SlideShare uma empresa Scribd logo
1 de 17
COMPLETE ANALYSIS OF ANNUAL REPORTS OF VARIOUS COMPANIES IN THE TELECOM SECTOR




                                 Prepared By:

                             Group No. 5, Section A
a)     Assessing the quantum and quality of disclosures
1. Extent of overall disclosures of Selected Companies:

Different disclosures in the financial statements are as follows:

Vodafone:
                                                                    Mandatory Voluntary
 Basis of preparation                                                  Yes       No
 Accounting for subsidiaries                                           Yes       No
 Acquisition of interests from non-controlling shareholders            Yes       No
 Interests in joint ventures                                           No        Yes
 Investments in associates                                             Yes       No
 Intangible assets                                                     Yes       No
 Licence and spectrum fees                                             No        Yes
 Computer software                                                     No        Yes
 Property, plant and equipment                                         Yes       No
 Impairment of assets                                                  Yes       No
 Revenue                                                               Yes       No
 Inventory                                                             Yes       No
 Leasing                                                               Yes       No
 Foreign currencies                                                    Yes       No
 Commissions                                                           No        Yes
 Post employment benefits                                              Yes       No
 Taxation                                                              Yes       No
 Provisions                                                            Yes       No
 Share-based payments                                                  Yes       No

Telstra:
                                                                    Mandatory Voluntary
 Basis of preparation of the financial report                          Yes       No
 Clarification of terminology used in our income statement             No        Yes
 Rounding                                                              No        Yes
 Changes in accounting policies                                        Yes       No
 Foreign currency translation                                          Yes       No
 Cash and cash equivalents                                             Yes       No
 Trade and other receivables                                           Yes       No
 Inventories                                                           Yes       No
 Construction contracts                                                No        Yes
 Investments                                                           Yes       No
 Impairment                                                            Yes       No
 Property, plant and equipment                                         Yes       No
 Leased plant and equipment                                            Yes       No
 Intangible assets                                                     Yes       No
 Trade and other payables                                              Yes       No
Provisions                                                    No          Yes
 Borrowings                                                    Yes         No
 Share capital                                                 Yes         No
 Revenue recognition                                           Yes         No
 Taxation                                                      Yes         No
 Earnings per share                                            Yes         No
 Post-employment benefits                                      Yes         No
 Employee Share Plans                                          Yes         No
 Derivative financial instruments                              No          Yes
 Contingent Liabilities                                        No          Yes

Verizon:
                                                            Mandatory Voluntary
 Basis of Presentation                                         Yes       No
 Earnings Per Common Share                                     Yes       No
 Cash and Cash Equivalents                                     Yes       No
 Marketable Securities                                         Yes       No
 Maintenance and Repairs                                       No        Yes
 Advertising Costs                                             No        Yes
 Inventories                                                   Yes       No
 Plant and Depreciation                                        Yes       No
 Computer Software Costs                                       No        Yes
 Income Taxes                                                  Yes       No
 Foreign Currency Translation                                  Yes       No
 Employee Benefit Plans                                        Yes       No
 Derivative Instruments                                        No        Yes
 Stock-Based Compensation                                      Yes       No

Idea:
                                                            Mandatory   Voluntary
 Basis of Preparation of Financial Statements                  Yes         No
 Fixed Assets                                                  Yes         No
 Expenditure during pre-operative period of license            No          Yes
 Depreciation and Amortisation                                 Yes         No
 Inventories                                                   Yes         No
 Foreign currency transactions, forward contracts & other
                                                               Yes         No
 derivatives
 Taxation                                                      Yes         No
 Retirement Benefits                                           Yes         No
 Revenue Recognition and Receivables                           Yes         No
 Investments                                                   Yes         No
 Borrowing Cost                                                No          Yes
 License Fees-Revenue Share                                    No          Yes
 Use of Estimate                                               No          Yes
 Leases                                                        Yes         No
Earnings Per Share                                                  Yes   No
 Impairment of Assets                                                Yes   No
 Provisions & Contingent Liability                                   No    Yes
 Issue Expenditure                                                   No    Yes
 Employee Stock Option                                               Yes   No


1.1 Identify such disclosures - voluntary and mandatory- that are done only by the one of
the four companies?

Vodafone:
Unique mandatory disclosures:
       Accounting for subsidiaries
       Acquisition of interests from non-controlling shareholders
Unique voluntary disclosure:
       Interests in joint ventures

Telstra:
Unique mandatory disclosures:
         Changes in accounting policies
Unique voluntary disclosures:
         Clarification of terminology used in our income statement
         Rounding
         Construction contracts
         Derivative financial instruments
         Contingent Liabilities

Verizon:
Unique mandatory disclosures:
       Marketable Securities
Unique voluntary disclosures:
       Borrowing Cost
       Advertising Costs

Idea:
Unique voluntary disclosures:
       Maintenance and Repairs
       Issue Expenditure

1.2 Are these omitted disclosures important to the decision making process of any of the
constituencies interested in the four companies?

The voluntary disclosures and some mandatory disclosures like Accounting for subsidiaries and
changes in accounting policies may not be applicable but some mandatory disclosures like
Marketable Securities is important to better analyse the company’s financial statements.
2. Compare the quality of various disclosures

2.1 Revenue Recognition:

VODAFONE

Determining the fair value of each deliverable can require complex estimates due to the nature of
the goods and services provided. The Group generally determines the fair value of individual
elements based on prices at which the deliverable is regularly sold on a standalone basis after
considering volume discounts where appropriate.

TELSTRA

    Rendering of services-straight line basis over the period of service provided, unless another
     method better represents the stage of completion.
    Sale of goods-This revenue is recorded on delivery of the goods sold.
    Rent of network facilities-The revenue from providing access to the network is recorded on
     an accrual basis over the rental period.
    Construction contracts-Telstra records construction revenue and profit on a percentage of
     contract completion bases. The percentage of completion is calculated based on estimated
     costs to complete the contract.
    Advertising and directory services-Classified advertisements and display advertisements are
     published on a daily, weekly and monthly basis for which revenues are recognised at the
     time the advertisement is published. All of our Yellow Pages and White Pages directory print
     revenues are recognised on delivery of the published directories to customers’ premises.
     Revenue from online directories is recognised over the life of service agreements, which is
     on average one year. Voice directory revenues are recognised at the time of providing the
     service to customers.
    Royalties-Royalty revenue is recognised on an accrual basis in accordance with the
     substance of the relevant agreements.
    Interest revenue-Telstra records interest revenue on an accruals basis. For financial assets,
     interest revenue is determined by the effective yield on the instrument.
    Revenue arrangements with multiple deliverables- The Company allocates the
     consideration from the revenue arrangement to its separate units based on the relative
     selling prices of each unit. If neither vendor specific objective evidence nor third party
     evidence exists for the selling price, then the item is measured based on the best estimate of
     the selling price of that unit.
    Government grants- Grants from the government are recognised at their fair value where
     there is a reasonable assurance. Government grants relating to costs are deferred and
     recognised in the profit or loss over the period necessary to match them with the costs that
     they are intended to compensate. Government grants relating to the purchase of property,
     plant and equipment are included in noncurrent liabilities as deferred income and are
     credited to profit or loss on a straight line basis over the expected lives of the related assets.
     The benefit of a government loan at a below-market rate of interest is treated as a
     government grant. The loan is measured at amortised cost.
VERIZON

On January 1, 2011, Verizon prospectively adopted the accounting standard updates regarding
revenue recognition for multiple deliverable arrangements, and arrangements that include software
elements. These updates require a vendor to allocate revenue in an arrangement using its best
estimate of selling price if neither vendor specific objective evidence (VSOE) nor third party evidence
(TPE) of selling price exists. The residual method of revenue allocation is no longer permissible.
These accounting standard updates do not change our units of accounting for bundled
arrangements, nor do they materially change how the company allocates arrangement consideration
to our various products and services. Accordingly, the adoption of these standard updates did not
have a significant impact on our consolidated financial statements. Additionally, the company does
not currently foresee any changes to our products, services or pricing practices that will have a
significant effect on our consolidated financial statements in periods after the initial adoption,
although this could change.

IDEA

Revenue on account of telephony services (mobile & long distance) and sale of handsets and related
accessories are recognized net of rebates, discount, service tax, etc. on rendering of services and
supply of goods respectively. Recharge fees on recharge vouchers is recognized as revenue as and
when the recharge voucher is activated by the subscriber. Service Income from Passive
infrastructure is recognized on accrual basis (net of reimbursements) as per the contractual terms on
straight line method over the contract period. Unbilled receivables, represent revenues recognized
from the bill cycle date to the end of each month. These are billed in subsequent periods as per the
agreed terms. Debts (net of security deposits outstanding there against) due from subscribers, which
remain unpaid for more than 90 days from the date of bill and/or other debts which are otherwise
considered doubtful, are provided for. Provision for doubtful debts on account of interconnect usage
charges (IUC), roaming charges and passive infrastructure sharing from other telecom operators is
made for dues outstanding more than 180 days from the date of billing other than cases when an
amount is payable to that operator or in specific case when management is of the view that the
amount is recoverable.

2.1.1 What are the revenue recognition policies of four companies? Are these policies unusual in
anyways?

Revenue recognition policies of four companies are different for different items. No these policies
are not unusual in anyways but few companies has not disclosed anything eg. Like VODAFONE and
VERIZON have not given any information.

2.1.2 Whose policy is easy to understand and is consistent with the way company is carrying out
its business? Are these policies justified in terms of their risks and advantages? Do these policies
make the reported revenue numbers more conservative or less conservative?

TELSTRA’s policy is easy to understand and is consistent with the way company is carrying its
business. Yes these policies are justified in terms of their risks and advantages. It doesn’t seem to be
aggressive or at the same the same time they are not more conservative or less conservative.
2.1.3. Has it provided any justification for the same?

VERIZON company changed its policy in the recent year (On January 1, 2011) it provided justification
provided is (the company prospectively adopted the accounting standard updates regarding revenue
recognition for multiple deliverable arrangements, and arrangements that include software
elements. These updates require a vendor to allocate revenue in an arrangement using its best
estimate of selling price if neither vendor specific objective evidence (VSOE) nor third party evidence
(TPE) of selling price exists. The residual method of revenue allocation is no longer permissible.
These accounting standard updates do not change our units of accounting for bundled
arrangements, nor do they materially change how the company allocate arrangement consideration
to our various products and services. Accordingly, the adoption of these standard updates did not
have a significant impact on our consolidated financial statements.

2.2. Depreciation policy:

2.2.1. How four companies are depreciating there assets? Are the policies of two companies
consistent with the way they carry out their businesses?

IDEA

Depreciation on fixed assets is provided on straight-line method (except stated otherwise) on pro-
rata basis on their estimated useful economic lives. Intangible Assets are amortised on straight-line
method as under:-

i) Cost of Rights, Licences including the fees paid on fixed basis prior to revenue share regime and
Spectrum fee is amortised on straight-line method on commencement of operations over the
validity period.

ii) Software, which is not an integral part of hardware, is treated as an intangible asset and is
amortized over its useful economic life as estimated by the management between 3 to 5 years.

iii) Bandwidth / Fibre taken on Indefeasible Right of Use (IRU) is amortised over the agreement
period. Assets costing up to 5,000/- are depreciated fully in the month of purchase.

VODAFONE

Land and buildings held for use are stated in the statement of financial position at their cost, less any
subsequent accumulated depreciation and subsequent accumulated impairment losses.

Equipment, fixtures and fittings are stated at cost less accumulated depreciation and any
accumulated impairment losses.

Assets in the course of construction are carried at cost, less any recognised impairment loss.
Depreciation of these assets commences when the assets are ready for their intended use.

The cost of property, plant and equipment includes directly attributable incremental costs incurred
in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under
construction, using the straight-line method, over their estimated useful lives, as follows:
Freehold buildings 25 – 50 years

Leasehold premises the term of the lease

Equipment, fixtures and fittings:

Network infrastructure 3 – 25 years

Other 3 – 10 years

Depreciation is not provided on freehold land.

Assets held under finance leases are depreciated over their expected useful lives on the same basis
as owned assets or, where shorter, the term of the relevant lease.

The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is
determined as the difference between the sale proceeds and the carrying amount of the asset and is
recognized in the income statement.

TELSTRA

Items of property, plant and equipment, including buildings and leasehold property, but excluding
freehold land, are depreciated on a straight line basis to the income statement over their estimated
service lives. The company start depreciating assets when they are installed and ready for use

VERIZON

Verizon also follows only straight line depreciation and left for very few exceptions for items of
plant, property and equipment.

2.2.2. Has anyone of the companies changed its depreciation policy in the recent years? Has it
provided any justification for the same?

As far from the annual reports there is no evidence that any of the company has changed the
methods of depreciation.

2.2.3. Are there policies conservative or aggressive or moderate?

 No company seems to be very aggressive, more or less conservative. All the companies have only
followed straight line depreciation method only except for few exceptions. They are moderate.
2.3. Fixed Asset Accounting:

2.3.1. Which model Cost vs. Revaluation companies are following for their various asset classes?

        None of the four companies have mentioned anything in their financial statements about
        revaluation of fixed assets.
        Telstra have mentioned that they have suffered some losses due to revaluation of non fixed
        assets like equity, derivatives, transactions either not designated or de-designated from fair
        value hedge relationships; on the other hand they have non cash revaluation gains which are
        primarily due to a strengthening of the Australian dollar.

2.3.2. If a company is following revaluation model for any of its asset classes, is it keeping the
value of its assets updated?

Telstra is updating their non fixed assets and non cash revaluation gains every year.

2.3.3. Are the reasons for revaluation/impairment of company’s assets adequately disclosed?

Yes all the four companies have disclosed the adequate reasons for their impairment and
revaluation (if any).

2.3.4. Is the basis used for arriving at revaluation estimates disclosed?

Telstra have clearly mentioned the basis of how it arrived at the revaluation estimates like non cash
revaluation gains which are primarily due to a strengthening of the Australian dollar, some losses
due to revaluation of non fixed assets like equity, derivatives, transactions either not designated or
de-designated from fair value hedge relationships.

2.3.5. Is the company depending on external valuation expert or in-house valuation expertise?

All the companies are doing their in-house valuation

2.3.6. Is there any Indian or global company belonging to the firm industry which has done
revaluation of its plant and equipment during recent year?

No, none of these companies have done any kind of revaluation of its plant and equipment during
recent year

2.3.7. Has anyone of the companies changed its policy in the recent years? Has it provided any
justification for the same?

There are few changes that have been by all the companies except IDEA cellular in current financial
year.
       Verizon: Adopted the accounting standard updates regarding revenue recognition for
       multiple deliverable arrangements, and arrangements that include software elements.
       No justification provided

        Vodafone: On 1 April 2011 the Group adopted new accounting policies to comply with:
            “Improvements to IFRS” issued in May 2010.
            Amendments to IAS 24 “State-controlled entities and the definition of a related
              party”.
 Amendments to IFRIC 14 “Prepayments on a minimum funding requirement”.
               IFRIC 19 “Extinguishing financial liabilities with equity instruments”.
              No justification required as they have been amended as per the changes in the existing
              rules of different authority that being followed by the company.
          Telstra: There are few amendments made by Telstra like
               AASB 136: “Impairment of Assets”
               AASB 107: “Statement of Cash Flows”
               AASB 1054: “Australian Additional Disclosures”
              Proper justification has been provided for the amendments.

2.4 Inventory Valuation Policy:

2.4.1. What Inventory valuation policies four companies have?

All four companies determine the inventory value as the lower of cost and market value. The cost is
evaluated as:

Company              Inventory Valuation Policy
Vodafone             weighted average cost
Telstra              Inventory: weighted average cost
                     Directories: FIFO
Verizon              not clearly mentioned, states either of weighted average cost or FIFO
Idea                 weighted average cost

2.4.2. Are these policies consistent in all the recent years?

Their policies are consistent and there has been no change mentioned in the financial report.

2.4.3. Are these policies consistent with the way company carries out its business?

Majority of the companies using mainly weighted average cost or FIFO at times, as the means of
inventory evaluation is consistent with the accounting policies of the respective countries and the
way they perform their business.

2.4.4. Do these policies make the reported numbers more conservative or less conservative?

All the four companies use weighted average as the means of evaluation of majority of its
inventories is neither more or less conservative means of reporting. Only, Telstra’s use of FIFO in
creation of directories can be stated as a more conservative method of reporting.

2.4.5. Has anyone of the companies changed its policy in the recent years? Has it provided any
justification for the same?

None of the companies have changed any policy in any recent year.
2.5. Deferred Tax:

2.5.1. Identify the drivers of differed tax assets and liabilities of the four countries?

Company          Deferred Tax Assets                          Deferred Tax Liability
Vodafone         Tax losses                                   Accelerated tax depreciation
                                                              Deferred tax on overseas earnings
                                                              Other short-term temporary differences
Telstra          Provision for employee entitlements          Property, plant and equipment
                 Revenue received in advance                  Intangible assets
                 Provision for workers' compensation          Borrowings and derivative financial
                 Allowance for doubtful debts                 instruments
                 Defined benefit liability/asset
                 Trade and other payables
Verizon          Employee benefits                            Former MCI intercompany accounts
                 Tax loss and credit carry forwards           receivable basis difference
                 Uncollectible accounts receivable            Depreciation
                 Valuation allowances                         Leasing activity
                                                              Wireless joint venture including wireless
                                                              licenses
Idea             Provision for Doubtful Debts                 Depreciation & Amortisation
                 Expenses allowable on payment basis
                 Brought Forward Losses


2.5.2. Has company estimated to which extent the deferred tax asset is recoverable?

None of the companies shows any estimates or calculations on the recovery of the deferred tax
assets.

2.5.3. Which company’s deferred tax footnote is more informative and comprehensive?

Whereas all companies give a fairly good idea about deferred taxes, it is only Vodafone that has the
most non-comprehensive explanation for deferred taxes. Out of the others, it is M/s Telstra yet
again that most comprehensively indicates the various components encapsulating the deferred
taxes.

b) Assessing the Fundamentals:
    1. Vertical common size statement analysis over latest two years:

Vodafone:
 Balance Sheet
                                               2011                  2010
                                               (£m)                  (£m)
 Cash and Cash Equiv                           6,252                 4,423
 Account receivable                            9,259                 8,784
 Inventories                                   537                   433
 Other current Assets                          955                   579
 Total Current Assets                          17,003                14219
Net Property, Plant, Equipment              20,181          20,642
 Other Long Term Assets                      1,34,217        142766
 Total Assets                                1,51,220        1,56,985

 Total Current Liabilities                   27,075          28,616
 Long Term Debt                              28,375          28,632
 Other Long Term Liabilities                 8,209           8,927

 Preferred Share                             N/A             N/A
 Total Equity Capital                        87,561          90,810
 Total Liability and Equity                  1,51,220        1,56,985


 Income Statement
                                  2011            2010
                                  (£m)            (£m)
 Net Revenue                      45,884          44,472
 Less: Cost of Sales              (40,288)        (34,992)
 Other income and (Expenses)      4331            706
 interest expense                 (429)           (1512)
 Earnings Before Income Tax       9,498           8674
 Less: Income Taxes               (1,628)         (56)
 Adjustments                      NA              NA
 Net Profit                       7,870           8,618

Telstra:
 Balance Sheet of Telstra
                                   2011          2010
                                   ($m)          ($m)
 Current Assets
 Cash and Cash Equiv               2630          1936
 Account receivable
 Inventories
 Other current Assets              4823          5249
 Total Current Assets              7453          7185
 Net Property, Plant, Equipment    21790         22894
 Other Long Term Assets            8670          9203
 Total Assets                      37913         39282

 Total Current Liabilities         8538          8682
 Long Term Debt                    12178         12370
 Other Long Term Liabilities       4905          5222
 Preferred Share                   12074         12696
 Total Equity Capital              12292         13008
 Total Liability and Equity        37913         39282
Income Statement
                                2011      2010
                                ($m)      ($m)
 Net Revenue                    25304     25029
 Less: Cost of Sales
 Other Expenses                 5047      5117
 Interest Expense
 Total Expense                  15154     14184
 Earnings Before Income Tax     4557      5538
 Less: Income Taxes             1307      1598
 Adjustments                    N/A       N/A
 Net Profit                     3250      3940

Verizon:

 Balance Sheet
                                        2011        2010
                                        ($m)        ($m)
 Cash, Cash Equiv, Market sec           13954       7213
 Accounts Receivables                   11776       11781
 Inventories                            940         1131
 Other Current Asset                    4269        2223
 Total Current Asset                    30939       22348
 Net Property, Plant and Equipment      88434       87711
 Other Long-term Asset                  111088      109946
 TOTAL ASSETS                           230461      220005
 Total Current Liabilities              30761       30597
 Long Tern Debt                         50303       45252
 Other Long Term Liability              63489       57244
 Preferred Share                        N/A         N/A
 Total Equity Capital                   85908       86912
 Total Liability and Equity             230461      220005

Income Statement
                                          2011      2010
                                          ($m)      ($m)
Net Sales                                 110875    106565
Less: Cost of Sales                       (97995)   (91920)
Other Income and (Expenses)               430       562
Interest Expenses                         (2827)    (2523)
Earnings before Tax                       10483     12684
Less: Income Tax                          (285)     (2467)
Net Earnings after Tax                    10198     10217
Idea:

Balance Sheet
                                2012     2011
                              (Rs mn)   (Rs mn)
Current Assets
Cash and Cash Equiv           1341      4515
Account receivable            8075      5347
Inventories                   529       522
Other current Assets          17.68     8.08
Total Current Assets          23883     29470

Total Fixed Assets            285957    256810
Total Assets                  309840    286280


Total Current Liabilities     82937     80807
Long Term Debt                86121     75857
Other Long Term Liabilities   11677     7065
Total Liabilities             180494    162973
Preferred Share               N/A       N/A
Total Equity Capital          129345    123307
Total Liability and Equity    309840    286280


Income Statement
                                2012     2011
                              (Rs mn)   (Rs mn)
Income
Net Revenue                   193223    153889
Less: Cost of Sales           171591    147565
Other Expenses                4132      3837
Interest Expense              9078      2487
Earnings Before Income Tax    8422      9063
Less: Income Taxes            2657      618
Adjustments                   N/A       N/A
Net Profit                    5765      8445
1.2 Ratio Analysis:

                        Vodafone            Telstra            Verizon              Idea
                        2011     2010       2011      2010     2011       2010      2012      2011
Liquidity, Efficiency
and Solvency Ratio:
Current Ratio           0.6279    0.4968    0.8729    0.8275   1.0058     0.7303    0.2879    0.3646
Quick Ratio             0.5728    0.4615    0.3080    0.2230   0.4536     0.2357    0.1809    0.2230
Avg.       Collection   72        23        NA        NA       39         40        15        13
Period
Days Inventory          6         5         NA        NA       4          4         1.1       1.3
Days Payable            9.6       10        48        65       114        122       174       202
Debt-Equity ratio       7.9549    3.4447    0.9907    0.9509   1.3246     1.1793    0.7542    0.6664

Profitability Ratio:
GPM                  0.3284       0.3380    0.1801    0.2213   0.1162     0.1374    0.2224    0.2043
NPM                  0.1715       0.1938    0.1284    0.1574   0.0945     0.119     0.0438    0.0592
Return on common 0.0885           0.0949    0.2569    0.3029   0.1213     0.1468    0.068     0.0737
equity(ROE)
DuPont Analysis         0.172*    0.194*    0.1284    0.1574   0.0945*    0.119*    0.0438    0.0592
                        0.298*    0.283*    *0.655    *0.637   0.4811*    0.484*    *0.624    *0.536
                        1.728     1.729     *3.051    *3.02    2.6826     2.5313    *2.395    *2.322

Telstra and Vodafone have better liquidity, with Vodafone displaying better true liquidity with higher
quick ratio.
Idea shows best efficiency both for collection and payable.
Vodafone has highest debt-equity ratio and Idea has lowest.
Telstra and Vodafone show the highest true profitability with Telstra capturing the highest returns
on true profitability.
1.3 Cash Flow Statement Analysis:

 Cash Flow Statement of Verizon($ mn)
 Years                                                   2011             2010       2009
 Operating Activities                                    29780            33363      31390
 Investing Activities                                    -17250           -15054     -23156
 Financing Activities                                    -5836            -13650     -16007
 Increase       (Decrease)    In     Cash         and
 Cash Equivalents                                        6694             4659       -7773

 Cash Flow Statement of Vodafone( Pounds mn)
 Years                                                        2011          2010      2009
 Operating Activities                                         12755         11995     13064
 Investing Activities                                         3843          -1882     -7437
 Financing Activities                                         -15369        -8259     -5853
 Increase        (Decrease)   In     Cash          and
 Cash Equivalents                                             1229          1854      -226

 Cash Flow Statement of Telstra($ mn)
 Years                                                          2011        2010
 Operating Activities                                           8018        9691
 Investing Activities                                           -2541       -3466
 Financing Activities                                           -4873       -5481
 Increase        (Decrease)      In       Cash          and
 Cash Equivalents                                               604         744


 Cash Flow Statement of IDEA(Rs mn)
 Years                                            2012                  2011
 Operating Activities                             30550.11              45230.33
 Investing Activities                             -43663.5              -78268.04
 Financing Activities                             577.5                 33148.31
 Increase     (Decrease)   In    Cash       and
 Cash Equivalents                                 -12535.8              110.6


Positive net cash flow from any activities means a business generated more cash than it spent on
that activities and the Negative net cash flow means the business spent more than it generated on
those specific activities.

Cash Flow from Operating Activities

A healthy business should generate positive net cash flow from operating activities and should grow
the amount over time.
All the four companies are having positive net cash flow from operating and they are being
consistent except IDEA where there is comparatively higher difference between the cash flows from
operating activities from previous years which is not a very healthy sign.
Cash Flow from Investment Activity

The investment activities section shows the cash flows from buying and selling long-term assets,
such as equipment and property. A stable or growing business typically has negative net cash flow
from investment activities, which occurs when it buys more assets than it sells. A growing business
routinely invests in new assets to expand its capacity, replace old equipment and to keep up with
new technology.
Apart from Vodafone all the other companies have invested well in buying more valuable assets.
Verizon has comparatively has increased their investments from last year. This is a very positive sign
as they consistent in their investment.

Cash Flow from Financing Activity

The cash flow from the financing activities section shows cash flows from issuing and paying off
outside financing, such as stock and debt, and from paying dividends. A healthy business may
occasionally show positive net cash flow from financing activities as it raises money from investors
and creditors to grow its business, but a healthy business should more often show negative net cash
flow from financing activities. A negative amount suggests the business is using its cash flow from
operating activities to pay dividends and pay off its outside financing.
Except IDEA all the other companies are paying dividends to their shareholders apart from paying off
its borrowings.

a) Are you satisfied with the quality and quantum of financial disclosure levels of four companies?
Which one of them has better quality and quantum of financial disclosure than other three
companies?
Overall all the companies have provided good comprehensive annual report, yet comparing among
them we find Telstra has better the quality and quantum of financial disclosure which is very clear
from the above comparisons, adhering to majority of the accounting principles.

 b) Which one of them has better fundamentals than other three companies?
Verizon is a company with highest growth rate; it has highest cash inflow and consistent growth.
Vodafone and Telstra had a stable fiscal year with moderately positive cash flow. Finally, Idea had a
bad fiscal year with overall losses and negative growth. So, in our opinion Verizon has the best
fundamentals compared to others.

Mais conteúdo relacionado

Último

Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial managementshrutisingh143670
 
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree 毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree ttt fff
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial managementtanmayarora23
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Sonam Pathan
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...Amil baba
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintSuomen Pankki
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Sonam Pathan
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...amilabibi1
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfHenry Tapper
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consultingswastiknandyofficial
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 

Último (20)

Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial management
 
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree 毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree
毕业文凭制作#回国入职#diploma#degree美国宾夕法尼亚大学毕业证成绩单pdf电子版制作修改#毕业文凭制作#回国入职#diploma#degree
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
cost of capital questions financial management
cost of capital questions financial managementcost of capital questions financial management
cost of capital questions financial management
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
NO1 WorldWide Genuine vashikaran specialist Vashikaran baba near Lahore Vashi...
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
Call Girls Near Delhi Pride Hotel, New Delhi|9873777170
 
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
Amil Baba In Pakistan amil baba in Lahore amil baba in Islamabad amil baba in...
 
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdfmagnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
magnetic-pensions-a-new-blueprint-for-the-dc-landscape.pdf
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consulting
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 

Destaque

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by HubspotMarius Sescu
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTExpeed Software
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsPixeldarts
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthThinkNow
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfmarketingartwork
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 

Destaque (20)

2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot2024 State of Marketing Report – by Hubspot
2024 State of Marketing Report – by Hubspot
 
Everything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPTEverything You Need To Know About ChatGPT
Everything You Need To Know About ChatGPT
 
Product Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage EngineeringsProduct Design Trends in 2024 | Teenage Engineerings
Product Design Trends in 2024 | Teenage Engineerings
 
How Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental HealthHow Race, Age and Gender Shape Attitudes Towards Mental Health
How Race, Age and Gender Shape Attitudes Towards Mental Health
 
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdfAI Trends in Creative Operations 2024 by Artwork Flow.pdf
AI Trends in Creative Operations 2024 by Artwork Flow.pdf
 
Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 

Analysis of Telecom Sector FA

  • 1. COMPLETE ANALYSIS OF ANNUAL REPORTS OF VARIOUS COMPANIES IN THE TELECOM SECTOR Prepared By: Group No. 5, Section A
  • 2. a) Assessing the quantum and quality of disclosures 1. Extent of overall disclosures of Selected Companies: Different disclosures in the financial statements are as follows: Vodafone: Mandatory Voluntary Basis of preparation Yes No Accounting for subsidiaries Yes No Acquisition of interests from non-controlling shareholders Yes No Interests in joint ventures No Yes Investments in associates Yes No Intangible assets Yes No Licence and spectrum fees No Yes Computer software No Yes Property, plant and equipment Yes No Impairment of assets Yes No Revenue Yes No Inventory Yes No Leasing Yes No Foreign currencies Yes No Commissions No Yes Post employment benefits Yes No Taxation Yes No Provisions Yes No Share-based payments Yes No Telstra: Mandatory Voluntary Basis of preparation of the financial report Yes No Clarification of terminology used in our income statement No Yes Rounding No Yes Changes in accounting policies Yes No Foreign currency translation Yes No Cash and cash equivalents Yes No Trade and other receivables Yes No Inventories Yes No Construction contracts No Yes Investments Yes No Impairment Yes No Property, plant and equipment Yes No Leased plant and equipment Yes No Intangible assets Yes No Trade and other payables Yes No
  • 3. Provisions No Yes Borrowings Yes No Share capital Yes No Revenue recognition Yes No Taxation Yes No Earnings per share Yes No Post-employment benefits Yes No Employee Share Plans Yes No Derivative financial instruments No Yes Contingent Liabilities No Yes Verizon: Mandatory Voluntary Basis of Presentation Yes No Earnings Per Common Share Yes No Cash and Cash Equivalents Yes No Marketable Securities Yes No Maintenance and Repairs No Yes Advertising Costs No Yes Inventories Yes No Plant and Depreciation Yes No Computer Software Costs No Yes Income Taxes Yes No Foreign Currency Translation Yes No Employee Benefit Plans Yes No Derivative Instruments No Yes Stock-Based Compensation Yes No Idea: Mandatory Voluntary Basis of Preparation of Financial Statements Yes No Fixed Assets Yes No Expenditure during pre-operative period of license No Yes Depreciation and Amortisation Yes No Inventories Yes No Foreign currency transactions, forward contracts & other Yes No derivatives Taxation Yes No Retirement Benefits Yes No Revenue Recognition and Receivables Yes No Investments Yes No Borrowing Cost No Yes License Fees-Revenue Share No Yes Use of Estimate No Yes Leases Yes No
  • 4. Earnings Per Share Yes No Impairment of Assets Yes No Provisions & Contingent Liability No Yes Issue Expenditure No Yes Employee Stock Option Yes No 1.1 Identify such disclosures - voluntary and mandatory- that are done only by the one of the four companies? Vodafone: Unique mandatory disclosures: Accounting for subsidiaries Acquisition of interests from non-controlling shareholders Unique voluntary disclosure: Interests in joint ventures Telstra: Unique mandatory disclosures: Changes in accounting policies Unique voluntary disclosures: Clarification of terminology used in our income statement Rounding Construction contracts Derivative financial instruments Contingent Liabilities Verizon: Unique mandatory disclosures: Marketable Securities Unique voluntary disclosures: Borrowing Cost Advertising Costs Idea: Unique voluntary disclosures: Maintenance and Repairs Issue Expenditure 1.2 Are these omitted disclosures important to the decision making process of any of the constituencies interested in the four companies? The voluntary disclosures and some mandatory disclosures like Accounting for subsidiaries and changes in accounting policies may not be applicable but some mandatory disclosures like Marketable Securities is important to better analyse the company’s financial statements.
  • 5. 2. Compare the quality of various disclosures 2.1 Revenue Recognition: VODAFONE Determining the fair value of each deliverable can require complex estimates due to the nature of the goods and services provided. The Group generally determines the fair value of individual elements based on prices at which the deliverable is regularly sold on a standalone basis after considering volume discounts where appropriate. TELSTRA  Rendering of services-straight line basis over the period of service provided, unless another method better represents the stage of completion.  Sale of goods-This revenue is recorded on delivery of the goods sold.  Rent of network facilities-The revenue from providing access to the network is recorded on an accrual basis over the rental period.  Construction contracts-Telstra records construction revenue and profit on a percentage of contract completion bases. The percentage of completion is calculated based on estimated costs to complete the contract.  Advertising and directory services-Classified advertisements and display advertisements are published on a daily, weekly and monthly basis for which revenues are recognised at the time the advertisement is published. All of our Yellow Pages and White Pages directory print revenues are recognised on delivery of the published directories to customers’ premises. Revenue from online directories is recognised over the life of service agreements, which is on average one year. Voice directory revenues are recognised at the time of providing the service to customers.  Royalties-Royalty revenue is recognised on an accrual basis in accordance with the substance of the relevant agreements.  Interest revenue-Telstra records interest revenue on an accruals basis. For financial assets, interest revenue is determined by the effective yield on the instrument.  Revenue arrangements with multiple deliverables- The Company allocates the consideration from the revenue arrangement to its separate units based on the relative selling prices of each unit. If neither vendor specific objective evidence nor third party evidence exists for the selling price, then the item is measured based on the best estimate of the selling price of that unit.  Government grants- Grants from the government are recognised at their fair value where there is a reasonable assurance. Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate. Government grants relating to the purchase of property, plant and equipment are included in noncurrent liabilities as deferred income and are credited to profit or loss on a straight line basis over the expected lives of the related assets. The benefit of a government loan at a below-market rate of interest is treated as a government grant. The loan is measured at amortised cost.
  • 6. VERIZON On January 1, 2011, Verizon prospectively adopted the accounting standard updates regarding revenue recognition for multiple deliverable arrangements, and arrangements that include software elements. These updates require a vendor to allocate revenue in an arrangement using its best estimate of selling price if neither vendor specific objective evidence (VSOE) nor third party evidence (TPE) of selling price exists. The residual method of revenue allocation is no longer permissible. These accounting standard updates do not change our units of accounting for bundled arrangements, nor do they materially change how the company allocates arrangement consideration to our various products and services. Accordingly, the adoption of these standard updates did not have a significant impact on our consolidated financial statements. Additionally, the company does not currently foresee any changes to our products, services or pricing practices that will have a significant effect on our consolidated financial statements in periods after the initial adoption, although this could change. IDEA Revenue on account of telephony services (mobile & long distance) and sale of handsets and related accessories are recognized net of rebates, discount, service tax, etc. on rendering of services and supply of goods respectively. Recharge fees on recharge vouchers is recognized as revenue as and when the recharge voucher is activated by the subscriber. Service Income from Passive infrastructure is recognized on accrual basis (net of reimbursements) as per the contractual terms on straight line method over the contract period. Unbilled receivables, represent revenues recognized from the bill cycle date to the end of each month. These are billed in subsequent periods as per the agreed terms. Debts (net of security deposits outstanding there against) due from subscribers, which remain unpaid for more than 90 days from the date of bill and/or other debts which are otherwise considered doubtful, are provided for. Provision for doubtful debts on account of interconnect usage charges (IUC), roaming charges and passive infrastructure sharing from other telecom operators is made for dues outstanding more than 180 days from the date of billing other than cases when an amount is payable to that operator or in specific case when management is of the view that the amount is recoverable. 2.1.1 What are the revenue recognition policies of four companies? Are these policies unusual in anyways? Revenue recognition policies of four companies are different for different items. No these policies are not unusual in anyways but few companies has not disclosed anything eg. Like VODAFONE and VERIZON have not given any information. 2.1.2 Whose policy is easy to understand and is consistent with the way company is carrying out its business? Are these policies justified in terms of their risks and advantages? Do these policies make the reported revenue numbers more conservative or less conservative? TELSTRA’s policy is easy to understand and is consistent with the way company is carrying its business. Yes these policies are justified in terms of their risks and advantages. It doesn’t seem to be aggressive or at the same the same time they are not more conservative or less conservative.
  • 7. 2.1.3. Has it provided any justification for the same? VERIZON company changed its policy in the recent year (On January 1, 2011) it provided justification provided is (the company prospectively adopted the accounting standard updates regarding revenue recognition for multiple deliverable arrangements, and arrangements that include software elements. These updates require a vendor to allocate revenue in an arrangement using its best estimate of selling price if neither vendor specific objective evidence (VSOE) nor third party evidence (TPE) of selling price exists. The residual method of revenue allocation is no longer permissible. These accounting standard updates do not change our units of accounting for bundled arrangements, nor do they materially change how the company allocate arrangement consideration to our various products and services. Accordingly, the adoption of these standard updates did not have a significant impact on our consolidated financial statements. 2.2. Depreciation policy: 2.2.1. How four companies are depreciating there assets? Are the policies of two companies consistent with the way they carry out their businesses? IDEA Depreciation on fixed assets is provided on straight-line method (except stated otherwise) on pro- rata basis on their estimated useful economic lives. Intangible Assets are amortised on straight-line method as under:- i) Cost of Rights, Licences including the fees paid on fixed basis prior to revenue share regime and Spectrum fee is amortised on straight-line method on commencement of operations over the validity period. ii) Software, which is not an integral part of hardware, is treated as an intangible asset and is amortized over its useful economic life as estimated by the management between 3 to 5 years. iii) Bandwidth / Fibre taken on Indefeasible Right of Use (IRU) is amortised over the agreement period. Assets costing up to 5,000/- are depreciated fully in the month of purchase. VODAFONE Land and buildings held for use are stated in the statement of financial position at their cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Equipment, fixtures and fittings are stated at cost less accumulated depreciation and any accumulated impairment losses. Assets in the course of construction are carried at cost, less any recognised impairment loss. Depreciation of these assets commences when the assets are ready for their intended use. The cost of property, plant and equipment includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is charged so as to write off the cost of assets, other than land and properties under construction, using the straight-line method, over their estimated useful lives, as follows:
  • 8. Freehold buildings 25 – 50 years Leasehold premises the term of the lease Equipment, fixtures and fittings: Network infrastructure 3 – 25 years Other 3 – 10 years Depreciation is not provided on freehold land. Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease. The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sale proceeds and the carrying amount of the asset and is recognized in the income statement. TELSTRA Items of property, plant and equipment, including buildings and leasehold property, but excluding freehold land, are depreciated on a straight line basis to the income statement over their estimated service lives. The company start depreciating assets when they are installed and ready for use VERIZON Verizon also follows only straight line depreciation and left for very few exceptions for items of plant, property and equipment. 2.2.2. Has anyone of the companies changed its depreciation policy in the recent years? Has it provided any justification for the same? As far from the annual reports there is no evidence that any of the company has changed the methods of depreciation. 2.2.3. Are there policies conservative or aggressive or moderate? No company seems to be very aggressive, more or less conservative. All the companies have only followed straight line depreciation method only except for few exceptions. They are moderate.
  • 9. 2.3. Fixed Asset Accounting: 2.3.1. Which model Cost vs. Revaluation companies are following for their various asset classes? None of the four companies have mentioned anything in their financial statements about revaluation of fixed assets. Telstra have mentioned that they have suffered some losses due to revaluation of non fixed assets like equity, derivatives, transactions either not designated or de-designated from fair value hedge relationships; on the other hand they have non cash revaluation gains which are primarily due to a strengthening of the Australian dollar. 2.3.2. If a company is following revaluation model for any of its asset classes, is it keeping the value of its assets updated? Telstra is updating their non fixed assets and non cash revaluation gains every year. 2.3.3. Are the reasons for revaluation/impairment of company’s assets adequately disclosed? Yes all the four companies have disclosed the adequate reasons for their impairment and revaluation (if any). 2.3.4. Is the basis used for arriving at revaluation estimates disclosed? Telstra have clearly mentioned the basis of how it arrived at the revaluation estimates like non cash revaluation gains which are primarily due to a strengthening of the Australian dollar, some losses due to revaluation of non fixed assets like equity, derivatives, transactions either not designated or de-designated from fair value hedge relationships. 2.3.5. Is the company depending on external valuation expert or in-house valuation expertise? All the companies are doing their in-house valuation 2.3.6. Is there any Indian or global company belonging to the firm industry which has done revaluation of its plant and equipment during recent year? No, none of these companies have done any kind of revaluation of its plant and equipment during recent year 2.3.7. Has anyone of the companies changed its policy in the recent years? Has it provided any justification for the same? There are few changes that have been by all the companies except IDEA cellular in current financial year. Verizon: Adopted the accounting standard updates regarding revenue recognition for multiple deliverable arrangements, and arrangements that include software elements. No justification provided Vodafone: On 1 April 2011 the Group adopted new accounting policies to comply with:  “Improvements to IFRS” issued in May 2010.  Amendments to IAS 24 “State-controlled entities and the definition of a related party”.
  • 10.  Amendments to IFRIC 14 “Prepayments on a minimum funding requirement”.  IFRIC 19 “Extinguishing financial liabilities with equity instruments”. No justification required as they have been amended as per the changes in the existing rules of different authority that being followed by the company. Telstra: There are few amendments made by Telstra like  AASB 136: “Impairment of Assets”  AASB 107: “Statement of Cash Flows”  AASB 1054: “Australian Additional Disclosures” Proper justification has been provided for the amendments. 2.4 Inventory Valuation Policy: 2.4.1. What Inventory valuation policies four companies have? All four companies determine the inventory value as the lower of cost and market value. The cost is evaluated as: Company Inventory Valuation Policy Vodafone weighted average cost Telstra Inventory: weighted average cost Directories: FIFO Verizon not clearly mentioned, states either of weighted average cost or FIFO Idea weighted average cost 2.4.2. Are these policies consistent in all the recent years? Their policies are consistent and there has been no change mentioned in the financial report. 2.4.3. Are these policies consistent with the way company carries out its business? Majority of the companies using mainly weighted average cost or FIFO at times, as the means of inventory evaluation is consistent with the accounting policies of the respective countries and the way they perform their business. 2.4.4. Do these policies make the reported numbers more conservative or less conservative? All the four companies use weighted average as the means of evaluation of majority of its inventories is neither more or less conservative means of reporting. Only, Telstra’s use of FIFO in creation of directories can be stated as a more conservative method of reporting. 2.4.5. Has anyone of the companies changed its policy in the recent years? Has it provided any justification for the same? None of the companies have changed any policy in any recent year.
  • 11. 2.5. Deferred Tax: 2.5.1. Identify the drivers of differed tax assets and liabilities of the four countries? Company Deferred Tax Assets Deferred Tax Liability Vodafone Tax losses Accelerated tax depreciation Deferred tax on overseas earnings Other short-term temporary differences Telstra Provision for employee entitlements Property, plant and equipment Revenue received in advance Intangible assets Provision for workers' compensation Borrowings and derivative financial Allowance for doubtful debts instruments Defined benefit liability/asset Trade and other payables Verizon Employee benefits Former MCI intercompany accounts Tax loss and credit carry forwards receivable basis difference Uncollectible accounts receivable Depreciation Valuation allowances Leasing activity Wireless joint venture including wireless licenses Idea Provision for Doubtful Debts Depreciation & Amortisation Expenses allowable on payment basis Brought Forward Losses 2.5.2. Has company estimated to which extent the deferred tax asset is recoverable? None of the companies shows any estimates or calculations on the recovery of the deferred tax assets. 2.5.3. Which company’s deferred tax footnote is more informative and comprehensive? Whereas all companies give a fairly good idea about deferred taxes, it is only Vodafone that has the most non-comprehensive explanation for deferred taxes. Out of the others, it is M/s Telstra yet again that most comprehensively indicates the various components encapsulating the deferred taxes. b) Assessing the Fundamentals: 1. Vertical common size statement analysis over latest two years: Vodafone: Balance Sheet 2011 2010 (£m) (£m) Cash and Cash Equiv 6,252 4,423 Account receivable 9,259 8,784 Inventories 537 433 Other current Assets 955 579 Total Current Assets 17,003 14219
  • 12. Net Property, Plant, Equipment 20,181 20,642 Other Long Term Assets 1,34,217 142766 Total Assets 1,51,220 1,56,985 Total Current Liabilities 27,075 28,616 Long Term Debt 28,375 28,632 Other Long Term Liabilities 8,209 8,927 Preferred Share N/A N/A Total Equity Capital 87,561 90,810 Total Liability and Equity 1,51,220 1,56,985 Income Statement 2011 2010 (£m) (£m) Net Revenue 45,884 44,472 Less: Cost of Sales (40,288) (34,992) Other income and (Expenses) 4331 706 interest expense (429) (1512) Earnings Before Income Tax 9,498 8674 Less: Income Taxes (1,628) (56) Adjustments NA NA Net Profit 7,870 8,618 Telstra: Balance Sheet of Telstra 2011 2010 ($m) ($m) Current Assets Cash and Cash Equiv 2630 1936 Account receivable Inventories Other current Assets 4823 5249 Total Current Assets 7453 7185 Net Property, Plant, Equipment 21790 22894 Other Long Term Assets 8670 9203 Total Assets 37913 39282 Total Current Liabilities 8538 8682 Long Term Debt 12178 12370 Other Long Term Liabilities 4905 5222 Preferred Share 12074 12696 Total Equity Capital 12292 13008 Total Liability and Equity 37913 39282
  • 13. Income Statement 2011 2010 ($m) ($m) Net Revenue 25304 25029 Less: Cost of Sales Other Expenses 5047 5117 Interest Expense Total Expense 15154 14184 Earnings Before Income Tax 4557 5538 Less: Income Taxes 1307 1598 Adjustments N/A N/A Net Profit 3250 3940 Verizon: Balance Sheet 2011 2010 ($m) ($m) Cash, Cash Equiv, Market sec 13954 7213 Accounts Receivables 11776 11781 Inventories 940 1131 Other Current Asset 4269 2223 Total Current Asset 30939 22348 Net Property, Plant and Equipment 88434 87711 Other Long-term Asset 111088 109946 TOTAL ASSETS 230461 220005 Total Current Liabilities 30761 30597 Long Tern Debt 50303 45252 Other Long Term Liability 63489 57244 Preferred Share N/A N/A Total Equity Capital 85908 86912 Total Liability and Equity 230461 220005 Income Statement 2011 2010 ($m) ($m) Net Sales 110875 106565 Less: Cost of Sales (97995) (91920) Other Income and (Expenses) 430 562 Interest Expenses (2827) (2523) Earnings before Tax 10483 12684 Less: Income Tax (285) (2467) Net Earnings after Tax 10198 10217
  • 14. Idea: Balance Sheet 2012 2011 (Rs mn) (Rs mn) Current Assets Cash and Cash Equiv 1341 4515 Account receivable 8075 5347 Inventories 529 522 Other current Assets 17.68 8.08 Total Current Assets 23883 29470 Total Fixed Assets 285957 256810 Total Assets 309840 286280 Total Current Liabilities 82937 80807 Long Term Debt 86121 75857 Other Long Term Liabilities 11677 7065 Total Liabilities 180494 162973 Preferred Share N/A N/A Total Equity Capital 129345 123307 Total Liability and Equity 309840 286280 Income Statement 2012 2011 (Rs mn) (Rs mn) Income Net Revenue 193223 153889 Less: Cost of Sales 171591 147565 Other Expenses 4132 3837 Interest Expense 9078 2487 Earnings Before Income Tax 8422 9063 Less: Income Taxes 2657 618 Adjustments N/A N/A Net Profit 5765 8445
  • 15. 1.2 Ratio Analysis: Vodafone Telstra Verizon Idea 2011 2010 2011 2010 2011 2010 2012 2011 Liquidity, Efficiency and Solvency Ratio: Current Ratio 0.6279 0.4968 0.8729 0.8275 1.0058 0.7303 0.2879 0.3646 Quick Ratio 0.5728 0.4615 0.3080 0.2230 0.4536 0.2357 0.1809 0.2230 Avg. Collection 72 23 NA NA 39 40 15 13 Period Days Inventory 6 5 NA NA 4 4 1.1 1.3 Days Payable 9.6 10 48 65 114 122 174 202 Debt-Equity ratio 7.9549 3.4447 0.9907 0.9509 1.3246 1.1793 0.7542 0.6664 Profitability Ratio: GPM 0.3284 0.3380 0.1801 0.2213 0.1162 0.1374 0.2224 0.2043 NPM 0.1715 0.1938 0.1284 0.1574 0.0945 0.119 0.0438 0.0592 Return on common 0.0885 0.0949 0.2569 0.3029 0.1213 0.1468 0.068 0.0737 equity(ROE) DuPont Analysis 0.172* 0.194* 0.1284 0.1574 0.0945* 0.119* 0.0438 0.0592 0.298* 0.283* *0.655 *0.637 0.4811* 0.484* *0.624 *0.536 1.728 1.729 *3.051 *3.02 2.6826 2.5313 *2.395 *2.322 Telstra and Vodafone have better liquidity, with Vodafone displaying better true liquidity with higher quick ratio. Idea shows best efficiency both for collection and payable. Vodafone has highest debt-equity ratio and Idea has lowest. Telstra and Vodafone show the highest true profitability with Telstra capturing the highest returns on true profitability.
  • 16. 1.3 Cash Flow Statement Analysis: Cash Flow Statement of Verizon($ mn) Years 2011 2010 2009 Operating Activities 29780 33363 31390 Investing Activities -17250 -15054 -23156 Financing Activities -5836 -13650 -16007 Increase (Decrease) In Cash and Cash Equivalents 6694 4659 -7773 Cash Flow Statement of Vodafone( Pounds mn) Years 2011 2010 2009 Operating Activities 12755 11995 13064 Investing Activities 3843 -1882 -7437 Financing Activities -15369 -8259 -5853 Increase (Decrease) In Cash and Cash Equivalents 1229 1854 -226 Cash Flow Statement of Telstra($ mn) Years 2011 2010 Operating Activities 8018 9691 Investing Activities -2541 -3466 Financing Activities -4873 -5481 Increase (Decrease) In Cash and Cash Equivalents 604 744 Cash Flow Statement of IDEA(Rs mn) Years 2012 2011 Operating Activities 30550.11 45230.33 Investing Activities -43663.5 -78268.04 Financing Activities 577.5 33148.31 Increase (Decrease) In Cash and Cash Equivalents -12535.8 110.6 Positive net cash flow from any activities means a business generated more cash than it spent on that activities and the Negative net cash flow means the business spent more than it generated on those specific activities. Cash Flow from Operating Activities A healthy business should generate positive net cash flow from operating activities and should grow the amount over time. All the four companies are having positive net cash flow from operating and they are being consistent except IDEA where there is comparatively higher difference between the cash flows from operating activities from previous years which is not a very healthy sign.
  • 17. Cash Flow from Investment Activity The investment activities section shows the cash flows from buying and selling long-term assets, such as equipment and property. A stable or growing business typically has negative net cash flow from investment activities, which occurs when it buys more assets than it sells. A growing business routinely invests in new assets to expand its capacity, replace old equipment and to keep up with new technology. Apart from Vodafone all the other companies have invested well in buying more valuable assets. Verizon has comparatively has increased their investments from last year. This is a very positive sign as they consistent in their investment. Cash Flow from Financing Activity The cash flow from the financing activities section shows cash flows from issuing and paying off outside financing, such as stock and debt, and from paying dividends. A healthy business may occasionally show positive net cash flow from financing activities as it raises money from investors and creditors to grow its business, but a healthy business should more often show negative net cash flow from financing activities. A negative amount suggests the business is using its cash flow from operating activities to pay dividends and pay off its outside financing. Except IDEA all the other companies are paying dividends to their shareholders apart from paying off its borrowings. a) Are you satisfied with the quality and quantum of financial disclosure levels of four companies? Which one of them has better quality and quantum of financial disclosure than other three companies? Overall all the companies have provided good comprehensive annual report, yet comparing among them we find Telstra has better the quality and quantum of financial disclosure which is very clear from the above comparisons, adhering to majority of the accounting principles. b) Which one of them has better fundamentals than other three companies? Verizon is a company with highest growth rate; it has highest cash inflow and consistent growth. Vodafone and Telstra had a stable fiscal year with moderately positive cash flow. Finally, Idea had a bad fiscal year with overall losses and negative growth. So, in our opinion Verizon has the best fundamentals compared to others.