SlideShare a Scribd company logo
1 of 1
Download to read offline
Required information
Problem 22-2A (Algo) Manufacturing: Cash budget and schedule of cash payments LO P2
[The following information applies to the questions displayed below.]
Built-Tight is preparing its master budget. Budgeted sales and cash payments follow:
July August September
Budgeted sales $ 62,500 $ 78,500 $ 49,500
Budgeted cash payments for
Direct materials 16,460 13,740 14,060
Direct labor 4,340 3,660 3,740
Overhead 20,500 17,100 17,500
Sales to customers are 25% cash and 75% on credit. Sales in June were $58,000. All credit sales
are collected in the month following the sale. The June 30 balance sheet includes balances of
$21,000 in cash and $5,300 in loans payable. A minimum cash balance of $21,000 is required.
Loans are obtained at the end of any month when the preliminary cash balance is below $21,000.
Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each
month-end. Any preliminary cash balance above $21,000 is used to repay loans at month-end.
Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office
salaries ($4,300 per month), and rent ($6,800 per month).

More Related Content

Similar to Required information Problem 22-2A (Algo) Manufacturing- Cash budget a.pdf

Homework 7 instructions help[The following informati.docx
Homework 7 instructions  help[The following informati.docxHomework 7 instructions  help[The following informati.docx
Homework 7 instructions help[The following informati.docx
adampcarr67227
 
Nordic Company, a merchandising company, prepares its master budge.docx
Nordic Company, a merchandising company, prepares its master budge.docxNordic Company, a merchandising company, prepares its master budge.docx
Nordic Company, a merchandising company, prepares its master budge.docx
henrymartin15260
 
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docxChapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
christinemaritza
 
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
jackiewalcutt
 

Similar to Required information Problem 22-2A (Algo) Manufacturing- Cash budget a.pdf (9)

Homework 7 instructions help[The following informati.docx
Homework 7 instructions  help[The following informati.docxHomework 7 instructions  help[The following informati.docx
Homework 7 instructions help[The following informati.docx
 
Nordic Company, a merchandising company, prepares its master budge.docx
Nordic Company, a merchandising company, prepares its master budge.docxNordic Company, a merchandising company, prepares its master budge.docx
Nordic Company, a merchandising company, prepares its master budge.docx
 
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docxChapter 6Exercises1. Overview of the budgeting processEvalua.docx
Chapter 6Exercises1. Overview of the budgeting processEvalua.docx
 
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
1. Kayak Co. budgeted the following cash receipts (excluding cash .docx
 
Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016
 
Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016
 
Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016
 
Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016
 
Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016Acct 220 final exam new spring 2016
Acct 220 final exam new spring 2016
 

More from Ian0J2Bondo

Required- a) What amount of gain or loss does Ramona realize on the fo.pdf
Required- a) What amount of gain or loss does Ramona realize on the fo.pdfRequired- a) What amount of gain or loss does Ramona realize on the fo.pdf
Required- a) What amount of gain or loss does Ramona realize on the fo.pdf
Ian0J2Bondo
 

More from Ian0J2Bondo (20)

Results and Observations Growth on slant- Describe the growth on your (1).pdf
Results and Observations Growth on slant- Describe the growth on your (1).pdfResults and Observations Growth on slant- Describe the growth on your (1).pdf
Results and Observations Growth on slant- Describe the growth on your (1).pdf
 
Restaurateur Denny Valentine is evaluating two sites- Raymondville and.pdf
Restaurateur Denny Valentine is evaluating two sites- Raymondville and.pdfRestaurateur Denny Valentine is evaluating two sites- Raymondville and.pdf
Restaurateur Denny Valentine is evaluating two sites- Raymondville and.pdf
 
Resource governance means that a container has access only to a specif.pdf
Resource governance means that a container has access only to a specif.pdfResource governance means that a container has access only to a specif.pdf
Resource governance means that a container has access only to a specif.pdf
 
Respond to the following in a minimum of 175 words- Analyze the risks.pdf
Respond to the following in a minimum of 175 words-  Analyze the risks.pdfRespond to the following in a minimum of 175 words-  Analyze the risks.pdf
Respond to the following in a minimum of 175 words- Analyze the risks.pdf
 
Researchers investigate the association between the rate of hospitalza.pdf
Researchers investigate the association between the rate of hospitalza.pdfResearchers investigate the association between the rate of hospitalza.pdf
Researchers investigate the association between the rate of hospitalza.pdf
 
Researchers found that a person in a particular country spent an avera.pdf
Researchers found that a person in a particular country spent an avera.pdfResearchers found that a person in a particular country spent an avera.pdf
Researchers found that a person in a particular country spent an avera.pdf
 
Research the relationship between the cardiac vector and the ECG signa.pdf
Research the relationship between the cardiac vector and the ECG signa.pdfResearch the relationship between the cardiac vector and the ECG signa.pdf
Research the relationship between the cardiac vector and the ECG signa.pdf
 
Research Subject Datacenters have evolved over time to handle differen.pdf
Research Subject Datacenters have evolved over time to handle differen.pdfResearch Subject Datacenters have evolved over time to handle differen.pdf
Research Subject Datacenters have evolved over time to handle differen.pdf
 
Research the USA and Canadian responses to COVID-19 and complete the f.pdf
Research the USA and Canadian responses to COVID-19 and complete the f.pdfResearch the USA and Canadian responses to COVID-19 and complete the f.pdf
Research the USA and Canadian responses to COVID-19 and complete the f.pdf
 
Research Paper You will select a topic pertinent to the course subject.pdf
Research Paper You will select a topic pertinent to the course subject.pdfResearch Paper You will select a topic pertinent to the course subject.pdf
Research Paper You will select a topic pertinent to the course subject.pdf
 
Research and discuss 4 other mammalian reflexes other than the mention.pdf
Research and discuss 4 other mammalian reflexes other than the mention.pdfResearch and discuss 4 other mammalian reflexes other than the mention.pdf
Research and discuss 4 other mammalian reflexes other than the mention.pdf
 
Requirements- 1 Post the unadjusted balances of Daily Driver Inc- to t.pdf
Requirements- 1 Post the unadjusted balances of Daily Driver Inc- to t.pdfRequirements- 1 Post the unadjusted balances of Daily Driver Inc- to t.pdf
Requirements- 1 Post the unadjusted balances of Daily Driver Inc- to t.pdf
 
Requirement 1- Prepare the April income statement under absorption cos.pdf
Requirement 1- Prepare the April income statement under absorption cos.pdfRequirement 1- Prepare the April income statement under absorption cos.pdf
Requirement 1- Prepare the April income statement under absorption cos.pdf
 
Required- a) What amount of gain or loss does Ramona realize on the fo.pdf
Required- a) What amount of gain or loss does Ramona realize on the fo.pdfRequired- a) What amount of gain or loss does Ramona realize on the fo.pdf
Required- a) What amount of gain or loss does Ramona realize on the fo.pdf
 
Required information Use the following information for the Quick Studi.pdf
Required information Use the following information for the Quick Studi.pdfRequired information Use the following information for the Quick Studi.pdf
Required information Use the following information for the Quick Studi.pdf
 
Required information Use the followlng lnformetlon for the Exerclses b.pdf
Required information Use the followlng lnformetlon for the Exerclses b.pdfRequired information Use the followlng lnformetlon for the Exerclses b.pdf
Required information Use the followlng lnformetlon for the Exerclses b.pdf
 
Required information The lifetime of a lightbulb in a certain applicat (1).pdf
Required information The lifetime of a lightbulb in a certain applicat (1).pdfRequired information The lifetime of a lightbulb in a certain applicat (1).pdf
Required information The lifetime of a lightbulb in a certain applicat (1).pdf
 
Required information Shown below are the maps of a series of ril delet.pdf
Required information Shown below are the maps of a series of ril delet.pdfRequired information Shown below are the maps of a series of ril delet.pdf
Required information Shown below are the maps of a series of ril delet.pdf
 
Required information Reporting Amounts on the Four Basic Financial Sta.pdf
Required information Reporting Amounts on the Four Basic Financial Sta.pdfRequired information Reporting Amounts on the Four Basic Financial Sta.pdf
Required information Reporting Amounts on the Four Basic Financial Sta.pdf
 
Required information E6-17 (Algo) Analyzing Gross Profit Percentage on.pdf
Required information E6-17 (Algo) Analyzing Gross Profit Percentage on.pdfRequired information E6-17 (Algo) Analyzing Gross Profit Percentage on.pdf
Required information E6-17 (Algo) Analyzing Gross Profit Percentage on.pdf
 

Recently uploaded

Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
heathfieldcps1
 

Recently uploaded (20)

How to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptxHow to setup Pycharm environment for Odoo 17.pptx
How to setup Pycharm environment for Odoo 17.pptx
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
Interdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxInterdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptx
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Wellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptxWellbeing inclusion and digital dystopias.pptx
Wellbeing inclusion and digital dystopias.pptx
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptxBasic Civil Engineering first year Notes- Chapter 4 Building.pptx
Basic Civil Engineering first year Notes- Chapter 4 Building.pptx
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Plant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptxPlant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptx
 

Required information Problem 22-2A (Algo) Manufacturing- Cash budget a.pdf

  • 1. Required information Problem 22-2A (Algo) Manufacturing: Cash budget and schedule of cash payments LO P2 [The following information applies to the questions displayed below.] Built-Tight is preparing its master budget. Budgeted sales and cash payments follow: July August September Budgeted sales $ 62,500 $ 78,500 $ 49,500 Budgeted cash payments for Direct materials 16,460 13,740 14,060 Direct labor 4,340 3,660 3,740 Overhead 20,500 17,100 17,500 Sales to customers are 25% cash and 75% on credit. Sales in June were $58,000. All credit sales are collected in the month following the sale. The June 30 balance sheet includes balances of $21,000 in cash and $5,300 in loans payable. A minimum cash balance of $21,000 is required. Loans are obtained at the end of any month when the preliminary cash balance is below $21,000. Interest is 1% per month based on the beginning-of-the-month loan balance and is paid at each month-end. Any preliminary cash balance above $21,000 is used to repay loans at month-end. Expenses are paid in the month incurred and consist of sales commissions (10% of sales), office salaries ($4,300 per month), and rent ($6,800 per month).