Collective Mining | Corporate Presentation - May 2024
lg display-034220-Algorithm Investment Report
1. Performance Analysis of Algorithm (consolidated) 034220 Date
Period 3 months 100-m won
2015.12 2016.12 2017.12 Average 2017.06 2017.09 2017.12 2018.03 2018.06 2018.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 283,839 265,041 277,902 275,594 66,289 69,731 71,261 56,752 55,739 56,698 66,008
O-profit 16,256 13,114 24,616 17,995 8,043 5,860 445 -983 -1,983 -3,073 3,341
N-income 10,235 9,315 19,371 12,974 7,367 4,772 436 -490 -1,130 -1,253 3,021
O-rate 5.7 4.9 8.9 6.5 12.1 8.4 0.6 -1.7 -3.6 -5.4 4.9
N-rate 3.6 3.5 7.0 4.7 11.1 6.8 0.6 -0.9 -2.0 -2.2 4.4
ROE 8.1 6.9 12.9 9.3 20.2 16.4 12.6 12.0 11.6 11.6 15.3
Debt-ratio 77.7 84.8 94.6 85.7 81.6 89.8 94.6 102.3 108.3 114.6 92.1
Quick-ratio 108.6 116.1 90.4 105.1 112.7 107.3 90.4 79.0 74.6 71.4 97.4
reserve-ratio 581.8 629.1 719.5 643.5 692.8 717.3 719.5 706.0 710.6 715.2 708.9
EPS 2,860 2,603 5,414 3,626 2,059 1,334 122 -137 -306 -301 844
BPS 35,507 37,624 41,869 38,333 40,774 42,391 41,869 41,434 41,063 41,411 41,617
Dividends 500 500 500 500
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2018-06-27
Gap
(Indication /
stock)
Color
High price ~ 140 %
High mid ~ 114 %
Mid ~ 88 %
Low mid ~ 63 %
Low price ~ 37 %
Buy
25,592 W 25,592 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Display panel 81 10 2,856 16
40,059 W 40,059 W 35,236 W
35,236 W 35,236 W 30,414 W Evaluation
44,881 W 44,881 W~ 40,059 W
18,700 W
60.030,414 W 30,414 W 25,592 W
Low price
Indication price Range Current stock price Company score
25,592원
30,414원
35,236원
40,059원
44,881원
Low price 18,700원
36.9%
62.6%
88.4%
114.2%
140.%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
0W
5,000W
10,000W
15,000W
20,000W
25,000W
30,000W
35,000W
40,000W
45,000W
50,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
lg display
Gap
lg display
2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 034220 Date
Period
Gap
(Indication /
stock)
Color
low price 25,592 W 25,592 W ~ 0 W 37 % -1,324,285 W -52
Low mid 30,414 W 30,414 W ~ 25,592 W 63 % -2,250,913 W -74
Mid 35,236 W 35,236 W ~ 30,414 W 88 % -3,177,542 W -90
High mid 40,059 W 40,059 W ~ 35,236 W 114 % -4,104,171 W All selling
Suggested Purchase
Amount 3,593,297 W
Number of stocks
purchased 192
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 44,881 W 44,881 W~ ~ 40,059 W 140 % -5,030,800 W All selling
2018-06-27
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
18,700 W Low price 58.8 Buy 6,000,000 W
44.1 41.2 42.8 34.2 43.2 52.2
2018.01.25 2018.02.26 2018.03.27 2018.04.24 2018.05.25 2018.06.26
Stock price rise
probability score
A Sector 48.2 47.4 43.9 47.0 48.2 47.7
58.8B Sector 40.0 35.0 41.7 47.0 38.3 56.7
Total average
2018.03.27 2018.04.24 2018.05.25 2018.06.26
Total of
increase rate
Total score
A Sector -2 % -8 % 7 % 2 % -1 %
2 % 49.7B Sector -14 % 16 % 11 % -23 % 32 %
Total average -7 % 4 % -25 % 21 % 17 %
2018.02.26
48 47
44
47 48 48
40
35
42
47
38
57
44
41 43
34
43
52
0
10
20
30
40
50
60
2018.01.25 2018.02.26 2018.03.27 2018.04.24 2018.05.25 2018.06.26
Stock price rise probability score
A sector
B sector
Total average
-2%
-8%
7%
2%
-1%
-14%
16%
11%
-23%
32%
-7%
4%
-25%
21%
17%
-30%
-20%
-10%
0%
10%
20%
30%
40%
2018.02.26 2018.03.27 2018.04.24 2018.05.25 2018.06.26
Increase rate of stock price rise
A sector
B sector
Total average
lg display
3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re