SlideShare uma empresa Scribd logo
1 de 25
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
3RD QUARTER 2017
RESULTS
WEDNESDAY OCTOBER 25, 2017
8:00 AM ET
NYSE: NLSN
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2
The following discussion contains forward-looking statements, including those about Nielsen’s outlook
and prospects, that relate to the Private Securities Litigation Reform Act of 1995. Forward-looking
statements are those which are not historical facts. These and other statements that relate to future
results and events are based on Nielsen’s current expectations as of October 25, 2017.
Our actual results in future periods may differ materially from those currently expected because of a
number of risks and uncertainties. The risks and uncertainties that we believe are material are outlined in
our disclosure filings and materials, which you can find on http://ir.nielsen.com, such as our most recent
10-K, 10-Q and 8-K reports. Please consult these documents for a more complete understanding of
these risks and uncertainties. We disclaim any intention or obligation to update or revise any forward-
looking statements, whether as a result of new information, future events or otherwise, except as may be
required by law.
Our outlook is provided for the purpose of providing information about current expectations for 2017. This
information may not be appropriate for other purposes.
SAFE HARBOR FOR FORWARD-LOOKING
STATEMENTS
Copyright © 2017 The Nielsen Company. Confidential and proprietary.
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
JAMERE JACKSON
CHIEF FINANCIAL OFFICER
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
55
TOTAL NIELSEN RESULTS – 3Q 2017
U.S. GAAP RESULTS
3Q
2017
3Q
2016
V%(a)
Revenues $1,641 $1,570 4.5%
Net Income (NI) $146 $130 12.3%
GAAP NI per share (c) $0.41 $0.36 13.9%
($ in millions, except per share amounts)
NON-GAAP RESULTS
3Q
2017
3Q
2016
V%(b)
Total Revenue $1,641 $1,570 3.6%
Core Revenue $1,584 $1,484 5.7%
Core Revenue
(ex Gracenote)
$1,525 $1,484 1.7%
Adjusted EBITDA $522 $498 4.0%
Adjusted EBITDA margin % 31.8% 31.7% 12 bps
Free Cash Flow $425 $353 20.4%
(a) Growth as reported
(b) Growth in constant currency, excluding Free Cash Flow
(c) Calculated using weighted average shares outstanding of 357.7 million for 3Q 2017 and 360.6 million for 3Q 2016
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
66
WATCH SEGMENT RESULTS
($ in millions, growth in constant currency)
REVENUE
PROFITABILITY
3Q DYNAMICS
Total Watch
Adjusted EBITDA
Margin
$838
$390
46.5%
3Q 17
$761
$360
47.3%
3Q 16
9.7%
7.7%
(84) bps
V%
• Strong total revenue growth: +9.7%
 Audience Measurement (Video/Text): +16.5%
 Ex-Gracenote: +4.6%
 Audio: (7.3)%
 Marketing Effectiveness: +15.6%
 Other Watch/Corporate: (19.2)%
• Delivering on initiatives and driving growth
 Ongoing momentum in National TV
 DAR campaigns up 44%
 Positive contribution from DCR, DTVR, OOH
• Adjusted EBITDA margin: +54 bps ex-Gracenote
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
77
BUY SEGMENT RESULTS
($ in millions, growth in constant currency)
REVENUE
PROFITABILITY
3Q DYNAMICS
Adjusted EBITDA
Margin
$145
18.1%
3Q 17
$150
18.5%
3Q 16
(5.2)%
(60) bps
V%
Total Buy $803 $809 (2.1)% • Total Buy revenue: (2.1)%
 Developed: (5.4)%
 Emerging: +10.8%
 Corporate: (54.5)%
• Developed markets
 U.S. remains challenging
 Strong underlying demand outside U.S.
• Emerging markets robust
 Multinational and local clients strong
• Continued investments
 Coverage
 Connected System
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
88
(60)
(110)
90
230
4030
(40)
80
210
80
1Q 17 2Q17 3Q17 4Q17E FY17E
Rev (bps) EBITDA (bps)
FOREIGN CURRENCY IMPACT
(a) Projected impact assumes rates in effect at 10/24/17 remain in effect for the balance of 2017.
Note: We report on a constant currency basis to reflect operating performance
59%
10%
3%
3%
3%
22%
USD EUR CAD GBP CNY Other
CURRENCY PROFILE - REVENUE
PROJECTED FX IMPACT(a):
REPORTED VS CONSTANT CURRENCY
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
99
2017 GUIDANCE
(Revenue and adj. EBITDA margin growth in constant currency)
Total Revenue ~4%
Total Revenue Core ~6%
Total Revenue Core (ex Gracenote) ~3%
Adj. EBITDA margin growth ~20 bps
GAAP Net Income Per Share $1.40 - $1.46
Net Debt Leverage Ratio ~3.8x
Free Cash Flow ~$900M
Net book interest $365M - $375M
GAAP Tax Rate 38.0% - 38.5%
Restructuring ~$85M
Cash restructuring $100M - $110M
D&A ~$650M
Est. wtd. avg. diluted shares
outstanding for FY 2017 ~359M
OTHER FINANCIAL METRICS
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
MITCH BARNS
CHIEF EXECUTIVE OFFICER
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
11
WATCH: CONTINUED GROWTH AND ADOPTION
Driving adoption of Total Audience
• Out-of-home: New subscribers include CBS and ABC
• Digital in TV Ratings: Provides coverage of skinny bundles
• Local TV: Investing in richer measurement
• Subscription Video on Demand: Launched syndicated offering
• Well positioned to be the currency for all premium video
Progress and opportunity in digital
• Digital Ad Ratings: The industry standard
• Digital Content Ratings: Now covers YouTube, Hulu, and Facebook for
secondary crediting of video
Continuing to invest in growth opportunities
• Audience-based buying: Creating scalability through partnerships
• Gracenote: Bringing new, interactive capabilities to linear TV ads
• Visual IQ: Bolsters advertising attribution and ROI metrics
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
12
1
3
• Development on track
• Connected Partner Program now includes 36 partners
• 152 clients using at least one component of the Connected System
• E-commerce measurement: Continued progress in top global markets
• Progress in value channel (e.g. Aldi)
BUY: TWO SPEED WORLD
• U.S. remains challenging… Clients carefully managing spend
• Global footprint a key competitive advantage
• Ongoing investments in measurement coverage and granularity
Developed Markets: Challenging growth environment
Emerging Markets: +11% constant currency
Connected System: The future of Buy
Expanding our presence in fast growing channels
Driving efficiency through automation
Actions:
2
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
Q&A
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
APPENDIX
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
1515
CERTAIN NON-GAAP MEASURES
Overview of Non-GAAP Presentations
We use the non-GAAP financial measures discussed below to evaluate our results of operations, financial condition, liquidity and
indebtedness. We believe that the presentation of these non-GAAP measures provides useful information to investors regarding
financial and business trends related to our results of operations, cash flows and indebtedness and that when this non-GAAP
financial information is viewed with our GAAP financial information, investors are provided with valuable supplemental
information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance
and is consistent with how management evaluates the company’s operating performance and liquidity. In addition, these non-
GAAP measures address questions the Company routinely receives from analysts and investors and, in order to assure that all
investors have access to similar data the Company has determined that it is appropriate to make this data available to all
investors. None of the non-GAAP measures presented should be considered as an alternative to net income or loss, operating
income or loss, cash flows from operating activities, total indebtedness or any other measures of operating performance and
financial condition, liquidity or indebtedness derived in accordance with GAAP. These non-GAAP measures have important
limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported
under GAAP. Our use of these terms may vary from the use of similarly-titled measures by others in our industry due to the
potential inconsistencies in the method of calculation and differences due to items subject to interpretation.
Constant Currency Presentation
We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation,
which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing
constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating
period-to-period comparisons of our business performance and is consistent with how management evaluates the company’s
performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the
current period exchange rates and comparing these adjusted amounts to our current period reported results. No adjustment has
been made to foreign currency exchange transaction gains or losses in the calculation of constant currency net income.
Net Debt and Net Debt Leverage Ratio
The net debt leverage ratio is defined as net debt (gross debt less cash and cash equivalents) as of the balance sheet date
divided by Adjusted EBITDA for the twelve months then ended. Net debt and the net debt leverage ratio are commonly used
metrics to evaluate and compare leverage between companies and are not presentations made in accordance with GAAP.
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
1616
CERTAIN NON-GAAP MEASURES
Adjusted EBITDA
We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and
expense, income taxes, depreciation and amortization, restructuring charges, stock-based compensation expense and other non-
operating items from our consolidated statements of operations as well as certain other items that arise outside the ordinary
course of our continuing operations. We use Adjusted EBITDA to measure our performance from period to period both at the
consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to
compare our results to those of our competitors.
Free Cash Flow
We define free cash flow as net cash provided by operating activities, plus contributions to the Nielsen Foundation, less capital
expenditures, net. We believe providing free cash flow information provides valuable supplemental liquidity information regarding
the cash flow that may be available for discretionary use by us in areas such as the distributions of dividends, repurchase of
common stock, voluntary repayment of debt obligations or to fund our strategic initiatives, including acquisitions, if any. However,
free cash flow does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of
principal amounts borrowed is not deducted from free cash flow. Key limitations of the free cash flow measure include the
assumptions that we will be able to refinance our existing debt when it matures and meet other cash flow obligations from
financing activities, such as principal payments on debt. Free cash flow is not a presentation made in accordance with GAAP.
(continued)
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
1717
ADJUSTED EBITDA RECONCILIATION
Quarter Ended September 30
2017 2016
Net income $ 146 130
Interest expense, net 94 84
Provision for income taxes 92 82
Depreciation and amortization 160 151
EBITDA 492 447
Other non-operating expense, net 5 -
Restructuring charges 7 29
Stock-based compensation expense 8 11
Other items(a) 10 11
Adjusted EBITDA $ 522 $ 498
($ in millions)
(a) For the three months ended September 30, 2017 and 2016, other items primarily consists of transaction related costs and business optimization costs.
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
1818
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $79 $15 $53 $3 - $150
Watch $259 $2 $97 $2 - $360
Corporate $(42) $12 $1 $6 $11 $(12)
Total $296 $29 $151 $11 $11 $498
Operating
Income
Restructuring
Charges
Depreciation
and
Amortization
Stock-Based
Compensation
Expense
Other
Items(a)
Adjusted
EBITDA
Buy $85 $4 $53 $3 - $145
Watch $280 $2 $106 $2 - $390
Corporate $(28) $1 $1 $3 $10 $(13)
Total $337 $7 $160 $8 $10 $522
ADJUSTED EBITDA RECONCILIATION
($ in millions)
(a) For the three months ended September 30, 2017 and 2016, other items primarily consists of transaction related costs and business optimization costs.
QUARTER ENDED SEPTEMBER 30, 2017
QUARTER ENDED SEPTEMBER 30, 2016
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
1919
REVENUE RECONCILIATION
($ in millions)
2017
Reported
2016
Reported
% V
Reported
2016 Constant
Currency
% V Constant
Currency
Developed Markets $491 $509 (3.5)% $519 (5.4)%
Emerging Markets 297 267 11.2% 268 10.8%
Core Buy $788 $776 1.5% $787 0.1%
Corporate 15 33 (54.5)% 33 (54.5)%
Buy $803 $809 (0.7)% $820 (2.1)%
Video and Text $580 $496 16.9% $498 16.5%
Audio 127 137 (7.3)% 137 (7.3)%
Marketing Effectiveness 89 75 18.7% 77 15.6%
Core Watch $796 $708 12.4% $712 11.8%
Corporate/Other Watch 42 53 (20.8)% 52 (19.2)%
Watch $838 $761 10.1% $764 9.7%
Total Core Buy and Watch 1,584 1,484 6.7% 1,499 5.7%
Total $1,641 $1,570 4.5% $1,584 3.6%
QUARTER ENDED SEPTEMBER 30, 2017
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2020
2017 GUIDANCE NON-GAAP RECONCILIATIONS
($ in millions)
ADJUSTED EBITDA RECONCILIATION
2017 Guidance
Range
Net income $500 - $525
Interest expense, net $365 - $375
Provision for income taxes $310 – $330
Depreciation and amortization ~$650
Restructuring charges ~$85
Stock-based compensation and other(a) $100 - $105
Adjusted EBITDA $2,030 - $2,050
FREE CASH FLOW
Net cash provided by operating activities ~$1,340
Less: Capital expenditures, net ~(440)
Free cash flow ~$900
NET DEBT LEVERAGE RATIO
Gross Debt ~$ 8,430
Cash ~$ 600
Net Debt ~$ 7,830
Adjusted EBITDA $2,030 - $2,050
Net Debt Leverage Ratio ~3.8x
(a) Other represents certain expenses that arise outside the ordinary course of our continuing operations. Such costs primarily include legal settlements, acquisition related
expenses, business optimization costs and other transaction costs.
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2121
2017 GUIDANCE NON-GAAP RECONCILIATIONS
($ in millions)
2017
Guidance
% V Constant
Currency
2016 Constant
Currency
Total Revenue ~$6,585 ~4% $6,331
Total Revenue Core ~$6,305 ~6% $5,948
Total Revenue Core
(ex. Gracenote)
~$6,125 ~3% $5,948
REVENUE RECONCILIATION
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2222
FREE CASH FLOW RECONCILIATION
($ in millions)
Quarter Ended
September 30,
(Unaudited)
2017 2016
Net cash provided by operating activities $ 538 $ 456
Less: Capital expenditures, net (113) (103)
Free cash flow $ 425 $ 353
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2323
DEBT CAPITAL TABLE($ in millions)
DEBT CAPITAL TABLE
9/30/17 12/31/16 Change
Loan Debt (secured) $4,073 $4,059 $14
4.50% Sr. Notes (10/1/20) 795 794 1
5.50% Sr. Notes (10/1/21) 619 618 1
5.00% Sr. Notes (4/15/22) 2,288 2,285 3
5.00% Sr. Notes (2/1/25) 495 - 495
Capital lease/misc. debt 174 170 4
Total Debt $8,444 $7,926 $518
Less Cash 662 754 (92)
Net Debt $7,782 $7,172 $610
Adjusted EBITDA(a) $2,004 $1,938 66
Net Debt Leverage Ratio (b) 3.88x 3.70x 0.18x
Weighted avg. interest rate (c) 4.24% 4.04% 20bps
(a) Adjusted EBITDA calculated based on last twelve months basis
(b) Reflects Net Debt (gross debt less cash and cash equivalents), divided by Adjusted EBITDA calculated on last twelve months basis
(c) Excludes capital leases
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
2424
SELECTED FINANCIAL METRICS & BALANCE SHEET ITEMS
($ in millions)
FINANCIAL METRICS
3Q 17
Free Cash Flow $425
Capital Expenditures, net $113
D&A(c) $160
Net Book Interest $94
Cash Taxes $53
Cash Restructuring $28
Wtd. avg. diluted shares 357.7
BALANCE SHEET – 9/30/17
Gross Debt $8,444
Cash $662
Net Debt $7,782
Net Debt Leverage Ratio (a) 3.88x
$3 $28
$1,401
$818
$1,071
$2,325
$2,126
$499
2017 2018 2019 2020 2021 2022 2023 2024 2025
CURRENT DEBT MATURITY PROFILE – 9/30/17 (b)
(a) Reflects net debt (gross debt less cash and cash equivalents), divided by Adjusted EBITDA calculated on last twelve months basis
(b) Excludes capital leases ($173M)
(c) Includes $54 million of depreciation and amortization associated with tangible and intangible assets acquired in business combinations
Copyright©2017TheNielsenCompany.Confidentialandproprietary.
NIELSEN INVESTOR
RELATIONS
ir@nielsen.com
+1.646.654.4602
http://ir.nielsen.com
Follow @Nielsen

Mais conteúdo relacionado

Mais procurados

Adp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckAdp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckadpinvestors
 
Investor roadshow presentation
Investor roadshow presentationInvestor roadshow presentation
Investor roadshow presentationTrueBlueInc
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deckInvestor_lvs
 
Q116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalQ116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalnielsen_holdings
 
Lvs 3 q17 earnings deck final
Lvs 3 q17 earnings deck   finalLvs 3 q17 earnings deck   final
Lvs 3 q17 earnings deck finalInvestor_lvs
 
Inv pres q2_2017_final
Inv pres q2_2017_finalInv pres q2_2017_final
Inv pres q2_2017_finalCNOServices
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Finaladpinvestors
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalir_westrock
 
1Q 2016 Earnings Presentation
1Q 2016 Earnings Presentation1Q 2016 Earnings Presentation
1Q 2016 Earnings Presentationirbgcpartners
 
2q16 earnings presentation-final
2q16 earnings presentation-final2q16 earnings presentation-final
2q16 earnings presentation-finalinvestorswci
 
May 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationMay 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationXOGroup
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - finalnielsen_holdings
 
3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 finalnielsen_holdings
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentationingersollrand2016
 
Mic q2 2017_earnings_presentation
Mic q2 2017_earnings_presentationMic q2 2017_earnings_presentation
Mic q2 2017_earnings_presentationgenworth_financial
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalir_westrock
 
Q3 FY17 Financial Results Presentation
Q3 FY17 Financial Results PresentationQ3 FY17 Financial Results Presentation
Q3 FY17 Financial Results Presentationnutanixipo
 
Q3 2017 Earnings Conference Call Slides
Q3 2017 Earnings Conference Call SlidesQ3 2017 Earnings Conference Call Slides
Q3 2017 Earnings Conference Call Slidesgenworth_financial
 
Q1 2016 irm supplemental report final
Q1 2016 irm supplemental report finalQ1 2016 irm supplemental report final
Q1 2016 irm supplemental report finalIronMInc
 

Mais procurados (20)

Adp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deckAdp 1 q_2017_earnings_deck
Adp 1 q_2017_earnings_deck
 
Investor roadshow presentation
Investor roadshow presentationInvestor roadshow presentation
Investor roadshow presentation
 
lvs q217 earnings deck
lvs q217 earnings decklvs q217 earnings deck
lvs q217 earnings deck
 
Q116 nielsen earnings webcast final
Q116 nielsen earnings webcast finalQ116 nielsen earnings webcast final
Q116 nielsen earnings webcast final
 
Lvs 3 q17 earnings deck final
Lvs 3 q17 earnings deck   finalLvs 3 q17 earnings deck   final
Lvs 3 q17 earnings deck final
 
Inv pres q2_2017_final
Inv pres q2_2017_finalInv pres q2_2017_final
Inv pres q2_2017_final
 
3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final3Q 2017 ADP Earnings Deck Final
3Q 2017 ADP Earnings Deck Final
 
Q3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v finalQ3 fy17 earnings presentation v final
Q3 fy17 earnings presentation v final
 
1Q 2016 Earnings Presentation
1Q 2016 Earnings Presentation1Q 2016 Earnings Presentation
1Q 2016 Earnings Presentation
 
2q16 earnings presentation-final
2q16 earnings presentation-final2q16 earnings presentation-final
2q16 earnings presentation-final
 
May 4th 2016 investor relations presentation
May 4th 2016 investor relations presentationMay 4th 2016 investor relations presentation
May 4th 2016 investor relations presentation
 
Third Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings PresentationThird Quarter 2017 Earnings Presentation
Third Quarter 2017 Earnings Presentation
 
2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final2 q18 nielsen-earnings 7.26.18 - final
2 q18 nielsen-earnings 7.26.18 - final
 
3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final3 q16 earnings deck 102416 final
3 q16 earnings deck 102416 final
 
Q3 2017 earnings presentation
Q3 2017 earnings presentationQ3 2017 earnings presentation
Q3 2017 earnings presentation
 
Mic q2 2017_earnings_presentation
Mic q2 2017_earnings_presentationMic q2 2017_earnings_presentation
Mic q2 2017_earnings_presentation
 
Wrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation finalWrk mar 2017 investor presentation final
Wrk mar 2017 investor presentation final
 
Q3 FY17 Financial Results Presentation
Q3 FY17 Financial Results PresentationQ3 FY17 Financial Results Presentation
Q3 FY17 Financial Results Presentation
 
Q3 2017 Earnings Conference Call Slides
Q3 2017 Earnings Conference Call SlidesQ3 2017 Earnings Conference Call Slides
Q3 2017 Earnings Conference Call Slides
 
Q1 2016 irm supplemental report final
Q1 2016 irm supplemental report finalQ1 2016 irm supplemental report final
Q1 2016 irm supplemental report final
 

Semelhante a Q317 nielsen-earnings webcast-v3 10.24 post meeting (1)

Q315 nielsen earnings webcast final
Q315 nielsen earnings webcast   finalQ315 nielsen earnings webcast   final
Q315 nielsen earnings webcast finalnielsen_holdings
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalHillenbrand_IR
 
Q215 Nielsen Earnings Presentation
Q215 Nielsen Earnings PresentationQ215 Nielsen Earnings Presentation
Q215 Nielsen Earnings Presentationnielsen_holdings
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalnielsen_holdings
 
ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17adpinvestors
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck finaladpinvestors
 
Q4 2017 earnings call presentation 11.15.17 (final)
Q4 2017 earnings call presentation 11.15.17 (final)Q4 2017 earnings call presentation 11.15.17 (final)
Q4 2017 earnings call presentation 11.15.17 (final)Hillenbrand_IR
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentationanixterir
 
Q1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalQ1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalHillenbrand_IR
 
Adp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckAdp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckadpinvestors
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Resultsnutanixipo
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - finalnielsen_holdings
 
August 2017 investor presentation lm
August 2017 investor presentation   lmAugust 2017 investor presentation   lm
August 2017 investor presentation lmanixterir
 
August 2017 investor presentation final
August 2017 investor presentation finalAugust 2017 investor presentation final
August 2017 investor presentation finalanixterir
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentationnutanixipo
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalnutanixipo
 

Semelhante a Q317 nielsen-earnings webcast-v3 10.24 post meeting (1) (20)

Q315 nielsen earnings webcast final
Q315 nielsen earnings webcast   finalQ315 nielsen earnings webcast   final
Q315 nielsen earnings webcast final
 
Q317 Results
Q317 Results Q317 Results
Q317 Results
 
Q3 2017 earnings call presentation final
Q3 2017 earnings call presentation finalQ3 2017 earnings call presentation final
Q3 2017 earnings call presentation final
 
Q215 Nielsen Earnings Presentation
Q215 Nielsen Earnings PresentationQ215 Nielsen Earnings Presentation
Q215 Nielsen Earnings Presentation
 
Q415 nielsen earnings webcast final
Q415 nielsen earnings webcast finalQ415 nielsen earnings webcast final
Q415 nielsen earnings webcast final
 
ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17ADP Q4 2017 Earnings Deck Final_7.26.17
ADP Q4 2017 Earnings Deck Final_7.26.17
 
2 q 2017 earnings deck final
2 q 2017 earnings deck final2 q 2017 earnings deck final
2 q 2017 earnings deck final
 
Nielsen Q2 2016 Results
Nielsen Q2 2016 ResultsNielsen Q2 2016 Results
Nielsen Q2 2016 Results
 
Q217 results deck v final
Q217 results deck v finalQ217 results deck v final
Q217 results deck v final
 
Q4 2017 earnings call presentation 11.15.17 (final)
Q4 2017 earnings call presentation 11.15.17 (final)Q4 2017 earnings call presentation 11.15.17 (final)
Q4 2017 earnings call presentation 11.15.17 (final)
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentation
 
Q1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 finalQ1 2017 earnings call presentation 2.1.17 final
Q1 2017 earnings call presentation 2.1.17 final
 
Adp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deckAdp 4 q_2016_earnings_deck
Adp 4 q_2016_earnings_deck
 
Q2 FY17 Financial Results
Q2 FY17 Financial ResultsQ2 FY17 Financial Results
Q2 FY17 Financial Results
 
17 q4 earnings deck
17 q4 earnings deck17 q4 earnings deck
17 q4 earnings deck
 
1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final1 q18 nielsen-earnings 4.26.18 - final
1 q18 nielsen-earnings 4.26.18 - final
 
August 2017 investor presentation lm
August 2017 investor presentation   lmAugust 2017 investor presentation   lm
August 2017 investor presentation lm
 
August 2017 investor presentation final
August 2017 investor presentation finalAugust 2017 investor presentation final
August 2017 investor presentation final
 
Q1 FY17 Financial Results Presentation
Q1 FY17 Financial Results PresentationQ1 FY17 Financial Results Presentation
Q1 FY17 Financial Results Presentation
 
Q42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) finalQ42017 investor presentation (606 updated) final
Q42017 investor presentation (606 updated) final
 

Último

Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024CollectiveMining1
 
Falcon Invoice Discounting unlock your cash flow potential
Falcon Invoice Discounting unlock your cash flow potentialFalcon Invoice Discounting unlock your cash flow potential
Falcon Invoice Discounting unlock your cash flow potentialFalcon Invoice Discounting
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...USDAReapgrants.com
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalayResources
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Probe Gold
 

Último (8)

Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024
 
Korea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment ReportKorea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment Report
 
Falcon Invoice Discounting unlock your cash flow potential
Falcon Invoice Discounting unlock your cash flow potentialFalcon Invoice Discounting unlock your cash flow potential
Falcon Invoice Discounting unlock your cash flow potential
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR Presentation
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024
 

Q317 nielsen-earnings webcast-v3 10.24 post meeting (1)

  • 2. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2 The following discussion contains forward-looking statements, including those about Nielsen’s outlook and prospects, that relate to the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those which are not historical facts. These and other statements that relate to future results and events are based on Nielsen’s current expectations as of October 25, 2017. Our actual results in future periods may differ materially from those currently expected because of a number of risks and uncertainties. The risks and uncertainties that we believe are material are outlined in our disclosure filings and materials, which you can find on http://ir.nielsen.com, such as our most recent 10-K, 10-Q and 8-K reports. Please consult these documents for a more complete understanding of these risks and uncertainties. We disclaim any intention or obligation to update or revise any forward- looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. Our outlook is provided for the purpose of providing information about current expectations for 2017. This information may not be appropriate for other purposes. SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
  • 3. Copyright © 2017 The Nielsen Company. Confidential and proprietary.
  • 5. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 55 TOTAL NIELSEN RESULTS – 3Q 2017 U.S. GAAP RESULTS 3Q 2017 3Q 2016 V%(a) Revenues $1,641 $1,570 4.5% Net Income (NI) $146 $130 12.3% GAAP NI per share (c) $0.41 $0.36 13.9% ($ in millions, except per share amounts) NON-GAAP RESULTS 3Q 2017 3Q 2016 V%(b) Total Revenue $1,641 $1,570 3.6% Core Revenue $1,584 $1,484 5.7% Core Revenue (ex Gracenote) $1,525 $1,484 1.7% Adjusted EBITDA $522 $498 4.0% Adjusted EBITDA margin % 31.8% 31.7% 12 bps Free Cash Flow $425 $353 20.4% (a) Growth as reported (b) Growth in constant currency, excluding Free Cash Flow (c) Calculated using weighted average shares outstanding of 357.7 million for 3Q 2017 and 360.6 million for 3Q 2016
  • 6. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 66 WATCH SEGMENT RESULTS ($ in millions, growth in constant currency) REVENUE PROFITABILITY 3Q DYNAMICS Total Watch Adjusted EBITDA Margin $838 $390 46.5% 3Q 17 $761 $360 47.3% 3Q 16 9.7% 7.7% (84) bps V% • Strong total revenue growth: +9.7%  Audience Measurement (Video/Text): +16.5%  Ex-Gracenote: +4.6%  Audio: (7.3)%  Marketing Effectiveness: +15.6%  Other Watch/Corporate: (19.2)% • Delivering on initiatives and driving growth  Ongoing momentum in National TV  DAR campaigns up 44%  Positive contribution from DCR, DTVR, OOH • Adjusted EBITDA margin: +54 bps ex-Gracenote
  • 7. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 77 BUY SEGMENT RESULTS ($ in millions, growth in constant currency) REVENUE PROFITABILITY 3Q DYNAMICS Adjusted EBITDA Margin $145 18.1% 3Q 17 $150 18.5% 3Q 16 (5.2)% (60) bps V% Total Buy $803 $809 (2.1)% • Total Buy revenue: (2.1)%  Developed: (5.4)%  Emerging: +10.8%  Corporate: (54.5)% • Developed markets  U.S. remains challenging  Strong underlying demand outside U.S. • Emerging markets robust  Multinational and local clients strong • Continued investments  Coverage  Connected System
  • 8. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 88 (60) (110) 90 230 4030 (40) 80 210 80 1Q 17 2Q17 3Q17 4Q17E FY17E Rev (bps) EBITDA (bps) FOREIGN CURRENCY IMPACT (a) Projected impact assumes rates in effect at 10/24/17 remain in effect for the balance of 2017. Note: We report on a constant currency basis to reflect operating performance 59% 10% 3% 3% 3% 22% USD EUR CAD GBP CNY Other CURRENCY PROFILE - REVENUE PROJECTED FX IMPACT(a): REPORTED VS CONSTANT CURRENCY
  • 9. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 99 2017 GUIDANCE (Revenue and adj. EBITDA margin growth in constant currency) Total Revenue ~4% Total Revenue Core ~6% Total Revenue Core (ex Gracenote) ~3% Adj. EBITDA margin growth ~20 bps GAAP Net Income Per Share $1.40 - $1.46 Net Debt Leverage Ratio ~3.8x Free Cash Flow ~$900M Net book interest $365M - $375M GAAP Tax Rate 38.0% - 38.5% Restructuring ~$85M Cash restructuring $100M - $110M D&A ~$650M Est. wtd. avg. diluted shares outstanding for FY 2017 ~359M OTHER FINANCIAL METRICS
  • 11. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 11 WATCH: CONTINUED GROWTH AND ADOPTION Driving adoption of Total Audience • Out-of-home: New subscribers include CBS and ABC • Digital in TV Ratings: Provides coverage of skinny bundles • Local TV: Investing in richer measurement • Subscription Video on Demand: Launched syndicated offering • Well positioned to be the currency for all premium video Progress and opportunity in digital • Digital Ad Ratings: The industry standard • Digital Content Ratings: Now covers YouTube, Hulu, and Facebook for secondary crediting of video Continuing to invest in growth opportunities • Audience-based buying: Creating scalability through partnerships • Gracenote: Bringing new, interactive capabilities to linear TV ads • Visual IQ: Bolsters advertising attribution and ROI metrics
  • 12. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 12 1 3 • Development on track • Connected Partner Program now includes 36 partners • 152 clients using at least one component of the Connected System • E-commerce measurement: Continued progress in top global markets • Progress in value channel (e.g. Aldi) BUY: TWO SPEED WORLD • U.S. remains challenging… Clients carefully managing spend • Global footprint a key competitive advantage • Ongoing investments in measurement coverage and granularity Developed Markets: Challenging growth environment Emerging Markets: +11% constant currency Connected System: The future of Buy Expanding our presence in fast growing channels Driving efficiency through automation Actions: 2
  • 15. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 1515 CERTAIN NON-GAAP MEASURES Overview of Non-GAAP Presentations We use the non-GAAP financial measures discussed below to evaluate our results of operations, financial condition, liquidity and indebtedness. We believe that the presentation of these non-GAAP measures provides useful information to investors regarding financial and business trends related to our results of operations, cash flows and indebtedness and that when this non-GAAP financial information is viewed with our GAAP financial information, investors are provided with valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates the company’s operating performance and liquidity. In addition, these non- GAAP measures address questions the Company routinely receives from analysts and investors and, in order to assure that all investors have access to similar data the Company has determined that it is appropriate to make this data available to all investors. None of the non-GAAP measures presented should be considered as an alternative to net income or loss, operating income or loss, cash flows from operating activities, total indebtedness or any other measures of operating performance and financial condition, liquidity or indebtedness derived in accordance with GAAP. These non-GAAP measures have important limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Our use of these terms may vary from the use of similarly-titled measures by others in our industry due to the potential inconsistencies in the method of calculation and differences due to items subject to interpretation. Constant Currency Presentation We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our results of operations, thereby facilitating period-to-period comparisons of our business performance and is consistent with how management evaluates the company’s performance. We calculate constant currency percentages by converting our prior-period local currency financial results using the current period exchange rates and comparing these adjusted amounts to our current period reported results. No adjustment has been made to foreign currency exchange transaction gains or losses in the calculation of constant currency net income. Net Debt and Net Debt Leverage Ratio The net debt leverage ratio is defined as net debt (gross debt less cash and cash equivalents) as of the balance sheet date divided by Adjusted EBITDA for the twelve months then ended. Net debt and the net debt leverage ratio are commonly used metrics to evaluate and compare leverage between companies and are not presentations made in accordance with GAAP.
  • 16. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 1616 CERTAIN NON-GAAP MEASURES Adjusted EBITDA We define Adjusted EBITDA as net income or loss from our consolidated statements of operations before interest income and expense, income taxes, depreciation and amortization, restructuring charges, stock-based compensation expense and other non- operating items from our consolidated statements of operations as well as certain other items that arise outside the ordinary course of our continuing operations. We use Adjusted EBITDA to measure our performance from period to period both at the consolidated level as well as within our operating segments, to evaluate and fund incentive compensation programs and to compare our results to those of our competitors. Free Cash Flow We define free cash flow as net cash provided by operating activities, plus contributions to the Nielsen Foundation, less capital expenditures, net. We believe providing free cash flow information provides valuable supplemental liquidity information regarding the cash flow that may be available for discretionary use by us in areas such as the distributions of dividends, repurchase of common stock, voluntary repayment of debt obligations or to fund our strategic initiatives, including acquisitions, if any. However, free cash flow does not represent residual cash flows entirely available for discretionary purposes; for example, the repayment of principal amounts borrowed is not deducted from free cash flow. Key limitations of the free cash flow measure include the assumptions that we will be able to refinance our existing debt when it matures and meet other cash flow obligations from financing activities, such as principal payments on debt. Free cash flow is not a presentation made in accordance with GAAP. (continued)
  • 17. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 1717 ADJUSTED EBITDA RECONCILIATION Quarter Ended September 30 2017 2016 Net income $ 146 130 Interest expense, net 94 84 Provision for income taxes 92 82 Depreciation and amortization 160 151 EBITDA 492 447 Other non-operating expense, net 5 - Restructuring charges 7 29 Stock-based compensation expense 8 11 Other items(a) 10 11 Adjusted EBITDA $ 522 $ 498 ($ in millions) (a) For the three months ended September 30, 2017 and 2016, other items primarily consists of transaction related costs and business optimization costs.
  • 18. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 1818 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $79 $15 $53 $3 - $150 Watch $259 $2 $97 $2 - $360 Corporate $(42) $12 $1 $6 $11 $(12) Total $296 $29 $151 $11 $11 $498 Operating Income Restructuring Charges Depreciation and Amortization Stock-Based Compensation Expense Other Items(a) Adjusted EBITDA Buy $85 $4 $53 $3 - $145 Watch $280 $2 $106 $2 - $390 Corporate $(28) $1 $1 $3 $10 $(13) Total $337 $7 $160 $8 $10 $522 ADJUSTED EBITDA RECONCILIATION ($ in millions) (a) For the three months ended September 30, 2017 and 2016, other items primarily consists of transaction related costs and business optimization costs. QUARTER ENDED SEPTEMBER 30, 2017 QUARTER ENDED SEPTEMBER 30, 2016
  • 19. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 1919 REVENUE RECONCILIATION ($ in millions) 2017 Reported 2016 Reported % V Reported 2016 Constant Currency % V Constant Currency Developed Markets $491 $509 (3.5)% $519 (5.4)% Emerging Markets 297 267 11.2% 268 10.8% Core Buy $788 $776 1.5% $787 0.1% Corporate 15 33 (54.5)% 33 (54.5)% Buy $803 $809 (0.7)% $820 (2.1)% Video and Text $580 $496 16.9% $498 16.5% Audio 127 137 (7.3)% 137 (7.3)% Marketing Effectiveness 89 75 18.7% 77 15.6% Core Watch $796 $708 12.4% $712 11.8% Corporate/Other Watch 42 53 (20.8)% 52 (19.2)% Watch $838 $761 10.1% $764 9.7% Total Core Buy and Watch 1,584 1,484 6.7% 1,499 5.7% Total $1,641 $1,570 4.5% $1,584 3.6% QUARTER ENDED SEPTEMBER 30, 2017
  • 20. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2020 2017 GUIDANCE NON-GAAP RECONCILIATIONS ($ in millions) ADJUSTED EBITDA RECONCILIATION 2017 Guidance Range Net income $500 - $525 Interest expense, net $365 - $375 Provision for income taxes $310 – $330 Depreciation and amortization ~$650 Restructuring charges ~$85 Stock-based compensation and other(a) $100 - $105 Adjusted EBITDA $2,030 - $2,050 FREE CASH FLOW Net cash provided by operating activities ~$1,340 Less: Capital expenditures, net ~(440) Free cash flow ~$900 NET DEBT LEVERAGE RATIO Gross Debt ~$ 8,430 Cash ~$ 600 Net Debt ~$ 7,830 Adjusted EBITDA $2,030 - $2,050 Net Debt Leverage Ratio ~3.8x (a) Other represents certain expenses that arise outside the ordinary course of our continuing operations. Such costs primarily include legal settlements, acquisition related expenses, business optimization costs and other transaction costs.
  • 21. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2121 2017 GUIDANCE NON-GAAP RECONCILIATIONS ($ in millions) 2017 Guidance % V Constant Currency 2016 Constant Currency Total Revenue ~$6,585 ~4% $6,331 Total Revenue Core ~$6,305 ~6% $5,948 Total Revenue Core (ex. Gracenote) ~$6,125 ~3% $5,948 REVENUE RECONCILIATION
  • 22. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2222 FREE CASH FLOW RECONCILIATION ($ in millions) Quarter Ended September 30, (Unaudited) 2017 2016 Net cash provided by operating activities $ 538 $ 456 Less: Capital expenditures, net (113) (103) Free cash flow $ 425 $ 353
  • 23. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2323 DEBT CAPITAL TABLE($ in millions) DEBT CAPITAL TABLE 9/30/17 12/31/16 Change Loan Debt (secured) $4,073 $4,059 $14 4.50% Sr. Notes (10/1/20) 795 794 1 5.50% Sr. Notes (10/1/21) 619 618 1 5.00% Sr. Notes (4/15/22) 2,288 2,285 3 5.00% Sr. Notes (2/1/25) 495 - 495 Capital lease/misc. debt 174 170 4 Total Debt $8,444 $7,926 $518 Less Cash 662 754 (92) Net Debt $7,782 $7,172 $610 Adjusted EBITDA(a) $2,004 $1,938 66 Net Debt Leverage Ratio (b) 3.88x 3.70x 0.18x Weighted avg. interest rate (c) 4.24% 4.04% 20bps (a) Adjusted EBITDA calculated based on last twelve months basis (b) Reflects Net Debt (gross debt less cash and cash equivalents), divided by Adjusted EBITDA calculated on last twelve months basis (c) Excludes capital leases
  • 24. Copyright©2017TheNielsenCompany.Confidentialandproprietary. 2424 SELECTED FINANCIAL METRICS & BALANCE SHEET ITEMS ($ in millions) FINANCIAL METRICS 3Q 17 Free Cash Flow $425 Capital Expenditures, net $113 D&A(c) $160 Net Book Interest $94 Cash Taxes $53 Cash Restructuring $28 Wtd. avg. diluted shares 357.7 BALANCE SHEET – 9/30/17 Gross Debt $8,444 Cash $662 Net Debt $7,782 Net Debt Leverage Ratio (a) 3.88x $3 $28 $1,401 $818 $1,071 $2,325 $2,126 $499 2017 2018 2019 2020 2021 2022 2023 2024 2025 CURRENT DEBT MATURITY PROFILE – 9/30/17 (b) (a) Reflects net debt (gross debt less cash and cash equivalents), divided by Adjusted EBITDA calculated on last twelve months basis (b) Excludes capital leases ($173M) (c) Includes $54 million of depreciation and amortization associated with tangible and intangible assets acquired in business combinations