SlideShare uma empresa Scribd logo
1 de 62
Baixar para ler offline
Running Head: Comcast
Dr. Arikan
MAN6721
Global Management Strategy
July 23, 2015
Florida Atlantic University
Courtney Fenwick
Eric Risi
Eric Rodriguez
Carl Schachter
Rocco Serrecchia
Comcast Page 2
Contents
1.0 History and Industry .............................................................................................................. 4
1.1 History...................................................................................................................................... 4
1.2. Industry................................................................................................................................... 5
1.3. Value Chain Diagram............................................................................................................ 5
1.4. Major Competitors ................................................................................................................ 5
2.0. Industry Analysis ................................................................................................................... 6
2.1. Porter’s 5 Forces .................................................................................................................... 6
2.1.1. Force Assessed..................................................................................................................... 6
2.1.2. Level of Attractiveness ..................................................................................................... 10
2.2. Key Industry Success Factors............................................................................................. 11
2.3. Segmentation Analysis......................................................................................................... 12
2.3.1 Key Segmentation Variables............................................................................................. 12
2.3.2. Key Success Factors.......................................................................................................... 12
4.0. External Analysis Summary Table..................................................................................... 18
5.0 Internal Analysis................................................................................................................... 19
5.1. – 5.1.1.1. Competitor Analysis ............................................................................................ 19
5.1.1.2 Drivers of Cost................................................................................................................. 21
5.1.1.3 – 5.1.2. Performance Levels ........................................................................................... 23
5.2 Assessment of Strengths ....................................................................................................... 25
5.2.1. Firms Unique Factors....................................................................................................... 25
5.2.2 Porters Value Chain .......................................................................................................... 26
5.2.3. VRIO Framework............................................................................................................. 26
5.3-5.3.1. Assessment of Weaknesses:........................................................................................ 26
6.0 Business Strategy .................................................................................................................. 27
6.1 Competitors Strategy............................................................................................................ 27
6.1.1 – 6.1.1.1. Generic Strategy................................................................................................. 27
6.1.1.2 Evaluating Firms Resources/competencies................................................................... 29
6.1.2 Generic Business Strategy of Competitors ...................................................................... 30
6.1.2.1 Comparative Financials – Firms Competitors............................................................. 30
6.1.3 Productivity Frontier......................................................................................................... 31
6.2. – 6.2.2. Business Level Strategy Recommendations.......................................................... 32
Comcast Page 3
7.0. Corporate Strategy .............................................................................................................. 33
7.1. - 7.1.1.2. Current Corporate Level Strategies ................................................................... 34
7.1.2-7.1.2.3 Product Scope ........................................................................................................ 35
7.1.3 – 7.1.3.3. Geographic Scope............................................................................................... 35
7.2 Corporate Recommendations .............................................................................................. 35
7.2.1 – 7.2.1.2. Effects of Recommendation .............................................................................. 35
7.2.2 Risk & Implementation Difficulties ................................................................................. 37
Appendix Graphs........................................................................................................................ 38
Bibliography.................................................................................Error! Bookmark not defined.
Comcast Page 4
1.0 History and Industry
1.1 Comcast is a vertically integrated company headquartered at One Comcast Center in
Philadelphia, P.A., with its main line of business generated through the Cable Provider industry,
as related by CSImarket.com (Exhibit 1.2). Comcast is listed on the NASDAQ exchange and
classified as entertainment- diversified for its industry under the ticker symbol CSCMA in the
services sector, according to Yahoo Finance. Comcast operates many business units cross
functionally and promotionally with its most prolific being its cable communications, cable
networks, and broadcast television (Exhibit 1.3). Classified as a worldwide media and technology
company, Comcast businesses include cable communications, networks, broadcast television,
Film, and theme parks. Cable communications bundles video, high-speed internet, and telephone
for businesses and residential customers at different price points for mass customization. The
Network segment provides national cable stations with news, sports, entertainment, and
information both regionally and locally. Comcast provides international exposure through
operation of the Telemundo network. The theme park division also runs dining, retail, and
entertainment complexes to cross promote and market the film and theme park business units.
The cable provider industry has performed exceptionally well for Comcast throughout its 52
year history. The company website states (Exhibit 1.1 & 1.1.1) that Comcast was founded in 1963
through the purchase of a 1,200 subscriber cable system in Tupelo, Mississippi the company went
public just 9 years later in 1972. Comcast made various acquisitions through the years increasing
its national reach and subscriber base until it obtained a $1 billion investment from tech giant
Microsoft. The acquisition of AT&T broadband cable in 2001 expanding its reach by 6 states and
595,000 customers. This was followed in 2002 with the introduction of the HDTV format and
High-speed internet service and their reach extended to 38 states and D.C. In 2003 the DVR was
released to consumers and in 2009 Comcast increased its value proposition to consumers again
with high-speed wireless2go and 50mbps service. In 2011 they partnered with Samsung to bring
the Xfinity T.V. app to all of its mobile devices while G.E. and Comcast finalized their partnership
to form NBC Universal, LLC. The launch of its premier 305mbps high-speed internet service
enticed business clientele away from many other providers. 2013 saw Comcast purchase G.E.’s
49% stake in the NBC Universal joint venture for $16.7 billion along with the real estate located
at Rockefeller plaza, N.Y. (NBC studios) and Englewood Cliffs, N.J. (CNBC H.Q.) for $1.4
Comcast Page 5
billion. Comcast continued to bundle services with the release of its’ Business Hospitality package
which combines Ethernet, Internet, Video, and Voice services for a single rate. Its latest offering
focus is skewed towards the business customer with the release of ‘Upware’, which is a cloud
based B2B market for small businesses.
1.2. The focus of this report is on Comcast’s Cable Service Provider business which controls
40.3% of the North American market (IbisWorld.com) and earned $68.775 billion (64%) in
revenues for 2014 (Exhibit 5.2). In contrast, NBC Universal earned $25.428 billion (14%),
Broadcast generated $8.542 billion (12%), Film brought in $5.008 billion (7%), Theme Parks
brought $2.623 billion (4%), and Spectator earned $709 million from other operations including
arena operation and management related businesses (Exhibit 1.2).
1.3.
1.4. Comcast is the Cable Service Provider industry leader, according to IbisWorld.com, with
40.3% of the market. They are followed by Time Warner Cable (20.6%), Cox Enterprises (9.6%),
Charter Communications (8.4%), and Cablevision Systems (5.2%). Direct TV is the largest cable
service provider in the satellite delivery space (53.6%).
Comcast Page 6
2.0. Industry Analysis
CMCSA, is primarily known for being a “Cable Service Provider” (CSP) since the majority of
their revenue comes from cable networks ($8.38B) and broadcasting services ($9.3B) (Trefis,
2015). Cable service delivery requires industry competitors to transmit TV programming signals
to subscribing customers via fiber optic coaxial cables; subscribers pay monthly fees for cable
access as well as pay TV services. The cable service industry life cycle is in a mature stage, which
contributes to low revenue volatility for competitors within this industry. See Exhibit 2. Capital
intensity remains high due to significant investment in CAPEX in addition to substantial
production and programming costs. There is currently no industry assistance provided from the
federal government in regard to cable TV and broadcasting services, however there has been
menial support from local municipalities, but such cases are extremely rare. The CSP industry’s
level of concentration is moderate due to the small number of large incumbent firms in existence
such as Time Warner Cable, Cablevision, and Comcast. Levels of government regulation within
the CSP industry are high considering the jurisdictional reach of the FCC concerning cable TV
and associated communication services. The level of both technological change and barriers to
entry within the CSP industry are also high. Competing firms must move in lock step with the
innovation of video and communication technology. Also, increasing FCC compliance costs act
as natural barriers to entry whereas competitors lacking sustainable levels of capital will be
crowded out. Levels of industry globalization are low since infrastructure installation is lacking
within undeveloped regions such as Africa, Asia, and the Middle East. Competition is moderate
which can also be correlated to the small number of large incumbent firms that exist within the
industry (Kahn, 2015).
2.1. Porter’s 5 Forces
2.1.1. First of Porter’s five forces is the risk of entry by competitors, the overall strength of this
force is relatively low due to high capital requirements which act as barriers to entry for new
competitors. See Exhibit 2.1A. Economies of scale within this industry are moderate; this is due
to the fact that CSPs utilize standardized fiber optic and copper equipment required for the
distribution of their services. Absolute cost advantage amongst firms is relatively low due to the
commoditized nature of the services provided by CSPs along with the reduction of exclusive
Comcast Page 7
service provider content. The effectiveness of existing product differentiation is moderate
considering the similar nature of fiber optic coaxial equipment required for the distribution of cable
services. Ease of access to distribution is also moderate since significant coordination issues such
as relaying physical on-site service installation with regional network provider access currently
exist. Ease of access to supplies/raw materials is high since CSPs maintain relationships with the
small number of firms that produce adequate copper and fiber optic cable equipment. The
importance of proprietary knowledge is also high in regard to contractual partnerships with fleet
service distributors required for service installation and provision. The degree of buyer switching
costs is low due to the commoditized nature of bundled service package pricing averaging $95.79
amongst industry leaders. Legal barriers are high whereas regulations set by the FCC ranging as
far back as 1984 to monitor the pricing rates of cable service. The final factor of this force pertains
to the incumbents’ propensity to retaliate; this factor’s strength is moderate in regard to services
offered due to CSP industry competitors’ propensity to compete on price (Kahn, 2015).
The second of Porter’s five forces pertains to the level of industry rivalry; this force’s overall
strength is relatively moderate due to the following factors. The level of industry concentration is
moderate concerning the small number of large firms that compete within this industry. Diversity
of competitors is also moderate, primarily due to differences in content within portfolios of
production, however consumer demand/preference eliminates the need for exclusive content
access. Product differentiation is moderate since the level of service and equipment provided are
becoming commoditized and standardized respectively. Cost conditions are high considering
significant purchasing costs as well as significant CAPEX investment regarding the installation
and maintenance of infrastructure. See Exhibit 2.1B. The industry growth rate is low, which is
common in mature life cycle stages, however annual growth for the CSP industry consisted of
3.2% for 2010 through 2015 and an estimated 0.0% growth rate for 2015 to 2020 (Kahn, 2015).
Buyer switching costs are low since 2015 price levels for service bundles currently average an
annual price of $95.79 for 1.4 years potentially leading to annual customer savings ranging
between $5.80 and $14.20. See Exhibit D. Excess capacity for the CSP industry is moderate within
the U.S., however there is considerable potential opportunity for overseas expansion in Asia,
Africa, and the Middle East. The last factor of this force pertains to exit barriers for competitors;
this level is high due to the realization of significant sunk costs and heavy capital allocation into
Comcast Page 8
illiquid fixed assets along with long time horizons for realizing positive cash flows from investing
activity.
The third force pertains to the bargaining power of buyers; this force’s overall strength is low.
The buyer’s tendency to bargain is low since “residential” consumers possess relatively no
bargaining power in regard to the price of commoditized cable services along with dependency
upon regional service access. The cost of the focal industry’s product relative to the buyer’s total
cost is moderate due to significant production purchases as well as infrastructure maintenance
expenses (Annual Report, 2015). Product differentiation within the focal industry is relatively low
since services provided by competitors are quite similar in terms of cost and quality. Competition
between buyers is high, however there are relatively few choices of providers within the CSP
industry rendering the strength of consumer competition concerning service choice unsubstantial.
The buyer’s ability to bargain is low; again this is correlated to the absence of bargaining power
concerning commoditized services and provider access. The size and concentration of buyers
relative to firms within the focal industry are high due to the fact that the majority of US buyers
consist of residential clients that have become “increasingly dependent on TV, internet, and phone
services” (Kahn, 2015). Buyer switching costs are low since 2015 price levels for service bundles
currently average a monthly price of $95.79 for 1.4 years potentially leading to annual customer
savings ranging between $5.80 and $14.20. See Exhibit D. The buyer’s ability to backward
integrate is also low since the majority of buyers are residential consumers completely dependent
on CSP services and the costs associated with equipment required would exceed that of the
monthly subscription fee. The amount of the focal industry the buyers purchase is considerably
high due to “residential video” services consist of 46.6% products and services provided within
the CSP industry. See Exhibit E. The importance of the focal industry’s product on the quality of
the buyer’s product is high since consumers thoroughly depend upon speed and reliability of
service packages that include TV, internet, and phone services. The last factor of this force
concerns the level of information buyers have on the focal industry’s product, this factor is
moderate in strength since consumers can access information freely via the internet, however this
does little to improve the consumer’s bargaining position.
The fourth force concerns the bargaining power of suppliers; the overall strength of this force
is relatively low. The supplier’s tendency to bargain is high since CSPs rely on new high quality
content to be created in order to increase profitability from new releases. Physical equipment
Comcast Page 9
suppliers include firms such as: Cisco (telecommunication equipment), Hewlett Packard (cable
modems), NVIDIA (graphics cards), and Panasonic (digital cable boxes); viewable content
however, is supplied from production studios such as: NBC, HBO, Starz, and Viacom
(Spiderbook, 2015). Revenue coming from focal industry relative to the supplier’s total revenue is
moderate due to increasing shrinkage within “wholesale” content packaging demand compared to
current subscription volume (Kahn, 2015). Product differentiation within the supplier industry is
low since physical equipment required for fiber optic coaxial access is readily available, however
installation expenses can differ slightly amongst service “installers” for business customers.
Competition between suppliers is high due to the broad range of content “wholesalers” such as
HBO who then “package” viewable content for sale directly to CSPs who in turn provide access
to consumers via monthly subscription. Suppliers’ ability to bargain is moderate due to the overall
concentration of the CSP industry and the limited availability of high quality wholesale distribution
networks such as HBO, Showtime, Cinemax, and Starz. The size and concentration of suppliers
relative to firms within the focal industry is low, this is primarily due to the limited number of
independent content creators/providers within the networks whereas such networks as Bravo, USA
Network, SyFy, and E! are wholly owned by CMCSA. The focal industry’s switching costs
between suppliers is moderate, but possesses a declining trend in regards to content
creators/providers beginning to circumvent the “wholesale” broadcast portion of the supply chain
and sell to residential customers directly. The supplier’s ability to forward integrate is moderate
this can also be correlated to the previous reason of content creators/providers ability to circumvent
broadcast networks, the example of the HBO’s “HBO GO” app enabling consumer access on
multiple platforms illustrates this concept. The amount of supplier output sold to the focal industry
is high due to the significant amount syndicated programming as well as new content released for
current consumer viewing.
The importance of the supplier’s product on the quality of the focal industry’s product is also
high; this can be attributed to the increase in volume of consumers willing to pay for high quality
on-demand programming. The last factor concerning the overall strength of this force pertains to
the level of information firms within the focal industry have on the supplier’s product; this factor’s
strength is moderate since new content must be first be piloted and approved in order to justify the
purchasing cost associated with the production of the original content with respect to anticipated
subscriber “viewing” volume.
Comcast Page 10
The final force concerns substitute products, the overall strength of this force is relatively high
in comparison to the previous forces and this is primarily due to the high level of concentration
within the CSP industry. The availability of substitute products is high since incumbent firms
mainly compete on the price of their services rendered. See Exhibit D. Additionally, emerging
firms such as: Netflix, Amazon Prime Instant Video, and Hulu Plus offer similar video services at
a lower subscription price but do not include internet and voice services. Buyers’ propensity to
substitute is moderate due to the commoditization of TV, Internet, and phone services which is
also contingent upon the availability of service since CSPs predominantly cover highly populated
areas within the U.S. See Exhibit F. The final factor of this force concerns the relative price and
performance of substitutes; this factor’s strength is also high considering the commoditized nature
of CSP services rendered amongst industry competitors with respect to the low alternative pricing
of firms similar to Netflix. Additionally, there are no complementary products offered outside the
current portfolio of bundled service packages.
Each force can impact the overall profitability of the CSP industry. For example, the force
concerning risk of entry by competitors, this low ranking (1.5) places upward pressure on industry
profitability since potential entrants are effectively shut out, however high capital intensity for
current competitors must also be taken into consideration. The level of industry rivalry (3) is
moderate which places downward pressure on profitability since there are few large competitors
which results in high concentration and market saturation within the CSP industry. Bargaining
power of both buyers (1) and suppliers (2) are low, this places additional upward pressure on
industry profitability due to the considerable dependence of consumers on CSPs and content
providers & cable network’s increasing ability to circumvent broadcast companies which reduces
logistical operating expenses. The last force concerning the availability of substitute products is
high (4), several emerging firms such as: Netflix, Amazon Prime Instant Video, and Hulu Plus
offer similar video services at a lower subscription price. Also, the commoditization of CSP
services amongst current industry competitor’s places additional downward pressure on industry
profitability since competition is based on price. See exhibit G.
2.1.2. The overall attractiveness of the CSP industry is relatively low due to the aforementioned
reasons within the analysis of Porter’s five forces. Additionally, both opportunities and threats are
present within the competitive landscape of large incumbent firms such as: Comcast Corp. (40.3%)
Comcast Page 11
Time Warner Cable Inc. (20.6%), Cox Enterprises Inc. (9.6%), Charter Communications Inc.
(8.4%), Cablevision Systems Corp. (5.2%). See exhibit H. Given the mature and concentrated
nature of the CSP industry, potential opportunities would include future joint ventures,
partnerships, and increased M&A activity amongst leading incumbent firms. Threats however,
would include increased consolidation and reliance on the shrinking number of equipment
supplying firms. CSP competitors utilize few suppliers for digital setup boxes and network
equipment. “We purchase from a limited number of suppliers a significant number of set-top
boxes, network equipment and services that we use in providing our cable services” (Comcast's
Suppliers Performance, 2015). Additional threats would include: increasing risk of profitability
shrinkage due to content provider innovation in the form of Netflix, Hulu Plus, Amazon Prime
Instant Video, iTunes, and Google Play. Over time, firms such as these could be seen as potential
new entrants thus further decreasing industry profitability. Cable networks such as HBO and
Showtime must also be closely monitored in regard to their ability to circumvent broadcast
companies and CSPs to sell directly to consumers via distribution channels such as Apple TV,
Amazon Fire TV, and Roku.
2.2. CSP industry success can be attributed to the following five key factors: access to required
quality infrastructure, possessing an extensive distribution network, having access to niche
markets, complying with licensing regulation, and adopting to new technology quickly. To offer
quality service to consumers CSPs must be able to install and maintain the physical infrastructure
required to provide TV, Internet, and phone capabilities, this is achieved via exclusive access to
hard cable lines. Another factor consists the development and maintenance of a fully capable
digital cable network, thus allowing CSPs to cover a significant amount of residential and business
consumers. Maintaining a low “churn” rates amongst current subscribers and attracting new
subscribers is vital, thus understanding the target market as well as demographic pricing
preferences allows CSPs to access niche markets. Complying with federal and state licensing
regulation set by the FCC contributes to industry barriers to entry, this allows incumbent firms to
maintain their current market position as long as they can afford the ongoing cost of regulatory
compliance. The last success factor consists of the CSP’s ability to provide quality speed and
clarity throughout its portfolio of services; this also acts as a barrier to entry due to the capital-
intensive nature of adopting and using the most current technology. “To survive and prosper in an
Comcast Page 12
industry, a firm must meet two criteria: first, it must supply what customers want to buy; second,
it must survive competition” (Grant, 2013). CSPs exploit these factors in order to provide more
reliable cable, faster Internet speeds, and clearer phone services to residential and business
customers. By pricing quality services at an affordable rate, customer willingness to pay will
increase proportionately. See Exhibit I.
2.3. Segmentation Analysis
2.3.1. Within the CSP industry there are five main segments that account for industry revenue,
they include the following: cable segment, broadcast TV segment, cable network segment,
advertising segment, and filmed entertainment segment. The Cable segment revenues comprise
mostly of video, Internet, and phone services rendered primarily to residential and business
customers. See Exhibits J & K. CSPs collect revenues prior to rendering services to customers and
installation charges are realized once network connections are established. The Broadcast TV
segment generates revenue from advertising sales on broadcast networks, local TV stations, and
other digital media platforms. The licensing of original content through cable networks, broadcast
networks, video on-demand subscriptions, and programming distribution contracts accomplish
this. Cable network segment revenues are collected from network programming distribution,
advertising sales, and the licensing of original content to video on demand subscriptions. Revenues
from the advertising segment are recognized from commercials viewed. This is accomplished by
licensing “owned programming” in order to provide network ratings. Filmed entertainment
segment profitability can be attributed to the global distribution of produced and acquired film
titles. Also, the licensing of film titles as well as the sale of original content via Blu-ray, DVD, and
both standard & high definition platforms contribute to collected revenue (Comcast's Suppliers
Performance, 2015).
2.3.2. Success factors of the previous five segments include further installation and maintenance
of the fiber optic network infrastructure; without the expansion of this foundation, future revenue
growth will be hindered in terms of achieving economies of scale. See Exhibit L. The provision of
quality video, Internet, and voice services within niche markets such as “tech-savvy” millennials
also contribute to the attraction of new subscribers. Digital media expansion in the form of
Comcast Page 13
accessible online content via multiple platforms also contributes to broadcast TV profitability. The
creation of new content such as large production TV series contributes to further cable network
success. Advertising segment success can be attributed to the penetration of unexplored markets
such as access to “Smart-TV” marketplaces such as Apple TV and Roku. Further success of the
film entertainment segment can be attributed to the flexibility within media distribution via digital
marketplaces such as iTunes and Amazon. By capitalizing on opportunities such as these, CSP
industry competitors can achieve further economies of scope by implementing the use of versatile
digital media that can be consumed on multiple platforms.
2.3.3. From the previously mentioned segments, CMCSA competes within the following: cable
communications, cable networks, broadcast TV, filmed entertainment, and theme parks. See
Exhibit M. The cable communications segment consists of video, Internet, and voice service
subscriptions as well as sales generated from aired product advertisements; this segment is the
primary source from which CMCSA collects revenue. CMCSA also competes within the cable
network segment by distributing network programming, licensing original content, and sales
generated from the advertising of its cable network services. CMCSA’s broadcast TV segment
licenses its’ programming through cable networks, subscription services, and syndication.
Broadcast revenues are also collected from program distribution and broadcast advertising on local
TV stations. The filmed entertainment segment is composed of produced and acquired films, which
are then distributed to theaters for public release. CMCSA collects worldwide revenue from box
office, Blu-ray, DVD, and digital media sales. The final segment CMCSA competes in is theme
parks; the Orlando and Hollywood locations generate combined revenues of $2.6 million from
annual passes and regular ticket sales (Annual Report, 2015). See Exhibit N.
3.0. Macro Environmental Analysis
The Federal Communications Commission (FCC) has been the regulatory body covering the
cable industry since 1934 and has held jurisdiction over cable broadcast standards. The FCC
maintains compliance in technological standards, mostly in regards to service availability to
consumers and the coordination of telecommunication signals to prevent crossover interference.
The FCC has historically regulated basic cable rates whereas premium rates for expanded services
have been free of legislative oversight. According to Deloitte, this trend has been primarily
Comcast Page 14
responsible for the charging higher prices to one group of consumers in order to subsidize lower
prices for another group of basic cable rates paid by subscribers of premium services. This is
movement is known as cross subsidization. Under FCC social responsibility charter standards,
there is a requirement by franchising authorities that cable service accessibility be made available
to any group regardless of income.
Continued legislative action beyond cable has recently been developed in the form of the Data
Security and Breach Notification Act of 2013. Initially introduced by the Senate, this act mandates
that companies who retain an individuals’ personal information must provide suitable security
measures and provide full disclosure to its consumers in case that security is compromised.
Recently the FCC has come under scrutiny with its enforcement of the Net Neutrality Act, a
regulatory act over broadband internet services. The act is primarily based on the notion of treating
all internet use as equal, while reclassifying broadband internet as a public telecommunications
service instead of an information service. Rulings regarding this act will have an adverse impact
on the competitive environment for content providers, as their high-speed internet services would
become commoditized. The deregulation of internet services will also put a heavier financial
burden on content providers, as they would have to increase infrastructure expenditures to widen
the information highways to provide similar data speeds and accommodate increased traffic.
The FCC merger review authority has come under increased scrutiny as the commission
blocked the NBC Universal (NBCU) and Comcast merger of January 2011. Blocking of this
merger highlighted the foundation of the FCC’s power to protect not only the competitive
landscape from the formation of monopolies, but also the consumers interests as well from being
exposed to a monopolistic market structure of cable services. The main concern relating to the
blocking of this merger was the implementation of the FCC’s merger review authority and the
possible abuse of that power that can have adverse effects on consumers. The cause of this concern
may be drawn from the disparity between the way antitrust authorities and the FCC operate their
reviews through differing standards. Traditional antitrust authorities base review standards off
evidence-based standards during the merger review process whereas the FCC enforcement of its
standards have been ambiguous in effort to avoid the scrutiny associated with traditional antitrust
measures.
FCC merger reviews are more reflective of the standards set by the Communications Act of
1934, which conducts reviews with the public interest in mind. The FCC will base its review on
Comcast Page 15
four factors: (1) whether the transaction would create any violations of the communications
statutes; (2) whether the transaction would create any violations of the FCC’s rules; (3) whether
the trans- action would substantially frustrate or impair the FCC’s enforcement of the
communications statutes or their objectives; and (4) whether the transaction would yield
affirmative public interest benefits (FCC 1999).
The FCC conducts its analysis through a wider scope than antitrust law. Their reviews are based
on information provided from the merging partners that illustrate the benefits to the public interest
of the consumer and the promotion of industry competition. One issue with the FCC merger
evaluation is the vague nature of its analytical framework employed. Partners within a merger
must perform due diligence in an effort to construct feasible parameters within their negotiations.
Economic
The cable industry life cycle is classified as mature where revenue growth has primarily been
derived from primarily scale, cost cutting, and the bundling of services. According to Ibis World,
expected industry revenues should increase annually by 4.2% to an overall $115.9 billion annually.
Conversely, an expectation of increased marketing costs due to price wars stemming from a
competitive environment will decrease anticipated future profits. Growth in cable subscription
rates are sensitive to economic issues such as declines in disposable household incomes and
hampered by a high degree of market saturation. Recent movements in wage expenses have
decreased against revenues as companies have turned towards automation and outsourcing for their
customer service systems to reduce costs. This has led to a decline in specialized client service
representatives with an increase in the hiring of skilled personnel responsible for infrastructure
development and installations to maximize core competencies. Over the past five years the
industry average wage has been on the decline due to the lower compensation dedicated towards
this type of service-outsourced and specialization-focused personnel structure.
Globalization within this industry is low as the majority of market participants are U.S. based
and most of the revenues are derived from domestic markets. Satellite operators are primarily
responsible for the distribution of diversified international programming. At this time there is a
small contingent of foreign content distribution operations within the United States, thus creating
possible growth opportunities in globalization going forward.
Though the present economic environment in the U.S. displays steady behavior, profitability
can be adversely affected due to increased competition and programing costs. As of February 2015,
Comcast Page 16
consumer disposable incomes have steadily risen by .4% within the U.S. along with a .31%
increase in wages and salary disbursements to employees, according to CSIMarket.com. This
trend could trigger an upward movement in purchases in both mobile devices and broadband
services within the industry. As this movement continues, consumers utilizing their expanding
lines of disposable income the industry will see persistent revenue growth in services outside of
those available in traditional cable models such as upgrade purchases in premium broadband
services.
Sociological/Demographics
Populations within the US are composed of mainly three generations: baby boomers, generation
X, and millennials. Historically, baby boomers have been disinclined towards changes in
technology whereas members of the Generation X group show tendencies to adapt to new
technologies. As a group, millennials are the drivers and main supporters of technological changes.
As the number of baby boomers decrease over time, traditional cable subscriptions will trend
downward. This eventual shift towards decline in subscription based revenues will force
companies to search for new revenue streams tailored to the evolving preferences catering to the
demographic influences within domestic markets.
As the technological landscape migrates towards wireless and mobile platforms, the driver
behind this change will be the millennial generation demographic. This trend of a younger
demographic enjoying content on devices outside of a traditional television poses a major threat
to the cable industry. According to both Forbes and Deloitte, 56% of the TV and film viewing by
millennials aged 14-24yrs. is on computer, smart phone, tablet, or a gaming device — only 44%
is via TV. Older millennials (in the 24-30yr. age range) consume 47% of their film and TV content
on those alternative devices (Exhibit 3.1). This shift in trends for content consumption by younger
demographics of straying away from traditional cable services can be attributed to dissatisfaction
with current cable provider plan structures and pricing linked to bundling and collusion.
Environmental
The majority of industry participants attempt to persuade customers to embrace Eco-Bill
initiatives through the incentive of reduced monthly billing charges. Having the option of receiving
paperless billing empowers consumers to aide in the lessening of greenhouse emissions and
deforestation concerns across the nation. As reported by PayItGreen nearly 17,000 pounds of paper
are saved each year for every 50,000 customers who register for Eco-Bill. These positive trends
Comcast Page 17
continue with over 160,000 gallons of wastewater that are stopped from entering into rivers and
streams across America. Over 290,000 pounds of greenhouse gas emission are prevented and
nearly 50,000 square feet of forest are saved annually. The cost savings are passed down to the
consumer through lower monthly costs and expedited billing statements. The public focus and
concern through awareness about positive environmental impacts is why there is such an active
push for e-billing services.
Technology
The cable industry is facing a high level of change from a technological standpoint. Delivery
of voice, video, and data services take place within a uniform infrastructure. Increased internet
traffic has been the driver of developing fiber-optic networks. With the emergence of on demand
services and the introduction of the digital video recorder (DVR), consumers have come to expect
expanded technological capabilities as standard features from their cable providers. Companies
throughout the industry have invested heavily in technologies that have upgraded their content
delivery networks (CDN). Cable providers implement CDNs to deliver streaming content through
a centralized core network based on internet protocol (IP) technology. With the growing demand
and usage of internet access, leading firms in the industry have invested in infrastructure for
efficient content delivery from technologies beyond traditional television capabilities.
Trends within the technological sphere of cable service delivery are rapidly turning towards
mobile platforms of content distribution. Due to the development and introduction of the smart
phone and mobile tablet technologies, the movement of “cord cutting” among consumers has
posed a significant threat to the cable industry. According to Deloitte, “37% of U.S. consumers
today own the trio of tablets, laptops, and smart phones, a percentage that represents a 270%
increase since 2010” (Deloitte 2015). Internet streaming of content has also come into play,
allowing consumers to access preferred programming at their convenience on their mobile
technologies.
Through the initial threat of the introduction of these technologies, expanded opportunities are
presented as individual networks like HBO have created online subscription services for their
users. A new trend of increasing buyer power in the relationship with providers can be seen as
companies like HBO are finding new avenues to connect with their consumer’s demands. As
individual networks create new distribution routes, the current cable provider ‘bundle’ standard
Comcast Page 18
may soon be threatened. Subscribers are seeking to pay for preferred content rather than a package
which includes increasingly unwanted additions such as home phone service.
Streaming services for content also present a threat to the continued growth of traditional
advertising revenue sources as consumers can bypass commercials they typically would have to
view with cable. Cable providers must find a way to adapt to the maturing industry life cycle.
Whether they move forward in creating opportunities in production or become content rights
holders that expand beyond traditional distribution within the industry. As the role of content
distributor evolves with delivery being disseminated through the Internet, both content creation
and production have transitioned focus towards the viewer who utilizes streaming services for
continuous viewing of programs. Deloitte expands on the trend of the increasing long format
productions that will render programming schedules across cable providers obsolete. This type of
programming will engage the consumer, thus reducing the likelihood of the viewer losing interest
in the content itself. Costs of production can be covered by driving revenues from title ad
sponsorships. This will benefit content producers by getting the freedom to create long form
content that won’t be hindered by interruptions of commercialized inventory.
4.0. External Analysis Summary Table
Comcast Page 19
5.0 Internal Analysis
5.1. – 5.1.1.1.
Ratio metrics and analytics for Comcast Incorporated’s cable service provider segment are
listed in Exhibit 5.6 and is Comcast’s core business as measured by revenues according to
CSImarket.com and Comcast’s 10-K filing. (Exhibit 1.2, 1.3, & 5.6) It is important to note that
due to the highly consolidated nature of the cable service provider industry it is difficult to attain
an applicable industry average in many metrics using a simple average calculation. This
calculation is based mostly on the three largest companies that participate in this space. The
majority of the market is controlled by three companies; Comcast (CMCSA 40.3%), Time Warner
(TW 20.6%), and Direct T.V. (DTV 53.6%) including the satellite providers. The average is
skewed toward the major player’s performance measures. Industry leaders set the standard, while
smaller companies metrics generally trend in the opposite direction due to a lack of both scale and
differentiation. Large discrepancies in the range of data registers the average outside of the
ordinary distribution bands that would normally be expected. A simple average has been computed
among an industry peer group for the convenience of comparison, but is not applicable in all
instances.
Net Margin
Analysis of net margins for the comparative cohort group (Exhibit 5.4 & 6.5) shows that the
established leaders of the land based cable service providers, CMCSA and TW, are retaining the
greatest percentage of their revenues at 11.5% and 13.6% respectively. This can be attributed
mostly to scale advantages and a corporate focus on cost savings and efficiency which is built on
an extensive infrastructure investment spread over an extended time horizon. Smaller land based
cable industry service provider Cablevision (CV) has the worst net margin, at 2.76%, due to the
relative size of the company and intensive capital spending required to build infrastructure. CV
has incurred large amounts of debt to overcome the high barriers to entry in this consolidated and
mature industry. This is evidenced by the high amount of leverage being carried by CV and the
negative equity accumulated in order to gain a foothold in its’ northeast U.S. territory. In contrast,
Direct T.V. (DTV) which competes against CMCSA in the cable service provider industry, is able
to bypass some of these barriers due to the satellite signal delivery method. Breaking away from a
ground-based delivery system has allowed DTV to thrive. This can be attributed to both the relative
youth of the satellite provider industry and the benefit of being in the growth stage of the industry
Comcast Page 20
life cycle. DTV faces only one competitor in this space and does not have to contend with the
market saturation which limits the ground based providers. This allows DTV to trend differently
than its major competitors in many areas. DTV requires external financing (EFN) to expand and
possesses the ability to scale up quickly and accumulate positive equity. DTV is achieving 8.9%
net margins in comparison to a simple industry average of 9.2% and is trending positively with the
greatest Y-o-Y growth for both metrics in the peer group. (Exhibit 5.4 & 6.3)
Asset Turnover
Asset turnover ratios (Exhibit 5.3 & 5.4) reflect heavy investment in PP&E, large goodwill
balances due to numerous acquisitions from industry consolidation, and high investment costs of
technology and patents. The large and established land based providers CMCSA and TW have
identical asset turns of .44 (Exhibit 5.4 & 6.4) due to large goodwill and intangible asset holdings
on their balance sheets (Exhibit 5.1 & 6.10). Fixed assets as a percentage of total assets for each
firm are 19.4% and 15% respectively, evidencing the effect of scale on their infrastructure costs.
Goodwill and intangibles are 65% for CMCSA and 56.5% for TW (Exhibit 5.4 & 6.10) which is
partially a function of the goodwill accumulated over time from M&A activities in industry
consolidation. Smaller and more asset light firms like CV and DTV show much less accumulation
in these accounts as CV has asset turns of .97 and DTV generates 1.42 (Exhibit 5.4 & 6.4), owing
to less total assets carried on their balance sheets not hampering the performance of the metrics.
Even though CV and DTV produce less total revenues, they carry less intangible assets that do not
contribute to the bottom line by supporting revenue generation. This can be attributed to a lack of
ability to consolidate or participate in significant M&A activity over time. In the case of DTV, the
nature of having a signal beamed to a location requires less infrastructure support, and the ability
to have the customer shoulder some of the financial burden in the form of the receiving dish allows
for more efficiency in the firm’s assets’ ability to generate sales. Fixed asset turnover provides a
more precise picture of revenue generating asset performance (Exhibit 5.4 & 6.4) showing
CMCSA at 2.22, TW at 2.88, and CV with 2.14 turns. The lower cost structure from less
infrastructure spending becomes more evident as advantageous where DTV is producing fixed
asset turns of 4.95.
Total Debt to Revenue
The cable service provider industry is highly levered in nature. Due to industry consolidation,
common metrics like the leverage ratio (TD/TE) are inaccurate as CV and DTV have negative
Comcast Page 21
equity in the billions (Exhibit 5.4). Looking to total debt as a percentage of revenues (TD/REV)
(Exhibit 5.4 & 6.1) allows for a clearer picture of industry leverage norms versus cash flow
streams. Average industry leverage in the peer group for this metric is 141.6%. This illustrates the
capital intensive nature of the industry. DTV has the lowest TD/REV at 91.4% owing to its lack
of infrastructure spending and maintenance. Low competition supports the growing revenues of
the satellite provider industry and lessens the need for acquisitions through M&A. Land based
providers CMCSA (153.5%) and TW (140%) (Exhibit 5.4 & 6.1) are relatively correlated in
leverage due to the mature state of the industry combined with M &A activity for acquisitions to
consolidate in search of greater scale. The smallest provider CV carries 181.5% TD/REV and has
the highest leverage of the peer group from massive infrastructure spending to establish itself,
while suffering from a lack of scale.
Debt to Asset Ratio
Another measure of leverage is the debt to asset ratio (D/A) which tells how much debt a firm
carries per each dollar of assets. Comparisons show why CV and DTV have negative equity with
D/A ratios of 1.74 and 1.2 respectively (Exhibit 5.4 & 6.7). Every point over one eats away at
equity on the balance sheet. Larger firms CMCSA and TW once again benefit from maturity and
scale with relatively correlated ratios of .67 and .61 respectively. Nevertheless, this highlights the
capital intensive nature of the industry as a whole and the need for EFN to supply capital.
5.1.1.2
COGS
Cost of Goods Sold (COGS) (Exhibit 5.2, 5.4, & 6.8) are a major driver of the cost structure
in most industries. In the cable service provider industry, scale appears to have the greatest impact
on COGS due to an appreciable lack of inventory. CMCSA carries the lowest cost in the peer
group at 30.4%. Smaller companies suffer from much higher COGS, like DTV with 53.2% due to
the youth of the company, its need to gain consumer acceptance, lower revenues, and less reach.
DTV currently produces in just 30% of the revenues of CMCSA. CV has the second lowest COGS
at 48.5%, with just 4% of CMCSA’s revenues by size (Exhibit 5.4). The performance is attributed
to less infrastructure to support, fewer substations, and the inability to spread its cost over a larger
base. In this instance being small is a benefit as CV operates near the simple industry average of
47.5%. TW has a significant disadvantage to CMCSA with COGS of 58% from trying to compete
Comcast Page 22
with CMCSA without the benefits that scale provides as TW achieves only 46% of CMCSA’s
revenues. Most of the industry’s COGS stem from programming, production, infrastructure, and
PP&E as there is little, if any, inventory (Exhibit 5.2).
SG&A
CMCSA enormous size becomes a detriment regarding its selling and general administrative
expenses (SG&A), incurring 36.3% (Exhibit 5.2 & 5.4). The large cost of employing 139,000
workers (Exhibit 5.4) while spending on advertising and marketing to maintain and gain share in
a saturated market is a significant financial burden. TW fares much better in this metric with the
lowest SG&A of the peer group at 18.9% and just 34,000 employees or 24.5% that of CMCSA.
Advertising and marketing costs are the more significant burden for smaller companies instead of
wages, as they seek greater share and acceptance by consumers. These drivers propel higher
SG&A’s of 23.7% for CV and 22.6% for DTV. The industry simple average equates to 25.4%
(Exhibit 5.4 & 6.8)
Interest Expense
Due to the highly levered nature of the industry, interest expense on debt is a significant factor
when referencing cost structure. Tax benefits and breaks notwithstanding, CMCSA has the highest
expense on debt at $2.617 billion in 2014 (Exhibit 5.4 & 6.12). TW’s interest expense is also
proportionate to its size at $1.169 billion as TW produces 46% of the revenues of CMCSA and
carries a correlated 45% of the total interest cost of the industry leader. The high cost of
acquisitions, infrastructure, and PP&E spending are the main drivers of debt from EFN. CMCSA
and TW have a times interest earned (TIE) ratio of 5.7 and 5.1 respectively (Exhibit 5.4), showing
plenty of operating cash on hand to cover the interest payments but also showing a roughly 20%
reduction to the bottom line. Size benefits industry participants as revenues from large market
share show consolidation to be a major factor in the ability to cover the expense. CV is the worst
performer in this metric of the cohort group as it has disproportionately high leverage (181.5%)
and low revenues ($266 million) (Exhibit 5.4) compared to the industry leaders. A TIE ratio of 1.6
illustrates how much of a burden on CV’s operating income interest expense is. Undoubtedly this
is a result of CV’s inability to grow organically, thus the reliance on EFN and the high cost of
interest and repayment of loans. Conversely, DTV as a satellite provider in the growth stage of its
industry life cycle, having negative equity is merely a symptom of heavy financing necessary for
growth. DTV shows sufficient operating income to pay for these expenses as is demonstrated by
Comcast Page 23
its TIE ratio of 5.7 due to rapid appreciable increases in both revenue (3.6%) and net income (30%)
Y-o-Y (Exhibit 5.4 & 6.3).
5.1.1.3 – 5.1.2.
Revenue and Net Income (N/I) Growth (Y-o-Y 13’-14’)
Market consolidation and the resulting lack of competition is leaving land based cable service
providers fighting over many of the same customers for increases in market share. Revenue growth
for the largest providers has been relatively low, as befits a mature industry, with CMCSA growing
2.5% and TW contracting at -5.5% (Exhibit 5.4 & 6.3). CV has posted a 2.5 % increase due to the
nature of being a differentiated option with somewhat better customer service than the top two
providers. Growth gains for CV were overshadowed by a decline in N/I of -29.4% (Exhibit 6.5)
due to the aforementioned disproportionate interest expense. The growth potential for satellite T.V.
is apparent as revenue growth is up 3.67% Y-o-Y driven by increases in consumer acceptance and
expansion of reach. Another major benefit to DTV that shows upside is the N/I increase Y-o-Y of
30.1% (Exhibit 5.4, 6.3, & 6.5) due to a lower cost structure which drives its’ ROIC and increases
the ROIC-WACC spread. N/I rose for CMCSA by 10% due to scale benefits, slight increases in
efficiency, and benefits from slight increases in market share. TW also experienced N/I declines
of – 24.9% owing to revenue contraction (-5.5%), the lowest gross margins (42.6%), and the
highest cost structure (77%) (Exhibits 5.4, 6.3, 6.5, & 6.11). The saturated and mature nature of
the North American cable market is evidenced by one company experiencing gains while others
suffer declines.
ROI & ROA
ROA for land based providers is effectively driven by scale but hampered by intangible assets
and goodwill accumulation accounts on the balance sheet. CMCSA achieved 5.4% and TW 5.5%
in high correlation as these metrics show the weight and drag of non-revenue producing assets on
performance. Goodwill and intangibles comprise 65% and 56.5% of total assets on the balance
sheets for each company respectively (Exhibit 5.4, 6.9, & 6.10). CV’s smaller size and lack of
acquisitions in the industry shows disproportionately better results at 4% ROA with revenues only
3% the size of the industry leader CMCSA. This is a function of much lower accumulations of
non-revenue producing goodwill and intangibles on the balance sheet amounting to only 15.4% of
total assets (Exhibit 6.10). CV does however have the lowest ROI of the peer group due to large
Comcast Page 24
debt from EFN to build infrastructure to become competitive. DTV benefits from the growth stage
of the satellite industry as it has produced an ROI of 17.5% and an ROA of 12.4% (Exhibit 5.4 &
6.9). DTV’s intangible assets amount to only 19.3% of total assets (Exhibit 5.4 & 6.10) and are
mostly investments in patents and technology. ROI is being driven by the asset light nature and
lower cost structure of the satellite business as well as by the appreciable growth from platform
adoption by the consumer. ROA is similarly buoyed by the lack of non-revenue producing assets
on the balance sheet.
Scale helps to lower the impact of large fixed assets in the form of PP&E for the larger and
mature CMCSA (19.3%) and TW (15%) (Exhibit 6.10) as it can spread that fixed cost among
many more customers. CV (44.7%) has had to invest heavily in infrastructure just to compete in
the land based space and will have trouble achieving the scale necessary to diminish its fixed asset
costs due to the consolidated and saturated nature of the North American market. Conversely, the
lighter asset structure of satellite dissemination is spreading the lower cost structure over a growing
number of consumers as its reach broadens. DTV has still had to invest heavily to establish
infrastructure, pay for satellites, and invest in PP&E to fuel growth. It carries 26.4% of total assets
as fixed assets on its balance sheet, but expect that amount to decline steadily with continued
growth.
ROIC-WACC Spread
The return on capital less the cost of capital provides a more transparent view of investment
returns and shows how efficiently capital is being utilized by each company. Size works against
the industry leaders in this metric as CMCSA only generates 3.7% and TW 1.6% in returns (Exhibit
5.4 & 6.6). They are hampered by low growth, market saturation, commoditization, and a higher
average cost of capital than CV due to the higher cost of considerably more equity financing. CV
enjoys an 11.6% spread which is a function of greater revenue growth, lower financing costs from
primarily debt, a smaller asset base, and less non-revenue generating assets on the balance sheet.
DTV enjoyed the highest spread at 23.3% in 2014 (Exhibit 5.4 & 6.6) which is driven by rapid
growth in subscribers and revenue, a significantly lower cost structure, less non-revenue
generating assets on the balance sheet, and large increases in net margins.
Comcast Page 25
5.2
*See Appendix exhibit 5.0
5.2.1. Comcast’s competitive advantage is its vast U.S. infrastructure providing both
residential and business class services. Comcast is not significantly differentiated in price or
programming from other land based providers. Their superior infrastructure is the main
differentiation from its rivals allowing advantages of speed, reliability, and scale. Ample
capacity allows Comcast to provide high speed data transfer rates and stream the best quality
video and sound. The advantage of satellite provider Direct TV is a lower cost structure and
international content for Brazilian, Chinese, Filipino, Korean, Russian, and Vietnamese channel
packages. Satellite provider DTV is not vertically or backwards integrated and therefore neither
produces nor owns any content. Comcast has the capability to leverage NBC Global to duplicate
international programming across land connectivity with better consistency than the less reliable
satellite feeds. Time Warner, Comcast’s closest industry competitor, produces content but does
not have the extensive infrastructure that Comcast utilizes for scale benefits. Comcast stays
ahead of the technology curve through innovations like cloud based DVR’s, IP services, and an
updated fiber-optic network. Comcast’s management staff and adherence to corporate strategy
are significant differentiators. Their joint ventures, M&A activity, and new product offerings all
play crucial roles in the continued evolution and success of the cable service provider segment.
Comcast Page 26
5.2.2
*See Appendix exhibit 5.0 B
5.2.3.
*See Appendix exhibit 5.0 C
5.3-5.3.1. Assessment of Weaknesses
Comcast’s weaknesses include factors such as: cost of upgrading to a quality fiber-optic
infrastructure, large wage expenditures and upkeep costs to support infrastructure, limited access
to foreign markets, increasing FCC regulation costs, and possible stagnation of management
initiatives from failure to develop young talent. The lack of standardization in regard to copper
versus fiber-optic cables will require additional spending with the possibility of assuming more
debt. Limited local and regional access to cable and internet networks in rural areas, due to lack of
significant population, makes it hard to justify the high costs of reaching few additional
subscribers. Current advertising expenses are disproportionate to returns as market saturation
prevents significant increases in share and focus shifts to maintaining top of mind awareness.
Comcast Page 27
Fragmented audiences throughout the U.S., due to clustered subscriber bases, have become
accustomed to their service providers and the features they offer. Room for increases in employee
efficiency leading to SG&A cost reductions exist that can simultaneously lower costs, increase
cash flows to the bottom line, and raise customer service ratings. Large legal expenses incurred
from the inability to perform M&A activity, due to the highly consolidated nature of the cable
service provider industry, will make scale increases through acquisition more difficult as time goes
on. While CMCSA has a strong management team, the failure to recruit and acclimate new talent
to the company is just beginning to be addressed. This can pose a significant weakness if a few
key executives were to leave the company. As cost structures for more advanced data delivery
systems decrease disproportionately to the rising cost of laying cable, further advances in
technology may negate the advantage of land based reliability in the foreseeable future.
6.0 Business Strategy
6.1 CMCSA is slowly increasing its industry standing through a cost leadership approach.
This is achieved through cost cutting, focusing on scale from increased infrastructure and
industry consolidation to deliver fast and reliable service to the consumer. Due to the very
mature nature of the industry, cost cutting is the logical focus for increasing profit margins and
ROIC. CMCSA, a land based cable service provider, is in a mature industry teetering on the edge
of the decline stage of its industry life cycle. This is demonstrated by the consolidated state of the
industry, the need to lower costs, increase scale, the focus on efficiency, and the active search for
acquisitions to further consolidate or enter new markets. CMCSA’s focus is on increased
revenues and margins with little regard for customer service due to the oligarchic structure of the
cable distribution hierarchy. CMCSA leverages its technology platforms to create innovations
like Xfinity and cloud services to create more differentiation and willingness to pay in the minds
of consumers, making CMCSA a competitor with a dual advantage. (Exhibit 5.6)
6.1.1 – 6.1.1.1.
CMCSA’s strategy relies on scale and the delivery of reliable, speedy service to business and
residential subscribers. Differentiation through innovation is another way CMCSA attracts
customers. Subscribers are now relying more heavily on internet than ever before and CMCSA is
the leading provider with 15.3% market share according to Ibisworld.com. The prominent
Comcast Page 28
financial evidence for this strategy is in CMCSA’s cost structure. Combined operating costs for
CMCSA are 66.7% of revenues compared to the industry average of 72.9% (Exhibit 5.4 & 6.11).
TW has 77%, DTV 75.7%, and CV is the next lowest with 72.3% showing CMCSA’s
competitive strategy of cost cutting and efficiency to be a significant advantage. Low overhead
costs are a function of spreading the COGS and SG&A over a wide subscriber base. Scale also
helps to offset the significant expense of employee wages required to staff, service, and
maintenance CMCSA’s immense infrastructure and customer base. There is still room for
improvements in efficiency as CMCSA has disproportionately higher SG&A costs compared to
TW (Exhibit 5.4 & 6.8). CMCSA’s advertising expense amounts to approximately 7.4% of total
revenues (Exhibit 5.2) and is used to maintain market share, retain top of mind awareness, and
increase share versus its rivals.
Customers seem to be willing to pay more (Exhibit 5.6) for the reliability of land based cable
providers, CMCSA in particular, due to the consistency, speed, and reliability of connection
services versus the notoriously spotty satellite delivery method. Added value from differentiation
like Xfinity service, 50+mbps internet, and cloud services also attracts subscribers nationwide.
Low revenue growth (2.56%), steady margins (3.3% operating margin Y-o-Y) (Exhibit 5.3), and
an operational cost focus on decreasing COGS Y-o-Y from 2012-2013 (-1.3%) and 2013-2014 (-
.05%) (Exhibit 5.2). These are signs indicative of the mature nature of the industry with the
inevitability of shifting to the decline stage of the industry life cycle due to government
regulations disallowing opportunities for appreciable scale enhancement. The most recent
example is the rejection of the CMCSA and TW merger by the FCC. The presence of signs of
the state of the industry’s maturity like massive consolidation efforts, search for greater scale,
level of market saturation, and low ROIC-WACC spread show that new sources of revenue must
be found before margins disappear.
Considering the lack of any appreciable inventory, CMCSA short cash conversion cycle
(CCC) of 3.6 days, a 24.3% improvement Y-o-Y (Exhibit 5.3), become more efficient through
enhanced collection efforts to shorten days in receivables while extending payment terms for
longer days in payable. This will add excess liquidity and improve asset based metrics. CMCSA
can improve several of its performance measures, such as asset turnover and ROIC, by writing
down some of the goodwill and intangibles on its balance sheet while paying down LTD.
Carrying 65% of its total assets as goodwill and intangible non-revenue producing assets
Comcast Page 29
(Exhibit 5.4 & 6.10) is excessive when compared to the simple industry average of 39% or TW’s
level at 56.5%. Lowering its long term debt will reduce interest payments and add more income
to the bottom line as CMCSA is losing 17.6% of its operating cash flows to interest expenses
amounting to $2.617 billion in 2014 (Exhibit 5.2 & 6.12). Interest payment amounts have
doubled Y-o-Y since 2012 rising from 2.1% to 4.4%. CMCSA’s TIE ratio improvement of 8.8%
Y-o-Y to 5.7x (Exhibit 5.3) shows an operational cost cutting concentration and less attention to
capital structure costs as current portion of LTD due has grown 40% Y-o-Y amounting to $4.217
billion in 2014(Exhibit 5.1) while total LTD increased .02% (Exhibit 5.1). Another significant
way to improve efficiency and sustain CMCSA’s advantage would be to decrease the amount of
employee payrolls which would lower the disproportionate SG&A costs (36.2%) considerably
compared to the industry average of 25.4%. and TW’s 19% (Exhibit 5.4).
6.1.1.2 CMCSA controls enough market share (40.3%), generates enough revenues (60%
more than TW), and has achieved sufficient scale to sustain its current strategy and market
position as the industry leader for the foreseeable future (Mkt Cap 54% bigger than TW). There
are still several tools to cut costs at CMCSA disposal. These ways will help CMCSA improve
financial performance metrics to attract continued investment while providing steady returns for
stakeholders, barring a dramatic shift in technology. Debt reduction, goodwill write downs, and
increased employee efficiency are key to CMCSA continued success. CMCSA generates 60%
more revenue than next largest rival TW, yet its employees generate 61% less revenues per
person ($497K) than TW ($814K) (Exhibit 5.4). This disparity shows room for improvement by
CMCSA as the industry simple average is $708K or 30% more. Improving the ROIC-WACC
spread by reducing total LTD along with write downs of goodwill, some intangibles, and other
non-revenue contributing asset accumulations on the balance sheet would increase performance
measures tremendously and make CMCSA more attractive to investors for the long term.
Reductions to assets would force CMCSA to remove some debt from its balance sheet thereby
amplifying the positive effect. Immediate improvements would be seen in metrics such as ROIC,
asset turnover ratios, and leverage ratios. With current free cash flows to firm (FCFF) of $9.9
billion, the company is well positioned to make these changes to its structure without seeking
EFN.
Comcast Page 30
6.1.2 The highly consolidated nature of the cable service provider industry leaves the smaller
competitors falling in lock step with the industry leader as far as generic strategy is concerned.
The highly mature stage of the industry’s life cycle serves to further tie the generic business
strategies of the smaller companies to the leader. The need to achieve scale, cut costs, increase
efficiencies, and make acquisitions in search of new revenue streams and markets becomes an
increasingly more pressing issue over time. These drivers of performance are necessary to
achieve the goals of increased margins, shareholder value, and FCFF. This is evidenced by high
industry concentration, similar debt loads, and relatively common metrics throughout the land
based providers. The divergence in strategic approach comes from the satellite providers as
evidenced by DTV, the market leader (53.6%) and one of only two companies in that space. The
ability for satellite providers to claim market share from the land based providers in North
America is limited only by technology. Providing reliable connectivity, differentiated
programming, internet, and phone would completely change the industry. The lower cost
structure and lack of infrastructure investment result in savings that can be passed on to the
subscriber to undercut the land based provider pricing structure. The opportunities for growth in
that industry are magnified by high barriers to entry, low competition, and an industry life cycle
still in the growth stage. This presents a clear and present danger to the market share of the land
based providers.
6.1.2.1 The ability of DTV to have its customers share the cost burden of infrastructure
through the purchase of the satellite receiving dish, combined with lower PP&E requirements
from the lack of need for substations and wires to disseminate signal, shows significant cost
structure advantages that traditional land based providers cannot match. Evidence of this is
displayed by a significantly higher ROIC-WACC spread of 23.3% (Exhibit 5.4 & 6.6). The
lower fixed asset structure is currently above the industry leaders at 26.4%, but DTV is only 30%
the size of CMCSA by market cap and the ratio will decline rapidly as the company expands.
DTV has more than double the fixed asset turns of CMCSA at 4.95 compared to 2.22 (Exhibit
5.4 &6.10) and its intangible assets constitute mainly patents and technology that help produce
revenue with little goodwill on the balance sheet. The lower debt load of 91.4% (Exhibit 5.4,
6.1, & 6.2) incurred by younger company DTV will similarly decline as the company grows,
which it has done at a much faster rate than land based providers in both revenue 3.67% and
Comcast Page 31
income 30.1% Y-o-Y (Exhibit 5.4, 6.3, &6.5). Though DTV has lower employee payrolls, the
cost savings through efficiency is offset by growth-stage advertising spending. SG&A spending
of DTV is still below the simple industry average at 22.6% and well below CMCSA’s 36.3%.
DTV also produces the highest sales per employee of the peer group at $1.043 million which
further highlights their efficiency. The lower cost structure, more efficient operations, and better
growth performance of the satellite provider industry will only increase as time goes forward.
Savings and efficiency will be magnified as technology improves and scale is achieved. The land
based providers are relatively correlated in most metrics of comparison as CMCSA and TW
combined control 61% of the market, and none of the other companies in the space control more
than 9% share individually. CMCSA stands out as the cost leader through scale. The saturation
of the market creates a positive sum game. As CMCSA gains subscribers and increases revenues,
TW and CV appear to stagnate or lose ground in revenue and N/I growth (Exhibit 6.3). The land
based competition is driven by the same motivators as CMCSA in the mature stage of the
industry. They seek scale, cost efficiency, and acquisitions to increase share or to enter new
markets through emergent technology. Relatively similar ROI, ROA, fixed asset turnover, and
levels of leverage (Exhibit 6.1, 6.2, 6.4, 6.5, 6.9, & 6.11) show conformity while differences
occur mainly due to lack of scale or size. This is displayed by the ROIC-WACC spread, total
asset turns, and negative equity on the books of the smaller companies in the land based provider
industry (Exhibit 5.4, 6.6, & 6.7). Pricing in the industry remains relatively constant throughout
each region of the nation suggesting collusion to ensure that a price war does not occur. A price
war would deflate already low margins, drive the smaller providers out of business in both land
and satellite, and create a monopolistic industry.
6.1.3 CMCSA is on the forefront of the productivity frontier, skewed to differentiation because
it creates a willingness to pay beyond what other land based providers are able to achieve.
CMCSA offers cutting edge technology, reliability, and speed. While its customer service is
rated the worst of all companies in America, the oligarichal structure of the cable provider
industry leaves few options for traditional cable service. Offers, such as bundling, initially helped
consumers to feel as if they were getting more value for their money. That veil is starting to lift
as savvy consumers are searching for ways to only pay for what they desire in a-la-carte fashion.
TW is further back from the frontier than CMCSA since it cannot achieve the scale necessary to
Comcast Page 32
compete with the industry leader which is twice TW’s size by market share. CV is firmly stuck
in the middle offering neither differentiation or cost leadership and greatly lacking in the scale
necessary to compete in this consolidated and mature industry. In contrast, DTV is on the
productivity frontier skewed heavily toward cost leadership. The lack of need for extensive
infrastructure, highly efficient employee structure, and the use of partnerships to provide similar
bundling services as its rivals without the burden of carrying the costs in-house give the satellite
providers a large cost advantage (Exhibit 6.13 & 6.15).
Advances in technology will undoubtedly require land based traditional cable service
providers to make a signigficant shift in the way content is distributed, as the cost for
dissemination continues to fall and margins disappear. Through innovation and the leveraging of
its extensive and reliable network, CMCSA should be able to pivot to a pipeline distribution
model focusing more on internet services as it continues to upgrade its network to fiber-optics
from dated coaxil cable. Vertical integration into content productionn and the ability to divy out
content catered to individual tastes will help to sustain CMCSA as the industry leader for the
foreseeable future. Other land based providers will likely retain their similar standings in relation
to CMCSA or dissappear entirely as the nature of the industry will experience a fundamental
change from established norms.
6.2. – 6.2.2.
Recommendation 1.
CMCSA should focus on its competitive advantage of infrastructure by accelerating the
upgrading of their network to fiber-optic capacities. Enhanced speed and reliability combined
with the ability to manage any excess capacity in the industry will ensure that CMCSA has a
preeminent position in the internet provider space. This will lower the threat of substitutes and
new entrants as it increases the already significant cost barriers to compete. Technologically,
CMCSA will be able to stay in the forefront of new developments by providing the best
streaming capability for the latest innovations such as virtual reality and IP systems. Enhanced
pipelines will enable them to adhere to the net neutrality requirements passed by the government.
By expanding their massive network CMCSA will ensure rivals are unable to match the scope of
their services. CMCSA will become more differentiated as consumers will seek the network with
the most capacity in order to handle the information flow demands of new technology, increasing
Comcast Page 33
their willingness to pay for such services (Exhibit 5.6). The main risk to this course of action is
the projected cost of the upgrades both in installation and materials. CMCSA has FCFF that are
more than sufficient to undertake this project currently, but that may decrease over time as
margins shrink and increased scale becomes harder to achieve.
Recommendation 2.
By decreasing the excessive amount of SG&A spending through employee consolidation,
CMCSA can turn its competitive advantage through scale in its favor. By enhancing its cost
leadership position, CMCSA can make it harder for other firms to compete and for new entrants
to appear. The ability to combine tasks across multiple departments can increase efficiency as
well as afford more cash flow to the bottom line. Increased FCFF wil l support innovation
research, enhancements to infrastructure, and increase the skilled nature of the workforce. Better
trained employees will provide better service and produce more. Possible risks could be
increased employee turnover from resistance to shouldering more workload and the probability
that the fewer, more highly trained employees will require higher salaries.
Recommendation 3.
Increased willingness to pay can be derived from a direct increase in subscriber satisfaction
with customer service. CMCSA is notorious for having below average service of any company in
the U.S and this causes discontent and attrition. The increasing prevalence of substitutes shows
CMCSA should focus more on the customer to sustain its subscriber base and encourage
retention allowing easier promotion of IP and branded services. Better customer service would
serve the 80/20 rule as fixing 20% of the problems will appease 80% of the customers and
increase the willingness to pay for services in the process. Excess employees can be transitioned
to internal customer service processes without the need for new hires, while enhancing efficiency
across departments, and decreasing costs. The efficiency benefits of shuffling workers and
enhancing workflows within the company will help to change the culture within CMCSA and
better serve the focused market. Some risks include the challenge of changing public perception
and the cost involved with reorganization and insourcing.
7.0. Corporate Strategy
Media production and distribution requires a high amount of cooperation and commitment from
suppliers and buyers to reach the end consumer. This industry has a multitude of layers and
Comcast Page 34
partnerships. The television distribution component in Florida alone is comprised of 10 networks,
61 stations, and 1,395 channels. (Global Computing, n/d)
7.1. - 7.1.1.2.
Comcast’s relationships fall primarily on the far extremes of the vertical relationship map. Since
its inception, Comcast has built its business through joint ventures, acquisitions, and divestitures.
It eventually consolidated many smaller regional businesses, achieving vertical integration of
complimentary and connected services. Comcast’s roots stem from a technology provider named
Jerrold Electronics. The purchase of American Cable Systems in 1963 and the subsequent
acquisition of Storecast in 1965 combined to form the first iteration of Comcast. Over the next 50
years, the newly formed Comcast Inc. made strategic moves to position themselves as the largest
cable provider in the United States. Between 1999 and 2009, Comcast acquired more than $144.5
billion worth of businesses, which included content producer NBC Universal and data distributor
AT&T Cable and AT&T Broadband. (Comcast, 2015) These strategic acquisitions increased the
control they had across the value chain. NBC provides access to production, content, and
broadcasting capabilities, whereas AT&T affords horizontal growth and scale benefits. According
to the vertical relationship matrix (Exhibit 7.3), long-term contracts in the lower left region of the
chart have been an important part of their service stability. Comcast seldom falls within the center
region.
Comcast’s competitive strategy is focused towards increased infrastructure and backwards
integration. They regularly divest products or business lines that are not profitable or do not align
with their business structure. A notable instance being Comcast’s divestiture of its stake in QVC
for $7.7 billion in 2003, an investment totaling $1.7 billion between 1986 and 1995. (Comcast,
2015) This shows an understanding and focus on their value chain activities, which enhance
distribution through backwards integration. Asset acquisitions such as these produce medium to
long-term commitments to their investments and help reduce the possibility of contract issues
across the supply chain. As noted earlier, government regulation from the FCC resulted in the
rejection of Comcast’s attempted merger with Time Warner. This illustrates the level of scope,
scale, and industry consolidation that Comcast has reached with their integration and control
spanning different segments of the media industry. It is likely that future attempts at mergers and
acquisitions will result in close inspection of the details and impacts of the proposed deal.
Comcast Page 35
7.1.2-7.1.2.3
Comcast services encompass a wide range of the media and entertainment business. Their
traditional home television distribution model has grown to include internet, phone, and security
services that interconnect through mobile devices. The expanded network not only serves
residential needs, it is also utilized for business class services that cater to the growing amount of
home based businesses and telecommuters. Further up the media chain are Comcast’s broadcast
television, network stations, and movie production. An ancillary business segment acquired from
the merger of NBC was Universal Theme Parks in Hollywood California and in Orlando Florida.
(Comcast, 2015) These entertainment facilities increase brand exposure but do not provide any
direct services to the primary business model or value chain. Other assets include large amounts
of intellectual property and archived media production under the umbrella of the various business
divisions. Their distribution channels, including home and business communications, require a
substantial amount of technology to create and deliver content to the end consumer. One estimate
states that it would cost over $140 Billion to build out and be able to compete with Comcast’s
infrastructure. (Yarow, 2012) Some examples of partnerships have been with companies like
Cisco, Motorola, and Scientific Atlantic to produce end user control devices such as DVR’s,
routers, and cable boxes.
7.1.3 – 7.1.3.3. Geographic Scope
Comcast’s subscriber base of 27 million members establishes them as the largest CSP in the
U.S. This translates to roughly 40% of the industry’s market share. In comparison, the next three
largest providers Time Warner, Cox Enterprises, and Charter hold an aggregate of 38.6%,
according to Ibisworld.com. In addition to their U.S. coverage, the underutilized NBC Global,
which only accounts for 8% of Comcast’s revenue, has nearly 200 television divisions across more
than 30 countries worldwide. (SEC, n/d) (Exhibit 7.1)
7.2 Corporate Recommendations
7.2.1 – 7.2.1.2.
With the Time Warner acquisition blocked by the FCC, (Trefis, 2015) Comcast’s focus should
be on aggressively increasing their fiber infrastructure. For more than a decade Comcast has been
working with Level 3 Communications, (Comcast, 2004) a global fiber and business class service
provider who, as of last year, purchased TW Telecom (Level 3, 2014) strengthening their U.S.
Comcast Page 36
fiber footprint. Strategic alliances allow Comcast the ability to leverage an already strong network
in conjunction with Level 3 to enhance existing capacity while increasing internet traffic speeds.
Alternatively, keeping with Comcast’s strategic heritage, they could attempt to acquire Level 3.
The proposed TW deal would have cost around $45 Billion (Ramachandran, 2014) and as of July
14, 2015 L3 had a market cap of $18.65 Billion. (Yahoo, 2015) A premium offer of 20% above
Level 3’s current market value would be half of what Comcast was offering to buy TW. A move
like this would extend Comcast’s business class services globally and provide an accelerated U.S.
fiber infrastructure build out. (Exhibit 7.2) Purchasing Level 3 instead of contracting out services
would reduce some future asset-specificity problems and negotiation struggles for Comcast.
As evidence has shown, broadcast television demand is, and most likely will continue to,
diminish in place of on-demand and mobile viewing. (Zulueta, 2014) Comcast should continue
their acquisitions of network content creators and consider developing their own network affiliates.
They also need to take advantage of the NBC global network through larger offerings, distribution,
and aggregation of these stations. Cross selling global content to multinational subscribers will
increase differentiation capabilities, closing the gap between Comcast and satellite providers that
lay claim to differentiation due to international content.
A more aggressive pursuit of the development and deployment of its Internet Protocol TV
solution, Xcalibur/Viper service, will better position Comcast as customers migrate towards
Smart-TV’s and other viewing technology. The need for traditional cable boxes will decline,
decreasing the expenses associated with repairs, licensing, and support. The removal of converter
devices will help increase bottom line profitability. Eventually the software-based connectivity to
media could remove the need for subscribers to be within Comcast’s land based delivery network
and allow Comcast to generate revenue while their customers travel or utilizing the infrastructure
of other carriers.
Comcast should divest the operations of its theme parks and license out the intellectual property
similar to the Universal Parks in Japan and Singapore, as this segment of the business is unaligned
with their core competencies. Per Comcast’s 10-k, “theme parks are subject to various regulations,
including laws and regulations regarding environmental protection, privacy and data protection,
consumer product safety and theme park operations, such as health, sanitation, safety and fire
standards, and liquor licenses.” Other conditions that also influence attendance are weather,
consumer disposable income, and exchange rate risk.
Comcast Page 37
7.2.2. Traditional network infrastructure build outs are costly, (Yarlow, 2012) take time to create,
and require regulatory approval. Acquisitions of existing infrastructure are also costly and subject
to scrutiny by regulators. The lack of build time allows for concentration on integration of
personnel and services. The fiber network infrastructure is reaching a maturity point where
acquisitions of existing firms will most likely be favored over the traditional make models. (Reed,
2015) Other risk factors are companies like FPL and Earthlink (Reed, 2015), who utilize fiber
connectivity services and have primarily been in the B2B segment and have access to large
amounts of unused fiber. Unused capacity could allow for new entrants into the television content
service provider space.
Comcast is poised for steady growth through their use of vertical integration, continued
innovation, business strategies, and access to additional underutilized assets. Infrastructure and
product scope continue to provide Comcast a strong advantage against their direct competitors.
With the new paradigm and evolutionary shift in the cable television industry, companies will have
to find new sources of revenue. The use of traditional broadcast cable television is steadily
declining. The established format of channel bundling for cable programming dissemination will
evolve into streaming, on-demand, global, and a-la-carte subscriptions. Producers of content will
become the new direct suppliers of programming, utilizing the internet over cable distribution.
Programming time constraints and limitations on availability by region will no longer affect
subscribers. Companies like Comcast that own content and have excess capacity can cater to
consumers internet data transfer needs and are prepared for future shifts in the industry. Planning
and foresight through backwards integration will allow Comcast to prosper over the smaller
industry firms with less infrastructure, resources, and capabilities. Comcast’s infrastructure,
partnerships, and global expansion capabilities, combined with extensive resources, will provide
the foundation for future growth.
Comcast Page 38
Appendix
1.1
*Comcast.com
1.2 Corporate Segments
*CSImarket.com
Comcast Page 39
1.2.1
*CSImarket.com
1.3 Value Chain
1.4 Top Competitors
Comcast`
48%
Time Warner
25%
Cox
Enterprise
11%
Charter
10%
Cablevision
6%
Comcast Page 40
2.1
2.1 A
2.1. B
Comcast Page 41
2.1 C
Cable Service Provider Price Contract (Yrs.)
Comcast XFINITY $99.00 2
Time Warner Cable $89.99 1
Cablevision OPTIMUM $89.99 1
Charter Communications $109.99 1
AT&T U-VERSE $89.99 2
Average: $95.79 1.4
2.1 D
2.1 F
Comcast Page 42
2.1 G External Industry Analysis
2.1 H
2.1 I
What do
customers want?
(Analysis of
demand)
How do firms
survive
competition?
(Analysis of
Competition)
Key Success
Factors
Cable Service
Providers
Affordability,
reliability,
consistency,
clarity, &
velocity.
Commoditized
service, price
competition, high
fixed costs, high
entry & exit
barriers,
substantial
capital
availability
Infrastructure
access, extensive
distribution
networks, niche
market access,
regulatory
compliance, &
technological
adaptability.
0
1
2
3
4
5
Risk of Entry by
Competitors(1.5)
Industry Rivalry (3)
Bargaining Power of
Buyers (1)
Bargaining Power of
Suppliers (2)
Substitute Products (4)
Porter's 5 Forces
Comcast Page 43
2.1 J
2.1 K
2.1 L
Comcast Page 44
2.1 N
3.0 Macro Environmental Analysis
3.1 Macro Environmental Analysis Continued
Comcast Page 45
4.1 Macro Environment
5.0. Resource Based Strategy Framework
0
1
2
3
4
5
Political - Legal Mergers,
Net Neutrality
Economic Disposable
Income Consumer…
Socio-Cultural Streaming
Services
Technological HD TVS,
Streaming Content
Demographic Targeted
ads/ Millenials
Ecological E-Billing
Dimensions of the Macro Environmnet
Comcast Page 46
5.0. B Porters Value Chain
5.0. C VRIO Framework
Comcast Page 47
5.1 Balance Sheet
Consolidated Balance Sheet (USD $) Exhibit
5.1
Dec. 31, 2014 Dec. 31, 2013
Common
Size 2014
Common
Size 2013
Change Y-
o-Y
Current Assets:
Cash and cash equivalents
$3,910,000,000 $1,718,000,000 2.45% 1.08% 126.84%
Investments [Current]
602,000,000 3,573,000,000 0.38% 2.25% -83.21%
Receivables, net
6,321,000,000 6,376,000,000 3.97% 4.01% -1.19%
Programming rights
839,000,000 928,000,000 0.53% 0.58% -9.89%
Other current assets
1,859,000,000 1,480,000,000 1.17% 0.93% 25.19%
Total current assets
13,531,000,000 14,075,000,000 8.49% 8.86% -4.18%
Film and television costs
5,727,000,000 4,994,000,000 3.59% 3.14% 14.30%
Investments
3,135,000,000 3,770,000,000 1.97% 2.37% -17.12%
Property and equipment, net
30,953,000,000 29,840,000,000 19.43% 18.79% 3.39%
Franchise rights
59,364,000,000 59,364,000,000 37.26% 37.38% -0.33%
Goodwill
27,316,000,000 27,098,000,000 17.14% 17.06% 0.47%
Other intangible assets, net
16,980,000,000 17,329,000,000 10.66% 10.91% -2.34%
Other noncurrent assets, net
2,333,000,000 2,343,000,000 1.46% 1.48% -0.76%
Total assets
159,339,000,000 158,813,000,000 100.00% 100.00% 0.33%
Current Liabilities:
Accounts payable and accrued expenses
related to trade creditors 5,638,000,000 5,528,000,000 32.38% 29.23% 10.79%
Accrued participations and residuals
1,347,000,000 1,239,000,000 7.74% 6.55% 18.10%
Deferred revenue
915,000,000 898,000,000 5.26% 4.75% 10.68%
Accrued expenses and other current liabilities
5,293,000,000 7,967,000,000 30.40% 42.13% -27.83%
Current portion of long-term debt
4,217,000,000 3,280,000,000 24.22% 17.34% 39.66%
Total current liabilities
17,410,000,000 18,912,000,000 100.00% 100.00% -7.94%
Long-term debt, less current portion
44,017,000,000 44,567,000,000 49.53% 50.16% -1.25%
Deferred income taxes
32,959,000,000 31,935,000,000 37.09% 35.95% 3.19%
Other noncurrent liabilities
10,819,000,000 11,384,000,000 12.18% 12.81% -4.98%
Commitments and contingencies
Redeemable non-controlling interests and
redeemable subsidiary preferred stock 1,066,000,000 957,000,000 1.20% 1.08% 11.37%
Total LTD
88,861,000,000 88,843,000,000 100.00% 100.00% 0.02%
Total Debt
106,271,000,000 107,755,000,000 -1.38%
Equity:
Preferred stock - authorized, 20,000,000
shares; issued, zero 0 0
Common stock
30,000,000 30,000,000
Additional paid-in capital
38,805,000,000 38,890,000,000
Comcast Page 48
Retained earnings
21,539,000,000 19,235,000,000 11.98%
Treasury stock, 365,460,750 Class A common
shares and 70,934,764 Class A Special
common shares -7,517,000,000 -7,517,000,000
Accumulated other comprehensive income
(loss) -146,000,000 56,000,000
Total Comcast Corporation shareholders'
equity 52,711,000,000 50,694,000,000
Non-controlling interests
357,000,000 364,000,000
Total equity
53,068,000,000 51,058,000,000 3.94%
Total liabilities and equity
159,339,000,000 158,813,000,000 0.33%
5.2. Income Statement
Consolidated Statement of Income (USD $)
12 Months Ended
Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012
Common
Size 2014
Common
Size 2013
Common Size
2012
Change
Y-o-Y
13'-14'
Change
Y-o-Y
12'-13'
Revenue
$68,775,000,000 $64,657,000,000 $62,570,000,000 6.37% 3.34%
Costs and Expenses:
Programming and production (COGS)
20,912,000,000 19,670,000,000 19,929,000,000 30.41% 30.42% 31.85% -0.05% -1.30%
Other operating and administrative (SG&A)
19,862,000,000 18,584,000,000 17,833,000,000 28.88% 28.74% 28.50% 0.48% 4.21%
Advertising, marketing and promotion (SG&A)
5,078,000,000 4,969,000,000 4,831,000,000 7.38% 7.69% 7.72% -3.93% 2.86%
Combined SG&A
24,940,000,000 23,553,000,000 22,664,000,000 36.26% 36.43% 36.22% -0.45% 3.92%
Depreciation
6,337,000,000 6,254,000,000 6,150,000,000
Amortization
1,682,000,000 1,617,000,000 1,648,000,000 11.66% 12.17% 12.46% -4.22% -1.88%
Total costs and expenses
53,871,000,000 51,094,000,000 50,391,000,000 78.33% 79.02% 80.54% -0.88% 1.40%
Operating income EBIT
14,904,000,000 13,563,000,000 12,179,000,000 21.67% 20.98% 19.46% 3.31% 11.36%
NOPAT
10,273,178,339 8,706,433,198 8,251,170,213 18.00% 5.52%
Other Income (Expense):
Interest expense
-2,617,000,000 -2,574,000,000 -2,521,000,000 3.81% 3.98% 4.03% 4.42% 2.10%
Investment income (loss), net
296,000,000 576,000,000 219,000,000
Equity in net income (losses) of investees, net
97,000,000 -86,000,000 959,000,000
Other income (expense), net
-215,000,000 -364,000,000 773,000,000
Non-operating income (expense)
-2,439,000,000 -2,448,000,000 -570,000,000
Income before income taxes EBT
12,465,000,000 11,115,000,000 11,609,000,000 18.12% 17.19% 18.55% 5.43% -4.26%
Income tax expense
-3,873,000,000 -3,980,000,000 -3,744,000,000
Net income
8,592,000,000 7,135,000,000 7,865,000,000 12.49% 11.04% 12.57% 13.21% -9.28%
Net (income) loss attributable to non-controlling
interests and redeemable subsidiary preferred
stock -212,000,000 -319,000,000 -1,662,000,000 -16.36%
Net income attributable to Parent
8,380,000,000 6,816,000,000 6,203,000,000
Basic earnings per common share attributable to
Comcast Corporation shareholders $3.24 $2.60 $2.32
Diluted earnings per common share attributable
to Comcast Corporation shareholders $3.20 $2.56 $2.28
Dividends declared per common share
$0.90 $0.78 $0.65 $0.15 $0.20
Effective Tax Rate
31.07% 35.81% 32.25%
Comcast Page 49
5.3 Ratio Analysis
Comcast & NBC
Universal Common
Ratio Analysis 2014 2013
Change Y-o-Y
13'-14'
Liquidity Ratios
Cash 0.26 0.28 -7.37%
Current 0.78 0.74 4.43%
Quick 0.62 0.62 0.86%
Turnover Ratios
Receivables
Turnover 10.88 10.14 7.29%
Days in Receivables 33.55 35.99 -6.80%
Payables Turnover 12.20 11.70 4.29%
Days in Payables 29.92 31.21 -4.12%
CCC (Days) 3.62 4.79 -24.28%
Fixed Asset Turnover 2.22 2.17 2.54%
Total Asset Turnover 0.43 0.41 6.02%
Leverage Ratios
Total Debt Ratio D/A 0.67 0.68 -1.70%
D/E Ratio 2.00 2.11 -5.11%
Equity Multiplier 3.00 3.11 -3.47%
TE/TA 0.33 0.32 3.59%
LTD Ratio 0.63 0.64 -1.41%
LTD to Total Asset 0.56 0.56 -0.31%
TIE Ratio 5.70 5.27 8.08%
Cash Coverage Ratio 8.76 8.33 5.19%
Debt to Capital 0.67 0.68 -1.70%
Profitability Ratios
Operating Margin 21.67% 20.98% 3.31%
Net Margin 12.49% 11.04% 13.21%
ROA 5.39% 4.49% 20.02%
ROE 16.19% 13.97% 15.86%
ROIC 6.61% 5.54% 19.26%
NWC
-
3,879,000,000 -4,837,000,000 19.81%
FCFF 9,914,178,339
Comcast Page 50
5.4 Industry Competitor Analysis
Current Industry Stats 2015 Comcast Time Warner Cable Vision Direct TV - Satellite
Industry Simple
Ave.
At-A-Glance
Mkt Cap (millions)
$
157,552
$
72,781
$
6,718
$
47,354
$
71,101
Revenues (millions)
$
69,220
$
27,683
$
6,500
$
33,548
$
34,238
N/I (millions)
$
8,568
$
3,505
$
266
$
2,925
$
3,816
Employees 139,000 34,000 13,656 32,150 54,702
Sales/Emp $497,986 $814,206 $475,991 $1,043,484
$
707,916.75
Profitability
Gross Margin 69.40% 42.64% 50.71% 43.22% 51.49%
Net Margin 11.53% 13.61% 2.76% 8.96% 9.22%
ROE 16.31% 14.05%
N/A -$5b
equity N/A -$4.9b equity 15.18%
ROI 6.05% 6.40% 5.34% 17.46% 8.81%
ROA 5.40% 5.54% 3.98% 12.38% 6.83%
Growth
Revenue Y-o-Y 2.56% -5.54% 2.49% 3.67% 0.80%
N/I Y-o-Y 10.05% -24.92% -29.44% 30.12% -3.55%
Operating income 21.67% 21.84% 14.62% 15.42% 18.39%
COGS 30.41% 58.02% 48.55% 53.16% 47.53%
SG&A 36.26% 18.97% 23.74% 22.58% 25.39%
Total COGS & SGA 66.67% 76.99% 72.29% 75.74% 72.92%
Valuation
P/E 18.94 21.57 25.62 16.34 20.62
P/Sales 2.3 2.67 1.05 1.42 1.86
P/Cash Flow 15.88 28.94 15.42 15.01 18.81
P/Book 3.02 2.96 N/A N/A 2.99
Financial Strength
D/E Ratio 0.91 0.93 N/A N/A 0.92
Quick Ratio 0.22 0.25 0.77 0.57 0.45
Leverage Ratio 2.06 1.57 N/A N/A 1.82
STD (millions)
$
17,410
$
9,204
$
1,750
$
6,959
$
8,831
LTD (millions)
$
88,861
$
29,579
$
10,047
$
23,713
$
38,050
Total Debt (millions)
$
106,271
$
38,783
$
11,797
$
30,672
$
46,881
STD/REV 25.15% 33.25% 26.92% 20.74% 26.52%
LTD/REV 128.37% 106.85% 154.57% 70.68% 115.12%
TD/REV 153.53% 140.10% 181.49% 91.43% 141.64%
TIE 5.70 5.11 1.59 5.71 4.53
Interest Expense (millions)
$
2,617
$
1,169
$
576
$
898
$
1,315.00
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast
Final - Comcast

Mais conteúdo relacionado

Mais procurados

Pestle analysis – telecom sector
Pestle analysis – telecom sectorPestle analysis – telecom sector
Pestle analysis – telecom sector
Arpit Rastogi
 
Merger of hutch to vodaf one.pptx
Merger of hutch to vodaf one.pptxMerger of hutch to vodaf one.pptx
Merger of hutch to vodaf one.pptx
Mj Payal
 
Vodafone Comprehensive Strategic Management Model
Vodafone  Comprehensive Strategic Management ModelVodafone  Comprehensive Strategic Management Model
Vodafone Comprehensive Strategic Management Model
Toru Sekiguchi
 
Strategic Management: Walt Disney Case Study
Strategic Management: Walt Disney Case StudyStrategic Management: Walt Disney Case Study
Strategic Management: Walt Disney Case Study
Callie Unruh
 
Customer Relationship Management - Cineplex
Customer Relationship Management - CineplexCustomer Relationship Management - Cineplex
Customer Relationship Management - Cineplex
Joshua Favaro
 
Dell - Strategy Analysis
Dell - Strategy AnalysisDell - Strategy Analysis
Dell - Strategy Analysis
Rory Tan
 
Finance decision analysis
Finance decision analysisFinance decision analysis
Finance decision analysis
1506poonam
 

Mais procurados (20)

Pestle analysis – telecom sector
Pestle analysis – telecom sectorPestle analysis – telecom sector
Pestle analysis – telecom sector
 
Snacko india-ltd
Snacko india-ltdSnacko india-ltd
Snacko india-ltd
 
Merger of hutch to vodaf one.pptx
Merger of hutch to vodaf one.pptxMerger of hutch to vodaf one.pptx
Merger of hutch to vodaf one.pptx
 
Strategic Management Analysis - Airtel
Strategic Management Analysis - AirtelStrategic Management Analysis - Airtel
Strategic Management Analysis - Airtel
 
Altius golf and the fighter brand ppt
Altius golf and the fighter brand pptAltius golf and the fighter brand ppt
Altius golf and the fighter brand ppt
 
Vodafone Comprehensive Strategic Management Model
Vodafone  Comprehensive Strategic Management ModelVodafone  Comprehensive Strategic Management Model
Vodafone Comprehensive Strategic Management Model
 
House of tata - Complete case study
House of tata - Complete case studyHouse of tata - Complete case study
House of tata - Complete case study
 
Strategic Management: Walt Disney Case Study
Strategic Management: Walt Disney Case StudyStrategic Management: Walt Disney Case Study
Strategic Management: Walt Disney Case Study
 
Case study disney
Case study   disneyCase study   disney
Case study disney
 
GE Medical Systems Case Study
GE Medical Systems Case StudyGE Medical Systems Case Study
GE Medical Systems Case Study
 
Project on Vodafone Strategies
Project on Vodafone StrategiesProject on Vodafone Strategies
Project on Vodafone Strategies
 
Vodafone bid for Mannesmann
Vodafone bid for MannesmannVodafone bid for Mannesmann
Vodafone bid for Mannesmann
 
Walt disney
Walt disneyWalt disney
Walt disney
 
Customer Relationship Management - Cineplex
Customer Relationship Management - CineplexCustomer Relationship Management - Cineplex
Customer Relationship Management - Cineplex
 
Netflix Case Study
Netflix Case StudyNetflix Case Study
Netflix Case Study
 
Pak elektron case
Pak elektron casePak elektron case
Pak elektron case
 
Dell - Strategy Analysis
Dell - Strategy AnalysisDell - Strategy Analysis
Dell - Strategy Analysis
 
Heinz Case Study: ESTIMATING THE COST OF CAPITAL IN UNCERTAIN TIMES
Heinz Case Study: ESTIMATING THE COST OF CAPITAL IN UNCERTAIN TIMES Heinz Case Study: ESTIMATING THE COST OF CAPITAL IN UNCERTAIN TIMES
Heinz Case Study: ESTIMATING THE COST OF CAPITAL IN UNCERTAIN TIMES
 
Vodafone Mannesmann Case
Vodafone Mannesmann CaseVodafone Mannesmann Case
Vodafone Mannesmann Case
 
Finance decision analysis
Finance decision analysisFinance decision analysis
Finance decision analysis
 

Semelhante a Final - Comcast

ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docxManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
croysierkathey
 
Ba401 Case II-4 The U.S.Telecommunications
Ba401 Case II-4 The U.S.TelecommunicationsBa401 Case II-4 The U.S.Telecommunications
Ba401 Case II-4 The U.S.Telecommunications
aristoTuEY
 
Mosley Executive Summary Comcast Aquistion
Mosley Executive Summary Comcast Aquistion Mosley Executive Summary Comcast Aquistion
Mosley Executive Summary Comcast Aquistion
Briana Mosley
 
Wi Max Business Plan Sergio Cruzes V4
Wi Max Business Plan Sergio Cruzes V4Wi Max Business Plan Sergio Cruzes V4
Wi Max Business Plan Sergio Cruzes V4
Sergio Cruzes
 
Sutanto_QuantitativeAnalysis_APA
Sutanto_QuantitativeAnalysis_APASutanto_QuantitativeAnalysis_APA
Sutanto_QuantitativeAnalysis_APA
Samuel Sutanto
 
Economic Contributions by Rogers
Economic Contributions by RogersEconomic Contributions by Rogers
Economic Contributions by Rogers
Stephen Owens
 

Semelhante a Final - Comcast (20)

ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docxManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
ManagerialEconomicsandBusinessStrategy,8e Page1Cas.docx
 
5 Forces Model Of Verizon
5 Forces Model Of Verizon5 Forces Model Of Verizon
5 Forces Model Of Verizon
 
Ba401 Case II-4 The U.S.Telecommunications
Ba401 Case II-4 The U.S.TelecommunicationsBa401 Case II-4 The U.S.Telecommunications
Ba401 Case II-4 The U.S.Telecommunications
 
Reviving the FORGOTTEN Information Superhighway (2003)
Reviving the FORGOTTEN Information Superhighway (2003)Reviving the FORGOTTEN Information Superhighway (2003)
Reviving the FORGOTTEN Information Superhighway (2003)
 
WORKFORCE MANAGEMENT HARDWARE AND SOFTWARE: BUSINESS DEVELOPMENT STRATEGIES ...
WORKFORCE MANAGEMENT HARDWARE AND SOFTWARE:  BUSINESS DEVELOPMENT STRATEGIES ...WORKFORCE MANAGEMENT HARDWARE AND SOFTWARE:  BUSINESS DEVELOPMENT STRATEGIES ...
WORKFORCE MANAGEMENT HARDWARE AND SOFTWARE: BUSINESS DEVELOPMENT STRATEGIES ...
 
Mosley Executive Summary Comcast Aquistion
Mosley Executive Summary Comcast Aquistion Mosley Executive Summary Comcast Aquistion
Mosley Executive Summary Comcast Aquistion
 
Canadian Telecommunication Industry: Voice and data networks
Canadian Telecommunication Industry: Voice and data networksCanadian Telecommunication Industry: Voice and data networks
Canadian Telecommunication Industry: Voice and data networks
 
Wi Max Business Plan Sergio Cruzes V4
Wi Max Business Plan Sergio Cruzes V4Wi Max Business Plan Sergio Cruzes V4
Wi Max Business Plan Sergio Cruzes V4
 
Case study:7.2 The Hunt for Elusive Synergy—@Home Acquires Excite
Case study:7.2 The Hunt for Elusive Synergy—@Home Acquires ExciteCase study:7.2 The Hunt for Elusive Synergy—@Home Acquires Excite
Case study:7.2 The Hunt for Elusive Synergy—@Home Acquires Excite
 
5G-Advanced Technology Evolution from a Network Perspective White Paper 2.0
5G-Advanced Technology Evolution from a Network Perspective White Paper 2.05G-Advanced Technology Evolution from a Network Perspective White Paper 2.0
5G-Advanced Technology Evolution from a Network Perspective White Paper 2.0
 
Verizon Investment Pitch Deck
Verizon Investment Pitch DeckVerizon Investment Pitch Deck
Verizon Investment Pitch Deck
 
The Economic Value of Broadcast Innovation
The Economic Value of Broadcast InnovationThe Economic Value of Broadcast Innovation
The Economic Value of Broadcast Innovation
 
Sutanto_QuantitativeAnalysis_APA
Sutanto_QuantitativeAnalysis_APASutanto_QuantitativeAnalysis_APA
Sutanto_QuantitativeAnalysis_APA
 
Margarita Lacnic X May 2007 Yp
Margarita Lacnic X  May 2007 YpMargarita Lacnic X  May 2007 Yp
Margarita Lacnic X May 2007 Yp
 
The Evolution of VoIP-A look into how VoIP has proliferated into the global d...
The Evolution of VoIP-A look into how VoIP has proliferated into the global d...The Evolution of VoIP-A look into how VoIP has proliferated into the global d...
The Evolution of VoIP-A look into how VoIP has proliferated into the global d...
 
Economic Contributions by Rogers
Economic Contributions by RogersEconomic Contributions by Rogers
Economic Contributions by Rogers
 
Wall Street Mastermind Sector Spotlight - Technology (September 2023)
Wall Street Mastermind Sector Spotlight - Technology (September 2023)Wall Street Mastermind Sector Spotlight - Technology (September 2023)
Wall Street Mastermind Sector Spotlight - Technology (September 2023)
 
Cisco systems
Cisco systemsCisco systems
Cisco systems
 
BC-led Canadian Digital Technology Supercluster
BC-led Canadian Digital Technology SuperclusterBC-led Canadian Digital Technology Supercluster
BC-led Canadian Digital Technology Supercluster
 
DockerCon 2017 - General Session Day 2 - Ben Golub
DockerCon 2017 - General Session Day 2 - Ben GolubDockerCon 2017 - General Session Day 2 - Ben Golub
DockerCon 2017 - General Session Day 2 - Ben Golub
 

Mais de Courtney Fenwick

KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15
Courtney Fenwick
 
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
Courtney Fenwick
 
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
Courtney Fenwick
 
2014_07_22 USE!!!Final_Portfolio_Project
2014_07_22 USE!!!Final_Portfolio_Project2014_07_22 USE!!!Final_Portfolio_Project
2014_07_22 USE!!!Final_Portfolio_Project
Courtney Fenwick
 

Mais de Courtney Fenwick (6)

KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15KKD Final Financial Analysis 2.24.15
KKD Final Financial Analysis 2.24.15
 
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
CAT_Porter’s 5 Forces Going Forward (Revised Final Version) (1)
 
RecReport v2 final paper
RecReport v2 final paperRecReport v2 final paper
RecReport v2 final paper
 
MENA PROJECT MAN 6937
MENA PROJECT MAN 6937MENA PROJECT MAN 6937
MENA PROJECT MAN 6937
 
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
2015_03_24 Final Research Report - Zynga (FINAL COPY) PDF
 
2014_07_22 USE!!!Final_Portfolio_Project
2014_07_22 USE!!!Final_Portfolio_Project2014_07_22 USE!!!Final_Portfolio_Project
2014_07_22 USE!!!Final_Portfolio_Project
 

Final - Comcast

  • 1. Running Head: Comcast Dr. Arikan MAN6721 Global Management Strategy July 23, 2015 Florida Atlantic University Courtney Fenwick Eric Risi Eric Rodriguez Carl Schachter Rocco Serrecchia
  • 2. Comcast Page 2 Contents 1.0 History and Industry .............................................................................................................. 4 1.1 History...................................................................................................................................... 4 1.2. Industry................................................................................................................................... 5 1.3. Value Chain Diagram............................................................................................................ 5 1.4. Major Competitors ................................................................................................................ 5 2.0. Industry Analysis ................................................................................................................... 6 2.1. Porter’s 5 Forces .................................................................................................................... 6 2.1.1. Force Assessed..................................................................................................................... 6 2.1.2. Level of Attractiveness ..................................................................................................... 10 2.2. Key Industry Success Factors............................................................................................. 11 2.3. Segmentation Analysis......................................................................................................... 12 2.3.1 Key Segmentation Variables............................................................................................. 12 2.3.2. Key Success Factors.......................................................................................................... 12 4.0. External Analysis Summary Table..................................................................................... 18 5.0 Internal Analysis................................................................................................................... 19 5.1. – 5.1.1.1. Competitor Analysis ............................................................................................ 19 5.1.1.2 Drivers of Cost................................................................................................................. 21 5.1.1.3 – 5.1.2. Performance Levels ........................................................................................... 23 5.2 Assessment of Strengths ....................................................................................................... 25 5.2.1. Firms Unique Factors....................................................................................................... 25 5.2.2 Porters Value Chain .......................................................................................................... 26 5.2.3. VRIO Framework............................................................................................................. 26 5.3-5.3.1. Assessment of Weaknesses:........................................................................................ 26 6.0 Business Strategy .................................................................................................................. 27 6.1 Competitors Strategy............................................................................................................ 27 6.1.1 – 6.1.1.1. Generic Strategy................................................................................................. 27 6.1.1.2 Evaluating Firms Resources/competencies................................................................... 29 6.1.2 Generic Business Strategy of Competitors ...................................................................... 30 6.1.2.1 Comparative Financials – Firms Competitors............................................................. 30 6.1.3 Productivity Frontier......................................................................................................... 31 6.2. – 6.2.2. Business Level Strategy Recommendations.......................................................... 32
  • 3. Comcast Page 3 7.0. Corporate Strategy .............................................................................................................. 33 7.1. - 7.1.1.2. Current Corporate Level Strategies ................................................................... 34 7.1.2-7.1.2.3 Product Scope ........................................................................................................ 35 7.1.3 – 7.1.3.3. Geographic Scope............................................................................................... 35 7.2 Corporate Recommendations .............................................................................................. 35 7.2.1 – 7.2.1.2. Effects of Recommendation .............................................................................. 35 7.2.2 Risk & Implementation Difficulties ................................................................................. 37 Appendix Graphs........................................................................................................................ 38 Bibliography.................................................................................Error! Bookmark not defined.
  • 4. Comcast Page 4 1.0 History and Industry 1.1 Comcast is a vertically integrated company headquartered at One Comcast Center in Philadelphia, P.A., with its main line of business generated through the Cable Provider industry, as related by CSImarket.com (Exhibit 1.2). Comcast is listed on the NASDAQ exchange and classified as entertainment- diversified for its industry under the ticker symbol CSCMA in the services sector, according to Yahoo Finance. Comcast operates many business units cross functionally and promotionally with its most prolific being its cable communications, cable networks, and broadcast television (Exhibit 1.3). Classified as a worldwide media and technology company, Comcast businesses include cable communications, networks, broadcast television, Film, and theme parks. Cable communications bundles video, high-speed internet, and telephone for businesses and residential customers at different price points for mass customization. The Network segment provides national cable stations with news, sports, entertainment, and information both regionally and locally. Comcast provides international exposure through operation of the Telemundo network. The theme park division also runs dining, retail, and entertainment complexes to cross promote and market the film and theme park business units. The cable provider industry has performed exceptionally well for Comcast throughout its 52 year history. The company website states (Exhibit 1.1 & 1.1.1) that Comcast was founded in 1963 through the purchase of a 1,200 subscriber cable system in Tupelo, Mississippi the company went public just 9 years later in 1972. Comcast made various acquisitions through the years increasing its national reach and subscriber base until it obtained a $1 billion investment from tech giant Microsoft. The acquisition of AT&T broadband cable in 2001 expanding its reach by 6 states and 595,000 customers. This was followed in 2002 with the introduction of the HDTV format and High-speed internet service and their reach extended to 38 states and D.C. In 2003 the DVR was released to consumers and in 2009 Comcast increased its value proposition to consumers again with high-speed wireless2go and 50mbps service. In 2011 they partnered with Samsung to bring the Xfinity T.V. app to all of its mobile devices while G.E. and Comcast finalized their partnership to form NBC Universal, LLC. The launch of its premier 305mbps high-speed internet service enticed business clientele away from many other providers. 2013 saw Comcast purchase G.E.’s 49% stake in the NBC Universal joint venture for $16.7 billion along with the real estate located at Rockefeller plaza, N.Y. (NBC studios) and Englewood Cliffs, N.J. (CNBC H.Q.) for $1.4
  • 5. Comcast Page 5 billion. Comcast continued to bundle services with the release of its’ Business Hospitality package which combines Ethernet, Internet, Video, and Voice services for a single rate. Its latest offering focus is skewed towards the business customer with the release of ‘Upware’, which is a cloud based B2B market for small businesses. 1.2. The focus of this report is on Comcast’s Cable Service Provider business which controls 40.3% of the North American market (IbisWorld.com) and earned $68.775 billion (64%) in revenues for 2014 (Exhibit 5.2). In contrast, NBC Universal earned $25.428 billion (14%), Broadcast generated $8.542 billion (12%), Film brought in $5.008 billion (7%), Theme Parks brought $2.623 billion (4%), and Spectator earned $709 million from other operations including arena operation and management related businesses (Exhibit 1.2). 1.3. 1.4. Comcast is the Cable Service Provider industry leader, according to IbisWorld.com, with 40.3% of the market. They are followed by Time Warner Cable (20.6%), Cox Enterprises (9.6%), Charter Communications (8.4%), and Cablevision Systems (5.2%). Direct TV is the largest cable service provider in the satellite delivery space (53.6%).
  • 6. Comcast Page 6 2.0. Industry Analysis CMCSA, is primarily known for being a “Cable Service Provider” (CSP) since the majority of their revenue comes from cable networks ($8.38B) and broadcasting services ($9.3B) (Trefis, 2015). Cable service delivery requires industry competitors to transmit TV programming signals to subscribing customers via fiber optic coaxial cables; subscribers pay monthly fees for cable access as well as pay TV services. The cable service industry life cycle is in a mature stage, which contributes to low revenue volatility for competitors within this industry. See Exhibit 2. Capital intensity remains high due to significant investment in CAPEX in addition to substantial production and programming costs. There is currently no industry assistance provided from the federal government in regard to cable TV and broadcasting services, however there has been menial support from local municipalities, but such cases are extremely rare. The CSP industry’s level of concentration is moderate due to the small number of large incumbent firms in existence such as Time Warner Cable, Cablevision, and Comcast. Levels of government regulation within the CSP industry are high considering the jurisdictional reach of the FCC concerning cable TV and associated communication services. The level of both technological change and barriers to entry within the CSP industry are also high. Competing firms must move in lock step with the innovation of video and communication technology. Also, increasing FCC compliance costs act as natural barriers to entry whereas competitors lacking sustainable levels of capital will be crowded out. Levels of industry globalization are low since infrastructure installation is lacking within undeveloped regions such as Africa, Asia, and the Middle East. Competition is moderate which can also be correlated to the small number of large incumbent firms that exist within the industry (Kahn, 2015). 2.1. Porter’s 5 Forces 2.1.1. First of Porter’s five forces is the risk of entry by competitors, the overall strength of this force is relatively low due to high capital requirements which act as barriers to entry for new competitors. See Exhibit 2.1A. Economies of scale within this industry are moderate; this is due to the fact that CSPs utilize standardized fiber optic and copper equipment required for the distribution of their services. Absolute cost advantage amongst firms is relatively low due to the commoditized nature of the services provided by CSPs along with the reduction of exclusive
  • 7. Comcast Page 7 service provider content. The effectiveness of existing product differentiation is moderate considering the similar nature of fiber optic coaxial equipment required for the distribution of cable services. Ease of access to distribution is also moderate since significant coordination issues such as relaying physical on-site service installation with regional network provider access currently exist. Ease of access to supplies/raw materials is high since CSPs maintain relationships with the small number of firms that produce adequate copper and fiber optic cable equipment. The importance of proprietary knowledge is also high in regard to contractual partnerships with fleet service distributors required for service installation and provision. The degree of buyer switching costs is low due to the commoditized nature of bundled service package pricing averaging $95.79 amongst industry leaders. Legal barriers are high whereas regulations set by the FCC ranging as far back as 1984 to monitor the pricing rates of cable service. The final factor of this force pertains to the incumbents’ propensity to retaliate; this factor’s strength is moderate in regard to services offered due to CSP industry competitors’ propensity to compete on price (Kahn, 2015). The second of Porter’s five forces pertains to the level of industry rivalry; this force’s overall strength is relatively moderate due to the following factors. The level of industry concentration is moderate concerning the small number of large firms that compete within this industry. Diversity of competitors is also moderate, primarily due to differences in content within portfolios of production, however consumer demand/preference eliminates the need for exclusive content access. Product differentiation is moderate since the level of service and equipment provided are becoming commoditized and standardized respectively. Cost conditions are high considering significant purchasing costs as well as significant CAPEX investment regarding the installation and maintenance of infrastructure. See Exhibit 2.1B. The industry growth rate is low, which is common in mature life cycle stages, however annual growth for the CSP industry consisted of 3.2% for 2010 through 2015 and an estimated 0.0% growth rate for 2015 to 2020 (Kahn, 2015). Buyer switching costs are low since 2015 price levels for service bundles currently average an annual price of $95.79 for 1.4 years potentially leading to annual customer savings ranging between $5.80 and $14.20. See Exhibit D. Excess capacity for the CSP industry is moderate within the U.S., however there is considerable potential opportunity for overseas expansion in Asia, Africa, and the Middle East. The last factor of this force pertains to exit barriers for competitors; this level is high due to the realization of significant sunk costs and heavy capital allocation into
  • 8. Comcast Page 8 illiquid fixed assets along with long time horizons for realizing positive cash flows from investing activity. The third force pertains to the bargaining power of buyers; this force’s overall strength is low. The buyer’s tendency to bargain is low since “residential” consumers possess relatively no bargaining power in regard to the price of commoditized cable services along with dependency upon regional service access. The cost of the focal industry’s product relative to the buyer’s total cost is moderate due to significant production purchases as well as infrastructure maintenance expenses (Annual Report, 2015). Product differentiation within the focal industry is relatively low since services provided by competitors are quite similar in terms of cost and quality. Competition between buyers is high, however there are relatively few choices of providers within the CSP industry rendering the strength of consumer competition concerning service choice unsubstantial. The buyer’s ability to bargain is low; again this is correlated to the absence of bargaining power concerning commoditized services and provider access. The size and concentration of buyers relative to firms within the focal industry are high due to the fact that the majority of US buyers consist of residential clients that have become “increasingly dependent on TV, internet, and phone services” (Kahn, 2015). Buyer switching costs are low since 2015 price levels for service bundles currently average a monthly price of $95.79 for 1.4 years potentially leading to annual customer savings ranging between $5.80 and $14.20. See Exhibit D. The buyer’s ability to backward integrate is also low since the majority of buyers are residential consumers completely dependent on CSP services and the costs associated with equipment required would exceed that of the monthly subscription fee. The amount of the focal industry the buyers purchase is considerably high due to “residential video” services consist of 46.6% products and services provided within the CSP industry. See Exhibit E. The importance of the focal industry’s product on the quality of the buyer’s product is high since consumers thoroughly depend upon speed and reliability of service packages that include TV, internet, and phone services. The last factor of this force concerns the level of information buyers have on the focal industry’s product, this factor is moderate in strength since consumers can access information freely via the internet, however this does little to improve the consumer’s bargaining position. The fourth force concerns the bargaining power of suppliers; the overall strength of this force is relatively low. The supplier’s tendency to bargain is high since CSPs rely on new high quality content to be created in order to increase profitability from new releases. Physical equipment
  • 9. Comcast Page 9 suppliers include firms such as: Cisco (telecommunication equipment), Hewlett Packard (cable modems), NVIDIA (graphics cards), and Panasonic (digital cable boxes); viewable content however, is supplied from production studios such as: NBC, HBO, Starz, and Viacom (Spiderbook, 2015). Revenue coming from focal industry relative to the supplier’s total revenue is moderate due to increasing shrinkage within “wholesale” content packaging demand compared to current subscription volume (Kahn, 2015). Product differentiation within the supplier industry is low since physical equipment required for fiber optic coaxial access is readily available, however installation expenses can differ slightly amongst service “installers” for business customers. Competition between suppliers is high due to the broad range of content “wholesalers” such as HBO who then “package” viewable content for sale directly to CSPs who in turn provide access to consumers via monthly subscription. Suppliers’ ability to bargain is moderate due to the overall concentration of the CSP industry and the limited availability of high quality wholesale distribution networks such as HBO, Showtime, Cinemax, and Starz. The size and concentration of suppliers relative to firms within the focal industry is low, this is primarily due to the limited number of independent content creators/providers within the networks whereas such networks as Bravo, USA Network, SyFy, and E! are wholly owned by CMCSA. The focal industry’s switching costs between suppliers is moderate, but possesses a declining trend in regards to content creators/providers beginning to circumvent the “wholesale” broadcast portion of the supply chain and sell to residential customers directly. The supplier’s ability to forward integrate is moderate this can also be correlated to the previous reason of content creators/providers ability to circumvent broadcast networks, the example of the HBO’s “HBO GO” app enabling consumer access on multiple platforms illustrates this concept. The amount of supplier output sold to the focal industry is high due to the significant amount syndicated programming as well as new content released for current consumer viewing. The importance of the supplier’s product on the quality of the focal industry’s product is also high; this can be attributed to the increase in volume of consumers willing to pay for high quality on-demand programming. The last factor concerning the overall strength of this force pertains to the level of information firms within the focal industry have on the supplier’s product; this factor’s strength is moderate since new content must be first be piloted and approved in order to justify the purchasing cost associated with the production of the original content with respect to anticipated subscriber “viewing” volume.
  • 10. Comcast Page 10 The final force concerns substitute products, the overall strength of this force is relatively high in comparison to the previous forces and this is primarily due to the high level of concentration within the CSP industry. The availability of substitute products is high since incumbent firms mainly compete on the price of their services rendered. See Exhibit D. Additionally, emerging firms such as: Netflix, Amazon Prime Instant Video, and Hulu Plus offer similar video services at a lower subscription price but do not include internet and voice services. Buyers’ propensity to substitute is moderate due to the commoditization of TV, Internet, and phone services which is also contingent upon the availability of service since CSPs predominantly cover highly populated areas within the U.S. See Exhibit F. The final factor of this force concerns the relative price and performance of substitutes; this factor’s strength is also high considering the commoditized nature of CSP services rendered amongst industry competitors with respect to the low alternative pricing of firms similar to Netflix. Additionally, there are no complementary products offered outside the current portfolio of bundled service packages. Each force can impact the overall profitability of the CSP industry. For example, the force concerning risk of entry by competitors, this low ranking (1.5) places upward pressure on industry profitability since potential entrants are effectively shut out, however high capital intensity for current competitors must also be taken into consideration. The level of industry rivalry (3) is moderate which places downward pressure on profitability since there are few large competitors which results in high concentration and market saturation within the CSP industry. Bargaining power of both buyers (1) and suppliers (2) are low, this places additional upward pressure on industry profitability due to the considerable dependence of consumers on CSPs and content providers & cable network’s increasing ability to circumvent broadcast companies which reduces logistical operating expenses. The last force concerning the availability of substitute products is high (4), several emerging firms such as: Netflix, Amazon Prime Instant Video, and Hulu Plus offer similar video services at a lower subscription price. Also, the commoditization of CSP services amongst current industry competitor’s places additional downward pressure on industry profitability since competition is based on price. See exhibit G. 2.1.2. The overall attractiveness of the CSP industry is relatively low due to the aforementioned reasons within the analysis of Porter’s five forces. Additionally, both opportunities and threats are present within the competitive landscape of large incumbent firms such as: Comcast Corp. (40.3%)
  • 11. Comcast Page 11 Time Warner Cable Inc. (20.6%), Cox Enterprises Inc. (9.6%), Charter Communications Inc. (8.4%), Cablevision Systems Corp. (5.2%). See exhibit H. Given the mature and concentrated nature of the CSP industry, potential opportunities would include future joint ventures, partnerships, and increased M&A activity amongst leading incumbent firms. Threats however, would include increased consolidation and reliance on the shrinking number of equipment supplying firms. CSP competitors utilize few suppliers for digital setup boxes and network equipment. “We purchase from a limited number of suppliers a significant number of set-top boxes, network equipment and services that we use in providing our cable services” (Comcast's Suppliers Performance, 2015). Additional threats would include: increasing risk of profitability shrinkage due to content provider innovation in the form of Netflix, Hulu Plus, Amazon Prime Instant Video, iTunes, and Google Play. Over time, firms such as these could be seen as potential new entrants thus further decreasing industry profitability. Cable networks such as HBO and Showtime must also be closely monitored in regard to their ability to circumvent broadcast companies and CSPs to sell directly to consumers via distribution channels such as Apple TV, Amazon Fire TV, and Roku. 2.2. CSP industry success can be attributed to the following five key factors: access to required quality infrastructure, possessing an extensive distribution network, having access to niche markets, complying with licensing regulation, and adopting to new technology quickly. To offer quality service to consumers CSPs must be able to install and maintain the physical infrastructure required to provide TV, Internet, and phone capabilities, this is achieved via exclusive access to hard cable lines. Another factor consists the development and maintenance of a fully capable digital cable network, thus allowing CSPs to cover a significant amount of residential and business consumers. Maintaining a low “churn” rates amongst current subscribers and attracting new subscribers is vital, thus understanding the target market as well as demographic pricing preferences allows CSPs to access niche markets. Complying with federal and state licensing regulation set by the FCC contributes to industry barriers to entry, this allows incumbent firms to maintain their current market position as long as they can afford the ongoing cost of regulatory compliance. The last success factor consists of the CSP’s ability to provide quality speed and clarity throughout its portfolio of services; this also acts as a barrier to entry due to the capital- intensive nature of adopting and using the most current technology. “To survive and prosper in an
  • 12. Comcast Page 12 industry, a firm must meet two criteria: first, it must supply what customers want to buy; second, it must survive competition” (Grant, 2013). CSPs exploit these factors in order to provide more reliable cable, faster Internet speeds, and clearer phone services to residential and business customers. By pricing quality services at an affordable rate, customer willingness to pay will increase proportionately. See Exhibit I. 2.3. Segmentation Analysis 2.3.1. Within the CSP industry there are five main segments that account for industry revenue, they include the following: cable segment, broadcast TV segment, cable network segment, advertising segment, and filmed entertainment segment. The Cable segment revenues comprise mostly of video, Internet, and phone services rendered primarily to residential and business customers. See Exhibits J & K. CSPs collect revenues prior to rendering services to customers and installation charges are realized once network connections are established. The Broadcast TV segment generates revenue from advertising sales on broadcast networks, local TV stations, and other digital media platforms. The licensing of original content through cable networks, broadcast networks, video on-demand subscriptions, and programming distribution contracts accomplish this. Cable network segment revenues are collected from network programming distribution, advertising sales, and the licensing of original content to video on demand subscriptions. Revenues from the advertising segment are recognized from commercials viewed. This is accomplished by licensing “owned programming” in order to provide network ratings. Filmed entertainment segment profitability can be attributed to the global distribution of produced and acquired film titles. Also, the licensing of film titles as well as the sale of original content via Blu-ray, DVD, and both standard & high definition platforms contribute to collected revenue (Comcast's Suppliers Performance, 2015). 2.3.2. Success factors of the previous five segments include further installation and maintenance of the fiber optic network infrastructure; without the expansion of this foundation, future revenue growth will be hindered in terms of achieving economies of scale. See Exhibit L. The provision of quality video, Internet, and voice services within niche markets such as “tech-savvy” millennials also contribute to the attraction of new subscribers. Digital media expansion in the form of
  • 13. Comcast Page 13 accessible online content via multiple platforms also contributes to broadcast TV profitability. The creation of new content such as large production TV series contributes to further cable network success. Advertising segment success can be attributed to the penetration of unexplored markets such as access to “Smart-TV” marketplaces such as Apple TV and Roku. Further success of the film entertainment segment can be attributed to the flexibility within media distribution via digital marketplaces such as iTunes and Amazon. By capitalizing on opportunities such as these, CSP industry competitors can achieve further economies of scope by implementing the use of versatile digital media that can be consumed on multiple platforms. 2.3.3. From the previously mentioned segments, CMCSA competes within the following: cable communications, cable networks, broadcast TV, filmed entertainment, and theme parks. See Exhibit M. The cable communications segment consists of video, Internet, and voice service subscriptions as well as sales generated from aired product advertisements; this segment is the primary source from which CMCSA collects revenue. CMCSA also competes within the cable network segment by distributing network programming, licensing original content, and sales generated from the advertising of its cable network services. CMCSA’s broadcast TV segment licenses its’ programming through cable networks, subscription services, and syndication. Broadcast revenues are also collected from program distribution and broadcast advertising on local TV stations. The filmed entertainment segment is composed of produced and acquired films, which are then distributed to theaters for public release. CMCSA collects worldwide revenue from box office, Blu-ray, DVD, and digital media sales. The final segment CMCSA competes in is theme parks; the Orlando and Hollywood locations generate combined revenues of $2.6 million from annual passes and regular ticket sales (Annual Report, 2015). See Exhibit N. 3.0. Macro Environmental Analysis The Federal Communications Commission (FCC) has been the regulatory body covering the cable industry since 1934 and has held jurisdiction over cable broadcast standards. The FCC maintains compliance in technological standards, mostly in regards to service availability to consumers and the coordination of telecommunication signals to prevent crossover interference. The FCC has historically regulated basic cable rates whereas premium rates for expanded services have been free of legislative oversight. According to Deloitte, this trend has been primarily
  • 14. Comcast Page 14 responsible for the charging higher prices to one group of consumers in order to subsidize lower prices for another group of basic cable rates paid by subscribers of premium services. This is movement is known as cross subsidization. Under FCC social responsibility charter standards, there is a requirement by franchising authorities that cable service accessibility be made available to any group regardless of income. Continued legislative action beyond cable has recently been developed in the form of the Data Security and Breach Notification Act of 2013. Initially introduced by the Senate, this act mandates that companies who retain an individuals’ personal information must provide suitable security measures and provide full disclosure to its consumers in case that security is compromised. Recently the FCC has come under scrutiny with its enforcement of the Net Neutrality Act, a regulatory act over broadband internet services. The act is primarily based on the notion of treating all internet use as equal, while reclassifying broadband internet as a public telecommunications service instead of an information service. Rulings regarding this act will have an adverse impact on the competitive environment for content providers, as their high-speed internet services would become commoditized. The deregulation of internet services will also put a heavier financial burden on content providers, as they would have to increase infrastructure expenditures to widen the information highways to provide similar data speeds and accommodate increased traffic. The FCC merger review authority has come under increased scrutiny as the commission blocked the NBC Universal (NBCU) and Comcast merger of January 2011. Blocking of this merger highlighted the foundation of the FCC’s power to protect not only the competitive landscape from the formation of monopolies, but also the consumers interests as well from being exposed to a monopolistic market structure of cable services. The main concern relating to the blocking of this merger was the implementation of the FCC’s merger review authority and the possible abuse of that power that can have adverse effects on consumers. The cause of this concern may be drawn from the disparity between the way antitrust authorities and the FCC operate their reviews through differing standards. Traditional antitrust authorities base review standards off evidence-based standards during the merger review process whereas the FCC enforcement of its standards have been ambiguous in effort to avoid the scrutiny associated with traditional antitrust measures. FCC merger reviews are more reflective of the standards set by the Communications Act of 1934, which conducts reviews with the public interest in mind. The FCC will base its review on
  • 15. Comcast Page 15 four factors: (1) whether the transaction would create any violations of the communications statutes; (2) whether the transaction would create any violations of the FCC’s rules; (3) whether the trans- action would substantially frustrate or impair the FCC’s enforcement of the communications statutes or their objectives; and (4) whether the transaction would yield affirmative public interest benefits (FCC 1999). The FCC conducts its analysis through a wider scope than antitrust law. Their reviews are based on information provided from the merging partners that illustrate the benefits to the public interest of the consumer and the promotion of industry competition. One issue with the FCC merger evaluation is the vague nature of its analytical framework employed. Partners within a merger must perform due diligence in an effort to construct feasible parameters within their negotiations. Economic The cable industry life cycle is classified as mature where revenue growth has primarily been derived from primarily scale, cost cutting, and the bundling of services. According to Ibis World, expected industry revenues should increase annually by 4.2% to an overall $115.9 billion annually. Conversely, an expectation of increased marketing costs due to price wars stemming from a competitive environment will decrease anticipated future profits. Growth in cable subscription rates are sensitive to economic issues such as declines in disposable household incomes and hampered by a high degree of market saturation. Recent movements in wage expenses have decreased against revenues as companies have turned towards automation and outsourcing for their customer service systems to reduce costs. This has led to a decline in specialized client service representatives with an increase in the hiring of skilled personnel responsible for infrastructure development and installations to maximize core competencies. Over the past five years the industry average wage has been on the decline due to the lower compensation dedicated towards this type of service-outsourced and specialization-focused personnel structure. Globalization within this industry is low as the majority of market participants are U.S. based and most of the revenues are derived from domestic markets. Satellite operators are primarily responsible for the distribution of diversified international programming. At this time there is a small contingent of foreign content distribution operations within the United States, thus creating possible growth opportunities in globalization going forward. Though the present economic environment in the U.S. displays steady behavior, profitability can be adversely affected due to increased competition and programing costs. As of February 2015,
  • 16. Comcast Page 16 consumer disposable incomes have steadily risen by .4% within the U.S. along with a .31% increase in wages and salary disbursements to employees, according to CSIMarket.com. This trend could trigger an upward movement in purchases in both mobile devices and broadband services within the industry. As this movement continues, consumers utilizing their expanding lines of disposable income the industry will see persistent revenue growth in services outside of those available in traditional cable models such as upgrade purchases in premium broadband services. Sociological/Demographics Populations within the US are composed of mainly three generations: baby boomers, generation X, and millennials. Historically, baby boomers have been disinclined towards changes in technology whereas members of the Generation X group show tendencies to adapt to new technologies. As a group, millennials are the drivers and main supporters of technological changes. As the number of baby boomers decrease over time, traditional cable subscriptions will trend downward. This eventual shift towards decline in subscription based revenues will force companies to search for new revenue streams tailored to the evolving preferences catering to the demographic influences within domestic markets. As the technological landscape migrates towards wireless and mobile platforms, the driver behind this change will be the millennial generation demographic. This trend of a younger demographic enjoying content on devices outside of a traditional television poses a major threat to the cable industry. According to both Forbes and Deloitte, 56% of the TV and film viewing by millennials aged 14-24yrs. is on computer, smart phone, tablet, or a gaming device — only 44% is via TV. Older millennials (in the 24-30yr. age range) consume 47% of their film and TV content on those alternative devices (Exhibit 3.1). This shift in trends for content consumption by younger demographics of straying away from traditional cable services can be attributed to dissatisfaction with current cable provider plan structures and pricing linked to bundling and collusion. Environmental The majority of industry participants attempt to persuade customers to embrace Eco-Bill initiatives through the incentive of reduced monthly billing charges. Having the option of receiving paperless billing empowers consumers to aide in the lessening of greenhouse emissions and deforestation concerns across the nation. As reported by PayItGreen nearly 17,000 pounds of paper are saved each year for every 50,000 customers who register for Eco-Bill. These positive trends
  • 17. Comcast Page 17 continue with over 160,000 gallons of wastewater that are stopped from entering into rivers and streams across America. Over 290,000 pounds of greenhouse gas emission are prevented and nearly 50,000 square feet of forest are saved annually. The cost savings are passed down to the consumer through lower monthly costs and expedited billing statements. The public focus and concern through awareness about positive environmental impacts is why there is such an active push for e-billing services. Technology The cable industry is facing a high level of change from a technological standpoint. Delivery of voice, video, and data services take place within a uniform infrastructure. Increased internet traffic has been the driver of developing fiber-optic networks. With the emergence of on demand services and the introduction of the digital video recorder (DVR), consumers have come to expect expanded technological capabilities as standard features from their cable providers. Companies throughout the industry have invested heavily in technologies that have upgraded their content delivery networks (CDN). Cable providers implement CDNs to deliver streaming content through a centralized core network based on internet protocol (IP) technology. With the growing demand and usage of internet access, leading firms in the industry have invested in infrastructure for efficient content delivery from technologies beyond traditional television capabilities. Trends within the technological sphere of cable service delivery are rapidly turning towards mobile platforms of content distribution. Due to the development and introduction of the smart phone and mobile tablet technologies, the movement of “cord cutting” among consumers has posed a significant threat to the cable industry. According to Deloitte, “37% of U.S. consumers today own the trio of tablets, laptops, and smart phones, a percentage that represents a 270% increase since 2010” (Deloitte 2015). Internet streaming of content has also come into play, allowing consumers to access preferred programming at their convenience on their mobile technologies. Through the initial threat of the introduction of these technologies, expanded opportunities are presented as individual networks like HBO have created online subscription services for their users. A new trend of increasing buyer power in the relationship with providers can be seen as companies like HBO are finding new avenues to connect with their consumer’s demands. As individual networks create new distribution routes, the current cable provider ‘bundle’ standard
  • 18. Comcast Page 18 may soon be threatened. Subscribers are seeking to pay for preferred content rather than a package which includes increasingly unwanted additions such as home phone service. Streaming services for content also present a threat to the continued growth of traditional advertising revenue sources as consumers can bypass commercials they typically would have to view with cable. Cable providers must find a way to adapt to the maturing industry life cycle. Whether they move forward in creating opportunities in production or become content rights holders that expand beyond traditional distribution within the industry. As the role of content distributor evolves with delivery being disseminated through the Internet, both content creation and production have transitioned focus towards the viewer who utilizes streaming services for continuous viewing of programs. Deloitte expands on the trend of the increasing long format productions that will render programming schedules across cable providers obsolete. This type of programming will engage the consumer, thus reducing the likelihood of the viewer losing interest in the content itself. Costs of production can be covered by driving revenues from title ad sponsorships. This will benefit content producers by getting the freedom to create long form content that won’t be hindered by interruptions of commercialized inventory. 4.0. External Analysis Summary Table
  • 19. Comcast Page 19 5.0 Internal Analysis 5.1. – 5.1.1.1. Ratio metrics and analytics for Comcast Incorporated’s cable service provider segment are listed in Exhibit 5.6 and is Comcast’s core business as measured by revenues according to CSImarket.com and Comcast’s 10-K filing. (Exhibit 1.2, 1.3, & 5.6) It is important to note that due to the highly consolidated nature of the cable service provider industry it is difficult to attain an applicable industry average in many metrics using a simple average calculation. This calculation is based mostly on the three largest companies that participate in this space. The majority of the market is controlled by three companies; Comcast (CMCSA 40.3%), Time Warner (TW 20.6%), and Direct T.V. (DTV 53.6%) including the satellite providers. The average is skewed toward the major player’s performance measures. Industry leaders set the standard, while smaller companies metrics generally trend in the opposite direction due to a lack of both scale and differentiation. Large discrepancies in the range of data registers the average outside of the ordinary distribution bands that would normally be expected. A simple average has been computed among an industry peer group for the convenience of comparison, but is not applicable in all instances. Net Margin Analysis of net margins for the comparative cohort group (Exhibit 5.4 & 6.5) shows that the established leaders of the land based cable service providers, CMCSA and TW, are retaining the greatest percentage of their revenues at 11.5% and 13.6% respectively. This can be attributed mostly to scale advantages and a corporate focus on cost savings and efficiency which is built on an extensive infrastructure investment spread over an extended time horizon. Smaller land based cable industry service provider Cablevision (CV) has the worst net margin, at 2.76%, due to the relative size of the company and intensive capital spending required to build infrastructure. CV has incurred large amounts of debt to overcome the high barriers to entry in this consolidated and mature industry. This is evidenced by the high amount of leverage being carried by CV and the negative equity accumulated in order to gain a foothold in its’ northeast U.S. territory. In contrast, Direct T.V. (DTV) which competes against CMCSA in the cable service provider industry, is able to bypass some of these barriers due to the satellite signal delivery method. Breaking away from a ground-based delivery system has allowed DTV to thrive. This can be attributed to both the relative youth of the satellite provider industry and the benefit of being in the growth stage of the industry
  • 20. Comcast Page 20 life cycle. DTV faces only one competitor in this space and does not have to contend with the market saturation which limits the ground based providers. This allows DTV to trend differently than its major competitors in many areas. DTV requires external financing (EFN) to expand and possesses the ability to scale up quickly and accumulate positive equity. DTV is achieving 8.9% net margins in comparison to a simple industry average of 9.2% and is trending positively with the greatest Y-o-Y growth for both metrics in the peer group. (Exhibit 5.4 & 6.3) Asset Turnover Asset turnover ratios (Exhibit 5.3 & 5.4) reflect heavy investment in PP&E, large goodwill balances due to numerous acquisitions from industry consolidation, and high investment costs of technology and patents. The large and established land based providers CMCSA and TW have identical asset turns of .44 (Exhibit 5.4 & 6.4) due to large goodwill and intangible asset holdings on their balance sheets (Exhibit 5.1 & 6.10). Fixed assets as a percentage of total assets for each firm are 19.4% and 15% respectively, evidencing the effect of scale on their infrastructure costs. Goodwill and intangibles are 65% for CMCSA and 56.5% for TW (Exhibit 5.4 & 6.10) which is partially a function of the goodwill accumulated over time from M&A activities in industry consolidation. Smaller and more asset light firms like CV and DTV show much less accumulation in these accounts as CV has asset turns of .97 and DTV generates 1.42 (Exhibit 5.4 & 6.4), owing to less total assets carried on their balance sheets not hampering the performance of the metrics. Even though CV and DTV produce less total revenues, they carry less intangible assets that do not contribute to the bottom line by supporting revenue generation. This can be attributed to a lack of ability to consolidate or participate in significant M&A activity over time. In the case of DTV, the nature of having a signal beamed to a location requires less infrastructure support, and the ability to have the customer shoulder some of the financial burden in the form of the receiving dish allows for more efficiency in the firm’s assets’ ability to generate sales. Fixed asset turnover provides a more precise picture of revenue generating asset performance (Exhibit 5.4 & 6.4) showing CMCSA at 2.22, TW at 2.88, and CV with 2.14 turns. The lower cost structure from less infrastructure spending becomes more evident as advantageous where DTV is producing fixed asset turns of 4.95. Total Debt to Revenue The cable service provider industry is highly levered in nature. Due to industry consolidation, common metrics like the leverage ratio (TD/TE) are inaccurate as CV and DTV have negative
  • 21. Comcast Page 21 equity in the billions (Exhibit 5.4). Looking to total debt as a percentage of revenues (TD/REV) (Exhibit 5.4 & 6.1) allows for a clearer picture of industry leverage norms versus cash flow streams. Average industry leverage in the peer group for this metric is 141.6%. This illustrates the capital intensive nature of the industry. DTV has the lowest TD/REV at 91.4% owing to its lack of infrastructure spending and maintenance. Low competition supports the growing revenues of the satellite provider industry and lessens the need for acquisitions through M&A. Land based providers CMCSA (153.5%) and TW (140%) (Exhibit 5.4 & 6.1) are relatively correlated in leverage due to the mature state of the industry combined with M &A activity for acquisitions to consolidate in search of greater scale. The smallest provider CV carries 181.5% TD/REV and has the highest leverage of the peer group from massive infrastructure spending to establish itself, while suffering from a lack of scale. Debt to Asset Ratio Another measure of leverage is the debt to asset ratio (D/A) which tells how much debt a firm carries per each dollar of assets. Comparisons show why CV and DTV have negative equity with D/A ratios of 1.74 and 1.2 respectively (Exhibit 5.4 & 6.7). Every point over one eats away at equity on the balance sheet. Larger firms CMCSA and TW once again benefit from maturity and scale with relatively correlated ratios of .67 and .61 respectively. Nevertheless, this highlights the capital intensive nature of the industry as a whole and the need for EFN to supply capital. 5.1.1.2 COGS Cost of Goods Sold (COGS) (Exhibit 5.2, 5.4, & 6.8) are a major driver of the cost structure in most industries. In the cable service provider industry, scale appears to have the greatest impact on COGS due to an appreciable lack of inventory. CMCSA carries the lowest cost in the peer group at 30.4%. Smaller companies suffer from much higher COGS, like DTV with 53.2% due to the youth of the company, its need to gain consumer acceptance, lower revenues, and less reach. DTV currently produces in just 30% of the revenues of CMCSA. CV has the second lowest COGS at 48.5%, with just 4% of CMCSA’s revenues by size (Exhibit 5.4). The performance is attributed to less infrastructure to support, fewer substations, and the inability to spread its cost over a larger base. In this instance being small is a benefit as CV operates near the simple industry average of 47.5%. TW has a significant disadvantage to CMCSA with COGS of 58% from trying to compete
  • 22. Comcast Page 22 with CMCSA without the benefits that scale provides as TW achieves only 46% of CMCSA’s revenues. Most of the industry’s COGS stem from programming, production, infrastructure, and PP&E as there is little, if any, inventory (Exhibit 5.2). SG&A CMCSA enormous size becomes a detriment regarding its selling and general administrative expenses (SG&A), incurring 36.3% (Exhibit 5.2 & 5.4). The large cost of employing 139,000 workers (Exhibit 5.4) while spending on advertising and marketing to maintain and gain share in a saturated market is a significant financial burden. TW fares much better in this metric with the lowest SG&A of the peer group at 18.9% and just 34,000 employees or 24.5% that of CMCSA. Advertising and marketing costs are the more significant burden for smaller companies instead of wages, as they seek greater share and acceptance by consumers. These drivers propel higher SG&A’s of 23.7% for CV and 22.6% for DTV. The industry simple average equates to 25.4% (Exhibit 5.4 & 6.8) Interest Expense Due to the highly levered nature of the industry, interest expense on debt is a significant factor when referencing cost structure. Tax benefits and breaks notwithstanding, CMCSA has the highest expense on debt at $2.617 billion in 2014 (Exhibit 5.4 & 6.12). TW’s interest expense is also proportionate to its size at $1.169 billion as TW produces 46% of the revenues of CMCSA and carries a correlated 45% of the total interest cost of the industry leader. The high cost of acquisitions, infrastructure, and PP&E spending are the main drivers of debt from EFN. CMCSA and TW have a times interest earned (TIE) ratio of 5.7 and 5.1 respectively (Exhibit 5.4), showing plenty of operating cash on hand to cover the interest payments but also showing a roughly 20% reduction to the bottom line. Size benefits industry participants as revenues from large market share show consolidation to be a major factor in the ability to cover the expense. CV is the worst performer in this metric of the cohort group as it has disproportionately high leverage (181.5%) and low revenues ($266 million) (Exhibit 5.4) compared to the industry leaders. A TIE ratio of 1.6 illustrates how much of a burden on CV’s operating income interest expense is. Undoubtedly this is a result of CV’s inability to grow organically, thus the reliance on EFN and the high cost of interest and repayment of loans. Conversely, DTV as a satellite provider in the growth stage of its industry life cycle, having negative equity is merely a symptom of heavy financing necessary for growth. DTV shows sufficient operating income to pay for these expenses as is demonstrated by
  • 23. Comcast Page 23 its TIE ratio of 5.7 due to rapid appreciable increases in both revenue (3.6%) and net income (30%) Y-o-Y (Exhibit 5.4 & 6.3). 5.1.1.3 – 5.1.2. Revenue and Net Income (N/I) Growth (Y-o-Y 13’-14’) Market consolidation and the resulting lack of competition is leaving land based cable service providers fighting over many of the same customers for increases in market share. Revenue growth for the largest providers has been relatively low, as befits a mature industry, with CMCSA growing 2.5% and TW contracting at -5.5% (Exhibit 5.4 & 6.3). CV has posted a 2.5 % increase due to the nature of being a differentiated option with somewhat better customer service than the top two providers. Growth gains for CV were overshadowed by a decline in N/I of -29.4% (Exhibit 6.5) due to the aforementioned disproportionate interest expense. The growth potential for satellite T.V. is apparent as revenue growth is up 3.67% Y-o-Y driven by increases in consumer acceptance and expansion of reach. Another major benefit to DTV that shows upside is the N/I increase Y-o-Y of 30.1% (Exhibit 5.4, 6.3, & 6.5) due to a lower cost structure which drives its’ ROIC and increases the ROIC-WACC spread. N/I rose for CMCSA by 10% due to scale benefits, slight increases in efficiency, and benefits from slight increases in market share. TW also experienced N/I declines of – 24.9% owing to revenue contraction (-5.5%), the lowest gross margins (42.6%), and the highest cost structure (77%) (Exhibits 5.4, 6.3, 6.5, & 6.11). The saturated and mature nature of the North American cable market is evidenced by one company experiencing gains while others suffer declines. ROI & ROA ROA for land based providers is effectively driven by scale but hampered by intangible assets and goodwill accumulation accounts on the balance sheet. CMCSA achieved 5.4% and TW 5.5% in high correlation as these metrics show the weight and drag of non-revenue producing assets on performance. Goodwill and intangibles comprise 65% and 56.5% of total assets on the balance sheets for each company respectively (Exhibit 5.4, 6.9, & 6.10). CV’s smaller size and lack of acquisitions in the industry shows disproportionately better results at 4% ROA with revenues only 3% the size of the industry leader CMCSA. This is a function of much lower accumulations of non-revenue producing goodwill and intangibles on the balance sheet amounting to only 15.4% of total assets (Exhibit 6.10). CV does however have the lowest ROI of the peer group due to large
  • 24. Comcast Page 24 debt from EFN to build infrastructure to become competitive. DTV benefits from the growth stage of the satellite industry as it has produced an ROI of 17.5% and an ROA of 12.4% (Exhibit 5.4 & 6.9). DTV’s intangible assets amount to only 19.3% of total assets (Exhibit 5.4 & 6.10) and are mostly investments in patents and technology. ROI is being driven by the asset light nature and lower cost structure of the satellite business as well as by the appreciable growth from platform adoption by the consumer. ROA is similarly buoyed by the lack of non-revenue producing assets on the balance sheet. Scale helps to lower the impact of large fixed assets in the form of PP&E for the larger and mature CMCSA (19.3%) and TW (15%) (Exhibit 6.10) as it can spread that fixed cost among many more customers. CV (44.7%) has had to invest heavily in infrastructure just to compete in the land based space and will have trouble achieving the scale necessary to diminish its fixed asset costs due to the consolidated and saturated nature of the North American market. Conversely, the lighter asset structure of satellite dissemination is spreading the lower cost structure over a growing number of consumers as its reach broadens. DTV has still had to invest heavily to establish infrastructure, pay for satellites, and invest in PP&E to fuel growth. It carries 26.4% of total assets as fixed assets on its balance sheet, but expect that amount to decline steadily with continued growth. ROIC-WACC Spread The return on capital less the cost of capital provides a more transparent view of investment returns and shows how efficiently capital is being utilized by each company. Size works against the industry leaders in this metric as CMCSA only generates 3.7% and TW 1.6% in returns (Exhibit 5.4 & 6.6). They are hampered by low growth, market saturation, commoditization, and a higher average cost of capital than CV due to the higher cost of considerably more equity financing. CV enjoys an 11.6% spread which is a function of greater revenue growth, lower financing costs from primarily debt, a smaller asset base, and less non-revenue generating assets on the balance sheet. DTV enjoyed the highest spread at 23.3% in 2014 (Exhibit 5.4 & 6.6) which is driven by rapid growth in subscribers and revenue, a significantly lower cost structure, less non-revenue generating assets on the balance sheet, and large increases in net margins.
  • 25. Comcast Page 25 5.2 *See Appendix exhibit 5.0 5.2.1. Comcast’s competitive advantage is its vast U.S. infrastructure providing both residential and business class services. Comcast is not significantly differentiated in price or programming from other land based providers. Their superior infrastructure is the main differentiation from its rivals allowing advantages of speed, reliability, and scale. Ample capacity allows Comcast to provide high speed data transfer rates and stream the best quality video and sound. The advantage of satellite provider Direct TV is a lower cost structure and international content for Brazilian, Chinese, Filipino, Korean, Russian, and Vietnamese channel packages. Satellite provider DTV is not vertically or backwards integrated and therefore neither produces nor owns any content. Comcast has the capability to leverage NBC Global to duplicate international programming across land connectivity with better consistency than the less reliable satellite feeds. Time Warner, Comcast’s closest industry competitor, produces content but does not have the extensive infrastructure that Comcast utilizes for scale benefits. Comcast stays ahead of the technology curve through innovations like cloud based DVR’s, IP services, and an updated fiber-optic network. Comcast’s management staff and adherence to corporate strategy are significant differentiators. Their joint ventures, M&A activity, and new product offerings all play crucial roles in the continued evolution and success of the cable service provider segment.
  • 26. Comcast Page 26 5.2.2 *See Appendix exhibit 5.0 B 5.2.3. *See Appendix exhibit 5.0 C 5.3-5.3.1. Assessment of Weaknesses Comcast’s weaknesses include factors such as: cost of upgrading to a quality fiber-optic infrastructure, large wage expenditures and upkeep costs to support infrastructure, limited access to foreign markets, increasing FCC regulation costs, and possible stagnation of management initiatives from failure to develop young talent. The lack of standardization in regard to copper versus fiber-optic cables will require additional spending with the possibility of assuming more debt. Limited local and regional access to cable and internet networks in rural areas, due to lack of significant population, makes it hard to justify the high costs of reaching few additional subscribers. Current advertising expenses are disproportionate to returns as market saturation prevents significant increases in share and focus shifts to maintaining top of mind awareness.
  • 27. Comcast Page 27 Fragmented audiences throughout the U.S., due to clustered subscriber bases, have become accustomed to their service providers and the features they offer. Room for increases in employee efficiency leading to SG&A cost reductions exist that can simultaneously lower costs, increase cash flows to the bottom line, and raise customer service ratings. Large legal expenses incurred from the inability to perform M&A activity, due to the highly consolidated nature of the cable service provider industry, will make scale increases through acquisition more difficult as time goes on. While CMCSA has a strong management team, the failure to recruit and acclimate new talent to the company is just beginning to be addressed. This can pose a significant weakness if a few key executives were to leave the company. As cost structures for more advanced data delivery systems decrease disproportionately to the rising cost of laying cable, further advances in technology may negate the advantage of land based reliability in the foreseeable future. 6.0 Business Strategy 6.1 CMCSA is slowly increasing its industry standing through a cost leadership approach. This is achieved through cost cutting, focusing on scale from increased infrastructure and industry consolidation to deliver fast and reliable service to the consumer. Due to the very mature nature of the industry, cost cutting is the logical focus for increasing profit margins and ROIC. CMCSA, a land based cable service provider, is in a mature industry teetering on the edge of the decline stage of its industry life cycle. This is demonstrated by the consolidated state of the industry, the need to lower costs, increase scale, the focus on efficiency, and the active search for acquisitions to further consolidate or enter new markets. CMCSA’s focus is on increased revenues and margins with little regard for customer service due to the oligarchic structure of the cable distribution hierarchy. CMCSA leverages its technology platforms to create innovations like Xfinity and cloud services to create more differentiation and willingness to pay in the minds of consumers, making CMCSA a competitor with a dual advantage. (Exhibit 5.6) 6.1.1 – 6.1.1.1. CMCSA’s strategy relies on scale and the delivery of reliable, speedy service to business and residential subscribers. Differentiation through innovation is another way CMCSA attracts customers. Subscribers are now relying more heavily on internet than ever before and CMCSA is the leading provider with 15.3% market share according to Ibisworld.com. The prominent
  • 28. Comcast Page 28 financial evidence for this strategy is in CMCSA’s cost structure. Combined operating costs for CMCSA are 66.7% of revenues compared to the industry average of 72.9% (Exhibit 5.4 & 6.11). TW has 77%, DTV 75.7%, and CV is the next lowest with 72.3% showing CMCSA’s competitive strategy of cost cutting and efficiency to be a significant advantage. Low overhead costs are a function of spreading the COGS and SG&A over a wide subscriber base. Scale also helps to offset the significant expense of employee wages required to staff, service, and maintenance CMCSA’s immense infrastructure and customer base. There is still room for improvements in efficiency as CMCSA has disproportionately higher SG&A costs compared to TW (Exhibit 5.4 & 6.8). CMCSA’s advertising expense amounts to approximately 7.4% of total revenues (Exhibit 5.2) and is used to maintain market share, retain top of mind awareness, and increase share versus its rivals. Customers seem to be willing to pay more (Exhibit 5.6) for the reliability of land based cable providers, CMCSA in particular, due to the consistency, speed, and reliability of connection services versus the notoriously spotty satellite delivery method. Added value from differentiation like Xfinity service, 50+mbps internet, and cloud services also attracts subscribers nationwide. Low revenue growth (2.56%), steady margins (3.3% operating margin Y-o-Y) (Exhibit 5.3), and an operational cost focus on decreasing COGS Y-o-Y from 2012-2013 (-1.3%) and 2013-2014 (- .05%) (Exhibit 5.2). These are signs indicative of the mature nature of the industry with the inevitability of shifting to the decline stage of the industry life cycle due to government regulations disallowing opportunities for appreciable scale enhancement. The most recent example is the rejection of the CMCSA and TW merger by the FCC. The presence of signs of the state of the industry’s maturity like massive consolidation efforts, search for greater scale, level of market saturation, and low ROIC-WACC spread show that new sources of revenue must be found before margins disappear. Considering the lack of any appreciable inventory, CMCSA short cash conversion cycle (CCC) of 3.6 days, a 24.3% improvement Y-o-Y (Exhibit 5.3), become more efficient through enhanced collection efforts to shorten days in receivables while extending payment terms for longer days in payable. This will add excess liquidity and improve asset based metrics. CMCSA can improve several of its performance measures, such as asset turnover and ROIC, by writing down some of the goodwill and intangibles on its balance sheet while paying down LTD. Carrying 65% of its total assets as goodwill and intangible non-revenue producing assets
  • 29. Comcast Page 29 (Exhibit 5.4 & 6.10) is excessive when compared to the simple industry average of 39% or TW’s level at 56.5%. Lowering its long term debt will reduce interest payments and add more income to the bottom line as CMCSA is losing 17.6% of its operating cash flows to interest expenses amounting to $2.617 billion in 2014 (Exhibit 5.2 & 6.12). Interest payment amounts have doubled Y-o-Y since 2012 rising from 2.1% to 4.4%. CMCSA’s TIE ratio improvement of 8.8% Y-o-Y to 5.7x (Exhibit 5.3) shows an operational cost cutting concentration and less attention to capital structure costs as current portion of LTD due has grown 40% Y-o-Y amounting to $4.217 billion in 2014(Exhibit 5.1) while total LTD increased .02% (Exhibit 5.1). Another significant way to improve efficiency and sustain CMCSA’s advantage would be to decrease the amount of employee payrolls which would lower the disproportionate SG&A costs (36.2%) considerably compared to the industry average of 25.4%. and TW’s 19% (Exhibit 5.4). 6.1.1.2 CMCSA controls enough market share (40.3%), generates enough revenues (60% more than TW), and has achieved sufficient scale to sustain its current strategy and market position as the industry leader for the foreseeable future (Mkt Cap 54% bigger than TW). There are still several tools to cut costs at CMCSA disposal. These ways will help CMCSA improve financial performance metrics to attract continued investment while providing steady returns for stakeholders, barring a dramatic shift in technology. Debt reduction, goodwill write downs, and increased employee efficiency are key to CMCSA continued success. CMCSA generates 60% more revenue than next largest rival TW, yet its employees generate 61% less revenues per person ($497K) than TW ($814K) (Exhibit 5.4). This disparity shows room for improvement by CMCSA as the industry simple average is $708K or 30% more. Improving the ROIC-WACC spread by reducing total LTD along with write downs of goodwill, some intangibles, and other non-revenue contributing asset accumulations on the balance sheet would increase performance measures tremendously and make CMCSA more attractive to investors for the long term. Reductions to assets would force CMCSA to remove some debt from its balance sheet thereby amplifying the positive effect. Immediate improvements would be seen in metrics such as ROIC, asset turnover ratios, and leverage ratios. With current free cash flows to firm (FCFF) of $9.9 billion, the company is well positioned to make these changes to its structure without seeking EFN.
  • 30. Comcast Page 30 6.1.2 The highly consolidated nature of the cable service provider industry leaves the smaller competitors falling in lock step with the industry leader as far as generic strategy is concerned. The highly mature stage of the industry’s life cycle serves to further tie the generic business strategies of the smaller companies to the leader. The need to achieve scale, cut costs, increase efficiencies, and make acquisitions in search of new revenue streams and markets becomes an increasingly more pressing issue over time. These drivers of performance are necessary to achieve the goals of increased margins, shareholder value, and FCFF. This is evidenced by high industry concentration, similar debt loads, and relatively common metrics throughout the land based providers. The divergence in strategic approach comes from the satellite providers as evidenced by DTV, the market leader (53.6%) and one of only two companies in that space. The ability for satellite providers to claim market share from the land based providers in North America is limited only by technology. Providing reliable connectivity, differentiated programming, internet, and phone would completely change the industry. The lower cost structure and lack of infrastructure investment result in savings that can be passed on to the subscriber to undercut the land based provider pricing structure. The opportunities for growth in that industry are magnified by high barriers to entry, low competition, and an industry life cycle still in the growth stage. This presents a clear and present danger to the market share of the land based providers. 6.1.2.1 The ability of DTV to have its customers share the cost burden of infrastructure through the purchase of the satellite receiving dish, combined with lower PP&E requirements from the lack of need for substations and wires to disseminate signal, shows significant cost structure advantages that traditional land based providers cannot match. Evidence of this is displayed by a significantly higher ROIC-WACC spread of 23.3% (Exhibit 5.4 & 6.6). The lower fixed asset structure is currently above the industry leaders at 26.4%, but DTV is only 30% the size of CMCSA by market cap and the ratio will decline rapidly as the company expands. DTV has more than double the fixed asset turns of CMCSA at 4.95 compared to 2.22 (Exhibit 5.4 &6.10) and its intangible assets constitute mainly patents and technology that help produce revenue with little goodwill on the balance sheet. The lower debt load of 91.4% (Exhibit 5.4, 6.1, & 6.2) incurred by younger company DTV will similarly decline as the company grows, which it has done at a much faster rate than land based providers in both revenue 3.67% and
  • 31. Comcast Page 31 income 30.1% Y-o-Y (Exhibit 5.4, 6.3, &6.5). Though DTV has lower employee payrolls, the cost savings through efficiency is offset by growth-stage advertising spending. SG&A spending of DTV is still below the simple industry average at 22.6% and well below CMCSA’s 36.3%. DTV also produces the highest sales per employee of the peer group at $1.043 million which further highlights their efficiency. The lower cost structure, more efficient operations, and better growth performance of the satellite provider industry will only increase as time goes forward. Savings and efficiency will be magnified as technology improves and scale is achieved. The land based providers are relatively correlated in most metrics of comparison as CMCSA and TW combined control 61% of the market, and none of the other companies in the space control more than 9% share individually. CMCSA stands out as the cost leader through scale. The saturation of the market creates a positive sum game. As CMCSA gains subscribers and increases revenues, TW and CV appear to stagnate or lose ground in revenue and N/I growth (Exhibit 6.3). The land based competition is driven by the same motivators as CMCSA in the mature stage of the industry. They seek scale, cost efficiency, and acquisitions to increase share or to enter new markets through emergent technology. Relatively similar ROI, ROA, fixed asset turnover, and levels of leverage (Exhibit 6.1, 6.2, 6.4, 6.5, 6.9, & 6.11) show conformity while differences occur mainly due to lack of scale or size. This is displayed by the ROIC-WACC spread, total asset turns, and negative equity on the books of the smaller companies in the land based provider industry (Exhibit 5.4, 6.6, & 6.7). Pricing in the industry remains relatively constant throughout each region of the nation suggesting collusion to ensure that a price war does not occur. A price war would deflate already low margins, drive the smaller providers out of business in both land and satellite, and create a monopolistic industry. 6.1.3 CMCSA is on the forefront of the productivity frontier, skewed to differentiation because it creates a willingness to pay beyond what other land based providers are able to achieve. CMCSA offers cutting edge technology, reliability, and speed. While its customer service is rated the worst of all companies in America, the oligarichal structure of the cable provider industry leaves few options for traditional cable service. Offers, such as bundling, initially helped consumers to feel as if they were getting more value for their money. That veil is starting to lift as savvy consumers are searching for ways to only pay for what they desire in a-la-carte fashion. TW is further back from the frontier than CMCSA since it cannot achieve the scale necessary to
  • 32. Comcast Page 32 compete with the industry leader which is twice TW’s size by market share. CV is firmly stuck in the middle offering neither differentiation or cost leadership and greatly lacking in the scale necessary to compete in this consolidated and mature industry. In contrast, DTV is on the productivity frontier skewed heavily toward cost leadership. The lack of need for extensive infrastructure, highly efficient employee structure, and the use of partnerships to provide similar bundling services as its rivals without the burden of carrying the costs in-house give the satellite providers a large cost advantage (Exhibit 6.13 & 6.15). Advances in technology will undoubtedly require land based traditional cable service providers to make a signigficant shift in the way content is distributed, as the cost for dissemination continues to fall and margins disappear. Through innovation and the leveraging of its extensive and reliable network, CMCSA should be able to pivot to a pipeline distribution model focusing more on internet services as it continues to upgrade its network to fiber-optics from dated coaxil cable. Vertical integration into content productionn and the ability to divy out content catered to individual tastes will help to sustain CMCSA as the industry leader for the foreseeable future. Other land based providers will likely retain their similar standings in relation to CMCSA or dissappear entirely as the nature of the industry will experience a fundamental change from established norms. 6.2. – 6.2.2. Recommendation 1. CMCSA should focus on its competitive advantage of infrastructure by accelerating the upgrading of their network to fiber-optic capacities. Enhanced speed and reliability combined with the ability to manage any excess capacity in the industry will ensure that CMCSA has a preeminent position in the internet provider space. This will lower the threat of substitutes and new entrants as it increases the already significant cost barriers to compete. Technologically, CMCSA will be able to stay in the forefront of new developments by providing the best streaming capability for the latest innovations such as virtual reality and IP systems. Enhanced pipelines will enable them to adhere to the net neutrality requirements passed by the government. By expanding their massive network CMCSA will ensure rivals are unable to match the scope of their services. CMCSA will become more differentiated as consumers will seek the network with the most capacity in order to handle the information flow demands of new technology, increasing
  • 33. Comcast Page 33 their willingness to pay for such services (Exhibit 5.6). The main risk to this course of action is the projected cost of the upgrades both in installation and materials. CMCSA has FCFF that are more than sufficient to undertake this project currently, but that may decrease over time as margins shrink and increased scale becomes harder to achieve. Recommendation 2. By decreasing the excessive amount of SG&A spending through employee consolidation, CMCSA can turn its competitive advantage through scale in its favor. By enhancing its cost leadership position, CMCSA can make it harder for other firms to compete and for new entrants to appear. The ability to combine tasks across multiple departments can increase efficiency as well as afford more cash flow to the bottom line. Increased FCFF wil l support innovation research, enhancements to infrastructure, and increase the skilled nature of the workforce. Better trained employees will provide better service and produce more. Possible risks could be increased employee turnover from resistance to shouldering more workload and the probability that the fewer, more highly trained employees will require higher salaries. Recommendation 3. Increased willingness to pay can be derived from a direct increase in subscriber satisfaction with customer service. CMCSA is notorious for having below average service of any company in the U.S and this causes discontent and attrition. The increasing prevalence of substitutes shows CMCSA should focus more on the customer to sustain its subscriber base and encourage retention allowing easier promotion of IP and branded services. Better customer service would serve the 80/20 rule as fixing 20% of the problems will appease 80% of the customers and increase the willingness to pay for services in the process. Excess employees can be transitioned to internal customer service processes without the need for new hires, while enhancing efficiency across departments, and decreasing costs. The efficiency benefits of shuffling workers and enhancing workflows within the company will help to change the culture within CMCSA and better serve the focused market. Some risks include the challenge of changing public perception and the cost involved with reorganization and insourcing. 7.0. Corporate Strategy Media production and distribution requires a high amount of cooperation and commitment from suppliers and buyers to reach the end consumer. This industry has a multitude of layers and
  • 34. Comcast Page 34 partnerships. The television distribution component in Florida alone is comprised of 10 networks, 61 stations, and 1,395 channels. (Global Computing, n/d) 7.1. - 7.1.1.2. Comcast’s relationships fall primarily on the far extremes of the vertical relationship map. Since its inception, Comcast has built its business through joint ventures, acquisitions, and divestitures. It eventually consolidated many smaller regional businesses, achieving vertical integration of complimentary and connected services. Comcast’s roots stem from a technology provider named Jerrold Electronics. The purchase of American Cable Systems in 1963 and the subsequent acquisition of Storecast in 1965 combined to form the first iteration of Comcast. Over the next 50 years, the newly formed Comcast Inc. made strategic moves to position themselves as the largest cable provider in the United States. Between 1999 and 2009, Comcast acquired more than $144.5 billion worth of businesses, which included content producer NBC Universal and data distributor AT&T Cable and AT&T Broadband. (Comcast, 2015) These strategic acquisitions increased the control they had across the value chain. NBC provides access to production, content, and broadcasting capabilities, whereas AT&T affords horizontal growth and scale benefits. According to the vertical relationship matrix (Exhibit 7.3), long-term contracts in the lower left region of the chart have been an important part of their service stability. Comcast seldom falls within the center region. Comcast’s competitive strategy is focused towards increased infrastructure and backwards integration. They regularly divest products or business lines that are not profitable or do not align with their business structure. A notable instance being Comcast’s divestiture of its stake in QVC for $7.7 billion in 2003, an investment totaling $1.7 billion between 1986 and 1995. (Comcast, 2015) This shows an understanding and focus on their value chain activities, which enhance distribution through backwards integration. Asset acquisitions such as these produce medium to long-term commitments to their investments and help reduce the possibility of contract issues across the supply chain. As noted earlier, government regulation from the FCC resulted in the rejection of Comcast’s attempted merger with Time Warner. This illustrates the level of scope, scale, and industry consolidation that Comcast has reached with their integration and control spanning different segments of the media industry. It is likely that future attempts at mergers and acquisitions will result in close inspection of the details and impacts of the proposed deal.
  • 35. Comcast Page 35 7.1.2-7.1.2.3 Comcast services encompass a wide range of the media and entertainment business. Their traditional home television distribution model has grown to include internet, phone, and security services that interconnect through mobile devices. The expanded network not only serves residential needs, it is also utilized for business class services that cater to the growing amount of home based businesses and telecommuters. Further up the media chain are Comcast’s broadcast television, network stations, and movie production. An ancillary business segment acquired from the merger of NBC was Universal Theme Parks in Hollywood California and in Orlando Florida. (Comcast, 2015) These entertainment facilities increase brand exposure but do not provide any direct services to the primary business model or value chain. Other assets include large amounts of intellectual property and archived media production under the umbrella of the various business divisions. Their distribution channels, including home and business communications, require a substantial amount of technology to create and deliver content to the end consumer. One estimate states that it would cost over $140 Billion to build out and be able to compete with Comcast’s infrastructure. (Yarow, 2012) Some examples of partnerships have been with companies like Cisco, Motorola, and Scientific Atlantic to produce end user control devices such as DVR’s, routers, and cable boxes. 7.1.3 – 7.1.3.3. Geographic Scope Comcast’s subscriber base of 27 million members establishes them as the largest CSP in the U.S. This translates to roughly 40% of the industry’s market share. In comparison, the next three largest providers Time Warner, Cox Enterprises, and Charter hold an aggregate of 38.6%, according to Ibisworld.com. In addition to their U.S. coverage, the underutilized NBC Global, which only accounts for 8% of Comcast’s revenue, has nearly 200 television divisions across more than 30 countries worldwide. (SEC, n/d) (Exhibit 7.1) 7.2 Corporate Recommendations 7.2.1 – 7.2.1.2. With the Time Warner acquisition blocked by the FCC, (Trefis, 2015) Comcast’s focus should be on aggressively increasing their fiber infrastructure. For more than a decade Comcast has been working with Level 3 Communications, (Comcast, 2004) a global fiber and business class service provider who, as of last year, purchased TW Telecom (Level 3, 2014) strengthening their U.S.
  • 36. Comcast Page 36 fiber footprint. Strategic alliances allow Comcast the ability to leverage an already strong network in conjunction with Level 3 to enhance existing capacity while increasing internet traffic speeds. Alternatively, keeping with Comcast’s strategic heritage, they could attempt to acquire Level 3. The proposed TW deal would have cost around $45 Billion (Ramachandran, 2014) and as of July 14, 2015 L3 had a market cap of $18.65 Billion. (Yahoo, 2015) A premium offer of 20% above Level 3’s current market value would be half of what Comcast was offering to buy TW. A move like this would extend Comcast’s business class services globally and provide an accelerated U.S. fiber infrastructure build out. (Exhibit 7.2) Purchasing Level 3 instead of contracting out services would reduce some future asset-specificity problems and negotiation struggles for Comcast. As evidence has shown, broadcast television demand is, and most likely will continue to, diminish in place of on-demand and mobile viewing. (Zulueta, 2014) Comcast should continue their acquisitions of network content creators and consider developing their own network affiliates. They also need to take advantage of the NBC global network through larger offerings, distribution, and aggregation of these stations. Cross selling global content to multinational subscribers will increase differentiation capabilities, closing the gap between Comcast and satellite providers that lay claim to differentiation due to international content. A more aggressive pursuit of the development and deployment of its Internet Protocol TV solution, Xcalibur/Viper service, will better position Comcast as customers migrate towards Smart-TV’s and other viewing technology. The need for traditional cable boxes will decline, decreasing the expenses associated with repairs, licensing, and support. The removal of converter devices will help increase bottom line profitability. Eventually the software-based connectivity to media could remove the need for subscribers to be within Comcast’s land based delivery network and allow Comcast to generate revenue while their customers travel or utilizing the infrastructure of other carriers. Comcast should divest the operations of its theme parks and license out the intellectual property similar to the Universal Parks in Japan and Singapore, as this segment of the business is unaligned with their core competencies. Per Comcast’s 10-k, “theme parks are subject to various regulations, including laws and regulations regarding environmental protection, privacy and data protection, consumer product safety and theme park operations, such as health, sanitation, safety and fire standards, and liquor licenses.” Other conditions that also influence attendance are weather, consumer disposable income, and exchange rate risk.
  • 37. Comcast Page 37 7.2.2. Traditional network infrastructure build outs are costly, (Yarlow, 2012) take time to create, and require regulatory approval. Acquisitions of existing infrastructure are also costly and subject to scrutiny by regulators. The lack of build time allows for concentration on integration of personnel and services. The fiber network infrastructure is reaching a maturity point where acquisitions of existing firms will most likely be favored over the traditional make models. (Reed, 2015) Other risk factors are companies like FPL and Earthlink (Reed, 2015), who utilize fiber connectivity services and have primarily been in the B2B segment and have access to large amounts of unused fiber. Unused capacity could allow for new entrants into the television content service provider space. Comcast is poised for steady growth through their use of vertical integration, continued innovation, business strategies, and access to additional underutilized assets. Infrastructure and product scope continue to provide Comcast a strong advantage against their direct competitors. With the new paradigm and evolutionary shift in the cable television industry, companies will have to find new sources of revenue. The use of traditional broadcast cable television is steadily declining. The established format of channel bundling for cable programming dissemination will evolve into streaming, on-demand, global, and a-la-carte subscriptions. Producers of content will become the new direct suppliers of programming, utilizing the internet over cable distribution. Programming time constraints and limitations on availability by region will no longer affect subscribers. Companies like Comcast that own content and have excess capacity can cater to consumers internet data transfer needs and are prepared for future shifts in the industry. Planning and foresight through backwards integration will allow Comcast to prosper over the smaller industry firms with less infrastructure, resources, and capabilities. Comcast’s infrastructure, partnerships, and global expansion capabilities, combined with extensive resources, will provide the foundation for future growth.
  • 38. Comcast Page 38 Appendix 1.1 *Comcast.com 1.2 Corporate Segments *CSImarket.com
  • 39. Comcast Page 39 1.2.1 *CSImarket.com 1.3 Value Chain 1.4 Top Competitors Comcast` 48% Time Warner 25% Cox Enterprise 11% Charter 10% Cablevision 6%
  • 41. Comcast Page 41 2.1 C Cable Service Provider Price Contract (Yrs.) Comcast XFINITY $99.00 2 Time Warner Cable $89.99 1 Cablevision OPTIMUM $89.99 1 Charter Communications $109.99 1 AT&T U-VERSE $89.99 2 Average: $95.79 1.4 2.1 D 2.1 F
  • 42. Comcast Page 42 2.1 G External Industry Analysis 2.1 H 2.1 I What do customers want? (Analysis of demand) How do firms survive competition? (Analysis of Competition) Key Success Factors Cable Service Providers Affordability, reliability, consistency, clarity, & velocity. Commoditized service, price competition, high fixed costs, high entry & exit barriers, substantial capital availability Infrastructure access, extensive distribution networks, niche market access, regulatory compliance, & technological adaptability. 0 1 2 3 4 5 Risk of Entry by Competitors(1.5) Industry Rivalry (3) Bargaining Power of Buyers (1) Bargaining Power of Suppliers (2) Substitute Products (4) Porter's 5 Forces
  • 43. Comcast Page 43 2.1 J 2.1 K 2.1 L
  • 44. Comcast Page 44 2.1 N 3.0 Macro Environmental Analysis 3.1 Macro Environmental Analysis Continued
  • 45. Comcast Page 45 4.1 Macro Environment 5.0. Resource Based Strategy Framework 0 1 2 3 4 5 Political - Legal Mergers, Net Neutrality Economic Disposable Income Consumer… Socio-Cultural Streaming Services Technological HD TVS, Streaming Content Demographic Targeted ads/ Millenials Ecological E-Billing Dimensions of the Macro Environmnet
  • 46. Comcast Page 46 5.0. B Porters Value Chain 5.0. C VRIO Framework
  • 47. Comcast Page 47 5.1 Balance Sheet Consolidated Balance Sheet (USD $) Exhibit 5.1 Dec. 31, 2014 Dec. 31, 2013 Common Size 2014 Common Size 2013 Change Y- o-Y Current Assets: Cash and cash equivalents $3,910,000,000 $1,718,000,000 2.45% 1.08% 126.84% Investments [Current] 602,000,000 3,573,000,000 0.38% 2.25% -83.21% Receivables, net 6,321,000,000 6,376,000,000 3.97% 4.01% -1.19% Programming rights 839,000,000 928,000,000 0.53% 0.58% -9.89% Other current assets 1,859,000,000 1,480,000,000 1.17% 0.93% 25.19% Total current assets 13,531,000,000 14,075,000,000 8.49% 8.86% -4.18% Film and television costs 5,727,000,000 4,994,000,000 3.59% 3.14% 14.30% Investments 3,135,000,000 3,770,000,000 1.97% 2.37% -17.12% Property and equipment, net 30,953,000,000 29,840,000,000 19.43% 18.79% 3.39% Franchise rights 59,364,000,000 59,364,000,000 37.26% 37.38% -0.33% Goodwill 27,316,000,000 27,098,000,000 17.14% 17.06% 0.47% Other intangible assets, net 16,980,000,000 17,329,000,000 10.66% 10.91% -2.34% Other noncurrent assets, net 2,333,000,000 2,343,000,000 1.46% 1.48% -0.76% Total assets 159,339,000,000 158,813,000,000 100.00% 100.00% 0.33% Current Liabilities: Accounts payable and accrued expenses related to trade creditors 5,638,000,000 5,528,000,000 32.38% 29.23% 10.79% Accrued participations and residuals 1,347,000,000 1,239,000,000 7.74% 6.55% 18.10% Deferred revenue 915,000,000 898,000,000 5.26% 4.75% 10.68% Accrued expenses and other current liabilities 5,293,000,000 7,967,000,000 30.40% 42.13% -27.83% Current portion of long-term debt 4,217,000,000 3,280,000,000 24.22% 17.34% 39.66% Total current liabilities 17,410,000,000 18,912,000,000 100.00% 100.00% -7.94% Long-term debt, less current portion 44,017,000,000 44,567,000,000 49.53% 50.16% -1.25% Deferred income taxes 32,959,000,000 31,935,000,000 37.09% 35.95% 3.19% Other noncurrent liabilities 10,819,000,000 11,384,000,000 12.18% 12.81% -4.98% Commitments and contingencies Redeemable non-controlling interests and redeemable subsidiary preferred stock 1,066,000,000 957,000,000 1.20% 1.08% 11.37% Total LTD 88,861,000,000 88,843,000,000 100.00% 100.00% 0.02% Total Debt 106,271,000,000 107,755,000,000 -1.38% Equity: Preferred stock - authorized, 20,000,000 shares; issued, zero 0 0 Common stock 30,000,000 30,000,000 Additional paid-in capital 38,805,000,000 38,890,000,000
  • 48. Comcast Page 48 Retained earnings 21,539,000,000 19,235,000,000 11.98% Treasury stock, 365,460,750 Class A common shares and 70,934,764 Class A Special common shares -7,517,000,000 -7,517,000,000 Accumulated other comprehensive income (loss) -146,000,000 56,000,000 Total Comcast Corporation shareholders' equity 52,711,000,000 50,694,000,000 Non-controlling interests 357,000,000 364,000,000 Total equity 53,068,000,000 51,058,000,000 3.94% Total liabilities and equity 159,339,000,000 158,813,000,000 0.33% 5.2. Income Statement Consolidated Statement of Income (USD $) 12 Months Ended Dec. 31, 2014 Dec. 31, 2013 Dec. 31, 2012 Common Size 2014 Common Size 2013 Common Size 2012 Change Y-o-Y 13'-14' Change Y-o-Y 12'-13' Revenue $68,775,000,000 $64,657,000,000 $62,570,000,000 6.37% 3.34% Costs and Expenses: Programming and production (COGS) 20,912,000,000 19,670,000,000 19,929,000,000 30.41% 30.42% 31.85% -0.05% -1.30% Other operating and administrative (SG&A) 19,862,000,000 18,584,000,000 17,833,000,000 28.88% 28.74% 28.50% 0.48% 4.21% Advertising, marketing and promotion (SG&A) 5,078,000,000 4,969,000,000 4,831,000,000 7.38% 7.69% 7.72% -3.93% 2.86% Combined SG&A 24,940,000,000 23,553,000,000 22,664,000,000 36.26% 36.43% 36.22% -0.45% 3.92% Depreciation 6,337,000,000 6,254,000,000 6,150,000,000 Amortization 1,682,000,000 1,617,000,000 1,648,000,000 11.66% 12.17% 12.46% -4.22% -1.88% Total costs and expenses 53,871,000,000 51,094,000,000 50,391,000,000 78.33% 79.02% 80.54% -0.88% 1.40% Operating income EBIT 14,904,000,000 13,563,000,000 12,179,000,000 21.67% 20.98% 19.46% 3.31% 11.36% NOPAT 10,273,178,339 8,706,433,198 8,251,170,213 18.00% 5.52% Other Income (Expense): Interest expense -2,617,000,000 -2,574,000,000 -2,521,000,000 3.81% 3.98% 4.03% 4.42% 2.10% Investment income (loss), net 296,000,000 576,000,000 219,000,000 Equity in net income (losses) of investees, net 97,000,000 -86,000,000 959,000,000 Other income (expense), net -215,000,000 -364,000,000 773,000,000 Non-operating income (expense) -2,439,000,000 -2,448,000,000 -570,000,000 Income before income taxes EBT 12,465,000,000 11,115,000,000 11,609,000,000 18.12% 17.19% 18.55% 5.43% -4.26% Income tax expense -3,873,000,000 -3,980,000,000 -3,744,000,000 Net income 8,592,000,000 7,135,000,000 7,865,000,000 12.49% 11.04% 12.57% 13.21% -9.28% Net (income) loss attributable to non-controlling interests and redeemable subsidiary preferred stock -212,000,000 -319,000,000 -1,662,000,000 -16.36% Net income attributable to Parent 8,380,000,000 6,816,000,000 6,203,000,000 Basic earnings per common share attributable to Comcast Corporation shareholders $3.24 $2.60 $2.32 Diluted earnings per common share attributable to Comcast Corporation shareholders $3.20 $2.56 $2.28 Dividends declared per common share $0.90 $0.78 $0.65 $0.15 $0.20 Effective Tax Rate 31.07% 35.81% 32.25%
  • 49. Comcast Page 49 5.3 Ratio Analysis Comcast & NBC Universal Common Ratio Analysis 2014 2013 Change Y-o-Y 13'-14' Liquidity Ratios Cash 0.26 0.28 -7.37% Current 0.78 0.74 4.43% Quick 0.62 0.62 0.86% Turnover Ratios Receivables Turnover 10.88 10.14 7.29% Days in Receivables 33.55 35.99 -6.80% Payables Turnover 12.20 11.70 4.29% Days in Payables 29.92 31.21 -4.12% CCC (Days) 3.62 4.79 -24.28% Fixed Asset Turnover 2.22 2.17 2.54% Total Asset Turnover 0.43 0.41 6.02% Leverage Ratios Total Debt Ratio D/A 0.67 0.68 -1.70% D/E Ratio 2.00 2.11 -5.11% Equity Multiplier 3.00 3.11 -3.47% TE/TA 0.33 0.32 3.59% LTD Ratio 0.63 0.64 -1.41% LTD to Total Asset 0.56 0.56 -0.31% TIE Ratio 5.70 5.27 8.08% Cash Coverage Ratio 8.76 8.33 5.19% Debt to Capital 0.67 0.68 -1.70% Profitability Ratios Operating Margin 21.67% 20.98% 3.31% Net Margin 12.49% 11.04% 13.21% ROA 5.39% 4.49% 20.02% ROE 16.19% 13.97% 15.86% ROIC 6.61% 5.54% 19.26% NWC - 3,879,000,000 -4,837,000,000 19.81% FCFF 9,914,178,339
  • 50. Comcast Page 50 5.4 Industry Competitor Analysis Current Industry Stats 2015 Comcast Time Warner Cable Vision Direct TV - Satellite Industry Simple Ave. At-A-Glance Mkt Cap (millions) $ 157,552 $ 72,781 $ 6,718 $ 47,354 $ 71,101 Revenues (millions) $ 69,220 $ 27,683 $ 6,500 $ 33,548 $ 34,238 N/I (millions) $ 8,568 $ 3,505 $ 266 $ 2,925 $ 3,816 Employees 139,000 34,000 13,656 32,150 54,702 Sales/Emp $497,986 $814,206 $475,991 $1,043,484 $ 707,916.75 Profitability Gross Margin 69.40% 42.64% 50.71% 43.22% 51.49% Net Margin 11.53% 13.61% 2.76% 8.96% 9.22% ROE 16.31% 14.05% N/A -$5b equity N/A -$4.9b equity 15.18% ROI 6.05% 6.40% 5.34% 17.46% 8.81% ROA 5.40% 5.54% 3.98% 12.38% 6.83% Growth Revenue Y-o-Y 2.56% -5.54% 2.49% 3.67% 0.80% N/I Y-o-Y 10.05% -24.92% -29.44% 30.12% -3.55% Operating income 21.67% 21.84% 14.62% 15.42% 18.39% COGS 30.41% 58.02% 48.55% 53.16% 47.53% SG&A 36.26% 18.97% 23.74% 22.58% 25.39% Total COGS & SGA 66.67% 76.99% 72.29% 75.74% 72.92% Valuation P/E 18.94 21.57 25.62 16.34 20.62 P/Sales 2.3 2.67 1.05 1.42 1.86 P/Cash Flow 15.88 28.94 15.42 15.01 18.81 P/Book 3.02 2.96 N/A N/A 2.99 Financial Strength D/E Ratio 0.91 0.93 N/A N/A 0.92 Quick Ratio 0.22 0.25 0.77 0.57 0.45 Leverage Ratio 2.06 1.57 N/A N/A 1.82 STD (millions) $ 17,410 $ 9,204 $ 1,750 $ 6,959 $ 8,831 LTD (millions) $ 88,861 $ 29,579 $ 10,047 $ 23,713 $ 38,050 Total Debt (millions) $ 106,271 $ 38,783 $ 11,797 $ 30,672 $ 46,881 STD/REV 25.15% 33.25% 26.92% 20.74% 26.52% LTD/REV 128.37% 106.85% 154.57% 70.68% 115.12% TD/REV 153.53% 140.10% 181.49% 91.43% 141.64% TIE 5.70 5.11 1.59 5.71 4.53 Interest Expense (millions) $ 2,617 $ 1,169 $ 576 $ 898 $ 1,315.00