2. Overview
I. Introduction & Property Portfolio at 31 December 2013
II. Rental Activity
III. Property Transactions
IV. Financial Statements & Results
Appendices
2013 Annual Results
page 2
13 February 2014
3. 2013 Highlights
Leases signed on nearly 40,000 sq.m
New tenants: Ariba, Hugo Boss, Klépierre, Pretty Simple
Lease renewed: Natixis
€122 million capex
#Cloud, IN/OUT, Washington Plaza
IN/OUT: a spectacular 35,000 sq.m office campus
6 Hanovre: a magnificent 4,600 sq.m Art Nouveau building
Sold on 8 February 2013 for €290 million
€400m syndicated revolving line of credit
2013 Annual Results
page 3
13 February 2014
4. Paris Region Office Rental Market in 2013
(by main sector)
new/restructured stock
second hand stock
vacancy rate
sq.m
sq.m
Paris CBD
Other Paris
Western Crescent
La Défense
Inner suburbs
Outer suburbs
Q
Q
Q
Q
Q
Q
Q
Q
Resilient, with 323,000 sq.m taken up (down 6%)
1.8 million sq.m taken up (down 25%)
10 transactions > €700/sq.m/yr
Transactions > 5,000 sq.m (down 40%)
Prime rent: €750/sq.m/yr
3.9 million sq.m immediately available (up 9%)
378,000 sq.m in immediately available CDB space (up 11%)
7.5% vacancy rate
5.7% CBD vacancy rate
2013 Annual Results
page 4
13 February 2014
5. Paris Region Commercial Property Investment
Market in 2013
Yields at 31 December 2013
(by sub-sector)
Consensus forecasts
In 2014
One-year trend
GDP (year-end)
10-year OAT
3-month Euribor
Source: Consensus forecasts, December 2013 research
€11 billion invested in the Paris Region (down 9%),
> €12 billion to be invested in 2014
representing 72% of the total invested in France
Of which €2.8 billion invested in the CBD (down 25%)
Growing interest from foreign investors
30 transactions exceeding €100 million
216 transactions (down 10%)
Prime market rents are stabilising
CBD yields under pressure (4.25% vs. 4.50% in 2012)
2013 Annual Results
page 5
13 February 2014
6. Appraisal values at 31 December 2013
6,0%
5.4%
5.2%
4.6%
4.4%
5,0%
4,0%
3,0%
2,0%
(1) (Passing rent + Market rent on vacant properties)/
(Appraisal value including transfer costs + discounted capex)
1,0%
0,0%
Dec. 13
Dec. 12
OFFICES
2013 Annual Results
page 6
Dec. 13
Dec. 12
RETAIL
13 February 2014
7. Analysis of Portfolio Appraisal Value
Consolidated data (€m)
4 000
3,882
3,874
146
(290)
136
3 500
3 000
31 Dec. 2012
2013 Annual Results
Disposals
Investments
page 7
Increase in
Asset Value
31 Dec. 2013
13 February 2014
8. Property Portfolio at 31 December 2013
Retail 20%
82%
€3,178m
Central Business District
7.9%
€306m
Western
Crescent
Offices
79%
Residential 1%
Offices
79.9%
Other
10.1%
€391m
2013 Annual Results
page 8
13 February 2014
9. The benchmark leader in the Paris prime
commercial property market
2013 Annual Results
page 9
13 February 2014
10. Property Portfolio: 369,200 sq.m/18 properties
Edouard VII
54,100 sq.m
Louvre Des Entreprises & Des Antiquaires
47,700 sq.m
Rives de Seine
Paris 12th
22,700 sq.m
Washington Plaza
47,100 sq.m
103 Grenelle
Paris 7th
19,700 sq.m
#Cloud (rue Richelieu)
33,200 sq.m
Cézanne Saint-Honoré
29,000 sq.m
Haussmann Saint-Augustin
13,400 sq.m
IN / OUT
Boulogne-Billancourt
35,000 sq.m
131 Wagram
9,200 sq.m
96 Iéna
8,900 sq.m
Galerie des Champs-Elysées
8,700 sq.m
90 Champs-Elysées
8,600 sq.m
Ozone (92 avenue des Champs-Elysées)
7,700 sq.m
112 Wagram
6,000 sq.m
6 Hanovre
4,600 sq.m
2013 Annual Results
176 Charles de Gaulle
Neuilly-sur-Seine
Le Vaisseau
Issy-les-Moulineaux
page 10
7,400 sq.m
6,300 sq.m
13 February 2014
11. Overview
I. Introduction & Property Portfolio at 31 December 2013
II. Rental Activity
III. Property Transactions
IV. Financial Statements & Results
Appendices
2013 Annual Results
page 11
13 February 2014
12. Rental income
€m
26%
150.2
∆ Like-for-like increase
∆ Post renovation remarketing/major renovations
72%
2%
4.6
(8.5)
Offices
Retail
Other (parking garages + residential)
∆ Disposals
∆ Change in scope of consolidation
(10.0)
13.0
7.8%
6,1%
10.2%
20.5%
22.5%
9.5%
16.1%
7.3%
Finance
Law firms
Media-Communication
page 12
Luxury-Fashion
Consultants
2013 Annual Results
Property
Insurance
Other
13 February 2014
13. A Portfolio of Very High Value Added Clients (1/2)
2013 Annual Results
page 13
13 February 2014
14. A Portfolio of Very High Value Added Clients (2/2)
2013 Annual Results
page 14
13 February 2014
15. The office as a business performance driver
SFL/Quartier Libre Study
September 2013
Workplace Survey
In the Greater Paris Region
SFL/IFOP Opinion Survey
Jones Lang LaSalle Report
2nd quarter 2014
2013 Annual Results
January 2014
page 15
13 February 2014
16. Marketing Programs
16,700 sq.m newly let (excluding relets)
Average nominal rent: €613/sq.m/year
Effective rent: €523/sq.m/year
Attributable to SFL: €10.3m
Rives de Seine
Paris 12ème
60
50.4
50
Surfaces (’000 sq.m)
6 Hanovre
Paris 2ème
Edouard VII
Paris 9ème
43.4
42.0
40
37.6
39.4
29.9
30
27.3
30.6
21.4
33.4
17.4
25.6
25.5
7,000
KLEPIERRE
Offices
3,300
PRETTY SIMPLE
LDE-LDA
Offices
2,400
HUGO BOSS
LDE-LDA
Offices
1,600
ARIBA
103 Grenelle
Offices
700
Offices
22,700
12.3
22.0
8.6
2007
2008
Relets
2013 Annual Results
20.5
8.2
10.5
4.1
1.8
2006
Offices
6 Hanovre
20.1
10
0
Edouard VII
Rives de Seine
20
2009
2010
12.0
2011
2012
22.0
2013
NEW ZEALAND EMBASSY
NATIXIS
New leases
page 16
13 February 2014
18. Lease Renewals and Reversionary Potential
25%
60 M€
21%
20%
18%
50 M€
16%
15%
15%
14%
11%
10%
15%
40 M€
12%
11%
12%
30 M€
9%
20 M€
6%
5%
6%
10 M€
4%
3%
2%
1%
0 M€
1%
-10 M€
2016
2017
2018
Lease renewal date
(1) Weighted
(2) Weighted
2019
2020
2021
2022
2023
€28m
4%
0%
2015
€30m
13%
7%
2014
≈ €56m
>2023
Next break option
€-2m
Offices
≈ €8m
€5m
€3m
Retails
From renovations
From vacant properties
From renewal
average period remaining for leases in progress as of 31 December 2013, up to lease expiry date
average period remaining for leases in progress as of 31 December 2013, up to next potential exit date
2013 Annual Results
page 18
13 February 2014
19. Overview
I. Introduction & Property Portfolio at 31 December 2013
II. Rental Activity
III. Property Transactions
IV. Financial Statements & Results
Appendices
2013 Annual Results
page 19
13 February 2014
20. Sale of 249/251 Saint-Honoré
Acquired: July 2006
Delivered: April 2011
Sold: February 2013
Total surface area: 17,400 sq.m.
Tenants:
- Mandarin Oriental Hotel Group
- Dsquared²
- Ports1961
Architecture and Design:
- Wilmotte et Associés
- SM Design
- Agence Jouin Manku
Buyer: Mandarin Oriental Hotel Group
Net sale proceeds: €290 million
Value created: 30%
Distributable gain (under SIIC regime): €72 million
2013 Annual Results
page 20
13 February 2014
21. Delivery of
A 4,600 sq.m Art Nouveau property
Delivered in 2013 after renovation
100% leased to Pretty Simple as of 31 December 2013
2013 Annual Results
page 21
13 February 2014
22. Delivery of
An outstanding urban campus
35,000 sq.m surface area,
including a 4,100 sq.m service building
Architects:
- Agence Jouin Manku
- DTACC
Works began January 2012
Delivered in October 2013
Marketing underway (single or multi-tenants)
Environmental excellence:
- Outstanding HQE rating
- BREEAM Very Good and LEED Platinum certification
in progress
2013 Annual Results
page 22
13 February 2014
24. Current Renovation Projects
Newly let or lettable
IN/OUT
EDOUARD VII
WASHINGTON PLAZA
HANOVRE
Other
Under renovation
WASHINGTON PLAZA
NEUILLY
CEZANNE SAINT HONORE
Other
#CLOUD (rue Richelieu)
LDE-LDA
90 CHAMPS-ELYSEES
Other
-51,300 sq.m
-35,000 sq.m
-6,500 sq.m
-3,500 sq.m
-3,100 sq.m
-3,200 sq.m
8,900 sq.m
#CLOUD
Paris 2nd
2,800 sq.m
1,900 sq.m
1,000 sq.m
3,200 sq.m
33,200 sq.m
10,200 sq.m
2,700 sq.m
4,400 sq.m
H2 2015
H1 2015
Potential rental income ≈ €30.9m
(attributable to SFL)
90 Champs-Elysées
Paris 8th
2013 Annual Results
page 24
13 February 2014
25. General contractor selected (Vinci Construction
France): January 2013
Building permit issued: July 2012
Full planning permission granted: September 2012 (not subject
to appeal from third parties)
33,200 sq.m of new office space
Cleaning phase starts: October 2012
2013 Annual Results
Construction work starts: June 2013
Delivery H2-2015
page 25
13 February 2014
26. Overview
I. Introduction & Property Portfolio at 31 December 2013
II. Rental Activity
III. Property Transactions
IV. Financial Statements & Results
Appendices
2013 Annual Results
page 26
13 February 2014
27. 2013 Results
•Property rentals
149.3
150.2
-0.6%
•Property expenses, net of recoveries
(12.3)
(12.4)
-0.7%
137.0
137.8
-0.6%
•Service and other revenue
2.5
4.0
•Depreciation, amortisation and provision expense, net
0.4
(0.9)
•Employee benefits expense and other expenses
(20.1)
(18.4)
Operating profit before disposals and fair value adjustments
119.8
122.5
(0.2)
0.0
145.3
236.3
21.0
21.0
•Finance costs and other financial income and expense
(70.6)
(72.2)
•Income tax expense
(32.6)
(8.1)
182.7
299.5
(35.4)
(16.3)
147.3
58.7
283.2
69.5
•Net property rentals
•Profit/(loss) on asset disposals
Fair value adjustments to investment properties
Share of profit of associates
Profit for the period
•Minority interests
Attributable net profit
EPRA earnings
2013 Annual Results
page 27
-2.2%
-39.0%
-48.0%
-15.6%
13 February 2014
28. EPRA Earnings
€m
•Property rentals
149.3
0
150.2
0
•Property expenses, net of recoveries
(12.3)
0
(12.4)
0
Net property rentals
137.0
0
137.8
0
•Service and other revenues
2.5
0
4.0
0
•Depreciation, amortisation, provisions, net
0.4
0
(0.9)
0
•Employee benefits expense and other expenses
(20.1)
0
(18.4)
0
Operating profit before disposals and fair value
adjustments
119.8
0
122.5
0
•Profit/(loss) on asset disposals
0
(0.2)
0
0
Fair value adjustments to investment properties
0
145.3
0
236.3
11.5
9.5
13.2
7.8
(53.1)
(17.6)
(56.0)
(16.2)
•Income tax expense
(8.3)
(24.2)
(4.7)
(3.3)
Profit for the period
69.9
112.8
74.9
224.6
•Minority interests
(11.2)
(24.2)
(5.4)
(10.9)
EPRA earnings
58.7
88.6
69.5
213.7
Share of profit of associates
•Finance costs, other financial income and expense
Average number of shares (thousands)
46,529
€1.26
Underlying attributable earnings per share
2013 Annual Results
page 28
46,529
€1.49
13 February 2014
29. Consolidated Balance Sheet
Assets
•Investment properties
3,811
3,529
302
287
32
30
4,145
3,846
0
287
•Other current assets
94
86
Total current assets
94
373
4,239
4,218
2,215
2,137
231
198
Total equity
2,446
2,335
Non-current liabilities
1,504
1,643
289
240
4 239
4 218
•SIIC de Paris shares
•Other non-current assets
• Non-current assets
•Properties held for sale
Total Assets
Equity & Liabilities
Equity
Minority interests
Current liabilities
Total Equity and Liabilities
2013 Annual Results
page 29
13 February 2014
30. Consolidated indebtedness structure
800
Bonds
1,000
1,000
0
700
600
Undrawn credit
50
45
+5
500
Lease financing
400
Mortgage laons
300
Bank loans
200
Bonds
Syndicated line of credit
Other bank loans
403
438
-35
Lease financing
33
89
-56
100
Total debt
1,486
1,572
-86
29
25
+4
1,457
1,547
-90
700
605
+95
4,071
4,072
-1
302
287
+15
Cash and cash equivalents
Net debt
Undrawn lines of credit
Property portfolio incl. transfer costs
SIIC de Paris shares
Loan To Value ratio
Average life (years)
Average spot cost (after hedging)
2013 Annual Results
33.3%
35.5%
3.9
3.6%
2015
2016
2017
2018
-0.5
3.3%
2014
-2.2%
3.4
0
-0.3%
page 30
13 February 2014
31. Net Asset Value
Equity
2,215
2,137
15
16
Unrealised capital gains
9
9
Elimination of financial instruments at
fair value
0
18
71
67
2,309
2,246
Treasury shares and stock options
Elimination of deferred taxes
EPRA NAV
0
(18)
Changes in fair value of attributable assets
and disposal gains
Changes in fair value of debt and financial
instruments
Fixed-rate debt at fair value
(65)
(54)
Attributable recurring profit
+58.7
Deferred taxes
(71)
(67)
Dividend
(96.8)
EPRA NNNAV
2,172
2,108
EPRA NAV / share
€49.6
€48.3
Financial instruments at fair value
EPRA NNNAV / share
€46.7
Transfer costs on property portfolio
NAV including transfer costs
Other
+106.2
(7.2)
+3.9
€45.3
168
164
2,477
2,410
NAV incl. transfer costs / share
€53.2
€51.8
Shares outstanding (in thousands)
46,529
46,529
2013 Annual Results
page 31
13 February 2014
33. Key Figures
Rental income (IFRS)
€149.3m
€150.2m
Operating profit before fair value adjustments and disposals
€119.8m
€122.5m
Disposal gains (losses) and fair value adjustments, investment
properties
€145.1m
€236.3m
Profit attributable to equity holders
€147.3m
€283.2m
Profit attributable to equity holders per share
€58.7m
EPRA earnings
€1.26
EPRA earnings per share
€6.14
€69.5m
€1.49
EPRA NNNAV per share
page 33
€3,874m
€3,882m
€46.7
Portfolio value (excluding transfer costs and SIIC de Paris)
2013 Annual Results
€3.20
€45.3
13 February 2014
35. Overview
I. Introduction & Property Portfolio at 31 December 2013
II. Rental Activity
III. Property Transactions
IV. Financial Statements & Results
Appendices
2013 Annual Results
page 35
13 February 2014
36. Organisation Structure
Human Resources
Investments & Asset Management
Accounting
Information Systems
Property Management
Consolidation
Internal Audit
Technical
Budget Control
Legal Affairs
Sales
Cash Management
Corporate Services
Marketing
Corporate Communication
2013 Annual Results
page 36
13 February 2014
37. Ownership Structure
Treasury stock (0.9%)
Free float (6.6%)
Grupo
VillarMir 20,3%
Royal Bank of Scotland (7.5%)
Unibail Rodamco SE (7.2%)
Orion III European 3 (6.4%)
Colonial
COLONIAL
(53.1%)
(53.5%)
Free float
39.5%
Reig Capital Group (4.4%)
Coral Partners
S.A.R.L 14,7%
Credit
Agricole 12,2%
CACIB (8.5%)
Credit Agricole
Group (13.9%)
Amura Capital
Treasury stock
Goldman
7,6%
0,8%
Sachs 4,9%
Predica (5.1%)
Other subsidiaries (0.3%)
2013 Annual Results
page 37
13 February 2014
38. Corporate Governance
Juan José Brugera Clavero
(Chairman of the Board,
Colonial)
Jean Arvis
(Independent director)
Jacques Calvet
(Independent director)
Anne-Marie de Chalambert
(Director, Colonial)
Jean-Jacques Duchamp
(Director, Prédica)
Carlos Fernandez-Lerga Garralda
(Director, Colonial)
Carmina Gañet Cirera
(Director, Colonial)
Aref H. Lahham
(Director, Orion)
Bertrand Letamendia
(Director, Colonial)
Carlos Losada Marrodan
(Director, Colonial)
Luis Maluquer Trepat
(Director, Colonial)
Pere Viñolas Serra
(Director, Colonial)
Anthony Wyand
(Independent director)
Reig Capital Group Luxembourg SARL
(Director, represented by
Alejandro HernandezPuertolas)
Juan José Brugera Clavero (Chairman)
Jean-Jacques Duchamp
Carmina Gañet Cirera
Aref H. Lahham
Pere Viñolas Serra
2013 Annual Results
Carlos Fernandez-Lerga Garralda (Chairman)
Jean Arvis
Jacques Calvet
Jean-Jacques Duchamp
Pere Viñolas Serra (Chairman)
Jean Arvis
Juan José Brugera Clavero
Anthony Wyand
page 38
Jean Arvis
Jacques Calvet
Anthony Wyand
13 February 2014
39. Share Performance
42.60 €
120
CAC 40: +18.0%
SFL: +7.3%
EPRA Europe:
+6.8%
SIIC: +6.3%
46,529
Average daily trading volume
(shares)
110
39.05 €
Shares outstanding at 31
December 2013 (in thousands)
3,960
Average daily trading volume
(euros)
€151,000
31.95 €
90
déc.-12
janv.-13 févr.-13
mars-13
Cours SFL
avr.-13
mai-13
CAC 40
juin-13
juil.-13
août-13 sept.-13
Indice SIIC
oct.-13
nov.-13
déc.-13
€41.23
Low for the year
(3 January)
35.50 €
100
High for the year
(4 April)
€35.00
Closing price on
31 December 2013
€38.09
EPRA Europe
(1) Base
100: 31 December 2012; data until 31 December 2013
Sources: Euronext/EPRA
2013 Annual Results
page 39
13 February 2014
40. Property Valuation and NAV Calculation
Jones Lang LaSalle Expertises, CBRE Valuation, BNP Paribas Real
Estate Valuation
Discounted cash flow/Revenue capitalisation/Comparison with recent
transactions
Entire portfolio valued every six months
EPRA NAV
EPRA NNNAV
Valuations and NAV calculations are reviewed by the Auditors
2013 Annual Results
page 40
13 February 2014
41. Legal Structure
SOCIETE FONCIERE LYONNAISE
SA
100%
66%
Washington
SCI
LOCAPARIS
SAS
100%
Paul Cézanne
SCI
100%
103 GRENELLE
SCI
50%
100%
Maud
SAS
SIIC DE PARIS
SA
Parholding
SAS
Parchamps
SCI
100%
100%
29.6%
Pargal
SCI
100%
Parhaus
SCI
SA (Société Anonyme)
SAS (Société par Actions Simplifiée)
SCI (Société Civile Immobilière)
Flow-through entities whose results are consolidated with SFL under the SIIC regime
2013 Annual Results
page 41
13 February 2014
42. Human Resources
Building caretakers
2
2
Administrative staff
9
12
Supervisors
11
13
Managers
52
52
Total
74
79
60 and over
More than 15 years
50 to 59
11 to 15 years
40 to 49
6 to 10 years
30 to 39
1 to 5 years
20 to 29
Less than 1 year
0
(1)
10
20
30
40
0
5
10
15
20
25
30
Excluding building staff and caretakers
2013 Annual Results
page 42
13 February 2014
43. Capex
76.7 (1)
83.5
Other capitalised expenditure
44.8
41.6
Total
121.5
125.1
Major renovation projects
(1)
-2.8%
IN/OUT €48.4m; #Cloud €28.3m
2013 Annual Results
page 43
13 February 2014