowing is done at the
beginning of the month. with any repayments made at the end of the month. The interest rate on
these loans is 1% per month and must be paid at the end of each month based on the outstanding
loan balance for that month. Required: 1. Prepare a master budget for the three-month period
ending June 30 . Include the following detailed budgets: a. A sales budget by month and in total.
b. A schedule of expected cash collections from sales, by month and in .... c. A merchandise
purchases budget in units and in dollars. Show the budaet hu d. A schedule of expected cash
disbursements for merchandise purchases, by month and in total. by a minus sign. Do not leava
Sisut? 3. A budgeted income statement for thn le variable costing approach 4. A budgeted
balance sheet as of June 30 . 4. A budgeted balance sheet as of June 30 .

Mais conteúdo relacionado

Mais de PeterlqELawrenceb

Presented below is the Income Statement of ABC Company- ABC is in its.docx
Presented below is the Income Statement of ABC Company- ABC is in its.docxPresented below is the Income Statement of ABC Company- ABC is in its.docx
Presented below is the Income Statement of ABC Company- ABC is in its.docxPeterlqELawrenceb
 
Presented below is the trial balance of Bonita Corporation at December.docx
Presented below is the trial balance of Bonita Corporation at December.docxPresented below is the trial balance of Bonita Corporation at December.docx
Presented below is the trial balance of Bonita Corporation at December.docxPeterlqELawrenceb
 
Presented below is the adjusted trial balance of Sheridan Corporation.docx
Presented below is the adjusted trial balance of Sheridan Corporation.docxPresented below is the adjusted trial balance of Sheridan Corporation.docx
Presented below is the adjusted trial balance of Sheridan Corporation.docxPeterlqELawrenceb
 
Presented below is a list of accounts in alphabetical order-Prepare a.docx
Presented below is a list of accounts in alphabetical order-Prepare a.docxPresented below is a list of accounts in alphabetical order-Prepare a.docx
Presented below is a list of accounts in alphabetical order-Prepare a.docxPeterlqELawrenceb
 
Prepare the retained earnings section of the statement of changes in e.docx
Prepare the retained earnings section of the statement of changes in e.docxPrepare the retained earnings section of the statement of changes in e.docx
Prepare the retained earnings section of the statement of changes in e.docxPeterlqELawrenceb
 
Presence or absence of an envelope is a characteristic used in virus c.docx
Presence or absence of an envelope is a characteristic used in virus c.docxPresence or absence of an envelope is a characteristic used in virus c.docx
Presence or absence of an envelope is a characteristic used in virus c.docxPeterlqELawrenceb
 
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docx
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docxPractice Parsimony Tree Building Below is an aligned DNA sequence data.docx
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docxPeterlqELawrenceb
 
Prepare REPORT to submit to your boss- as to whether finance should be.docx
Prepare REPORT to submit to your boss- as to whether finance should be.docxPrepare REPORT to submit to your boss- as to whether finance should be.docx
Prepare REPORT to submit to your boss- as to whether finance should be.docxPeterlqELawrenceb
 
Plz use maple command to do the question and keep 15 significant numbe.docx
Plz use maple command to do the question and keep 15 significant numbe.docxPlz use maple command to do the question and keep 15 significant numbe.docx
Plz use maple command to do the question and keep 15 significant numbe.docxPeterlqELawrenceb
 
Pluto Corporation is considering an investment that will cost $210-000.docx
Pluto Corporation is considering an investment that will cost $210-000.docxPluto Corporation is considering an investment that will cost $210-000.docx
Pluto Corporation is considering an investment that will cost $210-000.docxPeterlqELawrenceb
 
plz ans 4-) The MC function is greater in- - A- downward-sloping ran.docx
plz ans   4-) The MC function is greater in- - A- downward-sloping ran.docxplz ans   4-) The MC function is greater in- - A- downward-sloping ran.docx
plz ans 4-) The MC function is greater in- - A- downward-sloping ran.docxPeterlqELawrenceb
 
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docx
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docxPlot and compare the followings of the UAE and pakistan from 2000 to 2.docx
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docxPeterlqELawrenceb
 
Plot and compare the followings of the UAE and pakistan from 2000 to.docx
Plot and compare the followings of the UAE and  pakistan from 2000 to.docxPlot and compare the followings of the UAE and  pakistan from 2000 to.docx
Plot and compare the followings of the UAE and pakistan from 2000 to.docxPeterlqELawrenceb
 
Plot and compare the followings of the UAE and syria from 2000 to 2022.docx
Plot and compare the followings of the UAE and syria from 2000 to 2022.docxPlot and compare the followings of the UAE and syria from 2000 to 2022.docx
Plot and compare the followings of the UAE and syria from 2000 to 2022.docxPeterlqELawrenceb
 
Plot and compare the followings of the UAE and your home country (the.docx
Plot and compare the followings of the UAE and your home country (the.docxPlot and compare the followings of the UAE and your home country (the.docx
Plot and compare the followings of the UAE and your home country (the.docxPeterlqELawrenceb
 
Please Write in C++ Given the following code- implement an output oper.docx
Please Write in C++ Given the following code- implement an output oper.docxPlease Write in C++ Given the following code- implement an output oper.docx
Please Write in C++ Given the following code- implement an output oper.docxPeterlqELawrenceb
 
Please watch video ( The Future of Public Administration ) in YouTub a.docx
Please watch video ( The Future of Public Administration ) in YouTub a.docxPlease watch video ( The Future of Public Administration ) in YouTub a.docx
Please watch video ( The Future of Public Administration ) in YouTub a.docxPeterlqELawrenceb
 
Please use the information in the following table and answer questions.docx
Please use the information in the following table and answer questions.docxPlease use the information in the following table and answer questions.docx
Please use the information in the following table and answer questions.docxPeterlqELawrenceb
 
Please solve the following problem using C++- Thank you Instructions-.docx
Please solve the following problem using C++- Thank you Instructions-.docxPlease solve the following problem using C++- Thank you Instructions-.docx
Please solve the following problem using C++- Thank you Instructions-.docxPeterlqELawrenceb
 
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docx
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docxPrepare a classified balance sheet- Assume that $14-960 of the note pa.docx
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docxPeterlqELawrenceb
 

Mais de PeterlqELawrenceb (20)

Presented below is the Income Statement of ABC Company- ABC is in its.docx
Presented below is the Income Statement of ABC Company- ABC is in its.docxPresented below is the Income Statement of ABC Company- ABC is in its.docx
Presented below is the Income Statement of ABC Company- ABC is in its.docx
 
Presented below is the trial balance of Bonita Corporation at December.docx
Presented below is the trial balance of Bonita Corporation at December.docxPresented below is the trial balance of Bonita Corporation at December.docx
Presented below is the trial balance of Bonita Corporation at December.docx
 
Presented below is the adjusted trial balance of Sheridan Corporation.docx
Presented below is the adjusted trial balance of Sheridan Corporation.docxPresented below is the adjusted trial balance of Sheridan Corporation.docx
Presented below is the adjusted trial balance of Sheridan Corporation.docx
 
Presented below is a list of accounts in alphabetical order-Prepare a.docx
Presented below is a list of accounts in alphabetical order-Prepare a.docxPresented below is a list of accounts in alphabetical order-Prepare a.docx
Presented below is a list of accounts in alphabetical order-Prepare a.docx
 
Prepare the retained earnings section of the statement of changes in e.docx
Prepare the retained earnings section of the statement of changes in e.docxPrepare the retained earnings section of the statement of changes in e.docx
Prepare the retained earnings section of the statement of changes in e.docx
 
Presence or absence of an envelope is a characteristic used in virus c.docx
Presence or absence of an envelope is a characteristic used in virus c.docxPresence or absence of an envelope is a characteristic used in virus c.docx
Presence or absence of an envelope is a characteristic used in virus c.docx
 
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docx
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docxPractice Parsimony Tree Building Below is an aligned DNA sequence data.docx
Practice Parsimony Tree Building Below is an aligned DNA sequence data.docx
 
Prepare REPORT to submit to your boss- as to whether finance should be.docx
Prepare REPORT to submit to your boss- as to whether finance should be.docxPrepare REPORT to submit to your boss- as to whether finance should be.docx
Prepare REPORT to submit to your boss- as to whether finance should be.docx
 
Plz use maple command to do the question and keep 15 significant numbe.docx
Plz use maple command to do the question and keep 15 significant numbe.docxPlz use maple command to do the question and keep 15 significant numbe.docx
Plz use maple command to do the question and keep 15 significant numbe.docx
 
Pluto Corporation is considering an investment that will cost $210-000.docx
Pluto Corporation is considering an investment that will cost $210-000.docxPluto Corporation is considering an investment that will cost $210-000.docx
Pluto Corporation is considering an investment that will cost $210-000.docx
 
plz ans 4-) The MC function is greater in- - A- downward-sloping ran.docx
plz ans   4-) The MC function is greater in- - A- downward-sloping ran.docxplz ans   4-) The MC function is greater in- - A- downward-sloping ran.docx
plz ans 4-) The MC function is greater in- - A- downward-sloping ran.docx
 
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docx
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docxPlot and compare the followings of the UAE and pakistan from 2000 to 2.docx
Plot and compare the followings of the UAE and pakistan from 2000 to 2.docx
 
Plot and compare the followings of the UAE and pakistan from 2000 to.docx
Plot and compare the followings of the UAE and  pakistan from 2000 to.docxPlot and compare the followings of the UAE and  pakistan from 2000 to.docx
Plot and compare the followings of the UAE and pakistan from 2000 to.docx
 
Plot and compare the followings of the UAE and syria from 2000 to 2022.docx
Plot and compare the followings of the UAE and syria from 2000 to 2022.docxPlot and compare the followings of the UAE and syria from 2000 to 2022.docx
Plot and compare the followings of the UAE and syria from 2000 to 2022.docx
 
Plot and compare the followings of the UAE and your home country (the.docx
Plot and compare the followings of the UAE and your home country (the.docxPlot and compare the followings of the UAE and your home country (the.docx
Plot and compare the followings of the UAE and your home country (the.docx
 
Please Write in C++ Given the following code- implement an output oper.docx
Please Write in C++ Given the following code- implement an output oper.docxPlease Write in C++ Given the following code- implement an output oper.docx
Please Write in C++ Given the following code- implement an output oper.docx
 
Please watch video ( The Future of Public Administration ) in YouTub a.docx
Please watch video ( The Future of Public Administration ) in YouTub a.docxPlease watch video ( The Future of Public Administration ) in YouTub a.docx
Please watch video ( The Future of Public Administration ) in YouTub a.docx
 
Please use the information in the following table and answer questions.docx
Please use the information in the following table and answer questions.docxPlease use the information in the following table and answer questions.docx
Please use the information in the following table and answer questions.docx
 
Please solve the following problem using C++- Thank you Instructions-.docx
Please solve the following problem using C++- Thank you Instructions-.docxPlease solve the following problem using C++- Thank you Instructions-.docx
Please solve the following problem using C++- Thank you Instructions-.docx
 
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docx
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docxPrepare a classified balance sheet- Assume that $14-960 of the note pa.docx
Prepare a classified balance sheet- Assume that $14-960 of the note pa.docx
 

Último

Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptxVS Mahajan Coaching Centre
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introductionMaksud Ahmed
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Celine George
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationnomboosow
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
The byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxThe byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxShobhayan Kirtania
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeThiyagu K
 
9548086042 for call girls in Indira Nagar with room service
9548086042  for call girls in Indira Nagar  with room service9548086042  for call girls in Indira Nagar  with room service
9548086042 for call girls in Indira Nagar with room servicediscovermytutordmt
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfsanyamsingh5019
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...Pooja Nehwal
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdfSoniaTolstoy
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdfQucHHunhnh
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDThiyagu K
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxGaneshChakor2
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 

Último (20)

Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions  for the students and aspirants of Chemistry12th.pptxOrganic Name Reactions  for the students and aspirants of Chemistry12th.pptx
Organic Name Reactions for the students and aspirants of Chemistry12th.pptx
 
microwave assisted reaction. General introduction
microwave assisted reaction. General introductionmicrowave assisted reaction. General introduction
microwave assisted reaction. General introduction
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17Advanced Views - Calendar View in Odoo 17
Advanced Views - Calendar View in Odoo 17
 
Interactive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communicationInteractive Powerpoint_How to Master effective communication
Interactive Powerpoint_How to Master effective communication
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
The byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptxThe byproduct of sericulture in different industries.pptx
The byproduct of sericulture in different industries.pptx
 
Measures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and ModeMeasures of Central Tendency: Mean, Median and Mode
Measures of Central Tendency: Mean, Median and Mode
 
9548086042 for call girls in Indira Nagar with room service
9548086042  for call girls in Indira Nagar  with room service9548086042  for call girls in Indira Nagar  with room service
9548086042 for call girls in Indira Nagar with room service
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Sanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdfSanyam Choudhary Chemistry practical.pdf
Sanyam Choudhary Chemistry practical.pdf
 
Advance Mobile Application Development class 07
Advance Mobile Application Development class 07Advance Mobile Application Development class 07
Advance Mobile Application Development class 07
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
 
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdfBASLIQ CURRENT LOOKBOOK  LOOKBOOK(1) (1).pdf
BASLIQ CURRENT LOOKBOOK LOOKBOOK(1) (1).pdf
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
1029 - Danh muc Sach Giao Khoa 10 . pdf
1029 -  Danh muc Sach Giao Khoa 10 . pdf1029 -  Danh muc Sach Giao Khoa 10 . pdf
1029 - Danh muc Sach Giao Khoa 10 . pdf
 
Measures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SDMeasures of Dispersion and Variability: Range, QD, AD and SD
Measures of Dispersion and Variability: Range, QD, AD and SD
 
CARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptxCARE OF CHILD IN INCUBATOR..........pptx
CARE OF CHILD IN INCUBATOR..........pptx
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 

please solve it Knockoffs Unlimited- a nationwide distributor of low-c.docx

  • 1. please solve it Knockoffs Unlimited, a nationwide distributor of low-cost imitation designer necklaces, has an exclusve franchise on re dsibs sot orecast sales in units are as follows: The large buildup in sales before and during May is due to Mother's Day. Ending inventories should be equal to 40% of the net: month's sales in units. The necklaces cost the company $4 each. Purchases are paid for as follows: 50% in the month of purchase and the remaning 50 in the following month. All sales are on credit, with no discount, and payable within 15 days. The company has found homere rat oney 20% of a month's sales are collected by month-end. An additional70% is collected in the following month, and the remuining 105 is collected in the second month following sale. Bad debts have been negligible. The company's monthly selling and administrative expenses are given below: The company's monthly sellinn and All selling and administrative expenses are paid during the month, in cash, with the exception of depreciation and insurance. Insurance S paid on an annual basis, in November of each year. The company plans to purchase $19.200 in new equipment during May and $4 , 000 in new equipment during June; both purchases will be paid in cash. The company declares dividends of $16 , 600 each parter, payable in the first month of the following quarter. The company's balance sheet at March 31 is given below; The company wants a minimum ending cash balance each month of $50 , 000 . All borrowing is done at the beginning of the month. with any repayments made at the end of the month. The interest rate on these loans is 1% per month and must be paid at the end of each month based on the outstanding loan balance for that month. Required: 1. Prepare a master budget for the three-month period ending June 30 . Include the following detailed budgets: a. A sales budget by month and in total. b. A schedule of expected cash collections from sales, by month and in .... c. A merchandise purchases budget in units and in dollars. Show the budaet hu d. A schedule of expected cash disbursements for merchandise purchases, by month and in total. by a minus sign. Do not leava Sisut? 3. A budgeted income statement for thn le variable costing approach 4. A budgeted balance sheet as of June 30 . 4. A budgeted balance sheet as of June 30 .