More Related Content Similar to Builder Sample (20) Builder Sample1. Duplex_Cost Summary_05.05.15
Job DescriptionJob Name : BUILDER SAMPLE
Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Client's Name: Builder sample
m2Cost/TradeTrade DescriptionTrd Trade
TotalNo. %
107,525PRELIMINARIES 11.93 289.051
23,629DEMOLITION & EXCAVATION 2.62 63.522
76,329CONCRETE 8.47 205.193
75,970BRICKWORK / BLOCKWORK 8.43 204.224
15,760WINDOWS & GLAZING 1.75 42.375
7,056STRUCTURAL STEEL 0.78 18.976
15,400METAL WORK 1.71 41.407
40,690ROOFING 4.51 109.388
95,570CARPENTRY 10.60 256.919
27,800JOINERY 3.08 74.7310
26,820FIXTURES & FITTINGS 2.98 72.1011
10,605WATERPROOFING 1.18 28.5112
35,135TILING 3.90 94.4513
55,610PLASTERING 6.17 149.4914
13,450CARPET 1.49 36.1615
16,450RENDERING 1.83 44.2216
26,290PAINTING 2.92 70.6717
43,465HYDRAULIC SERVICES (PROVISIONAL
SUM)
4.82 116.8418
24,820ELECTRICAL SERVICES (PROVISIONAL
SUM)
2.75 66.7219
5,000MECHANICAL SERVICES (PROVISIONAL
SUM)
0.55 13.4420
35,465EXTERNAL WORKS 3.93 95.3421
1,488FINAL CLEAN 0.17 4.0022
39,017BUILDR'S MARGIN @ 5% 4.33 104.8823
Subtotal24 819,344
81,935GST 9.09 220.2625
CLARIFICATIONS26
901,279100.00 2,422.79GFA: 372 m2.
$ 901,279Final Total :
Page : 1NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
Global Estimating System (32 Bit) - H10 FIRST AVE BERALA NSW 2141
of 1
SAM
PLE
2. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
PRELIMINARIESTrade : 1
PRELIMINARIES
1.00 ItemHome Warranty Insurance @ 0.079% of
construction cost
1 6,554.51 6,554.52
36.00 WeeksSite Foreman (3 days a week)2 1,080.00 38,880.00
36.00 WeeksLabourer (3 days a week)3 840.00 30,240.00
16.00 mSite fencing and temporary public access4 75.00 1,200.00
1.00 ItemSediment control5 1,000.00 1,000.00
2.00 ItemScaffold setup / dismantle6 2,500.00 5,000.00
470.00 m2Scaffold hire (1 month only)7 25.00 11,750.00
36.00 WeeksTemp Services8 50.00 1,800.00
36.00 WeeksOnsite toilet facilities9 100.00 3,600.00
10.00 WeeksSkip Bins10 450.00 4,500.00
2.00 ItemSurveyor11 1,500.00 3,000.00
PRELIMINARIES Total : 107,524.52
DEMOLITION & EXCAVATIONTrade : 2
DEMOLITION & EXCAVATION
Demolition
1.00 ItemDemolish existing structures1 15,000.00 15,000.00
Excavation
576.00 m2Site clearance2 4.00 2,304.00
145.00 m3Bulk excavation3 35.00 5,075.00
10.00 m3Detailed excavation4 125.00 1,250.00
DEMOLITION & EXCAVATION Total : 23,629.00
CONCRETETrade : 3
CONCRETE
Onsite Detention Tank (Both Duplex)
4.00 m3Concrete footings :[34 m]1 400.00 1,600.00
5.00 m3150mm thick concrete slab onground :[32 m2]2 400.00 2,000.00
7.00 m3200mm thick suspended concrete slab :[32 m2]3 220.00 1,540.00
Page : 1NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
3. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
CONCRETETrade : 3 (Continued)
41.00 m2Bondek to suspended slab4 85.00 3,485.00
1.00 TonneReinforcement to suspended slab (120kg/m3)5 1,300.00 1,300.00
Ground Floor
81.00 m300mm DIA concrete piers max 1m depth :[81
No]
6 195.00 15,795.00
9.00 m3Concrete footings :[97 m]7 400.00 3,600.00
289.00 m2Waffle pod concrete slab onground8 135.00 39,015.00
Steps
2.00 ItemExternal concrete steps9 1,500.00 3,000.00
Sundries
1.00 ItemDrains/sumps/cure/joints/pump/test/etc10 4,993.45 4,993.45
CONCRETE Total : 76,328.45
BRICKWORK / BLOCKWORKTrade : 4
BRICKWORK / BLOCKWORK
Onsite Detention Tank
41.00 m21200mm high concrete corefilled block walling
:[34 m]
1 190.00 7,790.00
Ground Floor
219.00 m2Single skin common brick veneer walling :[68 m]2 90.00 19,710.00
39.00 m2Double skin common brick external walling :[11
m]
3 160.00 6,240.00
57.00 m2Double skin common brick party walling :[16 m]4 160.00 9,120.00
4.00 NoCommon brick columns5 450.00 1,800.00
First Floor
133.00 m2Single skin common brick veneer walling :[51 m]6 90.00 11,970.00
45.00 m2Double skin common brick party walling :[15 m]7 160.00 7,200.00
10.00 m2Double skin common brick balustrade walling :[8
m]
8 160.00 1,600.00
Sundries
68.00 mTermite treatment9 30.00 2,040.00
34.00 ThouMud, dpc, lintels, etc10 250.00 8,500.00
BRICKWORK / BLOCKWORK Total : 75,970.00
Page : 2NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
4. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
WINDOWS & GLAZINGTrade : 5
WINDOWS & GLAZING
Ground Floor
15.00 m2Aluminium framed windows :[10 No]1 300.00 4,500.00
9.00 m2Aluminium framed doors :[2 No]2 320.00 2,880.00
First Floor
11.00 m2Aluminium framed windows :[8 No]3 300.00 3,300.00
9.00 m2Aluminium framed doors :[2 No]4 320.00 2,880.00
Sundries
44.00 m2Flyscreens5 50.00 2,200.00
WINDOWS & GLAZING Total : 15,760.00
STRUCTURAL STEELTrade : 6
STRUCTURAL STEEL
0.60 TonneStructural Steel1 10,500.00 6,300.00
1.00 ItemBolts, plates, braces etc.. @ 12%2 756.00 756.00
STRUCTURAL STEEL Total : 7,056.00
METAL WORKTrade : 7
METAL WORK
Duplex A
6.00 mBalustrade allowance to internal stair1 350.00 2,100.00
3.00 mGrated drain to garage entry2 250.00 750.00
1.00 ItemAutomated panel lift garage door3 3,000.00 3,000.00
1.00 ItemClothes line4 550.00 550.00
1.00 ItemLetter box5 250.00 250.00
1.00 ItemSignage6 150.00 150.00
Duplex B
6.00 mBalustrade allowance to internal stair7 350.00 2,100.00
4.00 mGlazed balustrade to first floor balcony8 450.00 1,800.00
3.00 mGrated drain to garage entry9 250.00 750.00
1.00 ItemAutomated panel lift garage door10 3,000.00 3,000.00
Page : 3NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
5. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
METAL WORKTrade : 7 (Continued)
1.00 ItemClothes line11 550.00 550.00
1.00 ItemLetter box12 250.00 250.00
1.00 ItemSignage13 150.00 150.00
METAL WORK Total : 15,400.00
ROOFINGTrade : 8
ROOFING
1.00 ItemAllowance for tarp protection during
construction
1 1,000.00 1,000.00
321.00 m2Metal roof sheeting2 65.00 20,865.00
321.00 m2EO insulation3 10.00 3,210.00
130.00 mFascia4 45.00 5,850.00
98.00 mGutter5 55.00 5,390.00
65.00 m2Eaves lining6 35.00 2,275.00
42.00 mDownpipes :[8 No]7 50.00 2,100.00
ROOFING Total : 40,690.00
CARPENTRYTrade : 9
CARPENTRY
Doors
2.00 NoExternal entry door1 850.00 1,700.00
2.00 NoExternal solidcore door to laundry2 450.00 900.00
16.00 NoInternal single leaf solidcore door3 250.00 4,000.00
2.00 NoInternal single cavity sliding solidcore door to
ensuites
4 300.00 600.00
22.00 NoDoor hardware5 80.00 1,760.00
Framing
173.00 m2Timber floor framing incl. 1 layer of yellow
tongue cladding
6 75.00 12,975.00
321.00 m2Timber roof framing7 85.00 27,285.00
352.00 m2External timber stud walling :[352 m]8 35.00 12,320.00
310.00 m2Internal timber stud walling :[106 m]9 35.00 10,850.00
Page : 4NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
6. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
CARPENTRYTrade : 9 (Continued)
Stairs
2.00 ItemTimber internal stairs10 7,500.00 15,000.00
Window Install
64.00 HrsCarpentry labour11 45.00 2,880.00
1.00 ItemSundries12 500.00 500.00
Architraves / Skirting
2.00 ItemArchitraves allowance - Provisional Sum13 1,200.00 2,400.00
2.00 ItemSkirting allowance - Provisional Sum14 1,200.00 2,400.00
CARPENTRY Total : 95,570.00
JOINERYTrade : 10
JOINERY
Kitchen
2.00 ItemKitchen joinery with overhead cupboards +
breakfast bar in 2pac polyurethane finish incl.
20mm thick stone benchtop
1 9,000.00 18,000.00
2.00 ItemColourbacked glass splashback2 1,500.00 3,000.00
Bedrooms
4.00 NoBuilt in robe3 850.00 3,400.00
6.00 mWalk in robe :[2 No]4 350.00 2,100.00
Hallway
2.00 NoLinen cupboard incl. door and hardware5 650.00 1,300.00
JOINERY Total : 27,800.00
FIXTURES & FITTINGSTrade : 11
FIXTURES & FITTINGS
Ground Floor
Kitchen
2.00 ItemKitchen sink1 350.00 700.00
2.00 ItemMixer2 80.00 160.00
2.00 ItemCooktop3 450.00 900.00
2.00 ItemOven4 950.00 1,900.00
Page : 5NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
7. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
FIXTURES & FITTINGSTrade : 11 (Continued)
2.00 ItemRangehood5 400.00 800.00
2.00 ItemDishwasher6 950.00 1,900.00
Powder Room
2.00 ItemToilet suite7 250.00 500.00
2.00 ItemToilet roll holder8 50.00 100.00
2.00 ItemWall hung basin9 300.00 600.00
2.00 ItemMixer10 60.00 120.00
2.00 ItemMirror11 100.00 200.00
2.00 ItemSoap holder12 50.00 100.00
2.00 ItemTowel Rack13 60.00 120.00
2.00 ItemCoat hook14 50.00 100.00
Laundry
2.00 ItemLaundry tub15 250.00 500.00
2.00 ItemMixer16 60.00 120.00
2.00 ItemWashing machine cocks17 50.00 100.00
2.00 ItemToilet suite18 350.00 700.00
2.00 ItemToilet roll holder19 50.00 100.00
2.00 ItemSoap holder20 50.00 100.00
2.00 ItemTowel Rack21 60.00 120.00
2.00 ItemCoat hook22 50.00 100.00
2.00 ItemFrameless shower screen23 1,500.00 3,000.00
2.00 ItemShower set24 350.00 700.00
First Floor
Bathrooms
2.00 ItemToilet suite25 250.00 500.00
2.00 ItemToilet roll holder26 50.00 100.00
2.00 ItemVanity basin27 300.00 600.00
2.00 ItemMixer28 60.00 120.00
2.00 ItemMirror29 150.00 300.00
2.00 ItemSoap holder30 50.00 100.00
2.00 ItemTowel Rack31 60.00 120.00
Page : 6NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
8. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
FIXTURES & FITTINGSTrade : 11 (Continued)
2.00 ItemCoat hook32 50.00 100.00
2.00 ItemFrameless shower screen33 1,500.00 3,000.00
2.00 ItemShower set34 350.00 700.00
2.00 ItemBath tub35 750.00 1,500.00
2.00 ItemBath set36 150.00 300.00
Ensuites
2.00 ItemToilet suite37 250.00 500.00
2.00 ItemToilet roll holder38 50.00 100.00
2.00 ItemVanity basin39 300.00 600.00
2.00 ItemMixer40 60.00 120.00
2.00 ItemMirror41 150.00 300.00
2.00 ItemSoap holder42 50.00 100.00
2.00 ItemTowel Rack43 60.00 120.00
2.00 ItemCoat hook44 50.00 100.00
2.00 ItemFrameless shower screen45 1,500.00 3,000.00
2.00 ItemShower set46 350.00 700.00
FIXTURES & FITTINGS Total : 26,820.00
WATERPROOFINGTrade : 12
WATERPROOFING
38.00 m2Waterproof wet area floors1 35.00 1,330.00
99.00 m2Waterproof wet area walls2 35.00 3,465.00
102.00 m2Waterproof membrane to onsite detention tank3 35.00 3,570.00
14.00 m2Waterproof porch4 35.00 490.00
38.00 m2Waterproof alfresco5 35.00 1,330.00
12.00 m2Waterproof balcony6 35.00 420.00
WATERPROOFING Total : 10,605.00
TILINGTrade : 13
TILING
Page : 7NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
9. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
TILINGTrade : 13 (Continued)
64.00 m2Screed to correct falls to porch / alfresco / wet
areas / balcony
1 35.00 2,240.00
38.00 m2Supply and fix floor tiles to wet areas (PC Sum
Supply $40/m2)
2 85.00 3,230.00
153.00 m2Supply and fix wall tiles to wet areas (PC Sum
Supply $40/m2)
3 85.00 13,005.00
94.00 m2Supply and fix floor tiles to kitchen / living /
dining (PC Sum Supply $40/m2)
4 85.00 7,990.00
12.00 m2Supply and fix floor tiles to understair storage
(PC Sum Supply $40/m2)
5 85.00 1,020.00
26.00 m2Supply and fix floor tiles to retreat (PC Sum
Supply $40/m2)
6 85.00 2,210.00
14.00 m2Supply and fix floor tiles to porch (PC Sum
Supply $40/m2)
7 85.00 1,190.00
38.00 m2Supply and fix floor tiles to alfresco (PC Sum
Supply $40/m2)
8 85.00 3,230.00
12.00 m2Supply and fix floor tiles to balcony (PC Sum
Supply $40/m2)
9 85.00 1,020.00
TILING Total : 35,135.00
PLASTERINGTrade : 14
PLASTERING
Ceilings
312.00 m2Plasterboard suspended ceiling1 25.00 7,800.00
88.00 m2Moisture resistant plasterboard ceiling2 35.00 3,080.00
380.00 mCornice3 25.00 9,500.00
2.00 NoCeiling access panels4 350.00 700.00
Walls
798.00 m2Internal plasterboard lining5 25.00 19,950.00
174.00 m2Villaboard lining6 35.00 6,090.00
662.00 m2Insulation7 10.00 6,620.00
Floors
22.00 m2CFC lining to first floor wet areas8 55.00 1,210.00
12.00 m2CFC lining to first floor balcony9 55.00 660.00
PLASTERING Total : 55,610.00
Page : 8NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
10. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
CARPETTrade : 15
CARPET
100.00 m2Carpet to bedrooms1 65.00 6,500.00
30.00 m2Carpet to hallway on first floor2 65.00 1,950.00
2.00 ItemCarpet covering to internal stairs3 2,500.00 5,000.00
CARPET Total : 13,450.00
RENDERINGTrade : 16
RENDERING
470.00 m2Sand and cement render to external facade1 35.00 16,450.00
RENDERING Total : 16,450.00
PAINTINGTrade : 17
PAINTING
798.00 m2Paint to new internal walls1 10.00 7,980.00
400.00 m2Paint to set ceiling2 12.00 4,800.00
22.00 NoPaint to doors3 80.00 1,760.00
470.00 m2Paint external walls4 25.00 11,750.00
PAINTING Total : 26,290.00
HYDRAULIC SERVICES (PROVISIONAL SUM)Trade : 18
HYDRAULIC SERVICES (PROVISIONAL
SUM)
2.00 ItemSewer connection1 750.00 1,500.00
2.00 ItemStormwater connection2 750.00 1,500.00
2.00 ItemWater supply in3 850.00 1,700.00
2.00 ItemGas supply in4 1,000.00 2,000.00
2.00 ItemBoundary trap5 550.00 1,100.00
80.00 mSewer line rough-in6 65.00 5,200.00
141.00 mStormwater line rough-in7 65.00 9,165.00
2.00 NoSewer Pit8 500.00 1,000.00
16.00 NoStormwater Pit9 100.00 1,600.00
Page : 9NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
11. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
HYDRAULIC SERVICES (PROVISIONAL SUM)Trade : 18 (Continued)
4.00 NoGas bayonets10 200.00 800.00
2.00 NoExternal hose cocks11 150.00 300.00
2.00 NoUnder slab sewer lines12 500.00 1,000.00
2.00 NoHeat insulation to pipework (lagging)13 350.00 700.00
2.00 NoConduits to floor14 450.00 900.00
2.00 NoFloor wastes15 700.00 1,400.00
2.00 NoStacks16 600.00 1,200.00
2.00 NoInstantaneous HWU17 1,200.00 2,400.00
2.00 NoInitial fix18 1,000.00 2,000.00
2.00 NoFinial fix19 1,000.00 2,000.00
2.00 NoRainwater tank20 3,000.00 6,000.00
HYDRAULIC SERVICES (PROVISIONAL SUM) Total : 43,465.00
ELECTRICAL SERVICES (PROVISIONAL SUM)Trade : 19
ELECTRICAL SERVICES (PROVISIONAL
SUM)
2.00 ItemElectrical Supply1 1,200.00 2,400.00
2.00 ItemMainboard2 1,000.00 2,000.00
60.00 NoDouble GPO3 110.00 6,600.00
2.00 NoLighting allowance incl. install4 5,000.00 10,000.00
4.00 NoHardwired smoke alarm5 150.00 600.00
6.00 NoData outlet6 160.00 960.00
4.00 NoPhone outlet7 160.00 640.00
2.00 ItemTV antenna8 250.00 500.00
4.00 NoTV outlet9 280.00 1,120.00
ELECTRICAL SERVICES (PROVISIONAL SUM) Total : 24,820.00
MECHANICAL SERVICES (PROVISIONAL SUM)Trade : 20
MECHANICAL SERVICES
(PROVISIONAL SUM)
8.00 NoWet area ventilation1 250.00 2,000.00
2.00 NoSplit system air conditioning to living room only2 1,500.00 3,000.00
Page : 10NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
12. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
MECHANICAL SERVICES (PROVISIONAL SUM) Total : 5,000.00
EXTERNAL WORKSTrade : 21
EXTERNAL WORKS
2.00 ItemCrossover1 3,500.00 7,000.00
61.00 m2Concrete driveway incl. stencilling2 135.00 8,235.00
160.00 m2Turf over site3 20.00 3,200.00
60.00 m2Gravel mulch4 20.00 1,200.00
46.00 m2Planters5 80.00 3,680.00
75.00 m2Planter edging allowance incl. agglines +
bitumen paint
6 130.00 9,750.00
2.00 ItemIrrigation system7 1,200.00 2,400.00
8
NoteNo allowance for council works9
EXTERNAL WORKS Total : 35,465.00
FINAL CLEANTrade : 22
FINAL CLEAN
372.00 m2Final clean of site once construction has been
completed
1 4.00 1,488.00
FINAL CLEAN Total : 1,488.00
BUILDR'S MARGIN @ 5%Trade : 23
BUILDR'S MARGIN @ 5%
1.00 ItemBuilder's margin @ 5% of construction cost1 39,016.35 39,016.35
BUILDR'S MARGIN @ 5% Total : 39,016.35
SubtotalTrade : 24
Subtotal Total :
GSTTrade : 25
GST
Page : 11NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
13. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
GSTTrade : 25 (Continued)
1.00 ItemGood & Services tax @ 10% of construction cost1 81,934.40 81,934.40
GST Total : 81,934.40
CLARIFICATIONSTrade : 26
CLARIFICATIONS
We have made an allowance for the following
NoteAllowance for demolition1
NoteAllowance for stormwater system where required2
NoteAllowance for finishes as per spec3
NoteAllowance for certified waterproofing4
NoteAllowance for mechanical ventilation5
NoteAllowance for split system air conditioning6
NoteAllowance for hard wired smoke detectors7
NoteAllowance for irrigation system8
NoteA construction period of 36 weeks9
We have made no allowance for the following
NoteNo allowance for works other than specified10
NoteNo allowance for any repairs to existing faulty
structures / services / finishes / landscaping
11
NoteNo allowance for site remediation and
decontamination
12
NoteNo allowance for services diversions, easements,
encasements or the like
13
NoteNo allowance for placing cables underground14
NoteNo allowance for Council works15
NoteNo allowance for smart system wiring16
NoteNo allowance for Water or Energy Authorities
requirements
17
NoteNo allowance for contingency. We recommend a
contingency of 5% be allowed over the entire
project
18
NoteNo allowance for escalation in costs and union
enterprise bargaining costs
19
NoteNo allowance for any cost increases associated
with the 10% GST
20
NoteNo allowance for consultant Fees or PCA21
Page : 12NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE
14. Duplex_Cost Break Up_05.05.15
Job Name : BUILDER SAMPLE Job Description
Client's Name: Builder sample Demolition of existing dwelling incl.
construction of Attached Dual Occupancy
incl. site works
Item DescriptionItem AmountRateUnitQuantity
No.
CLARIFICATIONSTrade : 26 (Continued)
NoteNo allowance for Council contributions, design
fees, bank fees and charges, marketing, leasing
and selling costs
22
Note on Variations
NoteAny variation of the contract will be submitted to
the client in writing and require the client's
written approval and consent before the variation
works is to proceed
23
Disclaimer
NoteThis report is for use by the party to whom it is
addressed and for no other purposes. No
responsibility is taken for any third party who
may use or rely on the whole or any part of this
report
24
NoteAll quantities are approximate only25
NoteUnder no circumstances are the quantities or
rates to form part of the building contract
26
CLARIFICATIONS Total :
Page : 13NEWIN ESTIMATING SERVICE 5/May/15Date of Printing:
- H10 FIRST AVE BERALA NSW 2141 Global Estimating System (32 Bit)
of 13
SAM
PLE