1. Budget
Group members' names: Ellen Brooking
Programme Title: Town Of Temples - The Mighty Hands Music Video
Proposed Date Of Completion: 28th March 2013
Cost per unit, per Number of days/uses
Amount required Total cost
day required
Materials
Copyright clearance for music 1 £600.00 1 £600.00
DVD-Rs for showreel 1 £15.00 1 £15.00
Equipment
ARRI Alexa Plus 4:3 1 £650.00 5 £3,250.00
Litepanel 1' x 1' Bi-Col Light Panel (LED) 2 £75.00 5 £750.00
O'Connor Ultimate 2575 Tripod Head 1 £85.00 5 £425.00
Other 0 £0.00 0 £0.00
Crew
Director 1 £1,500.00 5 £7,500.00
Camera & Lighting Operator 1 £250.00 5 £1,250.00
Hair, Make Up & Costume Designer 1 £100.00 5 £500.00
Storyboard Artist 1 £4.50 40 £180.00
Actors
Female actor 1 £125.00 5 £625.00
Male actor 1 £125.00 5 £625.00
Extras 10 £25.00 2 £500.00
Props/Scenery
Costume kit 2 £300.00 2 £1,200.00
Make-up kit 1 £91.50 1 £91.50
Other props (Polaroid Camera) 1 £100.00 1 £100.00
Page 1 of 2

2. Post-Production
Editing Suite & Editor 1 £320.00 2 £640.00
Travel Expenses
Train Costs 7 £48.60 5 £1,701.00
Sub-total = £19,452.50
Contingency amount at 10%
Total = £21,397.75
Page 2 of 2