By Harrison Jia, Samantha Whittle, Zach Barth, and Courtney Adema. Graphs

Profit for 5 years $100.00 $638.12 $2,167.57 $595.00 $63.02 total profit $9.00 $18.00 $48.56 $71.00 $32.00 December profit $25.00 $32.00 $1.00 $56.00 $11.98 November profit $42.00 $65.00 $57.00 $19.00 $29.00 October profit $210.00 $76.00 $125.00 $23.00 $70.00 September profit $101.00 $325.00 $36.01 $51.00 $119.00 August profit $28.00 $302.00 $255.00 $82.00 $110.00 July profit $3.00 $200.00 $550.00 $7.00 $64.00 June profit $43.00 $188.00 $389.00 $18.00 $81.00 May profit $1.00 $3.08 $387.00 $34.00 $14.00 April profit $64.00 $112.00 $9.00 $94.00 $10.00 March profit $33.00 $6.80 $228.00 $140.00 $222.00 February profit $23.00 $34.00 $102.00 $50.00 $120.00 January profit year 5 year 4 year 3 year 2 year 1 year

Cost of items 5,408.29 1,125.49 total $957.60 $79.80 $3.99 potato chips sour cream * * $199.99 cash register * * $449.10 refrigerator $645.60 $53.80 $2.69 ice cream sandwich $885.60 $73.80 $3.69 6ct of strawberry short cake ice cream $789.60 $65.80 $3.29 skittles 14oz $319.20 $26.60 $1.33 chocolate $720.00 $60.00 $3.00 m&m 12.6 oz $600.00 $50.00 $2.50 potato chips $799.20 $66.60 $3.33 soda can pk 12 per year 20 per month cost of one item

Advertising cost CHSZ Philippines $20 Radio $75.50 Magazine $500 Infomercial $28 Billboard $1,825 Google Annual Cost Advertising Costs (Other)

Interest Rate 0.00 91.09 1.29 0.00 92.38 4/1/2012 14 91.09 90.60 2.57 0.00 93.17 3/1/2012 13 181.69 89.33 3.84 0.00 93.17 2/1/2012 12 271.02 88.08 5.09 0.00 93.17 1/1/2012 11 359.10 86.85 6.32 0.00 93.17 12/1/2011 10 445.95 85.64 7.53 0.00 93.17 11/1/2011 9 531.59 84.44 8.73 0.00 93.17 10/1/2011 8 616.03 83.26 9.91 0.00 93.17 9/1/2011 7 699.29 82.10 11.07 0.00 93.17 8/1/2011 6 781.39 80.95 12.22 0.00 93.17 7/1/2011 5 862.34 79.82 13.35 0.00 93.17 6/1/2011 4 942.16 78.71 14.46 0.00 93.17 5/1/2011 3 1,020.87 77.61 15.56 0.00 93.17 4/1/2011 2 1,098.48 76.52 16.65 0.00 93.17 3/1/2011 1 $1,175.00 Balance Principal Interest Additional Payment Payment Due Due Date No.

Thank you for listening