Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Email
Social Media
Mobile
Mobile
SEO
SEO
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Mobile
SEO
PPC:
Linkedin,
Adwords,
Press
Release
Client &
prospect
enews
Website Traffic unique visitors
Engage visitors w 2+ page
views
Started trial
Engaged in trial
Users
Trade
shows
seminars
Dm , TV
Mags
Partners
&
channels
Old School Marketing
Outbound Marketing
Social
media
Editorial
s,blogs,F
AQ
Optimize
SEO
Inbound Marketing
Awareness Interest Traffic Engage Prospect Lead User
Brand Interest %
Traffic Rate %
Engage Rate %
Trial Rate %
Lead Rate %
Close Rate %
Conversion
Rate %
Revenue Stream
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Mobile
SEO
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Knowledge
is our most
important
resource
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Automate
GRC
Modules
Knowledge
is our most
important
resource
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Automate
GRC
Modules
Knowledge
is our most
important
resource
Key Customer
On-Premise VS SaaS Model
Year 1 Year 2 Year 3 Total
Software License / Subscription
Onpremise
(perpetual)
$180,000 $30,000 $30,000 $240,000
SaaS $60,000 $60,000 $60,000 $180,000
Additional on premise cost
Data
center/Hardware
$48,500 $40,500 $40,500 $129,500
Application/IT
support
$150,000 $150,000 $150,000 $450,000
Upgrades
Installations
$5,000 $27,000 $27,000 $59,000
Total cost
Total cost - SaaS $60,000 $60,000 $60,000 $180,000
Total cost –on
$383,000 $245,500 $245,500 $878,500
premise
Total SaaS
cost Savings
$323,500 $187,500 $187,500 $698,500
$700,000
$600,000
$500,000
$400,000
$300,000
$200,000
$100,000
$0
SaaS for GRC cost savings
Year1 Year 2 Year 3 Total
On-Premise VS SaaS Model
$3,000
$100
$0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500
For 50 Users
Chart Title
SaaS Monthly Cost On Premise
It Staff – Fully Loaded Salary
$100,000
On-premise Hidden Cost of IT
$25,000
Cost Structure
$30,000
$25,000
$20,000
$15,000
$10,000
$5,000
$0
600
500
400
300
200
100
0
Ist Quarter
Ist month II nd Month III rd Month Ist Quator
No. Users Price Quaterly_Income
• $500 /month /module
Cost Structure
$100,000
$90,000
$80,000
$70,000
$60,000
$50,000
$40,000
$30,000
$20,000
$10,000
$0
600
500
400
300
200
100
0
II nd Quarter
Ist month II nd Month III rd Month II nd Quator
No. Users Price Quaterly_Income
• $500 /month /module
Cost Structure
$200,000
$180,000
$160,000
$140,000
$120,000
$100,000
$80,000
$60,000
$40,000
$20,000
$0
600
500
400
300
200
100
0
III rd Quarter
Ist month II nd Month III rd Month Ist Quator
No. Users Price Quaterly_Income
• $500 /month /module
Cost Structure
$300,000
$250,000
$200,000
$150,000
$100,000
$50,000
$0
600
500
400
300
200
100
0
IV th Quarter
Ist month II nd Month III rd Month IV th Quator
No. Users Price Quaterly_Income
• $500 /month /module
Income and Expense
• Total Income
Q-I Income = $ 25,ooo
Q-II Income = $ 90,000
Q-III Income = $ 180,000
Q – IV income = $ 270,000
Ist year Income = $565,000 = 3.46 cr
• Expense
$30000 per month for sales and marketing campaigns
Total of $360,000 on sales and marketing alone
Email
Social Media
Mobile
SEO
Vibrant
Our Values
Innovative
Big
Genuine
Young
Optimize
Reliable
User-Experience
Social Business
Mobility
Analytics
Automate
GRC
Modules
Knowledge
is our most
important
resource
Key Customer
1 new customer sign up
every working day Or
existing customer should be
sold new module every day