SlideShare a Scribd company logo
1 of 21
A Predictable tomorrow
BUT
Only 1 in every 5 people invest in the
equity market…
Equity investments is the best
performing asset class
in the long term
THIS IS BEN MUSSA
Asset managers are extremely expensive
0
100,000
200,000
300,000
400,000
500,000
600,000
700,000
800,000
900,000
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Investment($)
Time (years)
You can have
35% more
money at
retirement!
Why does BEN NOT invest
in the stock markets?
74% don’t invest in markets because of the
HIGH FEES, PROCESS COMPLEXITY and LACK
OF KNOWLEGE
65% of people save more than 5% of their
annual income but only 17% of the savings
is invested in equities.
Equities ,
17%
Pension funds ,
15%
Cash,
40%
Property
and other,
28%
High cost
31%
Lack of
knowledge
31%
Complexity
12%
Other
26%
Introduction
DIY investment
bringing investing in your palm.
Reducing fees from 2% to 0.25%.
Index tracking investments
platform for the mass market customers
No hidden charges.
Technology
Automated Risk Profile acquisition.
Using power of big data and social media to assess
customer’s risk profile.
technology
Product Recommendation model.
Our algorithm will provide the specific investment options
for you.
Omni Channel platform.
Access your investments from everywhere!
Target Market
$3.3b $1.9b
$3.3b$350m
$3t
$500m
Successful and Proven Model
81%
Yes
19%
No
81% of our target market sample show
POSITIVE INTEREST towards using low cost
automated investment platform
Finances
(153,000) (193,100)
(139,885) (150,576)
7,230
274649
(300,000)
(200,000)
(100,000)
-
100,000
200,000
300,000
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Net Cash (USD)
Business model
• Commission of 0.25% of AUM above USD 1,000
• Retention rate: 80%
Preliminary target market
Singapore 11k 12k
16k
22k
34k
0
50
100
150
200
250
300
350
400
Year 1 Year 2 Year 3 Year 4 Year 5
AUM No of clients
Billion USD
Million USD
Finances
To be used for:
Product development
Web & app development
Legal and domain set-up
Hire technical support personnel
Based on preliminary valuation of
USD 1.5 million
Investment ownership
of 10%
Seeking investment of USD 150,000
Finances
Roadmap
2016 2017 2018 2019 2020
• Product
development
• Product
development
• Product Enrichment
• Soft Launch
• Product Enrichment
• Service Delivery
• Launch
• Product Enrichment
• Service Delivery
• Partnerships and
expansions
(B2B2C, white
labeling)
• Product Enrichment
• Service Delivery
• Partnerships and
expansion model
(B2B2C, white
labeling)
Angel Round Angel Round Series A Funding Series B Funding
Marketing Plan
Use social media marketing
Develop package for corporate employees
APredictabletomorrow
Business Development, Tech Incubation,
Tech Operations, Financial Analysis
Banking, Technology, Oil, Government
5 Different Markets
Tomas Chiesa
Electronic Eng.
& Operations
Abdul Moeed
Banking & Information
Technology
Jacob Wasserfall
Finance & Accounting
Stefanny Tam
Chartered
Accountant
Ahmed Ben Mussa
Electrical Engineering
& Oil
Carlos Grassl
Business Administration
& Banking
Zoran Krecar
Economics &
Taxation
TEA
M
Are you READY?
80%
53%
76%
53%
USA, benchmark is the S&P Japan benchmark is S&P top 150Europe, Benchmark S&P Europe 350 India, benchmark is S&P 100
Actively managed funds outperform
their benchmarks
Singapore based Robo Advisory
• No major players, small companies
• Asia to be the second most richest region by 2019
• Robo advisory firms in Asia
Company Details
Theo Japan based robo adivsory
Bambu Singapore based company
Infinity
partners
Singapore based company targeting US
citizens living in Singapore
Preliminaryvaluation
Discount Rate 25.0%
2016 2017 2018 2019 2020 2021 2022
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Cash Flow from Operations (93,100) (89,885) (100,576) 7,230 274,649
Cash Flow from Investing (153,000) (100,000) (50,000) (50,000) - -
Cash Flow from Financing - - - - -
FCF (153,000) (193,100) (139,885) (150,576) 7,230 274,649
Discount Factor 1 1.3 1.6 2.0 2.4 3.1 3.8
Discounted Value (153,000) (154,480) (89,526) (77,095) 2,961 89,997
NPV of Projected FCF
Terminal growth 20%
Enterprise Value (EV)
NPV of Projected FCF (381,143)
Terminal Value (TV) 6,591,577
Discounted TV 1,727,942
Implied EV ($) 1,346,799
Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6
Diluted EV 1,346,799 1,196,799
Ownership given up for investors 11%
Investment 150,000
Cash needed from shareholders 3,000 TBD
Finances
Financialprojection
(in $) Year 0 Year 1 Year 2 Year 3 Year 4 Year 5
Summary: Income Statement
Revenue
Management Fee 10,000 27,500 111,750 299,550 796,830
Cost
Personnel Expenses 90,000 93,150 160,684 166,308 172,128
Management Salaries - - - - -
Bank commission 5,000 9,250 28,375 69,238 175,026
Office and administrative expenses 1,000 1,850 5,675 13,848 35,005
Marketing expenses 5,000 9,250 5,675 13,848 35,005
Website subscription fee 100 185 568 1,385 35,005
Legal fee 1,000 1,850 5,675 13,848 35,005
Rent 1,000 1,850 5,675 13,848 35,005
EBITDA (93,100) (89,885) (100,576) 7,230 274,649
EBITDA Margin -931% -327% -90% 2% 34%
Depreciation 50,600 50,600 50,600 50,600 50,600
EBIT (143,700) (140,485) (151,176) (43,370) 224,049
EBIT Margin -1437% -511% -135% -14% 28%
Tax rate - - - - -
Net Profit (143,700) (140,485) (151,176) (43,370) 224,049
Net Profit Margin -1437% -511% -135% -14% 28%
Summary: Cash Flow Statement
Cash Flow from Operation (93,100) (89,885) (100,576) 7,230 274,649
Net Income (143,700) (140,485) (151,176) (43,370) 224,049
Depreciation 50,600 50,600 50,600 50,600 50,600
Cash Flow from Investing (153,000) (100,000) (50,000) (50,000) - -
Capex (153,000) (100,000) -50000 (50,000) - -
Cash Flow from Financing - - - - -
Shareholder Loan Repayment - - - - -
Projected
Finances
Assumptions
Market: Singapore Year 1 Year 2 Year 3 Year 4 Year 5
Inflation:
Tax
AUM:
Number of low net-worth customers 10,000 10,000 10,000 10,000 10,000
Annual Growth % 0% 0% 0% 0%
AUM per customers (average) 500 550 605 666 732
Annual Growth % 10% 10% 10% 10%
Total AUM low net-worth customers 5,000,000 5,500,000 6,050,000 6,655,000 7,320,500
Number of high net-worth customers 1,000 2,000 6,000 12,000 24,000
Annual Growth % 100% 200% 100% 100%
AUM per customers (average) 5,000 6,500 8,450 10,985 14,281
Annual Growth % 30% 30% 30% 30%
Total AUM high net-worth customers 5,000,000 13,000,000 50,700,000 131,820,000 342,732,000
Total AUM 10,000,000 18,500,000 56,750,000 138,475,000 350,052,500
No of clients 11,000 12,000 16,000 22,000 34,000
909 1,542 3,547 6,294 10,296
Revenue:
Total AUM high net-worth customers 4,000,000 11,000,000 44,700,000 119,820,000 318,732,000
Commission 0.25% 0.25% 0.25% 0.25% 0.25%
Costs:
Number of sales agent 1 1 1 1 1
Salaries per sales agent 30,000 31,050 32,137 33,262 34,426
Annual growth % 3.5% 3.5% 3.5% 3.5%
Number of technical support agent 1 1 2 2 2
Salaries per technical support agent 60,000 62,100 64,274 66,523 68,851
Annual growth % 3.5% 3.5% 3.5% 3.5%
Management salaries - - - - -
Annual growth % 3.5% 3.5% 3.5% 3.5%
Bank commission 5,000 9,250 28,375 69,238 175,026
% AUM 0.05% 0.05% 0.05% 0.05% 0.05%
Office and administrative expenses 1,000 1,850 5,675 13,848 35,005
% AUM 0.010% 0.010% 0.010% 0.010% 0.010%
Marketing expenses 5,000 9,250 5,675 13,848 35,005
% AUM 0.05% 0.05% 0.010% 0.010% 0.010%
Website subscription fee 100 185 568 1,385 35,005
% AUM 0.001% 0.001% 0.001% 0.001% 0.01%
Legal fee 1,000 1,850 5,675 13,848 35,005
% AUM 0.010% 0.010% 0.010% 0.010% 0.010%
Rent 1,000 1,850 5,675 13,848 35,005
% AUM 0.01% 0.01% 0.01% 0.01% 0.01%
Capex 100,000 50,000 50,000 - -
Laptops
Depreciation 600 600 600 600 600
Business development 100,000 50,000 50,000
Depreciation 50,000 50,000 50,000 50,000 50,000
Projected
Finances

More Related Content

What's hot

Epic research singapore daily sgx singapore report of 06 may 2015
Epic research singapore   daily sgx singapore report of 06 may 2015Epic research singapore   daily sgx singapore report of 06 may 2015
Epic research singapore daily sgx singapore report of 06 may 2015Epic Research Singapore
 
Market Risk And Return PowerPoint Presentation Slides
Market Risk And Return PowerPoint Presentation Slides Market Risk And Return PowerPoint Presentation Slides
Market Risk And Return PowerPoint Presentation Slides SlideTeam
 
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/AmBAR
 
IFoA Asia Conference
IFoA Asia ConferenceIFoA Asia Conference
IFoA Asia ConferenceMuqiu Liu
 
Financial Management PowerPoint Presentation Slides
Financial Management PowerPoint Presentation SlidesFinancial Management PowerPoint Presentation Slides
Financial Management PowerPoint Presentation SlidesSlideTeam
 
May 2015 Official Website Presentation From Swallow Financial
May 2015 Official Website Presentation From Swallow FinancialMay 2015 Official Website Presentation From Swallow Financial
May 2015 Official Website Presentation From Swallow FinancialSwallow Financial Planning
 
Robert Koven Leonis Partners 4th Quarter 2017 IT Services Analysis
Robert Koven Leonis Partners 4th Quarter 2017 IT Services AnalysisRobert Koven Leonis Partners 4th Quarter 2017 IT Services Analysis
Robert Koven Leonis Partners 4th Quarter 2017 IT Services AnalysisRobert Koven
 
Investing Concept Of Risk And Return PowerPoint Presentation Slides
Investing Concept Of Risk And Return PowerPoint Presentation Slides Investing Concept Of Risk And Return PowerPoint Presentation Slides
Investing Concept Of Risk And Return PowerPoint Presentation Slides SlideTeam
 
STANLIB Institutional Quarterly Focus
STANLIB Institutional Quarterly Focus STANLIB Institutional Quarterly Focus
STANLIB Institutional Quarterly Focus STANLIB
 
Team Litt Stocktrak Winners 2015
Team Litt Stocktrak Winners 2015Team Litt Stocktrak Winners 2015
Team Litt Stocktrak Winners 2015Mary Martino
 
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015Epic Research Singapore
 
Palestra 4 Pilares v5 engl copy
Palestra 4 Pilares v5 engl copyPalestra 4 Pilares v5 engl copy
Palestra 4 Pilares v5 engl copyLuis Volpon
 
Lamar Van Dusen | Sound and proven philosophy
Lamar Van Dusen | Sound and proven philosophyLamar Van Dusen | Sound and proven philosophy
Lamar Van Dusen | Sound and proven philosophyLamar Van Dusen
 
Us Financial Industry Detailed Analysis PowerPoint Presentation Slides
Us Financial Industry Detailed Analysis PowerPoint Presentation SlidesUs Financial Industry Detailed Analysis PowerPoint Presentation Slides
Us Financial Industry Detailed Analysis PowerPoint Presentation SlidesSlideTeam
 
Electrionc arts
Electrionc artsElectrionc arts
Electrionc artsasablsdf
 
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...Redington
 

What's hot (20)

Epic research singapore daily sgx singapore report of 06 may 2015
Epic research singapore   daily sgx singapore report of 06 may 2015Epic research singapore   daily sgx singapore report of 06 may 2015
Epic research singapore daily sgx singapore report of 06 may 2015
 
Market Risk And Return PowerPoint Presentation Slides
Market Risk And Return PowerPoint Presentation Slides Market Risk And Return PowerPoint Presentation Slides
Market Risk And Return PowerPoint Presentation Slides
 
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/
SVOD13: "Trends in venture capital financings", Leonard Grayver http://svod.org/
 
IFoA Asia Conference
IFoA Asia ConferenceIFoA Asia Conference
IFoA Asia Conference
 
Financial Management PowerPoint Presentation Slides
Financial Management PowerPoint Presentation SlidesFinancial Management PowerPoint Presentation Slides
Financial Management PowerPoint Presentation Slides
 
May 2015 Official Website Presentation From Swallow Financial
May 2015 Official Website Presentation From Swallow FinancialMay 2015 Official Website Presentation From Swallow Financial
May 2015 Official Website Presentation From Swallow Financial
 
Robert Koven Leonis Partners 4th Quarter 2017 IT Services Analysis
Robert Koven Leonis Partners 4th Quarter 2017 IT Services AnalysisRobert Koven Leonis Partners 4th Quarter 2017 IT Services Analysis
Robert Koven Leonis Partners 4th Quarter 2017 IT Services Analysis
 
Investing Concept Of Risk And Return PowerPoint Presentation Slides
Investing Concept Of Risk And Return PowerPoint Presentation Slides Investing Concept Of Risk And Return PowerPoint Presentation Slides
Investing Concept Of Risk And Return PowerPoint Presentation Slides
 
BCI Senate Group presentation
BCI Senate Group presentationBCI Senate Group presentation
BCI Senate Group presentation
 
Late Payment Survey January 2014 Report
Late Payment Survey January 2014 ReportLate Payment Survey January 2014 Report
Late Payment Survey January 2014 Report
 
STANLIB Institutional Quarterly Focus
STANLIB Institutional Quarterly Focus STANLIB Institutional Quarterly Focus
STANLIB Institutional Quarterly Focus
 
Team Litt Stocktrak Winners 2015
Team Litt Stocktrak Winners 2015Team Litt Stocktrak Winners 2015
Team Litt Stocktrak Winners 2015
 
WDFC Presentation (1)
WDFC Presentation (1)WDFC Presentation (1)
WDFC Presentation (1)
 
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015
EPIC RESEARCH SINGAPORE - Daily SGX Singapore report of 07 May 2015
 
Palestra 4 Pilares v5 engl copy
Palestra 4 Pilares v5 engl copyPalestra 4 Pilares v5 engl copy
Palestra 4 Pilares v5 engl copy
 
Lamar Van Dusen | Sound and proven philosophy
Lamar Van Dusen | Sound and proven philosophyLamar Van Dusen | Sound and proven philosophy
Lamar Van Dusen | Sound and proven philosophy
 
COF2015-10 (1)
COF2015-10 (1)COF2015-10 (1)
COF2015-10 (1)
 
Us Financial Industry Detailed Analysis PowerPoint Presentation Slides
Us Financial Industry Detailed Analysis PowerPoint Presentation SlidesUs Financial Industry Detailed Analysis PowerPoint Presentation Slides
Us Financial Industry Detailed Analysis PowerPoint Presentation Slides
 
Electrionc arts
Electrionc artsElectrionc arts
Electrionc arts
 
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
IFoA Asia Conference Presentation - Investment Risk Management Under New Regu...
 

Similar to Automated Index Tracking Investment FinTech - InveztEasy

Square Pitch Deck
Square Pitch DeckSquare Pitch Deck
Square Pitch DeckChris Ellis
 
Square Slide Deck (Startup Deck)
Square Slide Deck (Startup Deck)Square Slide Deck (Startup Deck)
Square Slide Deck (Startup Deck)Alex Gorski
 
Square: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deckSquare: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deckAA BB
 
Building Financial Models
Building Financial ModelsBuilding Financial Models
Building Financial ModelsCharlie Tillett
 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4IR_HubSpot
 
3Q09 Results Conference Call
3Q09 Results Conference Call3Q09 Results Conference Call
3Q09 Results Conference CallKianne Paganini
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial ReportElisa Reyes
 
P&g presentation
P&g presentationP&g presentation
P&g presentationElisa Reyes
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSlideTeam
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015David Fogel, CPA
 
Final Presentation Insight-2
Final Presentation Insight-2Final Presentation Insight-2
Final Presentation Insight-2Carl Schiro
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Ke Guo
 
Value Line Investment Research
Value Line Investment ResearchValue Line Investment Research
Value Line Investment ResearchCarson Fears
 

Similar to Automated Index Tracking Investment FinTech - InveztEasy (20)

Square Pitch Deck
Square Pitch DeckSquare Pitch Deck
Square Pitch Deck
 
Square Pitch Deck
Square Pitch DeckSquare Pitch Deck
Square Pitch Deck
 
Square Slide Deck (Startup Deck)
Square Slide Deck (Startup Deck)Square Slide Deck (Startup Deck)
Square Slide Deck (Startup Deck)
 
Square: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deckSquare: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deck
 
Square Pitch Deck
Square Pitch DeckSquare Pitch Deck
Square Pitch Deck
 
Building Financial Models
Building Financial ModelsBuilding Financial Models
Building Financial Models
 
Square
SquareSquare
Square
 
Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4Hubspot marketing 4q15 v4
Hubspot marketing 4q15 v4
 
3Q09 Results Conference Call
3Q09 Results Conference Call3Q09 Results Conference Call
3Q09 Results Conference Call
 
Procter and Gamble Financial Report
Procter and Gamble Financial ReportProcter and Gamble Financial Report
Procter and Gamble Financial Report
 
P&g presentation
P&g presentationP&g presentation
P&g presentation
 
Synergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation SlidesSynergy PowerPoint Presentation Slides
Synergy PowerPoint Presentation Slides
 
Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015Swifton - TechStars - Aug 7 2015
Swifton - TechStars - Aug 7 2015
 
Final Exam 2014 - Financial Model
Final Exam 2014 - Financial ModelFinal Exam 2014 - Financial Model
Final Exam 2014 - Financial Model
 
Final Presentation Insight-2
Final Presentation Insight-2Final Presentation Insight-2
Final Presentation Insight-2
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo
 
Value Line Investment Research
Value Line Investment ResearchValue Line Investment Research
Value Line Investment Research
 
UPDATED PPT BSE.ppt
UPDATED PPT BSE.pptUPDATED PPT BSE.ppt
UPDATED PPT BSE.ppt
 
sk bioland 052260 Algorithm Investment Report
sk bioland  052260 Algorithm Investment Reportsk bioland  052260 Algorithm Investment Report
sk bioland 052260 Algorithm Investment Report
 
Yess pitch startup
Yess pitch   startupYess pitch   startup
Yess pitch startup
 

Recently uploaded

VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurSuhani Kapoor
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.Aaiza Hassan
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdfOrient Homes
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableDipal Arora
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation SlidesKeppelCorporation
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Tina Ji
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechNewman George Leech
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMANIlamathiKannappan
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Servicediscovermytutordmt
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyEthan lee
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communicationskarancommunications
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Roomdivyansh0kumar0
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...noida100girls
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxtrishalcan8
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024christinemoorman
 

Recently uploaded (20)

VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service JamshedpurVIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
VIP Call Girl Jamshedpur Aashi 8250192130 Independent Escort Service Jamshedpur
 
M.C Lodges -- Guest House in Jhang.
M.C Lodges --  Guest House in Jhang.M.C Lodges --  Guest House in Jhang.
M.C Lodges -- Guest House in Jhang.
 
Catalogue ONG NUOC PPR DE NHAT .pdf
Catalogue ONG NUOC PPR DE NHAT      .pdfCatalogue ONG NUOC PPR DE NHAT      .pdf
Catalogue ONG NUOC PPR DE NHAT .pdf
 
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
Nepali Escort Girl Kakori \ 9548273370 Indian Call Girls Service Lucknow ₹,9517
 
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service AvailableCall Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
Call Girls Pune Just Call 9907093804 Top Class Call Girl Service Available
 
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
Keppel Ltd. 1Q 2024 Business Update  Presentation SlidesKeppel Ltd. 1Q 2024 Business Update  Presentation Slides
Keppel Ltd. 1Q 2024 Business Update Presentation Slides
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
Russian Faridabad Call Girls(Badarpur) : ☎ 8168257667, @4999
 
RE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman LeechRE Capital's Visionary Leadership under Newman Leech
RE Capital's Visionary Leadership under Newman Leech
 
A DAY IN THE LIFE OF A SALESMAN / WOMAN
A DAY IN THE LIFE OF A  SALESMAN / WOMANA DAY IN THE LIFE OF A  SALESMAN / WOMAN
A DAY IN THE LIFE OF A SALESMAN / WOMAN
 
Call Girls in Gomti Nagar - 7388211116 - With room Service
Call Girls in Gomti Nagar - 7388211116  - With room ServiceCall Girls in Gomti Nagar - 7388211116  - With room Service
Call Girls in Gomti Nagar - 7388211116 - With room Service
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case studyThe Coffee Bean & Tea Leaf(CBTL), Business strategy case study
The Coffee Bean & Tea Leaf(CBTL), Business strategy case study
 
Pharma Works Profile of Karan Communications
Pharma Works Profile of Karan CommunicationsPharma Works Profile of Karan Communications
Pharma Works Profile of Karan Communications
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130  Available With RoomVIP Kolkata Call Girl Howrah 👉 8250192130  Available With Room
VIP Kolkata Call Girl Howrah 👉 8250192130 Available With Room
 
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...BEST ✨ Call Girls In  Indirapuram Ghaziabad  ✔️ 9871031762 ✔️ Escorts Service...
BEST ✨ Call Girls In Indirapuram Ghaziabad ✔️ 9871031762 ✔️ Escorts Service...
 
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptxSocio-economic-Impact-of-business-consumers-suppliers-and.pptx
Socio-economic-Impact-of-business-consumers-suppliers-and.pptx
 
The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024The CMO Survey - Highlights and Insights Report - Spring 2024
The CMO Survey - Highlights and Insights Report - Spring 2024
 

Automated Index Tracking Investment FinTech - InveztEasy

  • 2. BUT Only 1 in every 5 people invest in the equity market… Equity investments is the best performing asset class in the long term
  • 3. THIS IS BEN MUSSA
  • 4. Asset managers are extremely expensive 0 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 900,000 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Investment($) Time (years) You can have 35% more money at retirement!
  • 5. Why does BEN NOT invest in the stock markets? 74% don’t invest in markets because of the HIGH FEES, PROCESS COMPLEXITY and LACK OF KNOWLEGE 65% of people save more than 5% of their annual income but only 17% of the savings is invested in equities. Equities , 17% Pension funds , 15% Cash, 40% Property and other, 28% High cost 31% Lack of knowledge 31% Complexity 12% Other 26%
  • 6.
  • 7. Introduction DIY investment bringing investing in your palm. Reducing fees from 2% to 0.25%. Index tracking investments platform for the mass market customers No hidden charges.
  • 8. Technology Automated Risk Profile acquisition. Using power of big data and social media to assess customer’s risk profile. technology Product Recommendation model. Our algorithm will provide the specific investment options for you. Omni Channel platform. Access your investments from everywhere!
  • 10. 81% Yes 19% No 81% of our target market sample show POSITIVE INTEREST towards using low cost automated investment platform
  • 11. Finances (153,000) (193,100) (139,885) (150,576) 7,230 274649 (300,000) (200,000) (100,000) - 100,000 200,000 300,000 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Net Cash (USD) Business model • Commission of 0.25% of AUM above USD 1,000 • Retention rate: 80% Preliminary target market Singapore 11k 12k 16k 22k 34k 0 50 100 150 200 250 300 350 400 Year 1 Year 2 Year 3 Year 4 Year 5 AUM No of clients Billion USD Million USD
  • 12. Finances To be used for: Product development Web & app development Legal and domain set-up Hire technical support personnel Based on preliminary valuation of USD 1.5 million Investment ownership of 10% Seeking investment of USD 150,000 Finances
  • 13. Roadmap 2016 2017 2018 2019 2020 • Product development • Product development • Product Enrichment • Soft Launch • Product Enrichment • Service Delivery • Launch • Product Enrichment • Service Delivery • Partnerships and expansions (B2B2C, white labeling) • Product Enrichment • Service Delivery • Partnerships and expansion model (B2B2C, white labeling) Angel Round Angel Round Series A Funding Series B Funding
  • 14. Marketing Plan Use social media marketing Develop package for corporate employees APredictabletomorrow
  • 15. Business Development, Tech Incubation, Tech Operations, Financial Analysis Banking, Technology, Oil, Government 5 Different Markets Tomas Chiesa Electronic Eng. & Operations Abdul Moeed Banking & Information Technology Jacob Wasserfall Finance & Accounting Stefanny Tam Chartered Accountant Ahmed Ben Mussa Electrical Engineering & Oil Carlos Grassl Business Administration & Banking Zoran Krecar Economics & Taxation TEA M
  • 17. 80% 53% 76% 53% USA, benchmark is the S&P Japan benchmark is S&P top 150Europe, Benchmark S&P Europe 350 India, benchmark is S&P 100 Actively managed funds outperform their benchmarks
  • 18. Singapore based Robo Advisory • No major players, small companies • Asia to be the second most richest region by 2019 • Robo advisory firms in Asia Company Details Theo Japan based robo adivsory Bambu Singapore based company Infinity partners Singapore based company targeting US citizens living in Singapore
  • 19. Preliminaryvaluation Discount Rate 25.0% 2016 2017 2018 2019 2020 2021 2022 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Cash Flow from Operations (93,100) (89,885) (100,576) 7,230 274,649 Cash Flow from Investing (153,000) (100,000) (50,000) (50,000) - - Cash Flow from Financing - - - - - FCF (153,000) (193,100) (139,885) (150,576) 7,230 274,649 Discount Factor 1 1.3 1.6 2.0 2.4 3.1 3.8 Discounted Value (153,000) (154,480) (89,526) (77,095) 2,961 89,997 NPV of Projected FCF Terminal growth 20% Enterprise Value (EV) NPV of Projected FCF (381,143) Terminal Value (TV) 6,591,577 Discounted TV 1,727,942 Implied EV ($) 1,346,799 Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Diluted EV 1,346,799 1,196,799 Ownership given up for investors 11% Investment 150,000 Cash needed from shareholders 3,000 TBD Finances
  • 20. Financialprojection (in $) Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Summary: Income Statement Revenue Management Fee 10,000 27,500 111,750 299,550 796,830 Cost Personnel Expenses 90,000 93,150 160,684 166,308 172,128 Management Salaries - - - - - Bank commission 5,000 9,250 28,375 69,238 175,026 Office and administrative expenses 1,000 1,850 5,675 13,848 35,005 Marketing expenses 5,000 9,250 5,675 13,848 35,005 Website subscription fee 100 185 568 1,385 35,005 Legal fee 1,000 1,850 5,675 13,848 35,005 Rent 1,000 1,850 5,675 13,848 35,005 EBITDA (93,100) (89,885) (100,576) 7,230 274,649 EBITDA Margin -931% -327% -90% 2% 34% Depreciation 50,600 50,600 50,600 50,600 50,600 EBIT (143,700) (140,485) (151,176) (43,370) 224,049 EBIT Margin -1437% -511% -135% -14% 28% Tax rate - - - - - Net Profit (143,700) (140,485) (151,176) (43,370) 224,049 Net Profit Margin -1437% -511% -135% -14% 28% Summary: Cash Flow Statement Cash Flow from Operation (93,100) (89,885) (100,576) 7,230 274,649 Net Income (143,700) (140,485) (151,176) (43,370) 224,049 Depreciation 50,600 50,600 50,600 50,600 50,600 Cash Flow from Investing (153,000) (100,000) (50,000) (50,000) - - Capex (153,000) (100,000) -50000 (50,000) - - Cash Flow from Financing - - - - - Shareholder Loan Repayment - - - - - Projected Finances
  • 21. Assumptions Market: Singapore Year 1 Year 2 Year 3 Year 4 Year 5 Inflation: Tax AUM: Number of low net-worth customers 10,000 10,000 10,000 10,000 10,000 Annual Growth % 0% 0% 0% 0% AUM per customers (average) 500 550 605 666 732 Annual Growth % 10% 10% 10% 10% Total AUM low net-worth customers 5,000,000 5,500,000 6,050,000 6,655,000 7,320,500 Number of high net-worth customers 1,000 2,000 6,000 12,000 24,000 Annual Growth % 100% 200% 100% 100% AUM per customers (average) 5,000 6,500 8,450 10,985 14,281 Annual Growth % 30% 30% 30% 30% Total AUM high net-worth customers 5,000,000 13,000,000 50,700,000 131,820,000 342,732,000 Total AUM 10,000,000 18,500,000 56,750,000 138,475,000 350,052,500 No of clients 11,000 12,000 16,000 22,000 34,000 909 1,542 3,547 6,294 10,296 Revenue: Total AUM high net-worth customers 4,000,000 11,000,000 44,700,000 119,820,000 318,732,000 Commission 0.25% 0.25% 0.25% 0.25% 0.25% Costs: Number of sales agent 1 1 1 1 1 Salaries per sales agent 30,000 31,050 32,137 33,262 34,426 Annual growth % 3.5% 3.5% 3.5% 3.5% Number of technical support agent 1 1 2 2 2 Salaries per technical support agent 60,000 62,100 64,274 66,523 68,851 Annual growth % 3.5% 3.5% 3.5% 3.5% Management salaries - - - - - Annual growth % 3.5% 3.5% 3.5% 3.5% Bank commission 5,000 9,250 28,375 69,238 175,026 % AUM 0.05% 0.05% 0.05% 0.05% 0.05% Office and administrative expenses 1,000 1,850 5,675 13,848 35,005 % AUM 0.010% 0.010% 0.010% 0.010% 0.010% Marketing expenses 5,000 9,250 5,675 13,848 35,005 % AUM 0.05% 0.05% 0.010% 0.010% 0.010% Website subscription fee 100 185 568 1,385 35,005 % AUM 0.001% 0.001% 0.001% 0.001% 0.01% Legal fee 1,000 1,850 5,675 13,848 35,005 % AUM 0.010% 0.010% 0.010% 0.010% 0.010% Rent 1,000 1,850 5,675 13,848 35,005 % AUM 0.01% 0.01% 0.01% 0.01% 0.01% Capex 100,000 50,000 50,000 - - Laptops Depreciation 600 600 600 600 600 Business development 100,000 50,000 50,000 Depreciation 50,000 50,000 50,000 50,000 50,000 Projected Finances