5. Catalonia macroeconomic forecast % year over year variation, unless indicated otherwise Source: Ministry of Economy and Finance 1. Growth contribution 2. Includes non-profit institutions offering household services consumption expenditure 3. Includes stock variation 4. In terrms of full time equivalents Macroeconomic Framework 1.1 11.6 -1.6 -54.9 2.6 0.1 0.8 1.9 0.3 0.4 -6.0 -2.2 -4.0 4.0 -0.1 -0.5 2.5 223,002 -0.1 2009 -0.4 5.6 Gross fixed capital formation 3 1.3 7.7 Capital goods (excluding construction) -2.0 3.6 Construction 8.8 6.5 Estimated Unemployment rate (Labour Force Survey) -0.2 2.8 Jobs created (% variation) 4 -5.6 93.2 Jobs created (thounsands) 4 Labour market 3.1 3.2 GDP deflactor Prices -0.1 0.5 Trade balance with the rest of Spain 3 1.8 6.0 Imports of goods and services 2.4 4.9 Exports of goods and services 0.1 -0.8 Foreign trade balance 3 0.0 -0.3 Foreign trade balance 1 5.2 5.5 Public sector consumption expenditure 2 0.9 2.9 Household consumption expenditure 1.2 3.9 Internal demand 1 4.3 6.8 GDP mp (% nominal variation) 217,568 208,627 GDP mp (€ million at current values) 1.2 3.6 GDP pm (% real variation) 2008 2007
6. GDP evolution % year over year variation – ESA 2000 base Macroeconomic Framework 1.2 (pr) forecast Source: Idescat, INE i IMF
7. Internal and external demand Macroeconomic Framework 1.3 % growth contribution Source: Idescat. Includes non-profit institutions offering household services consumption expenditure, stock variation, trade balance with the rest of Spain and foreign trade balance.
8. Macroeconomic Framework 1.4 Source: Ministry of Public Works (Spain’s central Government ministry) and Directorate-General of Housing Housing evolution % interanual variation, 12 months mobile average
9. Macroeconomic Framework 1.5 Source: Idescat Imports and Exports % interanual variation, 12 months mobile average
10. CPI evolution Macroeconomic Framework 1.6 % year over year variation (pr) forecast Source: Idescat, INE and IMF
11. Unemployment rate % Labour force (pr) forecast Source: Idescat, INE, IMF and Ministry of Economy and Finance There is a break in methodolgy for the data for Catalonia and Spain in 2001 and 2005 Macroeconomic Framework 1.7
13. Budget 2009 Core Goals PRUDENCE AND AUSTERITY PRODUCTIVITY AND COMPETITIVENESS SOCIAL POLICIES FACING ECONOMIC CRISIS A Budget to face crisis and protect the most vulnerable sectors Key Budget Data 2.1
14.
15.
16. Generalitat de Catalunya’s Revenue estimates Million € 1. Includes pending settlement of PIT and taxes on consumption of specific products 2.Includes equalization transfer pending settlements Key Budget Data 2.4 8.9 370.3 4,534.7 4,164.4 Total non-financial earmarked revenues -4.5 -995.0 21,141.2 22,136.2 Total non-financial general fund revenues -2.4 1.0 49.0 9.7 -4.4 -4.9 6.6 -2.7 5.3 -1.4 -13.5 22.9 -24.1 1.2 14.4 12.1 -46.0 % -624.7 28.9 297.5 39.2 -990.2 -7.7 43.9 -83.7 628.1 -31.6 -571.1 1,230.8 -1,570.8 16.8 67.9 107.3 -1,762.8 amount Var 09/08 25,675.9 26,300.6 Total Generalitat non-financial revenues 2,917.2 2,888.3 Local Governments share of Central Government’s Revenues (earmarked) 904.3 606.8 Rest of non-financial earmarked revenues 442.2 403.0 Rest of general fund non-financial revenues 21,412.3 22,402.5 Total revenues from the system of financing 148.3 156.0 Other revenues from finance model 713.2 669.3 Finance model earmarked revenues (Police and IT agreeements) 3,053.8 3,137.5 Equalization transfer 2 12,537.6 11,909.5 Shared taxes 2,275.5 2,307.1 Other shared taxes 1 3,667.7 4,238.8 VAT(share of Spanish central tax) 6,594.4 5,363.6 Personal income tax (regional share) 4,959.4 6,530.2 Devolved taxes 1,361.3 1,344.5 Other totally devolved taxes 538.9 471.0 Wealth tax 991.3 884.0 Inheritance and donation tax 2,067.9 3,830.7 Transfer and documented legal acts tax 2009 2008 Concepts
17. Transfer and legal documented acts tax evolution Key Budget Data 2.5 Million € Source: Ministry of Economy and Finance
18. Generalitat Administration non-financial expenditure ceiling Million € Key Budget Data 2.6 (*) For fiscal year 2009, non-financial deficit is equivalent to 1% of catalan GDP 2.4 250.1 353.2 -4.5 % 533.1 23,086.7 22,553.6 General fund non-financial expenditure ceiling Var 09/08 2009 2008 Concepts -130.3 -182.4 -52.1 Non-financial surplus/deficit of rest of ESA entities + ESA corrections 1,658.3 2,127.8 469.5 Non-financial deficit (*) -995.0 21,141.2 22,136.2 Non-financial revenues (general fund) amount
19. Generalitat Public Sector Revenues Million € Key Budget Data 2.7 6.4 49.5 0.4 13.3 -4.5 % 2,235.1 36,985.1 34,750.0 Total Revenues 2,125.4 6,421.4 4,296.0 Financial revenues 109.7 30,563.8 30,454.1 Total non-financial revenues Var 09/08 2009 2008 Concepts 1,104.7 9,422.5 8,317.9 Non-financial revenues (earmarked revenues) -995 21,141.2 22,136.2 Non-financial revenues (general fund) amount
20. Generalitat Public Sector Budgets 1 Key Budget Data 2.8 Million € 1. Includes financial 6.4 36,985.1 34,750.0 Consolidated total 9.1 -- -19,389.8 -- -17,773.2 Internal transfers 7.3 100.0 56,374.9 100.0 52,523.3 Total (non-consolidated) 197.3 0.5 287.9 0.2 96.9 Foundations 38.4 5.5 3,091.3 4.3 2,233.6 Consortiums 2.5 5.1 2,867.6 5.3 2,796.8 Trading companies 14.8 11.5 6,489.8 10.8 5,654.3 Public law companies -3.5 0.3 153.4 0.3 159.0 Autonomous commercial and financial entities 11.4 1.3 720.8 1.2 646.9 Autonomous administrative entities 2.7 23.1 13,033.3 24.2 12,692.5 Catalan Healthcare Service, Health Catalan Institute and Catalan Institute of Assistance and Social Services 5.3 52.7 29,730.8 53.8 28,243.3 Generalitat Administration % var % amount % amount 09/08 Budget 2009 Budget 2008 Subsector
21. Extension of the Budget’s scope (number of entities) N.B.: The increase is due, fundamentally, to including in the budget ambit bodies already existing. Key Budget Data 2.9 90 -- -- 29 31 4 22 3 1 2003 203 139 Total 31 2 Foundations 65 34 Consortiums 32 32 Trading companies 41 38 Public law companies 4 4 Autonomous commercial and financial entities 26 25 Autonomous administrative entities 3 3 Catalan Healthcare Service, Health Catalan Institute and Catalan Institute of Assistance and Social Services 1 1 Generalitat Administration (15 ministries, 5 non-departamental funds, 7 higer bodies and others) 2009 2008 Subsector
22. Budget position Key Budget Data 2.10 In ESA terms (Base 2000) – Million € 1. In accordance with the reform of budget stability laws, an additional deficit may be presented, with limitation, provided it is destined to finance increases in productive investments. This is known as the “golden rule”. -2,127.8 Non-financial surplus (+) or deficit (-) in ESA terms with golden rule -532.0 Golden rule application -1,595.8 Non-financial surplus (+) or deficit (-) in ESA terms 259.4 ESA corrections -1,855.2 Budget non-financial suplus (+) or deficit (-) 30,471.6 Total non-financial expenditures (without golden rule) 1 28,616.3 Total non-financial revenues 2009
23. Debt Key Budget Data 2.11 Generalitat Administration in ESA terms Million € 1. Debt balance at 31/12 2008 corresponds to the annual programme in negotiation at present. That of 2009 corresponds to the budget forecast for 2009. 9.43 8.19 % Debt balance at 31December over catalan GDP 3,222.0 2,191.5 Annual net debt 21,034.4 17,812.4 Debt balance at 31 December 1 2009 2008 Debt in ESA terms (base 2000)
24. Details of investment by policy in the Generalitat Public Sector Million € Key Budget Data 2.12 100.0 6,581.2 100,0 1.086,8 100.0 5,494.4 Total 8.7 570.9 -- -- 10.4 570.9 Other 1.3 84.4 -- -- 1.5 84.4 Social protection 1.4 92.1 -- -- 1.7 92.1 Local governments support 1.4 93.7 -- -- 1.7 93.7 Agriculture, livestock and fishing 2.3 148.3 -- -- 2.7 148.3 Enviroment 2.6 168.9 -- -- 3.1 168.9 Town planning 2.7 174.9 -- -- 3.2 174.9 Information Society 3.0 200.3 9.0 97.5 1.9 102.7 Security and justice 4.6 303.2 -- -- 5.5 303.2 Healthcare 4.4 289.6 4.7 51.2 4.3 238.4 Agrarian and rural infrastructure 7.7 505.6 -- -- 9.2 505.6 Education 7.7 510.0 -- -- 9.3 510.0 Housing 9.5 624.0 -- -- 11.4 624.0 Water cycle 42.8 2,815.4 86.3 938.0 34.2 1,877.4 Transport % amount % amount % amount Specific financing Total Investment Budget 2009
25. Investments to be made in 2009 with specific financing Million € Key Budget Data 2.13 100.0 1,086.8 100.0 659.7 Total investments with specific financing systems 20.4 221.2 28.1 185.1 Total deferred payment (German method) 4.7 51.2 6.6 43.8 Irrigation 11.3 123.0 12.3 81.1 Transport and rail infrastructure 4.3 47.0 9.1 60.3 Roads 79.6 865.6 71.9 474.5 Total land rights and concessions 41.4 450.0 37.0 244.2 Roads 29.3 318.1 0.0 0.0 Transport and rail infrastructure 0.0 0.0 4.1 27.3 Public security 9.0 97.5 30.8 203.0 Justice and prison services % amount % amount 2009 2008
30. Budget 2009 Core Goals PRUDENCE AND AUSTERITY PRODUCTIVITY AND COMPETITIVENESS SOCIAL POLICIES FACING ECONOMIC CRISIS Core Goals and Policies 3.1
31. Policies with most outstanding growth Core Goals and Policies 3.1 (bis) -2.2 -45.9 General Administration and Services 33.9 126.4 Research & Development & Innovation 21.4 191.0 Water cycle 15.2 415.5 Transport 163.7 Employment promotion 44.8 Housing 109.8 Social protection 259.0 Education 299.0 Health 5.0 876.4 Social Policies % var. Million €
32. Generalitat Public Sector Expenditures by Expenditure areas Million € Core Goals and Policies 3.2 6.4 -- 36,985.1 -- 34,750.0 Total 39.9 2.2 805.3 1.7 575.6 Public debt (repayments) 5.9 100.0 36,179.9 100.0 34,174.5 Total excluding public-debt repayments 18.9 2.2 808.9 2.0 680.6 Public debt (interests) 0.0 0.3 110.0 0.3 110.0 Contingency fund 1.3 8.9 3,214.3 9.3 3,174.6 Financial support to local governments 5.6 5.2 1,890.6 5.2 1,791.0 Promoting and regulating production sectors 13.9 18.6 6,728.2 17.3 5,909.5 Public economic goods and services (infraestructures, R&D&i, etc.) 3.9 46.3 16,763.3 47.2 16,141.1 Public social goods and services (health, education, housing, culture, etc.) 13.7 6.4 2,318.5 6.0 2,039.2 Social protection and promotion (social assistance and employment) 6.7 5.9 2,145.0 5.9 2,010.7 General public services (justice, security, foreign relations) -5.0 6.1 2,201.0 6.8 2,317.7 Running institutions and general administration % var % amount % amount 09/08 Budget 2009 Budget 2008 Expenditure area
33. Core Goals and Policies 3.3 Maximum waiting time goal accomplishment in diagnosis tests and in guaranteed non-urgent surgical proceedings € 0.8 million for electronical medical prescription system deployment 96 social health centers with accommodation and 1,994 day hospital places 37 centers with psychiatric hospitalisation and 2,079 p laces in day centers 410 primary healthcare centers and 821 local surgeries Catalan Healthcare Institute professionals (ICS professionals) professionals linked to the public health service professionals linked to the public-social care, healthcare and public-health network 41,768 1,536 Catalonia’s Telemedicine Plan implmentation € 1.1 million for generalization of diagnosis processes by image € 1.5 million to extend shared medical records in Catalonia and in whole health industry Purchase of human papilloma virus vaccine (€ 10.8 million) Improvement of prevention and control on food and enviromental factors control that could have a negative impact on health (€ 16 million) Expand child oral health attention coverage (€ 2.3 million ) € 180.6 million destinated to 86 investment actions in specialised care € 79.3 million destinated to 238 investment actions in primary healthcare Key actions included in the Budget 65 maintaned hospitalsin the Public Hospitals network (8 in ICS) 91,000 € 9,416 million 25.5% of Generalitat Public Sector consolidated Budget Health
34. Core Goals and Policies 3.4 teachers in public universities teachers in public schools 14,553 general education public schools 3,011 distance learning university public universities university students students in general non-university education public kindergarden places supported private schools 1 7 225,181 1,180,460 40,900 757 Foreign languages plan application in 1,085 centers: traning 7,000 teachers and 600 grants for stays abroad Finishing new 52 construccions, large extensions and adaptations in school centres. Families assistance improvement : € 114.7 million for school meals and transport and € 9.5 million for the reusing textbooks programme Meeting immigration schooling needs: welcome classrooms, 115 social enviroment eduactional plans and joint responsabilty actions with local governments and supported private schools Development of the qualification improvement actions included in 2 nd Catalonia’s Professional Training General Plan (€ 16 million) Universities Investment Plan 2007-2013 execution (€ 99.64 million) Increasing 9.3% resources to Serra Húnter Plan for contracting new university professors and lecturers (€ 7.4 million) Transformation of universities and university qualifications to adapt them to the European Higher Education Area (EHEA) (250 degrees and 100 masters) Aprovation and development of the map of university qualifications in Catalonia Key actions included in the Budget 69,406 € 6,028.3 million 16.3% of Generalitat Public Sector consolidated Budget € 4,752.4 million for general education € 147.3 million for supplementary services € 1,081.8 million for university education Education
35. Core Goals and Policies 3.5 (*) Benefits included in the in-person benefits program € 1,607 million € € 148.1 million for social assistance personnel and other social protection services € 18.4 million for immigrant people assistance € 86.9 million for primary social work € 261.5 million in-person benefits € 162.3 million for children and teenagers assistance € 198.9 million for families assistance and civil rights € 376.7 million for disabled people assistance € 349.7 million for elderly people long-term care (*) Acts implementation: Long-term care, Socials services and Economic social benefits Rolling out the Social services Act of Catalonia Families assistance act deployment in one-parent families affairs Pensions and benefits guarantee fund creation Rolling out the National Agreement for Immigration and approving del Citizenship and Immigration Plan 2009-2012 Passing acts: childhood, immigrated people welcome and disabled people dogs assistance Legislative processing for creating the Agency of fostered and ex-fostered young people by Generalitat Deployment of a new cooperation model of coordination, cooperation and collaboration between the Ministry of Social Action and Citizenship and local governments in social policy issues : performance contracts Key actions included in the Budget 2,460 graduates in social work and in social education 75,500 beneficiaries of non-contributory services for basic needs and maintenance of home expenses 47,000 beneficiaries of support to surviving spouses 3,724 beneficiaries of services for fostering children in care and 240 for fostering young people formerly in care 22,216 beneficiaries of non-professional care assistance and 14,622 beneficiaries of assistance linked to a service in the Long-term care Act delployment framework 2,321 places in residential and fostcare 360,714 beneficiaries of help to families with children 5,578 places in residencies and home-residences 8,159 places in occupational centers 22,510 public funded places in homes and 4,008 places in occupational centers for the elderly Social protection
36. Core Goals and Policies 3.6 Augment d'un 3% del nombre de municipis que tenen plans de polítiques de dones fins a 700 Foment del voluntariat, millora de la cohesió social i la integració dels col.lectius amb risc d'exclusió Increment de 3 oficines d'Atenció ciutanda fins arribar a 71 oficines repartides per tot el territori Ampliació de la xarxa d'equipaments cívics fins a 172, i consolidació de la qualitat dels equipaments existents Pla de transformació del Barri de la mina per a la millora de les condicions socials, educatives, cíviques i d'infraestructures Desplegament de la llei del dret de les dones a eradicar la violència masclista . Foment de la participació juvenil per a la cohesió social a través dels camps de treball (34 camps de treball a Catalunya) Potenciació de la Xarxa Nacional d'Albetgs Socials de Catalunya fins a assolir els 479.000 usuaris el 2009 Tramitació de la llei de polítiques de joventut. Cohesió social i ciutadania: promoció social 77,6 M€ 11,3 M€ 40,4 M€ Actuacions principals incloses en els pressupostos per a serveis a la comunitat per a desenvolupament de polítiques de dones per a serveis a la joventut 129,3M€ Increasing 3% the number of local governments with a women policiy plan with a goal of 700 Promoting volunteering, improving social cohesion and integration of people in risk of exclusion Increase of 3 Citizen Service Office with a goal of 71 offices in Catalonia Civic equipment network expansion with a goal of 172, and consolidation of current equipments quality La Mina neighbourhood transformation plan to improve social, education and civic conditions and infrastructures Deployment of Women’s right to eradicate sexist violence Act Promoting youth participation for social cohesion through workcamps (34 workcamps in Catalonia) Promoting Catalonia Youth Hostels Network with a goal of 479,000 users in 2009 Youth policies Act legislative processing Social promotion € 77.6 million for community services € 11.3 million for carrying out policies for women € 40.4 million for youth services Key actions included in the Budget € 129.3 million
37. Core Goals and Policies 3.7 € 7.1 million for sport in schools € 116.5 million for sports and physical education € 83.3 million for protecting and conserving cultural heritage € 241.2 million for support cultural creation, production, promotion and dissemination € 15.3 million for sport federations grants 985 teaching centres in the Catalan Sport in Schools Plan Promoting a sport cluster around CAR (Sports center of high performance) Consolidation of the Physical Activity Plan, Sport and Health (PAFES) PIEC 2010-2015 elaboration (Catalonia Sport Facilities and Equipment Plan) € 38.4 million for developing Museums Plan, Archaeology Plan, Archives Plan and actions in architectural heritage € 58.3 million to support and promote cultural industries € 28.9 million to support and promote cultural creation € 6.5 million to promote reading € 89.1 million for cultural facilities Key actions included in the Budget € 440.9 M€ Culture and sport
38. Core Goals and Policies 3.8 professionals 14,842 Increase 3,200 m 2 in CIRE workshops Archive 3,000 inmate employed in Re-employment Initiatives Centre (CIRE) workshops Attention to the increase of alternative penal measures New court buildings constructions in Berga, Balaguer, Sant Feliu de Llobregat and Esplugues de Llobregat Girona Provincial Court building construction Opening of new court building in Manresa and Granollers and starting activity of El Vendrell and Terrassa building courts New prisons construction : Puig de les Basses, Mas d'Enric i Dones de Catalunya Opening of prisons : Lledoners, Joves Quatre Camins and Centre Obert BCN-2 Attorney-general and Catalonia Legal Medicine Institute moving to the Justice City Opening of 155 courts of Barcelona in the Justice City of Barcelona and l'Hospitalet de Llobregat Creation proposal of 23 new legal bodies Key actions included in the Budget free-of-charge legal aid actions 430,000 administration personnel 1,593 judicial bodies 597 justice administration 7,741 prisons 15 prison services and youth justice 5.508 youth justice centers 7 € 877.7 million Justice
39. Core Goals and Policies 3.9 Installation of 27 new radar units, 50 road information cameras and development of variable speed system Assumption by 112 phone number of emergency phone numbers 061 and 088 Works execution in 112 center of Reus and planning 112 center of Barcelona Renovation and extension of aerial means : acquisition of 4 new helicopters Executing and ending construction, extension and renovation works in 16 fire stations and acquisition of 68 new fire trucks Recruitment and training in the Catalonia Public Security Institute of 1,020 Mossos d'Esquadra and 110 firefighters New police stations construction in Tarragona, Tortosa, Barcelona St. Martí and Barcelona Sarrià-St. Gervasi Ending policice stations construction in Gavà, Barcelona Eixample and Sabadell Key actions included in the Budget administration personnel 1,318 fire trucks 749 firefighters 3,198 police vehicles 3,481 police station personnel 1,142 police stations 98 mossos d'esquadra (regional police) 16,700 fire stations 150 professionals 22,358 € 1,192.2 million Security and civil protection
40. Core Goals and Policies 3.10 for culture and sport For water availability and purification For waste-treatment infraestructures for employment promotion for social protection and promotion policies for education for public transports as Generalitat’s financial support to local governments ( Δ 3,8%) as Local governmments share of central’s goverment revenues ( Δ 1%) € 60.8 million € 62.7 million € 88.3 million € 103.3 million € 159.1 million € 364.4 million € 392.1 million for others transfers to local governments for sector policies ( Δ 2,6%) € 1,425.0 million € 297.1 million € 2,917.2 million in financial support to local governments € 3,214.3 million € 4,639.3 million of current and capital transfers to local governments Local governments
41. Core Goals and Policies 3.11 International conflict mediator training in collaboration with United Nations (Staff College) Grants for citizen participation, democratic memorial recovering and peace projects Ending works for the Catalan Institute for Peace seat € 19.0 million for civic participation actions Democratic quality Increasing support to the World Food Programme Foreign catalan communities: constituted commuties network meetings Foreign catalan cooperations: agreements with Mozambique Expanding foreign government offices network: opening of government offices in Mexico and Argentina € 25.2 million for foreign relation € 49.9 million for development cooperation Foreign action
42. Core Goals and Policies 3.12 Opening Virtual Office of procedures and stages as citizens (OVAC) and enterprises (OVTE) procedures and stages web portals Initiate electronic envoicing in the Public Administration Public contracting website deployment New electronic files manager tool to improve public contracting management Strengthening interoperability between public administrations and telematical transfers security Boosting electronic services development for citizens Consolidating continuous training Generalitat Administration system Public administration Boosting Volunteers for the language programme Technological tools supply to make catalan use easier (automatic translator, linguistic questions and catalan on-line) Immigrant people linguistic welcome 2009 Plan € 38.6 million to promote catalan language Linguistic policies
43. Source: DG Economic Promotion. Ministry of Economy and Finance (*) Amounts in million € Core Goals and Policies 3.13 Strategic agreement for the internacionalization, employment quality and competitiveness of the catalan economy 2008-2011 9,061.1 Total 1,234.2 External financing 7,826.9 Budget 2009 financing 9,061.1 Total 1,155.4 Social cohesion Social cohesion and long-term care assistance Field 7 132.7 Employment quality Immigration and labour market; employment policies; labour relations; competitiveness model and public contracting Field 6 1,312.9 Economy and enviroment Rational and quality in the use of resources; sustainable development and global warming Field 5 1,600.5 Enterprise competitiveness Competence regulation, procedures and stages simplification and public contracting; corporate growthing, clusters and business cooperation; economic activity financing; investment attracting and internacionalisation; boosting entrepreneurship; energy and telecommunications policy; land use and industrial areas Field 4 3,880.3 Infrastructures Strategic infrastructures; mobility policy Field 3 472.3 Education and qualification Professional training; school success; english language skills; university policy Field 2 507.0 Innovation and knowledge Innovation and technological transfer; R&D; retaining and attracting talented people Field 1 Previsió 2009 (*)
44. Core Goals and Policies 3.14 Desployment of the new agency to support innovation and internacionalization (ACC1Ó) Elaboration of Catalonia Research and Innovation Plan 2009-2013 € 157.4 million for biomedical and health sciences R&D programme € 143.2 million for innovation programme € 39.1 million for agricultural and food industry science and technology d'R&D programme to improve industry corporations competitiveness and consolidate activities in all territory New hospital innovation units creation Technology and long-term care cluster development Health Park deployment (Fundació Parc Taulí - Institut University Institute UAB) Accreditation process of five health research institutes Improving and supporting deployment and accessibility of networks, cell phone, Internet access and telecommunications services in all territory € 31.2 million to support DTT communication and deployment enterprises Key actions included in the Budget € 857.2 million for information and knowledge society and telecommunications € 512.2 million for R&D&i R&D&i, Information society and telecommunications
45. Core Goals and Policies 3.15 Generalitat de Catalunya Energy Saving and Efficiency Plan Catalonia rural electrification Plan (PERC) and Pla per a l'extensió de la gasificació a Catalunya (PLEGAC) Introduce renewable energies (Energy Plan goals 2006-2015) Promote research on energy Promote studies and reports on markets and industries concerning competence Production of reports and materials about competence (industry specific reports, publications, benchmarks guides, doctrine articles, etc..) New Consumption Act: Consumption Code of Catalonia County consumption management deployment (€ 1.5 million) Implant health protection information systems Key actions included in the Budget € 16.6 million for consumption and defence of competition € 42.1 million for energy Energy, consumption and defence of competition
46. Core Goals and Policies 3.16 Employment promotion programmes (€ 178.5 million) Professional qualification and training policies (€ 229.2 million): € 100 million for unemployed training loans and € 1.2 million for FP Cat project Equal employment policies (€ 139 million): € 10.5 million to support diversity, € 5.4 million for man/woman equality grants; 200 special working centers for disabled people; € 68.5 million for Minumum Insertion Income Labour relations, working conditions and health and safety at work (€ 26.6 million): € 4 million for enterprises adjustment plans; € 8.9 million for health and safety at work Promotion of the cooperative economy and creation of businesses (€ 6.1 million) Investment in outstanding industrial projects (€ 19 million) Strenghtening business clusters (€ 0.9 million) Supporting industrial assets renewal programmes (€ 23 million) Industrial financing credits (€ 48 million) New industrial security model and Industrial Security Agency constitution (€ 4.6 million) Increasing credits to SMEs (ICF Crèdit 2009: € 300 million) Credit direct investments in different sectors of the catalan economy (€ 400 million) Venture capital investment in strategic sectors (€ 20 million) Increasing finacial resources to support entrepreneurship (€ 14 million to Jeremie Project development in Catalonia) County dynamazing actions Plan to boost county economic development in l'Anoia, el Pallars Jussà, el Ripollès i la Terra Alta (€ 8 million) Actions to support business competitiveness through simplification of public administrative processes and stages Key actions included in the Budget for business development € 25.3 million € 123.1 million to support industry € 1,361.8 million for credits to finance SMEs and economic promotion € 580.4 million to promote employment Employment, economy promotion and industry
47. 0,1 Core Goals and Policies 3.17 Cooperative associations modernization Plan and modernization of catalan agribusiness (€ 65.8 million) Irrigation network creation to archieve an efficient use of irrigation water (€ 268 million) Fisheries Operational Programme to improve and modernize fishing industry (€ 3.5 million) Support and regulation of agriculture and fishing industries (€ 36 million) Agricultural enterprises modernization and global exploitation contracts consolidation (€ 27.3 million) € 30 million to modernize and increase quality of tourist establishments to improve catalan tourist brands and for new emerging tourism products creation ACC1Ó: a new mean that concentrates and boosts supporting tools to catalan enterprises Support to 15 emerging fashion designers choosen to participate in the Bressol project € 800,000 for 400 training courses of PROFIT programme to increase catering companies quality in customer services and the use of catalan language Boosting catalan trade companies competitiveness and catalan trade model efficiency (€ 28.5 million) Key actions included in the Budget € 179,9 million for agriculture, food, food industry and fishing € 268,0 million for changing and improving irrigation € 18,6 million for rural development infrastructures € 85,8 million for tourism and leisure € 70,2 million for trade Trade, tourism and rural action
48. Core Goals and Policies 3.18 New road Vic-Olot C-37. Stretch: Torelló-Bracons tunnel-La Vall d'en Bas (€ 82.6 million) Ronda Sud Igualada. Junction C-241/B-213. Stretch 1. Igualada-Sta. Margarida M.(€ 15 million) New bridge in Ebre river from c/ Girona de Deltebre to TV-3404. Stretch: Deltebre - Sant Jaume d'Enveja (€ 8.5 million) Turnoff of Esterri and València d'Àneu, C-13 (C-147) and C-28 (C-142) (€ 6 million) € 162.8 million for road maintenance € 26.4 million for toll fund Barcelona Metro Line 9 (€ 913.9 million) Generalitat contribution to transports fares integration (Barcelona, Tarragona, Lleida and Girona) (€ 269.9 million) Extending Metro Line 5 . Strecht : Horta - Vall d'Hebron. Track infrastructure and overhead lines (€ 55.5 million) Improvements in Line 1Metro to start up 10 more trains (€ 12.9 million) Improvement programme in network services and in industrial areas access (€ 10 million) Performance contracts with transportation enterprises and grants for fleet renovation (€ 14.1 million) Terrassa and Sabadell Metro (€ 54.6 million) € 22.3 million for Lleida-Alguaire Airport € 13.2 million for promotion of logistics infrastructures (CIM La Selva, CIM El Camp, Logis Empordà) € 11.9 million to improve infrastructures in Government-owned ports Key actions included in the Budget € 622.5 million for roads € 716.5 million for communications and logistics € 1,108.9 million to support passengers public transport € 1,433.6 million for railway infrastructures € 2,542.5 million for public transport € 3,259.0 million Infrastructures and mobility
49.
50. Core Goals and Policies 3.20 Improve protected spaces management (€ 18.2 million) and the included in Natura 2000 Network (€ 7.5 million) € 15.3 million to guarantee a sustainable forest management New actions in the municipal waste infrastructures sectorial territorial plan framework (€ 41.2 million) Compensation to local governments who hold waste-treatment infrastructures and other (€ 3 million) Improvement actions in : transfer and compost plants, controlled deposits, sort plants and repair actions in contaminated lands (€ 9.6 million) Catalonia’s Global Warming Mitigation Plan 2008-2012 deployment (€ 1.5 million in 2009) Air quality improment and monitoring (€ 3.5 million) Enlargement works in La Tordera desalination plant (€ 28.8 million) (seawater treatment facilities -ITAM-) Terrassa sewage treatment plant (€ 11.4 million) Baix Llobregat desalination plant (€ 56.8 million) Connection of ITAM Tordera with Drinkable water processing Station of Cardedeu (€ 65.4 million) Connection works in Fontsanta-Trinitat by Aigües Ter-Llobregat (€ 40.9 million) Key actions included in the Budget for water purification € 529.8 million for water availability and storage € 645.6 million € 1,175.3 million for water cycle policies for enviromental prevention and control € 8.1 million for enviromental awareness-raising policies € 9.9 million for waste-treatment infrastructure and management € 124.6 million for enviromental protection and convervation € 201.5 million € 344.1 million for enviromental actions Enviroment and water cycle
52. Generalitat Public Sector Budgets 1 Million € 1. Includes financial revenues Revenue Analysis 4.1 6.4 36,985.1 34,750.0 Total consolidated 9.1 -19,389.8 -17,773.2 Internal transfers 7.3 100.0 56,374.9 100.0 52,523.3 Total 197.3 0.5 287.9 0.2 96.9 Foundations 38.4 5.5 3,091.3 4.3 2,233.6 Consortiums 2.5 5.1 2,867.6 5.3 2,796.8 Trading companies 14.8 11.5 6,489.8 10.8 5,654.3 Public law companies -3.5 0.3 153.4 0.3 159.0 Autonomous commercial and financial entities 11.4 1.3 720.8 1.2 646.9 Autonomous administrative entities 2.7 23.1 13,033.3 24.2 12,692.5 Catalan Healthcare Service, Health Catalan Institute and Catalan Institute of Assistance and Social Services 5.3 52.7 29,730.8 5.,8 28,243.3 Generalitat Administration % var % amount % amount 09/08 Budget 2009 Budget 2008 Subsector
53. Generalitat Public Administration Budgets 1 (in ESA base 2000 terms) Million € 1. Inclou operacions financeres Revenue Analysis 4.2 1. Includes financial revenues Budget 2009 32,762.2 31,108.5 Total consolidated -17,572.0 -16,936.5 Internal transfers 100.0 50,334.3 100.0 48,044.9 Total 0.2 100.2 0.2 96.9 Foundations 4.8 2,420.9 4.6 2,222.1 Consortiums 4.0 2,033.7 4.3 2,089.9 Trading companies 4.5 2,281.6 4.2 2,034.9 Public law companies 0.0 13.0 0.0 18.5 Autonomous commercial and financial entities 1.4 720.8 1.3 646.9 Autonomous administrative entities 25.9 13,033.3 26.4 12,692.5 Catalan Healthcare Service, Health Catalan Institute and Catalan Institute of Assistance and Social Services 59.1 29,730.8 58.8 28,243.3 Generalitat Administration % amount % amount Budget 2008 Subsector
54. Generalitat Public Sector Revenues by Chapter (economic classification) Revenue Analysis 4.3 Mi€ 6.4 100.0 36,985.1 100.0 34,750.0 Total revenue 49.5 17.4 6,421.4 12.4 4,296.0 Total financial revenue 65.6 15.9 5,891.7 10.2 3,558.2 9. Financial liabilities -28.2 1.4 529.7 2.1 737.8 8. Financial assets 0.4 82.6 30,563.8 87.6 30,454.1 Total non-financial revenue 23.1 5.1 1,868.0 4.4 1,517.6 Capital revenue 129.6 3.1 1,156.8 1.5 503.9 7. Capital transfers -29.8 1.9 711.2 2.9 1,013.7 6. Real investments disposal -0.8 77.6 28,695.8 83.3 28,936.5 Current revenue 30.3 0.9 339.7 0.8 260.7 5. Property revenues 3.8 22.1 8,176.6 22.7 7,876.5 4. Current transfers 11.1 8.1 2,987.1 7.7 2,687.9 3. Fees, sales and other revenue -22.5 22.3 8,261.0 30.7 10,662.8 2. Indirect taxes 19.9 24.1 8,931.3 21.4 7,448.5 1. Direct taxes % var % amount % amount 09/08 Budget 2009 Budget 2008 Chapter
55. Generalitat Administration Revenues by Chapter (economic classification) Revenue Analysis 4.4 Imports en M€ 5.3 100.0 29,730.8 100.0 28,243.3 Total revenue 108.7 13.6 4,054.8 6.9 1,942.7 Total financial revenue 108.7 13.6 4,054.8 6.9 1,942.7 9. Financial liabilities -- 0.0 0.0 0.0 0.0 8. Financial assets -2.4 86.4 25,675.9 93.1 26,300.6 Total non-financial revenue 1.7 0.8 250,.7 0.9 246.6 Capital revenue 6.0 0.8 250.7 0.8 236.6 7. Capital transfers -100.0 0.0 0.0 0.0 10.0 6. Real investments disposal -2.4 85.5 25,425.2 92.2 26,054.0 Current revenue 7.3 0.2 53.9 0.2 50.2 5. Property revenues 3.9 25.5 7,579.3 25.8 7,296.0 4. Current transfers 0.5 2.0 599.7 2.1 596.5 3. Fees, sales and other revenue -22.5 27.8 8,261.0 37.8 10,662.8 2. Indirect taxes 19.9 30.0 8,931.3 26.4 7,448.5 1. Direct taxes % var % amount % amount 09/08 Budget 2009 Budget 2008 Chapter
56. Generalitat Revenue linked to the system of financing Million € Revenue Analysis 4.5 1 Pending settlements of the regional share of the Personal income tax and share of VAT and taxes on consumption of specific products 2 Healthcare cohesion fund, ILT and ICAM -4.4 21,412.3 22,402.5 Total revenue from the system of financing -1.2 3,915.3 3,962.8 Total revenue from transfers 5.4 654.4 620.6 Regional police 6.6 206.0 193.3 Equalization transfer pending settlements -- 0.0 0.0 Healthcare assistance guarantee fund pending settlements 1.4 127.3 125.6 Transfers from the healthcare financing agreement 0.9 79.8 79.1 Specific funds from the financing agreement 2 -3.3 2,847.8 2,944.2 Equalization transfer -5.1 17,497.0 18,439.7 Total revenue from devolved and shared taxes -6.7 805.1 862.9 Pending settlements of central share of Spanish taxes 1 -3.9 746.3 776.5 Hydrocarbon tax (share of Spanish central tax) -6.6 98.6 105.5 Tax on alcoholic drinks (share of Spanish central tax) 11.3 625.5 562.2 Tax on tobacco products (share of Spanish central tax) -13.5 3,667.7 4,238.8 VAT (share of Spanish central tax) 22.9 6,594.4 5,363.6 Personal income tax (regional share) 5.3 12,537.6 11,909.5 Central share of Spanish taxes -6.8 319.9 343.4 Gambling taxes 3.0 425.9 413.5 Vehicle Registration tax 7.2 262.5 244.8 Energy tax 3.0 176.5 171.4 Tax on retail sales of certain hydrocarbons (regional share) 3.0 176.5 171.4 Tax on retail sales of certain hydrocarbons 14.4 538.9 471.0 Weakth tax 12.1 991.3 884.0 Inheritance and donation tax -46.0 2,067.9 3,830.7 Transfer and documented legal acts tax -24.1 4,959.4 6,530.2 Devolved taxes Budget 2008 Budget 2009 % 09/08
58. Generalitat Public Sector Expenditures by Chapter (economic classification) Expenditure Analysis 5.1 Million € 6.4 100.0 36,985.1 100.0 34,750.0 Total expenditures 16.7 7.9 2,916.0 7.2 2,498.4 Total financial expenditures 17.4 4.5 1,646.0 4.0 1,401.8 9. Financial liabilities 15.8 3.4 1,270.0 3.2 1,096.6 8. Financial assets 5.6 92.1 34,069.1 92.8 32,251.6 Total non-financial expenditures 4.7 14.9 5,494.4 15.1 5,246.7 Capital expenditures -15.3 2.5 912.9 3.1 1,077.7 7. Capital transfers 9.9 12.4 4,581.5 12.0 4,169.1 6. Real investments 5.8 77.3 28,574.7 77.7 27,004.8 Current expenditures 0.0 0.3 110.0 0.3 110.0 5. Contigency fund 1.8 26.3 9,731.1 27.5 9,561.6 4. Current transfers 26.6 3.3 1,221.1 2.8 964.8 3. Interests 2.2 21.7 8,038.2 22.6 7,867.0 2. Current expenditure on goods and services 11.4 25.6 9,474.3 24.5 8,501.4 1. Compensation of employees % var % amount % amount 09/08 Budget 2009 Budget 2008 Chapter
59. Generalitat Administration Expenditures by Chapter (economic classification) Expenditure Analysis 5.2 Million € 5.3 100.0 29,730.8 100.0 28,243.3 Total expenditures 38.3 7.1 2,109.5 5.4 1,525.3 Total financial expenditures 40.2 2.7 805.3 2.0 574.5 9. Financial liabilities 37.2 4.4 1,304.2 3.4 950.9 8. Financial assets 3.4 92.9 27,621.3 94.6 26,718.0 Total non-financial expenditures -9.8 7.9 2,349.0 9.2 2,604.2 Capital expenditures -11.5 3.9 1,169.1 4.7 1,320.5 7. Capital transfers -8.1 4.0 1,179.9 4.5 1,283.7 6. Real investments 4.8 85.0 25,272.3 85.4 24,113.8 Current expenditures 0.0 0.4 110.0 0.4 110.0 5. Contigency fund 3.8 59.1 17,565.3 59.9 16,918.8 4. Current transfers 19.1 2.7 808.5 2.4 678.7 3. Interests 1.4 4.9 1,471.5 5.1 1,450.5 2. Current expenditure on goods and services 7.3 17.9 5,316.9 17.5 4,955.8 1. Compensation of employees % var % amount % amount 09/08 Budget 2009 Budget 2008 Chapter
60. Generalitat Administration Chapter 1 to 8 expenditures by Sections Million € Expenditure Analysis 5.3 5.3 -- 29,730.8 -- 28,243.3 Total expenditures 40.2 -- 805.3 -- 574.5 Chapter 9 expenditures 4.5 100.0 28,925.5 100.0 27,668.9 Total chapters 1 to 8 expenditures 4.9 14.0 4,039.8 13.9 3,852.9 Total non-departamental expenditures 9.9 1.1 313.7 1.0 285.5 Rest of non-departamental sections 1.0 10.1 2,917.2 10.4 2,888.3 Local Governments share of Central Government’s Revenues 19.1 2.8 808.9 2.5 679.1 Debt 4.5 85.6 24,770.6 85.6 23,696.8 Total ministries 2.0 1.8 530.5 1.9 520.3 Enviroment and Housing 8.8 5.9 1,706.2 5.7 1,568.9 Social Action and Citizenship 4.4 5.5 1,589.1 5.5 1,521.6 Innovation, Universities ans Enterprise 32.3 2.4 683.3 1.9 516.5 Employment 4.8 1.6 454.7 1.6 434.1 Agriculture, Food and Rural Action 3.1 32.0 9,246.7 32.4 8,968.8 Health 3.6 2.2 650.7 2.3 628.4 Culture and the Media 4.9 17.7 5,122.0 17.6 4,881.3 Education 3.3 3.2 927.6 3.2 898.0 Justice 1.6 5.3 1,524.0 5.4 1,500.4 Town and Country Planning and Public Works 0.3 1.6 47.,6 1.7 475.2 Governance and Public Administration -3.0 0.8 241.0 0.9 248.4 Economy and Finance 8.6 4.3 1,245.1 4.1 1,146.2 Home affairs, Inastitucional Relations and Participation -3.0 0.9 269.0 1.0 277.2 Vice-presidential department -6.8 0.4 104.0 0.4 111.6 Presidential department -3.5 0,4 115.1 0.4 119.2 Higer bodies and other bodies % var % amount % amount 09/08 Budget 2009 Budget 2008 Section
61.
62. Generalitat Administration Budget Position Summary Expenditure Analysis 5.5 In ESA terms – Million € -1.00 -0.23 % of Catalan GDP -0.19 -0.04 % of Spanish GDP -353.2 -2,127.8 -469.5 Non-financial budget position in ESA terms -19.4 259.4 321.8 ESA corrections 201.7 -2,387.2 -791.3 Non-financial budget position 4.1 31,003.5 29,788.5 Non-financial expenditures -1.3 28,616.3 28,997.2 Non-financial revenues % var 09/08 2009 2008 Base 2000