Priyalal Das is proposing to open a grocery shop in Panisagar, North Padmabil. The total project cost is estimated at Rs. 1,134,000. The shop will employ 2 people. It is expected to generate a net profit of Rs. 232,804 annually, with a net profit ratio of 20.52% and average debt service coverage ratio of 1.34. The rate of return on investment is estimated to be 30.56%.

1. PROJECT PROFILE
FOR
GROCERY SHOP
Submitted By: PRIYALAL DAS
Prepared By:
RP CONSULTANCY SERVICES | Kumarghat, Unakoti Tripura | PH: - 9366448835

2. 1 :
2 :
3 Name of the Promoter & Address :
S/O:
Vill :
P.O :
P.S :
PIN :
Phone :
4 :
5 :
6 :
7 :
8 :
9 :
10 :
11 :
12 Total Sales Realization :
13 Rate of Interest of the Bank :
14 :
15 :
16 :
17 RATE OF RETURN ON INVESTMENT :
18 Avg. DSCR :
77.60%
1.34
15,000
Net Profit Ratio 20.52%
232804 P.A
12 % P.A
1,134,000 P.A
844,196 P.A
2 Nos
Category of the Project GROCERY SHOP
Net Profit
Btrak Even Point
300,000
100,000
30.56%
Margin Money 5 %
Employment Provision
Total Cost of Production
Fixed Capital
Working Capital
Bank Loan 95 %
Total Project Cost
285,000
200,000
PROJECT PROFILE ON GROCERY SHOP
DAKSHIN PADMABIL
NORTH PADMABIL
Name of the Unit
Location of the Project PANISAGAR
PRIYALAL DAS
RANADHIR DAS
PANISAGAR
799260
9612559488
Prepared by RP Consultancy Services | Phone : 9366448835