SlideShare a Scribd company logo
1 of 13
Vocational 
Center 
Center For Vocational 
Training, Handicrafts and 
Therapeutic Support 
December 2013
Topics 
 Vision 
 Description 
 Goals 
 Target audiences 
 Professions 
 Program 
 Plan 
 Equipping 
 Costs 
 Operation
Vision 
Centralizing 
Vocational Training, 
Operations & crafts 
3
Description 
4 
 The Vision: 
A center which allows our resident youth to experience artistic creativity and 
vocational training by offering exposure, familiarity and implementation of 
handicrafts and professional skills. This experience - which requires prior 
thought in design, control in implementation of acquired knowledge, patience 
and accuracy, ability to listen and learn - allows our resident youth to acquaint 
themselves, and progress in those subjects which seem most appropriate for 
them, whether as a first step in their vocational training, in whichever subject 
they choose, or as general support during their educational process in which the 
said characteristics are essential. 
 The Method: 
Our hope is to submit plans in order to obtain Ministry of Education or Ministry of 
Labor recognition that would entitle us to hand out official diplomas.
Goals 
 Center For Vocational Training in a diploma 
level. 
 Concentration equipment maintenance 
 Improving working conditions 
 Upkeep of maintenance equipment 
 Maintaining the appearance of the village 
5
Target audience 
 Shanti House youth 
 Youths from the region 
 Year of Service volunteers 
 Maintenance staff 
 Volunteers 
6 Objectives are in chronological order
Courses 
 Carpentry and Woodwork - Wood, furniture design, construction, furniture restoration, 
painting, etc. 
 Locksmithing - Welding, bending and processing of tin and iron, beating of joints, etc. 
 Electricity - Basics, safety rules, basic electricity circuits (home lighting) and more. 
According to training program certification. 
 Plumbing - Familiarity with basic residential water and sewage systems, methods for 
installation of piping and fittings, handling of common problems in residential buildings etc. 
 Housekeeping - Plasterwork, Painting, Gypsum Walls, Construction 
 Gardening – Fundamentals of planting and principles of irrigation 
 Mosaics - Stone, ceramics and glass 
 Stained glass - Glass 
 Fusion - Glass and enamel 
 Photography – Shooting, developing and printing 
 Sculpture - Stone and wood, including carving 
 Drawing - Basics and hands-on experience 
 Pottery – Creation, including sculpting in ceramics 
 Collage – Basic composition and creation of images 
 Pebbles - Decoration, design and creation of useful decorative objects. Polishing of stones 
and jewelry 
7
Facilities 
 Fixed roof size 500 sq.m which includes: 
 Office with two computers - 12 sq.m 
 Toilet and kitchenette - 8 sq.m 
 Storage Tools - 20 sq.m 
 Storage Materials - 30 sq.m 
 Classroom - 30 sq.m 
 Workshop open area - 150 sq.m 
 Storage space - 250 sq.m 
 Vehicle Parking - 500 sq.m 
 All enclosure fencing with gate entry and exit 
8
9 
Village Plan
Workshop program 
10
Costs & Equipping 
11 
Workshops building costs $3.60 
Description Measure Unit NIS Total NIS $Total Ingredients 
Construction structure 200 sqm 1,200 240,000 66,667 Includes establishing and building a 
stone wall 
Plaster 30,000 8,333 
Entrance area 250 sqm 250 62,500 17,361 
Building Carpentry 30,000 8,333 Doors 
Electricity 50,000 13,889 Main Board and 100 points 
Plumbing 30,000 8,333 Six Plumbing Points 
Goals frames 50,000 13,889 Sliding Main Gate 
Flooring and wall cladding 175 sqm 350 61,250 17,014 
Aluminum 20,000 5,556 Services window and a window office 
Total 573,750 159,375 
Variance 
Planning and management General 10% 57,375 15,938 Planning and supervision costs 
Unexpected General 10% 57,375 15,938 Planning and supervision costs 
Equipping 220,000 61,111 
Total 334,750 92,986 
Total 908,500 252,361 
Total + VAT 1,072,030 297,786
Operation 
12 
Operating costs $3.60 
Description Monthly NIS Annual 
NIS USD 
Operational Manager 10,000 120,000 33,333 
Professional Staff 17,200 206,400 57,333 
Current expenses 2,000 24,000 6,667 
Materials 9,000 108,000 30,000 
Maintenance 3,000 36,000 10,000 
Total 41,200 494,400 $ 137,333
13 
Thanks 
Professionals who helped us in planning : 
 Engineers: 
 Architect: Shimon Evgi 
 Shanti House: Michael Ben Yosef 
 +972-3-5103339 
 michael@shanti.org.il 
 www.shanti.org.il

More Related Content

What's hot

Hotel Design - Midpoint Thesis Book
Hotel Design - Midpoint Thesis BookHotel Design - Midpoint Thesis Book
Hotel Design - Midpoint Thesis Book
rajensen00
 

What's hot (20)

Mixed use building case study
Mixed use building case studyMixed use building case study
Mixed use building case study
 
VISITOR'S INFORMATION CENTER DESIGN
VISITOR'S INFORMATION CENTER DESIGNVISITOR'S INFORMATION CENTER DESIGN
VISITOR'S INFORMATION CENTER DESIGN
 
City center kolkata
City center kolkataCity center kolkata
City center kolkata
 
Garden of five senses
Garden of five sensesGarden of five senses
Garden of five senses
 
Hotel Design - Midpoint Thesis Book
Hotel Design - Midpoint Thesis BookHotel Design - Midpoint Thesis Book
Hotel Design - Midpoint Thesis Book
 
Architectural Design Thesis
Architectural Design Thesis Architectural Design Thesis
Architectural Design Thesis
 
Case study inferences
Case study inferencesCase study inferences
Case study inferences
 
Concept school of planning and architecture
Concept school of planning and architectureConcept school of planning and architecture
Concept school of planning and architecture
 
Thesis Topic presentation on Eco Resort and Adventure Camp
Thesis Topic presentation on Eco Resort and Adventure CampThesis Topic presentation on Eco Resort and Adventure Camp
Thesis Topic presentation on Eco Resort and Adventure Camp
 
Architecture Thesis Recreation center
Architecture Thesis Recreation centerArchitecture Thesis Recreation center
Architecture Thesis Recreation center
 
Choki dhani Jaipur Case Study
Choki dhani Jaipur Case StudyChoki dhani Jaipur Case Study
Choki dhani Jaipur Case Study
 
Inter state bus terminal - Library Study & Case Study
Inter state bus terminal - Library Study & Case StudyInter state bus terminal - Library Study & Case Study
Inter state bus terminal - Library Study & Case Study
 
Vaghaldhara Vocational Training Center
Vaghaldhara Vocational Training CenterVaghaldhara Vocational Training Center
Vaghaldhara Vocational Training Center
 
Incubation hub
Incubation hubIncubation hub
Incubation hub
 
DLF Cyber city (integrated business district)
DLF Cyber city (integrated business district)  DLF Cyber city (integrated business district)
DLF Cyber city (integrated business district)
 
TOURISTIC RESORT THESIS
TOURISTIC RESORT THESISTOURISTIC RESORT THESIS
TOURISTIC RESORT THESIS
 
SOS VILLAGE JORDAN
SOS VILLAGE JORDANSOS VILLAGE JORDAN
SOS VILLAGE JORDAN
 
Nid & CEPT ahmedabad primary case study
Nid & CEPT ahmedabad primary case studyNid & CEPT ahmedabad primary case study
Nid & CEPT ahmedabad primary case study
 
Campus planning
Campus planningCampus planning
Campus planning
 
convention center litrature
convention center litratureconvention center litrature
convention center litrature
 

Viewers also liked

Vocational Training India Sample
Vocational Training   India   SampleVocational Training   India   Sample
Vocational Training India Sample
vandalmax
 
National association for blind
National association for blindNational association for blind
National association for blind
Metta Sardare
 
Diagramming.
Diagramming.Diagramming.
Diagramming.
MayQ
 

Viewers also liked (18)

Vocational education
Vocational education Vocational education
Vocational education
 
Vocational Training India Sample
Vocational Training   India   SampleVocational Training   India   Sample
Vocational Training India Sample
 
Hashoo Foundation Education Programs in Pakistan
Hashoo Foundation Education Programs in PakistanHashoo Foundation Education Programs in Pakistan
Hashoo Foundation Education Programs in Pakistan
 
Green housing studio.
Green housing studio.Green housing studio.
Green housing studio.
 
National association for blind
National association for blindNational association for blind
National association for blind
 
National Association for the Blind, Goa Chapter
National Association for the Blind, Goa ChapterNational Association for the Blind, Goa Chapter
National Association for the Blind, Goa Chapter
 
Past simple
Past simplePast simple
Past simple
 
Vocationalisation of secondary education and career development
Vocationalisation of secondary education and career developmentVocationalisation of secondary education and career development
Vocationalisation of secondary education and career development
 
Diagramming.
Diagramming.Diagramming.
Diagramming.
 
vocational education in India and challenges
vocational education in India and challengesvocational education in India and challenges
vocational education in India and challenges
 
Vocationalisation of education at the secondary level
Vocationalisation of education at the secondary levelVocationalisation of education at the secondary level
Vocationalisation of education at the secondary level
 
Vocational Education & Training
Vocational Education & TrainingVocational Education & Training
Vocational Education & Training
 
Indian vocational-education-system
Indian vocational-education-systemIndian vocational-education-system
Indian vocational-education-system
 
Centre for visually impaired
Centre for visually impairedCentre for visually impaired
Centre for visually impaired
 
Building design for differently abled
Building design for differently abledBuilding design for differently abled
Building design for differently abled
 
Vocational training programmes
Vocational training programmesVocational training programmes
Vocational training programmes
 
Centre for blinds and visually impaired
Centre for blinds and visually impairedCentre for blinds and visually impaired
Centre for blinds and visually impaired
 
CCTV Camera Presentation
CCTV Camera PresentationCCTV Camera Presentation
CCTV Camera Presentation
 

Similar to Vocational center

TWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
TWS Tulsa Welding, HVAC/R & Electrical Distance PresentationTWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
TWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
Stratatech
 
Company profile
Company profileCompany profile
Company profile
ZIyeeTan
 
STACEY ELLIS RESUME 2016
STACEY ELLIS RESUME 2016STACEY ELLIS RESUME 2016
STACEY ELLIS RESUME 2016
Stacey Ellis
 
100917 Final Presentation
100917 Final Presentation100917 Final Presentation
100917 Final Presentation
Lassie Ng
 

Similar to Vocational center (20)

Building and Construction Technologies - Edukite
Building and Construction Technologies - EdukiteBuilding and Construction Technologies - Edukite
Building and Construction Technologies - Edukite
 
Bolton breakfast full presentation
Bolton breakfast full presentationBolton breakfast full presentation
Bolton breakfast full presentation
 
Service Catalogue Seminar
Service Catalogue SeminarService Catalogue Seminar
Service Catalogue Seminar
 
SDI - Service Desk Manager
SDI - Service Desk ManagerSDI - Service Desk Manager
SDI - Service Desk Manager
 
TWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
TWS Tulsa Welding, HVAC/R & Electrical Distance PresentationTWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
TWS Tulsa Welding, HVAC/R & Electrical Distance Presentation
 
Induction (level 3)
Induction (level 3)Induction (level 3)
Induction (level 3)
 
ECA Workshop - ECA Form
ECA Workshop - ECA FormECA Workshop - ECA Form
ECA Workshop - ECA Form
 
Austin overview 2017
Austin overview 2017Austin overview 2017
Austin overview 2017
 
Michaela Mitrova_CV
Michaela Mitrova_CVMichaela Mitrova_CV
Michaela Mitrova_CV
 
rOBERT (2)
rOBERT (2)rOBERT (2)
rOBERT (2)
 
Company profile
Company profileCompany profile
Company profile
 
STACEY ELLIS RESUME 2016
STACEY ELLIS RESUME 2016STACEY ELLIS RESUME 2016
STACEY ELLIS RESUME 2016
 
Arc2625 report file ngejiachen0317738
Arc2625 report file ngejiachen0317738Arc2625 report file ngejiachen0317738
Arc2625 report file ngejiachen0317738
 
Business Growth Hub Presentation Wigan
Business Growth Hub Presentation WiganBusiness Growth Hub Presentation Wigan
Business Growth Hub Presentation Wigan
 
Finalbtech 1
Finalbtech 1Finalbtech 1
Finalbtech 1
 
100917 Final Presentation
100917 Final Presentation100917 Final Presentation
100917 Final Presentation
 
IELTS_Preparation_Workshop_Sample.ppt
IELTS_Preparation_Workshop_Sample.pptIELTS_Preparation_Workshop_Sample.ppt
IELTS_Preparation_Workshop_Sample.ppt
 
Project
Project Project
Project
 
Converting face-to-face tutorial materials to work with Blackboard Collaborate
Converting face-to-face tutorial materials to work with Blackboard CollaborateConverting face-to-face tutorial materials to work with Blackboard Collaborate
Converting face-to-face tutorial materials to work with Blackboard Collaborate
 
Resume Jan 2016
Resume Jan 2016 Resume Jan 2016
Resume Jan 2016
 

More from shanti2011

חוותסוסים ופינת חי
חוותסוסים ופינת חיחוותסוסים ופינת חי
חוותסוסים ופינת חי
shanti2011
 
Modular costs house
Modular costs houseModular costs house
Modular costs house
shanti2011
 
Landscape architecture
Landscape architectureLandscape architecture
Landscape architecture
shanti2011
 
Ds ineterene he
Ds ineterene heDs ineterene he
Ds ineterene he
shanti2011
 
Desert shanti presentation eng
Desert shanti presentation engDesert shanti presentation eng
Desert shanti presentation eng
shanti2011
 
Budget desert shanti mail
Budget desert shanti mailBudget desert shanti mail
Budget desert shanti mail
shanti2011
 

More from shanti2011 (7)

חוותסוסים ופינת חי
חוותסוסים ופינת חיחוותסוסים ופינת חי
חוותסוסים ופינת חי
 
Modular costs house
Modular costs houseModular costs house
Modular costs house
 
Landscape architecture
Landscape architectureLandscape architecture
Landscape architecture
 
Ds inetrent e
Ds inetrent eDs inetrent e
Ds inetrent e
 
Ds ineterene he
Ds ineterene heDs ineterene he
Ds ineterene he
 
Desert shanti presentation eng
Desert shanti presentation engDesert shanti presentation eng
Desert shanti presentation eng
 
Budget desert shanti mail
Budget desert shanti mailBudget desert shanti mail
Budget desert shanti mail
 

Recently uploaded

Uncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac FolorunsoUncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac Folorunso
Kayode Fayemi
 
If this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New NigeriaIf this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New Nigeria
Kayode Fayemi
 
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
Sheetaleventcompany
 
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptxChiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
raffaeleoman
 

Recently uploaded (20)

Re-membering the Bard: Revisiting The Compleat Wrks of Wllm Shkspr (Abridged)...
Re-membering the Bard: Revisiting The Compleat Wrks of Wllm Shkspr (Abridged)...Re-membering the Bard: Revisiting The Compleat Wrks of Wllm Shkspr (Abridged)...
Re-membering the Bard: Revisiting The Compleat Wrks of Wllm Shkspr (Abridged)...
 
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdfAWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
AWS Data Engineer Associate (DEA-C01) Exam Dumps 2024.pdf
 
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
Busty Desi⚡Call Girls in Sector 51 Noida Escorts >༒8448380779 Escort Service-...
 
My Presentation "In Your Hands" by Halle Bailey
My Presentation "In Your Hands" by Halle BaileyMy Presentation "In Your Hands" by Halle Bailey
My Presentation "In Your Hands" by Halle Bailey
 
ANCHORING SCRIPT FOR A CULTURAL EVENT.docx
ANCHORING SCRIPT FOR A CULTURAL EVENT.docxANCHORING SCRIPT FOR A CULTURAL EVENT.docx
ANCHORING SCRIPT FOR A CULTURAL EVENT.docx
 
Report Writing Webinar Training
Report Writing Webinar TrainingReport Writing Webinar Training
Report Writing Webinar Training
 
Causes of poverty in France presentation.pptx
Causes of poverty in France presentation.pptxCauses of poverty in France presentation.pptx
Causes of poverty in France presentation.pptx
 
BDSM⚡Call Girls in Sector 93 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 93 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 93 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 93 Noida Escorts >༒8448380779 Escort Service
 
Presentation on Engagement in Book Clubs
Presentation on Engagement in Book ClubsPresentation on Engagement in Book Clubs
Presentation on Engagement in Book Clubs
 
ICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdfICT role in 21st century education and it's challenges.pdf
ICT role in 21st century education and it's challenges.pdf
 
lONG QUESTION ANSWER PAKISTAN STUDIES10.
lONG QUESTION ANSWER PAKISTAN STUDIES10.lONG QUESTION ANSWER PAKISTAN STUDIES10.
lONG QUESTION ANSWER PAKISTAN STUDIES10.
 
Thirunelveli call girls Tamil escorts 7877702510
Thirunelveli call girls Tamil escorts 7877702510Thirunelveli call girls Tamil escorts 7877702510
Thirunelveli call girls Tamil escorts 7877702510
 
Introduction to Prompt Engineering (Focusing on ChatGPT)
Introduction to Prompt Engineering (Focusing on ChatGPT)Introduction to Prompt Engineering (Focusing on ChatGPT)
Introduction to Prompt Engineering (Focusing on ChatGPT)
 
Uncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac FolorunsoUncommon Grace The Autobiography of Isaac Folorunso
Uncommon Grace The Autobiography of Isaac Folorunso
 
Mohammad_Alnahdi_Oral_Presentation_Assignment.pptx
Mohammad_Alnahdi_Oral_Presentation_Assignment.pptxMohammad_Alnahdi_Oral_Presentation_Assignment.pptx
Mohammad_Alnahdi_Oral_Presentation_Assignment.pptx
 
BDSM⚡Call Girls in Sector 97 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 97 Noida Escorts >༒8448380779 Escort ServiceBDSM⚡Call Girls in Sector 97 Noida Escorts >༒8448380779 Escort Service
BDSM⚡Call Girls in Sector 97 Noida Escorts >༒8448380779 Escort Service
 
SaaStr Workshop Wednesday w/ Lucas Price, Yardstick
SaaStr Workshop Wednesday w/ Lucas Price, YardstickSaaStr Workshop Wednesday w/ Lucas Price, Yardstick
SaaStr Workshop Wednesday w/ Lucas Price, Yardstick
 
If this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New NigeriaIf this Giant Must Walk: A Manifesto for a New Nigeria
If this Giant Must Walk: A Manifesto for a New Nigeria
 
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
No Advance 8868886958 Chandigarh Call Girls , Indian Call Girls For Full Nigh...
 
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptxChiulli_Aurora_Oman_Raffaele_Beowulf.pptx
Chiulli_Aurora_Oman_Raffaele_Beowulf.pptx
 

Vocational center

  • 1. Vocational Center Center For Vocational Training, Handicrafts and Therapeutic Support December 2013
  • 2. Topics  Vision  Description  Goals  Target audiences  Professions  Program  Plan  Equipping  Costs  Operation
  • 3. Vision Centralizing Vocational Training, Operations & crafts 3
  • 4. Description 4  The Vision: A center which allows our resident youth to experience artistic creativity and vocational training by offering exposure, familiarity and implementation of handicrafts and professional skills. This experience - which requires prior thought in design, control in implementation of acquired knowledge, patience and accuracy, ability to listen and learn - allows our resident youth to acquaint themselves, and progress in those subjects which seem most appropriate for them, whether as a first step in their vocational training, in whichever subject they choose, or as general support during their educational process in which the said characteristics are essential.  The Method: Our hope is to submit plans in order to obtain Ministry of Education or Ministry of Labor recognition that would entitle us to hand out official diplomas.
  • 5. Goals  Center For Vocational Training in a diploma level.  Concentration equipment maintenance  Improving working conditions  Upkeep of maintenance equipment  Maintaining the appearance of the village 5
  • 6. Target audience  Shanti House youth  Youths from the region  Year of Service volunteers  Maintenance staff  Volunteers 6 Objectives are in chronological order
  • 7. Courses  Carpentry and Woodwork - Wood, furniture design, construction, furniture restoration, painting, etc.  Locksmithing - Welding, bending and processing of tin and iron, beating of joints, etc.  Electricity - Basics, safety rules, basic electricity circuits (home lighting) and more. According to training program certification.  Plumbing - Familiarity with basic residential water and sewage systems, methods for installation of piping and fittings, handling of common problems in residential buildings etc.  Housekeeping - Plasterwork, Painting, Gypsum Walls, Construction  Gardening – Fundamentals of planting and principles of irrigation  Mosaics - Stone, ceramics and glass  Stained glass - Glass  Fusion - Glass and enamel  Photography – Shooting, developing and printing  Sculpture - Stone and wood, including carving  Drawing - Basics and hands-on experience  Pottery – Creation, including sculpting in ceramics  Collage – Basic composition and creation of images  Pebbles - Decoration, design and creation of useful decorative objects. Polishing of stones and jewelry 7
  • 8. Facilities  Fixed roof size 500 sq.m which includes:  Office with two computers - 12 sq.m  Toilet and kitchenette - 8 sq.m  Storage Tools - 20 sq.m  Storage Materials - 30 sq.m  Classroom - 30 sq.m  Workshop open area - 150 sq.m  Storage space - 250 sq.m  Vehicle Parking - 500 sq.m  All enclosure fencing with gate entry and exit 8
  • 11. Costs & Equipping 11 Workshops building costs $3.60 Description Measure Unit NIS Total NIS $Total Ingredients Construction structure 200 sqm 1,200 240,000 66,667 Includes establishing and building a stone wall Plaster 30,000 8,333 Entrance area 250 sqm 250 62,500 17,361 Building Carpentry 30,000 8,333 Doors Electricity 50,000 13,889 Main Board and 100 points Plumbing 30,000 8,333 Six Plumbing Points Goals frames 50,000 13,889 Sliding Main Gate Flooring and wall cladding 175 sqm 350 61,250 17,014 Aluminum 20,000 5,556 Services window and a window office Total 573,750 159,375 Variance Planning and management General 10% 57,375 15,938 Planning and supervision costs Unexpected General 10% 57,375 15,938 Planning and supervision costs Equipping 220,000 61,111 Total 334,750 92,986 Total 908,500 252,361 Total + VAT 1,072,030 297,786
  • 12. Operation 12 Operating costs $3.60 Description Monthly NIS Annual NIS USD Operational Manager 10,000 120,000 33,333 Professional Staff 17,200 206,400 57,333 Current expenses 2,000 24,000 6,667 Materials 9,000 108,000 30,000 Maintenance 3,000 36,000 10,000 Total 41,200 494,400 $ 137,333
  • 13. 13 Thanks Professionals who helped us in planning :  Engineers:  Architect: Shimon Evgi  Shanti House: Michael Ben Yosef  +972-3-5103339  michael@shanti.org.il  www.shanti.org.il