SlideShare uma empresa Scribd logo
1 de 28
Baixar para ler offline
FORWARDING LOOKING STATEMENTS &
NON-GAAP MEASURES
This presentation and the accompanying oral commentary contain “forward-looking” statements, within the meaning of the safe
harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that are based on our beliefs and assumptions
and on information currently available to us. Forward-looking statements include information concerning our possible or
assumed future results of operations and financial performance, business strategies, potential growth opportunities and the
effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by
terms such as “believe,” “will,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “might, ”approximately,”
“expect,” “predict,” “could,” “potentially” or the negative of these terms or other similar expressions.
Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause
our actual results, performance or achievements to be materially different from any future results, performance or
achievements expressed or implied by the forward-looking statements. Important risk factors including, but not limited to, risks
associated with anticipated growth in our addressable market; our potential market opportunity; competitive factors, our ability
to build and expand our sales efforts, risks associated with international operations and general economic and industry
conditions are described more fully in the Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, which was filed
with the Securities and Exchange Commission (the “SEC”) on August 3, 2016 and other documents filed with the SEC and
could cause actual results to vary from expectations.
Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this presentation.
Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the
reasons why actual results could differ materially from those anticipated in the forward-looking statements, even if new
information becomes available in the future.
This presentation includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial
measures are in addition to, and not as a substitute for or superior to measures of financial performance prepared in
accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures
versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently
or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial
measures as tools for comparison. As required by Regulation G, we have provided a reconciliation of those measures to the
most directly comparable GAAP measures, which is available in the appendix.
2
SOFTWARE
PEOPLE SMARTER
that makes
3
PRODUCT OVERVIEW VIDEO
4
100% native cloud
1As of June 30, 2016
>100% retention revenue
THE INSTRUCTURE STORY
High Growth Subscription Revenue
>2,000 customers in 40 countries1
Recurring (2015 ~85%)
Non-recurring (2015 ~15%)
201420132012 2015
5
Deferred Revenue
Backlog
Backlog & Deferred Revenue 2016 Total Addressable Market
$92M
$203M
$145M
20142013 2015 $5.1 Billion
Headquartered in Salt Lake City
with 800 employees worldwide
Flagship products Canvas & Bridge
$8.8M
+197%
$26.1M
+70%
+65%
$44.4M
$73.2M
EDU
CORP
$32M
$113M
$52M
$151M
$73M
$19M
94% Customer Support Satisfaction
Offices in London, Sydney, Hong Kong, Brazil
BUILDING SUPERIOR SOFTWARE THAT
MEETS EVOLVING CONSUMER DEMAND
Consumerized Collaborative
Mobile Engaging
6
SUBSTANTIAL MARKET OPPORTUNITY
With Numerous Adjacencies
2016
2018
Learning Management
Performance Management
Workforce Management
Recruiting
Compensation Management
$7.8 Billion1
$6.4 Billion2
$5.1 Billion1
$5.5 Billion2
1 Learning Management System Market. Source: MarketsandMarkets, October 2013. 2 Represents market opportunity for Performance Management, Workforce Management, Recruiting and
Compensation Management. Source: IDC, June 2015. These additional markets may present opportunities for Instructure.
7
WE ARE THE CENTER OF
THE LEARNING ECOSYSTEM
Corporations Schools
Information Systems/AnalyticsContent Applications
LEARNING MANAGEMENT SYSTEMS
Instructors Learners
8
OVER 2,000 CUSTOMERS
ACROSS CATEGORIES
HigherEdK–12InternationalCorporate
City University
of Hong Kong
Used by 7
Ivy League
Schools
Used by K-12
Schools in
49 States
Serving
40
Countries
Rapid
Adoption
Since 2015
1As of June 30, 2016.
9
1
10
2011 20132012 2014 2015 2016
BRIDGE
CANVAS INTERNATIONAL
CANVAS K-12
CANVAS HIGHER ED
GROWTH STRATEGY OFFERS
CONTINUED REVENUE STREAMS
New Products + New Markets = Expanded TAM
GROWTH STRATEGY OFFERS
CONTINUED REVENUE STREAMS
11
2011 20132012 2014 2015 2016
BRIDGE
CANVAS INTERNATIONAL
CANVAS K-12
CANVAS HIGHER ED
& BEYOND…
NEW
PRODUCTS
New Products + New Markets = Expanded TAM
INSIDE INSTRUCTURE
POWERFUL MISSION OPEN CULTURE CUTTING EDGE TECH
12
CUSTOMER CONFERENCE
INNOVATIVE MANAGEMENT
Josh Coates
EMC Corp • Mozy.com • Scale Eight
CEO
Steve Kaminsky
Radisphere • TriZetto • Ernst & Young •
McDonald’s Corporation
CFO
SVP People and Places
Jeff Weber
Ancestry • The Russell Group •
Shell Oil Company
FamilySearch • Microsoft
David Burggraaf
SVP Engineering
Vmware • InfoTrax Systems • GE
Mitch Macfarlane
SVP Product & Customer Experience
Marc Maloy
HireRight • Certico
EVP Worldwide Sales
Misty Frost
Datamark • Critical Mass •
Sumus Interactive• Dahlin Smith White
SVP Marketing
13
Matt Kaminer
Collective • Epocrates •
MediMedia USA • WebMD
SVP General Counsel and Secretary
FINANCIAL HIGHLIGHTS
14
Attractive
Long Range Model
Strong Unit
Economics
Investing for
Continued Growth
Enhanced Visibility
Through Multi-Year Contracts
Solid Revenue
Growth
Non-GAAP Operating Loss as a
% of Revenue2Revenue Growth
REVENUE & PROFITABILITY HISTORY
2013 – Q2 2016
1Non-GAAP gross margin is before stock-based compensation and payroll tax expense on secondary stock purchase transactions.
2Operating loss before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles
Non-GAAP Gross Margin1
YTD20152014201320152013 2014 YTD
($18M)
($29M)
+65%
+70%
YTD
$49.2M
2015
$26.1M
2014
$44.4M
$73.2M
2013
($41M)
15
59%
67% 68%
(68%) (66%)
(57%)
Recurring (2015 ~85%)
Non-recurring (2015 ~15%)
70%
(48%)
($24M)
ENHANCED VISIBILITY INTO
FUTURE PERIODS
2013 – 2015
Backlog1Deferred Revenue
12/31/2015
$151M
12/31/2014
$113M
$73M
12/31/201312/31/2013 12/31/2015
$32M
12/31/2014
$52M
$19M
1Backlog represents future non-cancellable amounts to be invoiced under our agreements.
16
Non-GAAP General and
Administration1
(% of Revenue)
Non-GAAP Sales and Marketing1
(% of Revenue)
INVESTING FOR GROWTH
1Non-GAAP Sales and Marketing, Research and Development and General and Administration expenses are before stock-based compensation, payroll tax expense on secondary stock purchase
transactions and amortization of acquisition-related intangibles.
Non-GAAP Research and
Development1
(% of Revenue)
YTD2014 20152013YTD20152013 2014YTD2013 20152014
17
72% 71% 36%
38%
31% 19%
23%
22%
72%
67%
30%
21%
SEASONALLY STRONG Q3
LEADS TO RAPIDLY EXPANDING FCF
Non-GAAP Gross Margin2 %
1Free cash flow is a Non-GAAP measure and is derived by netting operating cash flow with capital expenditures and proceeds from disposal of property and equipment.
18
($7.4M)
$7.5M
($14.5M) ($14.8M) ($15.0M)
$18.4M
($14.5M)
($21.1M)
($10.7M)
($30M)
($20M)
($10M)
$0M
$10M
$20M
$30M
Q2-14 Q3-14 Q4-14 Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16
145%
1
HIGH CUSTOMER LIFETIME VALUE
CumulativeContribution
19
Lifetime
Customer
Acquisition
Costs
Breakeven
Customer
Lifetime Value
ACQUIRE RETAIN RENEW
STRONG FOUNDATION FOR
BUILDING TOWARD PROFITABILITY
2015 Contribution Margin1 by customer cohort; based on Full Year 2015 revenue and expenses
20112 2012 20143 20154
CM %
2013
Customer
Start Date
20
53%
64% 63%
54%
(125%)
1Defined as gross margin less sales, direct marketing and account management expense. 2Lower primarily due to early adopter pricing.
3Lower primarily due to cost of services completed in 2015 for late 2014 customers. 41st year cost (2015) includes customer acquisition and implementation
LONG-RANGE MODEL
Revenue 100% 100% 100% 100%
Cost of
Revenue1 41% 33% 32% ~25%
Non-GAAP
Gross Margin
59% 67% 68% ~75%
S&M2 72% 72% 71% 26-28%
R&D2 36% 38% 31% 15-17%
G&A2 19% 23% 22% 9-10%
Non-GAAP
Operating
Income/Loss
(68%) (66%) (57%) 20-25%
2013 2014 2015 Long-Term
Target
1Non-GAAP cost of revenue is before stock-based compensation and payroll tax expense on secondary stock purchase transactions
2Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles.
21
INVESTMENT HIGHLIGHTS
Rapid and Widespread
Customer Adoption
Substantial
Market Opportunity
Native,
Cloud-Based Platform
Focused on
User-Experience
and Simplicity
Solid
Revenue
Growth
Enhanced Visibility
Through Multi-Year
Contracts
22
Net Revenue
Retention
Greater than 100%1
1 Net revenue retention rate is calculated by dividing the total revenue obtained from a particular customer in a given month by the total revenue from that customer from the same month
in the immediately preceding year.
APPENDIX
GAAP INCOME STATEMENT
(in thousands)
Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Q2’16
Revenue $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 $25,890
YoY% 69% 71% 67% 70% 66% 68% 59% 59% 63%
Cost of Sales $3,263 $4,106 $4,803 $4,911 $5,532 $6,794 $6,836 $7,349 $7,635
Gross Profit $6,303 $8,334 $8,933 $9,714 $10,345 $14,100 $14,961 $15,950 $18,255
GM% 66% 67% 65% 66% 65% 67% 69% 68% 71%
S&M $7,960 $8,144 $13,055 $11,081 $14,050 $13,172 $15,156 $16,163 $18,038
% of Rev 83% 65% 95% 76% 88% 63% 70% 69% 70%
R&D $4,306 $4,372 $9,106 $5,271 $5,645 $6,525 $6,710 $7,805 $8,730
% of Rev 45% 35% 66% 36% 36% 31% 31% 33% 34%
G&A $2,360 $2,707 $4,378 $10,046 $3,923 $4,506 $5,007 $5,736 $6,003
% of Rev 25% 22% 32% 69% 25% 22% 23% 25% 23%
OPEX $14,626 $15,223 $26,539 $26,398 $23,618 $24,203 $26,873 $29,704 $32,771
% of Rev 153% 122% 193% 180% 149% 116% 123% 127% 127%
Loss From Operations ($8,323) ($6,889) ($17,606) ($16,684) ($13,273) ($10,103) ($11,912) ($13,754) ($14,516)
% of Rev (87%) (55%) (128%) (114%) (84%) (48%) (55%) (59%) (56%)
Change in fair value of warrant
liability ($721) ($828) ($299) ($488) ($39) ($9) ($117) $62 $0
Other Income/Expense ($9) ($39) ($89) ($138) ($8) ($74) ($16) ($15) ($7)
Loss before provision for income
taxes ($9,053) ($7,756) ($17,994) ($17,310) ($13,320) ($10,186) ($12,045) ($13,707) ($14,523)
Income tax expense $0 ($7) ($50) $0 ($14) ($26) ($77) ($32) ($67)
Net Loss ($9,053) ($7,763) ($18,044) ($17,310) ($13,334) ($10,212) ($12,122) ($13,739) ($14,590)
% of Rev (95%) (62%) (131%) (118%) (84%) (49%) (56%) (59%) (56%)
24
(in thousands)
Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Q2’16
Revenue $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 $25,890
YoY% 69% 71% 67% 70% 66% 68% 59% 59% 63%
Cost of Sales $3,248 $4,081 $4,524 $4,863 $5,465 $6,700 $6,702 $7,156 $7,362
Gross Profit $6,318 $8,359 $9,212 $9,762 $10,412 $14,194 $15,095 $16,143 $18,528
GM% 66% 67% 67% 67% 66% 68% 69% 69% 72%
S&M $7,900 $8,072 $9,891 $10,900 $13,809 $12,826 $14,696 $15,508 $17,306
% of Rev 83% 65% 72% 75% 87% 61% 67% 67% 67%
R&D $4,188 $4,224 $4,787 $5,029 $5,356 $6,178 $6,176 $7,018 $7,850
% of Rev 44% 34% 35% 34% 34% 30% 28% 30% 30%
G&A $2,239 $2,585 $3,571 $3,259 $3,760 $4,278 $4,596 $5,134 $5,441
% of Rev 23% 21% 26% 22% 24% 20% 21% 22% 21%
OPEX $14,327 $14,881 $18,249 $19,188 $22,925 $23,282 $25,468 $27,660 $30,597
% of Rev 150% 120% 133% 131% 144% 111% 117% 119% 118%
Operating Loss ($8,009) ($6,522) ($9,037) ($9,426) ($12,513) ($9,088) ($10,373) ($11,517) ($12,069)
% of Rev (84%) (52%) (66%) (64%) (79%) (43%) (48%) (49%) (47%)
Net Loss1 ($8,018) ($6,568) ($9,176) ($9,564) ($12,535) ($9,188) ($10,466) ($11,564) ($12,143)
% of Rev (84%) (53%) (67%) (65%) (79%) (44%) (48%) (50%) (47%)
NON GAAP INCOME STATEMENT
1Non GAAP Net Operating Loss excludes change in fair value warrant liability.
25
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
2012 2013 2014 2015 YTD 2016
GAAP Operating Loss ($18,341) ($21,830) ($38,709) ($51,972) ($28,270)
Amortization of Acquisition Related Intangibles
Cost of Sales $- $- $- $- $-
S&M - - - - -
R&D - - 6 9 4
G&A - - - - -
Total Amortization of Acquisition Related
Intangibles $- $- $6 $9 $4
Stock Compensation Expense
Cost of Sales $12 $36 $297 $343 $466
S&M 473 1,597 2,877 1,228 1,444
R&D 442 1,585 3,971 1,403 1,720
G&A 910 374 1,053 6,262 1,267
Total Stock Compensation Expense $1,837 $3,592 $8,198 $9,236 $4,897
Payroll Tax on Secondary Stock Purchase
Cost of Sales $- $- $30 $- $-
S&M 57 267 461 - (57)
R&D 57 267 653 - (57)
G&A 104 - 81 1,327 (103)
Total Payroll Tax on Secondary Stock Purchase $218 $534 $1,225 $1,327 ($217)
Non-GAAP Operating Loss ($16,286) ($17,704) ($29,280) ($41,400) ($23,586)
26
GAAP TO NON-GAAP RECONCILIATION
(in thousands)
2012 2013 2014 2015 YTD 2016
Revenue $8,774 $26,055 $44,352 $73,193 $49,189
GAAP Gross Margin $1,680 $15,435 $29,239 $49,120 $34,205
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 12 36 297 343 466
Payroll Tax on Secondary Stock Purchase - - 30 - -
Non-GAAP Gross Margin $1,692 $15,471 $29,566 $49,463 $34,671
Non-GAAP Gross Margin % 19% 59% 67% 68% 70%
GAAP Sales & Marketing $11,912 $20,702 $35,390 $53,459 $34,201
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 473 1,597 2,877 1,228 1,444
Payroll Tax on Secondary Stock Purchase 57 267 461 - (57)
Non-GAAP Sales & Marketing $11,382 $18,838 $32,052 $52,231 $32,814
Non-GAAP Sales & Marketing % 130% 72% 72% 71% 67%
GAAP Research & Development $4,698 $11,242 $21,290 $24,151 $16,535
Amortization of Acquisition Related Intangibles - - 6 9 4
Stock Compensation Expense 442 1,585 3,971 1,403 1,720
Payroll Tax on Secondary Stock Purchase 57 267 653 - (57)
Non-GAAP Research & Development $4,199 $9,390 $16,660 $22,739 $14,868
Non-GAAP Research & Development % 48% 36% 38% 31% 30%
GAAP General & Administrative $3,411 $5,321 $11,268 $23,482 $11,739
Amortization of Acquisition Related Intangibles - - - - -
Stock Compensation Expense 910 374 1,053 6,262 1,267
Payroll Tax on Secondary Stock Purchase 104 - 81 1,327 (103)
Non-GAAP General & Administrative $2,397 $4,947 $10,134 $15,893 $10,575
Non-GAAP General & Administrative % 27% 19% 23% 22% 21%
27
FREE CASH FLOW RECONCILIATION
28
(in thousands)
Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3’15 Q4’15 Q1’16 Q2’16
Net cash provided by (used in)
operating activities
$(6,479) $8,084 ($13,927) ($13,915) ($12,797) $19,676 ($12,315) ($18,850) ($9,542)
Purchase of property and equipment (964) (600) (612) (927) (2,212) (1,324) (2,233) (2,268) (1,142)
Proceeds from disposal of property and
equipment
6 7 22 9 9 35 11 8 10
Free Cash Flow ($7,437) $7,491 ($14,517) ($14,833) ($15,000) $18,387 ($14,537) ($21,110) ($10,674)

Mais conteúdo relacionado

Mais procurados

Textura needham conference jan2014
Textura needham conference jan2014Textura needham conference jan2014
Textura needham conference jan2014
TexturaCorp
 
Kelly kramer shareholder value draft final
Kelly kramer shareholder value draft finalKelly kramer shareholder value draft final
Kelly kramer shareholder value draft final
ir_cisco
 

Mais procurados (20)

Box investor thesis q3 fy17
Box investor thesis q3 fy17Box investor thesis q3 fy17
Box investor thesis q3 fy17
 
Q2 fy17 earnings slides final no guidance1
Q2 fy17 earnings slides   final no guidance1Q2 fy17 earnings slides   final no guidance1
Q2 fy17 earnings slides final no guidance1
 
Investor roadshow presentation february 2017 final
Investor roadshow presentation   february 2017 finalInvestor roadshow presentation   february 2017 final
Investor roadshow presentation february 2017 final
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck final
 
Q4 FY17 earnings presentation
Q4 FY17 earnings presentationQ4 FY17 earnings presentation
Q4 FY17 earnings presentation
 
2015 12 08 inst ir deck
2015 12 08 inst ir deck2015 12 08 inst ir deck
2015 12 08 inst ir deck
 
Vocera investordeck march 2017
Vocera investordeck   march 2017Vocera investordeck   march 2017
Vocera investordeck march 2017
 
Inst investor deckfeb2018v2
Inst investor deckfeb2018v2Inst investor deckfeb2018v2
Inst investor deckfeb2018v2
 
Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016Symantec Investor Presentation November 2016
Symantec Investor Presentation November 2016
 
Featured Presentation
Featured PresentationFeatured Presentation
Featured Presentation
 
3 q16 earnings presentation final
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation final
 
Investor roadshow presentation february 2016 final-v2
Investor roadshow presentation   february 2016 final-v2Investor roadshow presentation   february 2016 final-v2
Investor roadshow presentation february 2016 final-v2
 
Vocera investordeck december web
Vocera investordeck  december webVocera investordeck  december web
Vocera investordeck december web
 
Q1 earnings-slides-final
Q1 earnings-slides-finalQ1 earnings-slides-final
Q1 earnings-slides-final
 
Nr q1'18 earnings deck
Nr q1'18 earnings deckNr q1'18 earnings deck
Nr q1'18 earnings deck
 
Textura q3 15 earnings release presentation
Textura q3 15 earnings release presentationTextura q3 15 earnings release presentation
Textura q3 15 earnings release presentation
 
Anixter March 2017 Investor Presentation
Anixter March 2017 Investor PresentationAnixter March 2017 Investor Presentation
Anixter March 2017 Investor Presentation
 
Q1 FY18 Earnings Presentation
Q1 FY18 Earnings PresentationQ1 FY18 Earnings Presentation
Q1 FY18 Earnings Presentation
 
Textura needham conference jan2014
Textura needham conference jan2014Textura needham conference jan2014
Textura needham conference jan2014
 
Kelly kramer shareholder value draft final
Kelly kramer shareholder value draft finalKelly kramer shareholder value draft final
Kelly kramer shareholder value draft final
 

Semelhante a Inst investor deck aug 2016

workday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdfworkday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdf
CharlesSantos684817
 

Semelhante a Inst investor deck aug 2016 (20)

Instructure investor deck - nov 2017
Instructure investor deck - nov 2017Instructure investor deck - nov 2017
Instructure investor deck - nov 2017
 
INST investor deck may 08.2017
INST investor deck may 08.2017INST investor deck may 08.2017
INST investor deck may 08.2017
 
Inst investor deck q118 - final
Inst investor deck   q118 - finalInst investor deck   q118 - final
Inst investor deck q118 - final
 
Shopify Investor Deck 08032016
Shopify Investor Deck 08032016 Shopify Investor Deck 08032016
Shopify Investor Deck 08032016
 
Q3 2023 Quarterly Investor Presentation - FINAL.pdf
Q3 2023 Quarterly Investor Presentation - FINAL.pdfQ3 2023 Quarterly Investor Presentation - FINAL.pdf
Q3 2023 Quarterly Investor Presentation - FINAL.pdf
 
Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022Investor Presentation Third Quarter 2022
Investor Presentation Third Quarter 2022
 
Shopify q1 2017 investor deck
Shopify q1 2017 investor deckShopify q1 2017 investor deck
Shopify q1 2017 investor deck
 
DV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor PresentationDV Third Quarter 2022 Investor Presentation
DV Third Quarter 2022 Investor Presentation
 
Investor Presentation Q3 2022 Final
Investor Presentation Q3 2022 FinalInvestor Presentation Q3 2022 Final
Investor Presentation Q3 2022 Final
 
Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17Ye 2016 preliminary update final posted to site_updated_2.8.17
Ye 2016 preliminary update final posted to site_updated_2.8.17
 
workday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdfworkday-fiscal-2023-first-quarter-investor-presentation.pdf
workday-fiscal-2023-first-quarter-investor-presentation.pdf
 
Ir website 06152015
Ir website 06152015Ir website 06152015
Ir website 06152015
 
Shopify investor deck 02172016
Shopify investor deck 02172016Shopify investor deck 02172016
Shopify investor deck 02172016
 
Q4 & FY 2022 Investor Presentation 3.2.2023.pdf
Q4 & FY 2022 Investor Presentation 3.2.2023.pdfQ4 & FY 2022 Investor Presentation 3.2.2023.pdf
Q4 & FY 2022 Investor Presentation 3.2.2023.pdf
 
Q4 & FY 2022 Investor Presentation 3.1.2023.pdf
Q4 & FY 2022 Investor Presentation 3.1.2023.pdfQ4 & FY 2022 Investor Presentation 3.1.2023.pdf
Q4 & FY 2022 Investor Presentation 3.1.2023.pdf
 
Shopify investor deck 05042016
Shopify investor deck 05042016 Shopify investor deck 05042016
Shopify investor deck 05042016
 
Q1'23 Quarterly Investor Presentation - FINAL.pdf
Q1'23 Quarterly Investor Presentation - FINAL.pdfQ1'23 Quarterly Investor Presentation - FINAL.pdf
Q1'23 Quarterly Investor Presentation - FINAL.pdf
 
Investor deck q3 2017
Investor deck q3 2017Investor deck q3 2017
Investor deck q3 2017
 
OPWR-Q1-2016
OPWR-Q1-2016OPWR-Q1-2016
OPWR-Q1-2016
 
Hubs ir deck q1'18 final
Hubs ir deck q1'18 finalHubs ir deck q1'18 final
Hubs ir deck q1'18 final
 

Último

Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
nirzagarg
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
dharasingh5698
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
Terna SpA
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
dharasingh5698
 

Último (20)

Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024Collective Mining | Corporate Presentation - May 2024
Collective Mining | Corporate Presentation - May 2024
 
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
VVIP Pune Call Girls Sopan Baug WhatSapp Number 8005736733 With Elite Staff A...
 
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...Vijayawada ( Call Girls ) Pune  6297143586  Hot Model With Sexy Bhabi Ready F...
Vijayawada ( Call Girls ) Pune 6297143586 Hot Model With Sexy Bhabi Ready F...
 
Best investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice DiscountingBest investment platform in india-Falcon Invoice Discounting
Best investment platform in india-Falcon Invoice Discounting
 
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort ServiceCall Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
Call Girls in Panjabi Bagh, Delhi 💯 Call Us 🔝9953056974 🔝 Escort Service
 
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
💚😋 jamshedpur Escort Service Call Girls, 9352852248 ₹5000 To 25K With AC💚😋
 
Teekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings PresentationTeekay Tankers Q1-24 Earnings Presentation
Teekay Tankers Q1-24 Earnings Presentation
 
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
(INDIRA) Call Girl Kashmir Call Now 8617697112 Kashmir Escorts 24x7
 
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...High Profile Call Girls in Pune  (Adult Only) 8005736733 Escort Service 24x7 ...
High Profile Call Girls in Pune (Adult Only) 8005736733 Escort Service 24x7 ...
 
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 BookingVIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
VIP Call Girls Kheda 7001035870 Whatsapp Number, 24/07 Booking
 
SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024SME IPO Opportunity and Trends of May 2024
SME IPO Opportunity and Trends of May 2024
 
Diligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage StartupsDiligence Checklist for Early Stage Startups
Diligence Checklist for Early Stage Startups
 
Terna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results PresentationTerna - 1Q 2024 Consolidated Results Presentation
Terna - 1Q 2024 Consolidated Results Presentation
 
The Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results PresentationThe Leonardo 1Q 2024 Results Presentation
The Leonardo 1Q 2024 Results Presentation
 
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts PodanurTop Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
Top Rated Call Girls In Podanur 📱 {7001035870} VIP Escorts Podanur
 
Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024Nicola Mining Inc. Corporate Presentation May 2024
Nicola Mining Inc. Corporate Presentation May 2024
 
AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024AMG Quarterly Investor Presentation May 2024
AMG Quarterly Investor Presentation May 2024
 
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
VVIP Pune Call Girls Parvati Gaon WhatSapp Number 8005736733 With Elite Staff...
 
Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024Osisko Development - Investor Presentation - May 2024
Osisko Development - Investor Presentation - May 2024
 
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
Dubai Call Girls O525547&19 Calls Girls In Dubai (L0w+Charger)
 

Inst investor deck aug 2016

  • 1.
  • 2. FORWARDING LOOKING STATEMENTS & NON-GAAP MEASURES This presentation and the accompanying oral commentary contain “forward-looking” statements, within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that are based on our beliefs and assumptions and on information currently available to us. Forward-looking statements include information concerning our possible or assumed future results of operations and financial performance, business strategies, potential growth opportunities and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “believe,” “will,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “might, ”approximately,” “expect,” “predict,” “could,” “potentially” or the negative of these terms or other similar expressions. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Important risk factors including, but not limited to, risks associated with anticipated growth in our addressable market; our potential market opportunity; competitive factors, our ability to build and expand our sales efforts, risks associated with international operations and general economic and industry conditions are described more fully in the Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, which was filed with the Securities and Exchange Commission (the “SEC”) on August 3, 2016 and other documents filed with the SEC and could cause actual results to vary from expectations. Forward-looking statements represent our management’s beliefs and assumptions only as of the date of this presentation. Except as required by law, we assume no obligation to update these forward-looking statements publicly, or to update the reasons why actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. This presentation includes certain non-GAAP financial measures as defined by the SEC rules. These non-GAAP financial measures are in addition to, and not as a substitute for or superior to measures of financial performance prepared in accordance with U.S. GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. As required by Regulation G, we have provided a reconciliation of those measures to the most directly comparable GAAP measures, which is available in the appendix. 2
  • 5. 100% native cloud 1As of June 30, 2016 >100% retention revenue THE INSTRUCTURE STORY High Growth Subscription Revenue >2,000 customers in 40 countries1 Recurring (2015 ~85%) Non-recurring (2015 ~15%) 201420132012 2015 5 Deferred Revenue Backlog Backlog & Deferred Revenue 2016 Total Addressable Market $92M $203M $145M 20142013 2015 $5.1 Billion Headquartered in Salt Lake City with 800 employees worldwide Flagship products Canvas & Bridge $8.8M +197% $26.1M +70% +65% $44.4M $73.2M EDU CORP $32M $113M $52M $151M $73M $19M 94% Customer Support Satisfaction Offices in London, Sydney, Hong Kong, Brazil
  • 6. BUILDING SUPERIOR SOFTWARE THAT MEETS EVOLVING CONSUMER DEMAND Consumerized Collaborative Mobile Engaging 6
  • 7. SUBSTANTIAL MARKET OPPORTUNITY With Numerous Adjacencies 2016 2018 Learning Management Performance Management Workforce Management Recruiting Compensation Management $7.8 Billion1 $6.4 Billion2 $5.1 Billion1 $5.5 Billion2 1 Learning Management System Market. Source: MarketsandMarkets, October 2013. 2 Represents market opportunity for Performance Management, Workforce Management, Recruiting and Compensation Management. Source: IDC, June 2015. These additional markets may present opportunities for Instructure. 7
  • 8. WE ARE THE CENTER OF THE LEARNING ECOSYSTEM Corporations Schools Information Systems/AnalyticsContent Applications LEARNING MANAGEMENT SYSTEMS Instructors Learners 8
  • 9. OVER 2,000 CUSTOMERS ACROSS CATEGORIES HigherEdK–12InternationalCorporate City University of Hong Kong Used by 7 Ivy League Schools Used by K-12 Schools in 49 States Serving 40 Countries Rapid Adoption Since 2015 1As of June 30, 2016. 9 1
  • 10. 10 2011 20132012 2014 2015 2016 BRIDGE CANVAS INTERNATIONAL CANVAS K-12 CANVAS HIGHER ED GROWTH STRATEGY OFFERS CONTINUED REVENUE STREAMS New Products + New Markets = Expanded TAM
  • 11. GROWTH STRATEGY OFFERS CONTINUED REVENUE STREAMS 11 2011 20132012 2014 2015 2016 BRIDGE CANVAS INTERNATIONAL CANVAS K-12 CANVAS HIGHER ED & BEYOND… NEW PRODUCTS New Products + New Markets = Expanded TAM
  • 12. INSIDE INSTRUCTURE POWERFUL MISSION OPEN CULTURE CUTTING EDGE TECH 12 CUSTOMER CONFERENCE
  • 13. INNOVATIVE MANAGEMENT Josh Coates EMC Corp • Mozy.com • Scale Eight CEO Steve Kaminsky Radisphere • TriZetto • Ernst & Young • McDonald’s Corporation CFO SVP People and Places Jeff Weber Ancestry • The Russell Group • Shell Oil Company FamilySearch • Microsoft David Burggraaf SVP Engineering Vmware • InfoTrax Systems • GE Mitch Macfarlane SVP Product & Customer Experience Marc Maloy HireRight • Certico EVP Worldwide Sales Misty Frost Datamark • Critical Mass • Sumus Interactive• Dahlin Smith White SVP Marketing 13 Matt Kaminer Collective • Epocrates • MediMedia USA • WebMD SVP General Counsel and Secretary
  • 14. FINANCIAL HIGHLIGHTS 14 Attractive Long Range Model Strong Unit Economics Investing for Continued Growth Enhanced Visibility Through Multi-Year Contracts Solid Revenue Growth
  • 15. Non-GAAP Operating Loss as a % of Revenue2Revenue Growth REVENUE & PROFITABILITY HISTORY 2013 – Q2 2016 1Non-GAAP gross margin is before stock-based compensation and payroll tax expense on secondary stock purchase transactions. 2Operating loss before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles Non-GAAP Gross Margin1 YTD20152014201320152013 2014 YTD ($18M) ($29M) +65% +70% YTD $49.2M 2015 $26.1M 2014 $44.4M $73.2M 2013 ($41M) 15 59% 67% 68% (68%) (66%) (57%) Recurring (2015 ~85%) Non-recurring (2015 ~15%) 70% (48%) ($24M)
  • 16. ENHANCED VISIBILITY INTO FUTURE PERIODS 2013 – 2015 Backlog1Deferred Revenue 12/31/2015 $151M 12/31/2014 $113M $73M 12/31/201312/31/2013 12/31/2015 $32M 12/31/2014 $52M $19M 1Backlog represents future non-cancellable amounts to be invoiced under our agreements. 16
  • 17. Non-GAAP General and Administration1 (% of Revenue) Non-GAAP Sales and Marketing1 (% of Revenue) INVESTING FOR GROWTH 1Non-GAAP Sales and Marketing, Research and Development and General and Administration expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles. Non-GAAP Research and Development1 (% of Revenue) YTD2014 20152013YTD20152013 2014YTD2013 20152014 17 72% 71% 36% 38% 31% 19% 23% 22% 72% 67% 30% 21%
  • 18. SEASONALLY STRONG Q3 LEADS TO RAPIDLY EXPANDING FCF Non-GAAP Gross Margin2 % 1Free cash flow is a Non-GAAP measure and is derived by netting operating cash flow with capital expenditures and proceeds from disposal of property and equipment. 18 ($7.4M) $7.5M ($14.5M) ($14.8M) ($15.0M) $18.4M ($14.5M) ($21.1M) ($10.7M) ($30M) ($20M) ($10M) $0M $10M $20M $30M Q2-14 Q3-14 Q4-14 Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 145% 1
  • 19. HIGH CUSTOMER LIFETIME VALUE CumulativeContribution 19 Lifetime Customer Acquisition Costs Breakeven Customer Lifetime Value ACQUIRE RETAIN RENEW
  • 20. STRONG FOUNDATION FOR BUILDING TOWARD PROFITABILITY 2015 Contribution Margin1 by customer cohort; based on Full Year 2015 revenue and expenses 20112 2012 20143 20154 CM % 2013 Customer Start Date 20 53% 64% 63% 54% (125%) 1Defined as gross margin less sales, direct marketing and account management expense. 2Lower primarily due to early adopter pricing. 3Lower primarily due to cost of services completed in 2015 for late 2014 customers. 41st year cost (2015) includes customer acquisition and implementation
  • 21. LONG-RANGE MODEL Revenue 100% 100% 100% 100% Cost of Revenue1 41% 33% 32% ~25% Non-GAAP Gross Margin 59% 67% 68% ~75% S&M2 72% 72% 71% 26-28% R&D2 36% 38% 31% 15-17% G&A2 19% 23% 22% 9-10% Non-GAAP Operating Income/Loss (68%) (66%) (57%) 20-25% 2013 2014 2015 Long-Term Target 1Non-GAAP cost of revenue is before stock-based compensation and payroll tax expense on secondary stock purchase transactions 2Non-GAAP operating expenses are before stock-based compensation, payroll tax expense on secondary stock purchase transactions and amortization of acquisition-related intangibles. 21
  • 22. INVESTMENT HIGHLIGHTS Rapid and Widespread Customer Adoption Substantial Market Opportunity Native, Cloud-Based Platform Focused on User-Experience and Simplicity Solid Revenue Growth Enhanced Visibility Through Multi-Year Contracts 22 Net Revenue Retention Greater than 100%1 1 Net revenue retention rate is calculated by dividing the total revenue obtained from a particular customer in a given month by the total revenue from that customer from the same month in the immediately preceding year.
  • 24. GAAP INCOME STATEMENT (in thousands) Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Q2’16 Revenue $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 $25,890 YoY% 69% 71% 67% 70% 66% 68% 59% 59% 63% Cost of Sales $3,263 $4,106 $4,803 $4,911 $5,532 $6,794 $6,836 $7,349 $7,635 Gross Profit $6,303 $8,334 $8,933 $9,714 $10,345 $14,100 $14,961 $15,950 $18,255 GM% 66% 67% 65% 66% 65% 67% 69% 68% 71% S&M $7,960 $8,144 $13,055 $11,081 $14,050 $13,172 $15,156 $16,163 $18,038 % of Rev 83% 65% 95% 76% 88% 63% 70% 69% 70% R&D $4,306 $4,372 $9,106 $5,271 $5,645 $6,525 $6,710 $7,805 $8,730 % of Rev 45% 35% 66% 36% 36% 31% 31% 33% 34% G&A $2,360 $2,707 $4,378 $10,046 $3,923 $4,506 $5,007 $5,736 $6,003 % of Rev 25% 22% 32% 69% 25% 22% 23% 25% 23% OPEX $14,626 $15,223 $26,539 $26,398 $23,618 $24,203 $26,873 $29,704 $32,771 % of Rev 153% 122% 193% 180% 149% 116% 123% 127% 127% Loss From Operations ($8,323) ($6,889) ($17,606) ($16,684) ($13,273) ($10,103) ($11,912) ($13,754) ($14,516) % of Rev (87%) (55%) (128%) (114%) (84%) (48%) (55%) (59%) (56%) Change in fair value of warrant liability ($721) ($828) ($299) ($488) ($39) ($9) ($117) $62 $0 Other Income/Expense ($9) ($39) ($89) ($138) ($8) ($74) ($16) ($15) ($7) Loss before provision for income taxes ($9,053) ($7,756) ($17,994) ($17,310) ($13,320) ($10,186) ($12,045) ($13,707) ($14,523) Income tax expense $0 ($7) ($50) $0 ($14) ($26) ($77) ($32) ($67) Net Loss ($9,053) ($7,763) ($18,044) ($17,310) ($13,334) ($10,212) ($12,122) ($13,739) ($14,590) % of Rev (95%) (62%) (131%) (118%) (84%) (49%) (56%) (59%) (56%) 24
  • 25. (in thousands) Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3'15 Q4’15 Q1’16 Q2’16 Revenue $9,566 $12,440 $13,736 $14,625 $15,877 $20,894 $21,797 $23,299 $25,890 YoY% 69% 71% 67% 70% 66% 68% 59% 59% 63% Cost of Sales $3,248 $4,081 $4,524 $4,863 $5,465 $6,700 $6,702 $7,156 $7,362 Gross Profit $6,318 $8,359 $9,212 $9,762 $10,412 $14,194 $15,095 $16,143 $18,528 GM% 66% 67% 67% 67% 66% 68% 69% 69% 72% S&M $7,900 $8,072 $9,891 $10,900 $13,809 $12,826 $14,696 $15,508 $17,306 % of Rev 83% 65% 72% 75% 87% 61% 67% 67% 67% R&D $4,188 $4,224 $4,787 $5,029 $5,356 $6,178 $6,176 $7,018 $7,850 % of Rev 44% 34% 35% 34% 34% 30% 28% 30% 30% G&A $2,239 $2,585 $3,571 $3,259 $3,760 $4,278 $4,596 $5,134 $5,441 % of Rev 23% 21% 26% 22% 24% 20% 21% 22% 21% OPEX $14,327 $14,881 $18,249 $19,188 $22,925 $23,282 $25,468 $27,660 $30,597 % of Rev 150% 120% 133% 131% 144% 111% 117% 119% 118% Operating Loss ($8,009) ($6,522) ($9,037) ($9,426) ($12,513) ($9,088) ($10,373) ($11,517) ($12,069) % of Rev (84%) (52%) (66%) (64%) (79%) (43%) (48%) (49%) (47%) Net Loss1 ($8,018) ($6,568) ($9,176) ($9,564) ($12,535) ($9,188) ($10,466) ($11,564) ($12,143) % of Rev (84%) (53%) (67%) (65%) (79%) (44%) (48%) (50%) (47%) NON GAAP INCOME STATEMENT 1Non GAAP Net Operating Loss excludes change in fair value warrant liability. 25
  • 26. GAAP TO NON-GAAP RECONCILIATION (in thousands) 2012 2013 2014 2015 YTD 2016 GAAP Operating Loss ($18,341) ($21,830) ($38,709) ($51,972) ($28,270) Amortization of Acquisition Related Intangibles Cost of Sales $- $- $- $- $- S&M - - - - - R&D - - 6 9 4 G&A - - - - - Total Amortization of Acquisition Related Intangibles $- $- $6 $9 $4 Stock Compensation Expense Cost of Sales $12 $36 $297 $343 $466 S&M 473 1,597 2,877 1,228 1,444 R&D 442 1,585 3,971 1,403 1,720 G&A 910 374 1,053 6,262 1,267 Total Stock Compensation Expense $1,837 $3,592 $8,198 $9,236 $4,897 Payroll Tax on Secondary Stock Purchase Cost of Sales $- $- $30 $- $- S&M 57 267 461 - (57) R&D 57 267 653 - (57) G&A 104 - 81 1,327 (103) Total Payroll Tax on Secondary Stock Purchase $218 $534 $1,225 $1,327 ($217) Non-GAAP Operating Loss ($16,286) ($17,704) ($29,280) ($41,400) ($23,586) 26
  • 27. GAAP TO NON-GAAP RECONCILIATION (in thousands) 2012 2013 2014 2015 YTD 2016 Revenue $8,774 $26,055 $44,352 $73,193 $49,189 GAAP Gross Margin $1,680 $15,435 $29,239 $49,120 $34,205 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 12 36 297 343 466 Payroll Tax on Secondary Stock Purchase - - 30 - - Non-GAAP Gross Margin $1,692 $15,471 $29,566 $49,463 $34,671 Non-GAAP Gross Margin % 19% 59% 67% 68% 70% GAAP Sales & Marketing $11,912 $20,702 $35,390 $53,459 $34,201 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 473 1,597 2,877 1,228 1,444 Payroll Tax on Secondary Stock Purchase 57 267 461 - (57) Non-GAAP Sales & Marketing $11,382 $18,838 $32,052 $52,231 $32,814 Non-GAAP Sales & Marketing % 130% 72% 72% 71% 67% GAAP Research & Development $4,698 $11,242 $21,290 $24,151 $16,535 Amortization of Acquisition Related Intangibles - - 6 9 4 Stock Compensation Expense 442 1,585 3,971 1,403 1,720 Payroll Tax on Secondary Stock Purchase 57 267 653 - (57) Non-GAAP Research & Development $4,199 $9,390 $16,660 $22,739 $14,868 Non-GAAP Research & Development % 48% 36% 38% 31% 30% GAAP General & Administrative $3,411 $5,321 $11,268 $23,482 $11,739 Amortization of Acquisition Related Intangibles - - - - - Stock Compensation Expense 910 374 1,053 6,262 1,267 Payroll Tax on Secondary Stock Purchase 104 - 81 1,327 (103) Non-GAAP General & Administrative $2,397 $4,947 $10,134 $15,893 $10,575 Non-GAAP General & Administrative % 27% 19% 23% 22% 21% 27
  • 28. FREE CASH FLOW RECONCILIATION 28 (in thousands) Q2'14 Q3'14 Q4'14 Q1'15 Q2'15 Q3’15 Q4’15 Q1’16 Q2’16 Net cash provided by (used in) operating activities $(6,479) $8,084 ($13,927) ($13,915) ($12,797) $19,676 ($12,315) ($18,850) ($9,542) Purchase of property and equipment (964) (600) (612) (927) (2,212) (1,324) (2,233) (2,268) (1,142) Proceeds from disposal of property and equipment 6 7 22 9 9 35 11 8 10 Free Cash Flow ($7,437) $7,491 ($14,517) ($14,833) ($15,000) $18,387 ($14,537) ($21,110) ($10,674)