SlideShare uma empresa Scribd logo
1 de 3
Baixar para ler offline
During Gates Company’s first two years of operations, the company reported absorption costing
net operating income as follows:
Year 1
Year 2
Sales (@ $62 per unit)
$
992,000
$
1,612,000
Cost of goods sold (@ $38 per unit)
608,000
988,000
Gross margin
384,000
624,000
Selling and administrative expenses*
296,000
326,000
Net operating income
$
88,000
$
298,000
* $3 per unit variable; $248,000 fixed each year.
The company’s $38 unit product cost is computed as follows:
Direct materials
$
7
Direct labor
12
Variable manufacturing overhead
2
Fixed manufacturing overhead ($357,000 ÷ 21,000 units)
17
Absorption costing unit product cost
$
38
Production and cost data for the two years are given below:
Year 1
Year 2
Units produced
21,000
21,000
Units sold
16,000
26,000
Required:
1.
Prepare a variable costing contribution format income statement for each year.
2.
Reconcile the absorption costing and variable costing net operating income figures for each year.
(Loss and deduction amounts should be indicated with a minus sign.)
During Gates Company’s first two years of operations, the company reported absorption costing
net operating income as follows:
Solution
1.Prepare a variable costing contribution format income statement for each year.
2.Reconcile the absorption costing and variable costing net operating income figures for each
year. (Loss and deduction amounts should be indicated with a minus sign.)
Working
Fixed manufacturing overhead expensed with absorption costing in year 1 = 17*16000 = 272000
Fixed manufacturing overhead expensed with absorption costing in year 2 = 17*26000 = 442000
Variable Costing Income StatementYear 1Year 2Sales 992,000
1,612,000Variable expenses:Cost of goods sold (Unit Sold @$ 21) 336,000
546,000Variable selling and admin expenses (Unit Sold @$ 3)
48,000 78,000Total Variable expenses 384,000
624,000Contribution Margin 608,000 988,000Fixed expenses:Fixed
manufacturing overhead 357,000 357,000Fixed selling and admin
expenses 248,000 248,000Total Fixed expenses 605,000
605,000Net Operating Income 3,000 383,000

Mais conteúdo relacionado

Semelhante a During Gates Company’s first two years of operations, the company re.pdf

Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setniharikaa14
 
Acct 505 Teaching Effectively--tutorialrank.com
Acct 505 Teaching Effectively--tutorialrank.comAcct 505 Teaching Effectively--tutorialrank.com
Acct 505 Teaching Effectively--tutorialrank.comSoaps71
 
Acct 505 Inspiring Innovation--tutorialrank.com
Acct 505  Inspiring Innovation--tutorialrank.comAcct 505  Inspiring Innovation--tutorialrank.com
Acct 505 Inspiring Innovation--tutorialrank.comPrescottLunt360
 
PART C 1- Petra Corporation paid $500-000 for 80- of the outstanding.pdf
PART C   1- Petra Corporation paid $500-000 for 80- of the outstanding.pdfPART C   1- Petra Corporation paid $500-000 for 80- of the outstanding.pdf
PART C 1- Petra Corporation paid $500-000 for 80- of the outstanding.pdfreachaakar
 
Description Instructions Complete the following in WileyPLUS .docx
Description  Instructions Complete the following in WileyPLUS .docxDescription  Instructions Complete the following in WileyPLUS .docx
Description Instructions Complete the following in WileyPLUS .docxtheodorelove43763
 
ACCT 505 Effective Communication/tutorialrank.com
 ACCT 505 Effective Communication/tutorialrank.com ACCT 505 Effective Communication/tutorialrank.com
ACCT 505 Effective Communication/tutorialrank.comjonhson174
 
ACCT 505 Final Exam (New) All 3 Set3
ACCT 505 Final Exam (New) All 3 Set3ACCT 505 Final Exam (New) All 3 Set3
ACCT 505 Final Exam (New) All 3 Set3critterc06
 
ACCT 505 Enhance teaching - tutorialrank.com
ACCT 505 Enhance teaching - tutorialrank.comACCT 505 Enhance teaching - tutorialrank.com
ACCT 505 Enhance teaching - tutorialrank.comLeoTolstoy13
 
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docx
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docxExercise 18-7 Balance sheet identification and preparation L.O. C4.docx
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docxgitagrimston
 
Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setsonjon07
 
ACCT 505 Final Exam Guide (New) All 3 Set
ACCT 505 Final Exam Guide (New) All 3 SetACCT 505 Final Exam Guide (New) All 3 Set
ACCT 505 Final Exam Guide (New) All 3 Setsonjon08
 
Acc 206 complete course material
Acc 206 complete course materialAcc 206 complete course material
Acc 206 complete course materialShariAdamson
 
Acc 206 complete course material
Acc 206 complete course materialAcc 206 complete course material
Acc 206 complete course materialChristopherOjeda123
 
Dimitrov Corporation, a company that produces and sells a single p.docx
Dimitrov Corporation, a company that produces and sells a single p.docxDimitrov Corporation, a company that produces and sells a single p.docx
Dimitrov Corporation, a company that produces and sells a single p.docxduketjoy27252
 

Semelhante a During Gates Company’s first two years of operations, the company re.pdf (14)

Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 set
 
Acct 505 Teaching Effectively--tutorialrank.com
Acct 505 Teaching Effectively--tutorialrank.comAcct 505 Teaching Effectively--tutorialrank.com
Acct 505 Teaching Effectively--tutorialrank.com
 
Acct 505 Inspiring Innovation--tutorialrank.com
Acct 505  Inspiring Innovation--tutorialrank.comAcct 505  Inspiring Innovation--tutorialrank.com
Acct 505 Inspiring Innovation--tutorialrank.com
 
PART C 1- Petra Corporation paid $500-000 for 80- of the outstanding.pdf
PART C   1- Petra Corporation paid $500-000 for 80- of the outstanding.pdfPART C   1- Petra Corporation paid $500-000 for 80- of the outstanding.pdf
PART C 1- Petra Corporation paid $500-000 for 80- of the outstanding.pdf
 
Description Instructions Complete the following in WileyPLUS .docx
Description  Instructions Complete the following in WileyPLUS .docxDescription  Instructions Complete the following in WileyPLUS .docx
Description Instructions Complete the following in WileyPLUS .docx
 
ACCT 505 Effective Communication/tutorialrank.com
 ACCT 505 Effective Communication/tutorialrank.com ACCT 505 Effective Communication/tutorialrank.com
ACCT 505 Effective Communication/tutorialrank.com
 
ACCT 505 Final Exam (New) All 3 Set3
ACCT 505 Final Exam (New) All 3 Set3ACCT 505 Final Exam (New) All 3 Set3
ACCT 505 Final Exam (New) All 3 Set3
 
ACCT 505 Enhance teaching - tutorialrank.com
ACCT 505 Enhance teaching - tutorialrank.comACCT 505 Enhance teaching - tutorialrank.com
ACCT 505 Enhance teaching - tutorialrank.com
 
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docx
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docxExercise 18-7 Balance sheet identification and preparation L.O. C4.docx
Exercise 18-7 Balance sheet identification and preparation L.O. C4.docx
 
Acct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 setAcct 505 final exam (new) all 3 set
Acct 505 final exam (new) all 3 set
 
ACCT 505 Final Exam Guide (New) All 3 Set
ACCT 505 Final Exam Guide (New) All 3 SetACCT 505 Final Exam Guide (New) All 3 Set
ACCT 505 Final Exam Guide (New) All 3 Set
 
Acc 206 complete course material
Acc 206 complete course materialAcc 206 complete course material
Acc 206 complete course material
 
Acc 206 complete course material
Acc 206 complete course materialAcc 206 complete course material
Acc 206 complete course material
 
Dimitrov Corporation, a company that produces and sells a single p.docx
Dimitrov Corporation, a company that produces and sells a single p.docxDimitrov Corporation, a company that produces and sells a single p.docx
Dimitrov Corporation, a company that produces and sells a single p.docx
 

Mais de theaksmart2011

During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdf
During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdfDuring January, Luxury Cruise Lines incurs employee salaries of $2.7.pdf
During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdftheaksmart2011
 
Dunbar Distribution markets CDs of numerous performing artists. At t.pdf
Dunbar Distribution markets CDs of numerous performing artists. At t.pdfDunbar Distribution markets CDs of numerous performing artists. At t.pdf
Dunbar Distribution markets CDs of numerous performing artists. At t.pdftheaksmart2011
 
during the 2003 season, Major League Baseball took steps to speed up.pdf
during the 2003 season, Major League Baseball took steps to speed up.pdfduring the 2003 season, Major League Baseball took steps to speed up.pdf
during the 2003 season, Major League Baseball took steps to speed up.pdftheaksmart2011
 
Draft and submit tax memorandums in response to the case. Identify a.pdf
Draft and submit tax memorandums in response to the case. Identify a.pdfDraft and submit tax memorandums in response to the case. Identify a.pdf
Draft and submit tax memorandums in response to the case. Identify a.pdftheaksmart2011
 
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdf
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdfDuring 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdf
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdftheaksmart2011
 
During 2014, Desny Corporation reported after-tax net income of $3,6.pdf
During 2014, Desny Corporation reported after-tax net income of $3,6.pdfDuring 2014, Desny Corporation reported after-tax net income of $3,6.pdf
During 2014, Desny Corporation reported after-tax net income of $3,6.pdftheaksmart2011
 
duplicateduplicateduplic.pdf
duplicateduplicateduplic.pdfduplicateduplicateduplic.pdf
duplicateduplicateduplic.pdftheaksmart2011
 
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdf
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdfDuchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdf
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdftheaksmart2011
 
dSolution The concept of Derivative is at th.pdf
dSolution                     The concept of Derivative is at th.pdfdSolution                     The concept of Derivative is at th.pdf
dSolution The concept of Derivative is at th.pdftheaksmart2011
 

Mais de theaksmart2011 (9)

During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdf
During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdfDuring January, Luxury Cruise Lines incurs employee salaries of $2.7.pdf
During January, Luxury Cruise Lines incurs employee salaries of $2.7.pdf
 
Dunbar Distribution markets CDs of numerous performing artists. At t.pdf
Dunbar Distribution markets CDs of numerous performing artists. At t.pdfDunbar Distribution markets CDs of numerous performing artists. At t.pdf
Dunbar Distribution markets CDs of numerous performing artists. At t.pdf
 
during the 2003 season, Major League Baseball took steps to speed up.pdf
during the 2003 season, Major League Baseball took steps to speed up.pdfduring the 2003 season, Major League Baseball took steps to speed up.pdf
during the 2003 season, Major League Baseball took steps to speed up.pdf
 
Draft and submit tax memorandums in response to the case. Identify a.pdf
Draft and submit tax memorandums in response to the case. Identify a.pdfDraft and submit tax memorandums in response to the case. Identify a.pdf
Draft and submit tax memorandums in response to the case. Identify a.pdf
 
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdf
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdfDuring 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdf
During 2015, Douken Export Co. had Revenue of $1000, Depreciation an.pdf
 
During 2014, Desny Corporation reported after-tax net income of $3,6.pdf
During 2014, Desny Corporation reported after-tax net income of $3,6.pdfDuring 2014, Desny Corporation reported after-tax net income of $3,6.pdf
During 2014, Desny Corporation reported after-tax net income of $3,6.pdf
 
duplicateduplicateduplic.pdf
duplicateduplicateduplic.pdfduplicateduplicateduplic.pdf
duplicateduplicateduplic.pdf
 
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdf
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdfDuchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdf
Duchess Cruise Lines, Inc. dry-docked a ship, intending to have main.pdf
 
dSolution The concept of Derivative is at th.pdf
dSolution                     The concept of Derivative is at th.pdfdSolution                     The concept of Derivative is at th.pdf
dSolution The concept of Derivative is at th.pdf
 

Último

Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdf
Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdfGrade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdf
Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdfJemuel Francisco
 
4.16.24 21st Century Movements for Black Lives.pptx
4.16.24 21st Century Movements for Black Lives.pptx4.16.24 21st Century Movements for Black Lives.pptx
4.16.24 21st Century Movements for Black Lives.pptxmary850239
 
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONTHEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONHumphrey A Beña
 
Concurrency Control in Database Management system
Concurrency Control in Database Management systemConcurrency Control in Database Management system
Concurrency Control in Database Management systemChristalin Nelson
 
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designKeynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designMIPLM
 
Measures of Position DECILES for ungrouped data
Measures of Position DECILES for ungrouped dataMeasures of Position DECILES for ungrouped data
Measures of Position DECILES for ungrouped dataBabyAnnMotar
 
TEACHER REFLECTION FORM (NEW SET........).docx
TEACHER REFLECTION FORM (NEW SET........).docxTEACHER REFLECTION FORM (NEW SET........).docx
TEACHER REFLECTION FORM (NEW SET........).docxruthvilladarez
 
4.16.24 Poverty and Precarity--Desmond.pptx
4.16.24 Poverty and Precarity--Desmond.pptx4.16.24 Poverty and Precarity--Desmond.pptx
4.16.24 Poverty and Precarity--Desmond.pptxmary850239
 
4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptx4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptxmary850239
 
AUDIENCE THEORY -CULTIVATION THEORY - GERBNER.pptx
AUDIENCE THEORY -CULTIVATION THEORY -  GERBNER.pptxAUDIENCE THEORY -CULTIVATION THEORY -  GERBNER.pptx
AUDIENCE THEORY -CULTIVATION THEORY - GERBNER.pptxiammrhaywood
 
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17Celine George
 
Millenials and Fillennials (Ethical Challenge and Responses).pptx
Millenials and Fillennials (Ethical Challenge and Responses).pptxMillenials and Fillennials (Ethical Challenge and Responses).pptx
Millenials and Fillennials (Ethical Challenge and Responses).pptxJanEmmanBrigoli
 
Student Profile Sample - We help schools to connect the data they have, with ...
Student Profile Sample - We help schools to connect the data they have, with ...Student Profile Sample - We help schools to connect the data they have, with ...
Student Profile Sample - We help schools to connect the data they have, with ...Seán Kennedy
 
Activity 2-unit 2-update 2024. English translation
Activity 2-unit 2-update 2024. English translationActivity 2-unit 2-update 2024. English translation
Activity 2-unit 2-update 2024. English translationRosabel UA
 
Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Mark Reed
 
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...JojoEDelaCruz
 
Transaction Management in Database Management System
Transaction Management in Database Management SystemTransaction Management in Database Management System
Transaction Management in Database Management SystemChristalin Nelson
 
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)lakshayb543
 
Textual Evidence in Reading and Writing of SHS
Textual Evidence in Reading and Writing of SHSTextual Evidence in Reading and Writing of SHS
Textual Evidence in Reading and Writing of SHSMae Pangan
 

Último (20)

Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdf
Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdfGrade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdf
Grade 9 Quarter 4 Dll Grade 9 Quarter 4 DLL.pdf
 
4.16.24 21st Century Movements for Black Lives.pptx
4.16.24 21st Century Movements for Black Lives.pptx4.16.24 21st Century Movements for Black Lives.pptx
4.16.24 21st Century Movements for Black Lives.pptx
 
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATIONTHEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
THEORIES OF ORGANIZATION-PUBLIC ADMINISTRATION
 
Concurrency Control in Database Management system
Concurrency Control in Database Management systemConcurrency Control in Database Management system
Concurrency Control in Database Management system
 
Keynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-designKeynote by Prof. Wurzer at Nordex about IP-design
Keynote by Prof. Wurzer at Nordex about IP-design
 
Measures of Position DECILES for ungrouped data
Measures of Position DECILES for ungrouped dataMeasures of Position DECILES for ungrouped data
Measures of Position DECILES for ungrouped data
 
TEACHER REFLECTION FORM (NEW SET........).docx
TEACHER REFLECTION FORM (NEW SET........).docxTEACHER REFLECTION FORM (NEW SET........).docx
TEACHER REFLECTION FORM (NEW SET........).docx
 
4.16.24 Poverty and Precarity--Desmond.pptx
4.16.24 Poverty and Precarity--Desmond.pptx4.16.24 Poverty and Precarity--Desmond.pptx
4.16.24 Poverty and Precarity--Desmond.pptx
 
LEFT_ON_C'N_ PRELIMS_EL_DORADO_2024.pptx
LEFT_ON_C'N_ PRELIMS_EL_DORADO_2024.pptxLEFT_ON_C'N_ PRELIMS_EL_DORADO_2024.pptx
LEFT_ON_C'N_ PRELIMS_EL_DORADO_2024.pptx
 
4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptx4.18.24 Movement Legacies, Reflection, and Review.pptx
4.18.24 Movement Legacies, Reflection, and Review.pptx
 
AUDIENCE THEORY -CULTIVATION THEORY - GERBNER.pptx
AUDIENCE THEORY -CULTIVATION THEORY -  GERBNER.pptxAUDIENCE THEORY -CULTIVATION THEORY -  GERBNER.pptx
AUDIENCE THEORY -CULTIVATION THEORY - GERBNER.pptx
 
How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17How to Add Barcode on PDF Report in Odoo 17
How to Add Barcode on PDF Report in Odoo 17
 
Millenials and Fillennials (Ethical Challenge and Responses).pptx
Millenials and Fillennials (Ethical Challenge and Responses).pptxMillenials and Fillennials (Ethical Challenge and Responses).pptx
Millenials and Fillennials (Ethical Challenge and Responses).pptx
 
Student Profile Sample - We help schools to connect the data they have, with ...
Student Profile Sample - We help schools to connect the data they have, with ...Student Profile Sample - We help schools to connect the data they have, with ...
Student Profile Sample - We help schools to connect the data they have, with ...
 
Activity 2-unit 2-update 2024. English translation
Activity 2-unit 2-update 2024. English translationActivity 2-unit 2-update 2024. English translation
Activity 2-unit 2-update 2024. English translation
 
Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)Influencing policy (training slides from Fast Track Impact)
Influencing policy (training slides from Fast Track Impact)
 
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...
ENG 5 Q4 WEEk 1 DAY 1 Restate sentences heard in one’s own words. Use appropr...
 
Transaction Management in Database Management System
Transaction Management in Database Management SystemTransaction Management in Database Management System
Transaction Management in Database Management System
 
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)
Visit to a blind student's school🧑‍🦯🧑‍🦯(community medicine)
 
Textual Evidence in Reading and Writing of SHS
Textual Evidence in Reading and Writing of SHSTextual Evidence in Reading and Writing of SHS
Textual Evidence in Reading and Writing of SHS
 

During Gates Company’s first two years of operations, the company re.pdf

  • 1. During Gates Company’s first two years of operations, the company reported absorption costing net operating income as follows: Year 1 Year 2 Sales (@ $62 per unit) $ 992,000 $ 1,612,000 Cost of goods sold (@ $38 per unit) 608,000 988,000 Gross margin 384,000 624,000 Selling and administrative expenses* 296,000 326,000 Net operating income $ 88,000 $ 298,000 * $3 per unit variable; $248,000 fixed each year. The company’s $38 unit product cost is computed as follows: Direct materials $ 7 Direct labor 12 Variable manufacturing overhead 2 Fixed manufacturing overhead ($357,000 ÷ 21,000 units) 17 Absorption costing unit product cost
  • 2. $ 38 Production and cost data for the two years are given below: Year 1 Year 2 Units produced 21,000 21,000 Units sold 16,000 26,000 Required: 1. Prepare a variable costing contribution format income statement for each year. 2. Reconcile the absorption costing and variable costing net operating income figures for each year. (Loss and deduction amounts should be indicated with a minus sign.) During Gates Company’s first two years of operations, the company reported absorption costing net operating income as follows: Solution 1.Prepare a variable costing contribution format income statement for each year. 2.Reconcile the absorption costing and variable costing net operating income figures for each year. (Loss and deduction amounts should be indicated with a minus sign.) Working Fixed manufacturing overhead expensed with absorption costing in year 1 = 17*16000 = 272000 Fixed manufacturing overhead expensed with absorption costing in year 2 = 17*26000 = 442000 Variable Costing Income StatementYear 1Year 2Sales 992,000 1,612,000Variable expenses:Cost of goods sold (Unit Sold @$ 21) 336,000 546,000Variable selling and admin expenses (Unit Sold @$ 3) 48,000 78,000Total Variable expenses 384,000 624,000Contribution Margin 608,000 988,000Fixed expenses:Fixed manufacturing overhead 357,000 357,000Fixed selling and admin expenses 248,000 248,000Total Fixed expenses 605,000