1. Printout 1 with original data
Printout 2 showing the formulas I used
I changed the numbers attending in year each year. This changed the number of
students attending and the coaches needed. It also changed all of the costs and
reduced the cost per student.
I changed the numbers attending again and also changed the price of the coach.
This changed the total students, the number of staff needed and the coaches
needed. All of the costs then changed and the cost per student went up but only
by 36 pence.